Univest Financial Corporation
NASDAQ:UVSP
28.7 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 126.588 | 120.557 | 123.802 | 118.234 | 72.281 | 74.163 | 78.997 | 82.374 | 76.209 | 70.469 | 67.13 | 66.717 | 69.239 | 66.987 | 68.664 | 64.66 | 65.659 | 61.518 | 60.852 | 58.599 | 59.244 | 58.991 | 57.82 | 55.793 | 55.284 | 54.304 | 52.854 | 50.858 | 48.752 | 48.935 | 47.203 | 45.548 | 44.521 | 35.299 | 35.459 | 34.763 | 34.046 | 34.576 | 34.921 | 27.98 | 28.551 | 27.873 | 28.499 | 27.225 | 29.495 | 26.711 | 27.303 | 28.528 | 28.884 | 26.153 | 29.188 | 27.317 | 27.591 | 27.68 | 26.575 | 28.471 | 27.849 | 26.377 | 25.317 | 27.802 | 24.441 | 24.999 | 22.519 | 22.153 | 22.077 | 24.544 | 23.588 | 22.017 | 22.705 | 22.202 | 22.361 | 22.384 | 21.881 | 21.23 | 21.437 | 20.979 | 20.757 | 20.042 | 19.904 | 19.761 | 19.589 | 19.426 | 19.668 | 20.247 | 19.301 | 17.692 | 17.055 | 17.524 | 16.932 | 16.717 | 16.646 | 16.476 | 15.656 | 15.59 | 15.011 | 14.844 | 15.034 | 15.062 | 15.219 | 15.35 | 14.58 | 14.11 | 13.97 | 13 | 12.95 | 12.81 | 12.59 | 12.48 | 12.31 | 12.09 | 11.64 | 11.59 | 11.29 | 11.19 | 11.16 | 11.15 | 10.86 | 10.8 | 10.87 | 10.46 | 10.38 | 9.88 |
Kosten van de omzet
| 0 | -0.255 | -0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.06 | 7.92 | 7.77 | 7.63 | 7.98 | 8.26 | 7.98 | 7.6 | 7.55 | 7.3 | 7.18 | 6.88 | 7.05 | 7.01 | 6.83 | 6.79 | 6.78 | 6.6 | 6.52 | 6.05 | 5.84 | 5.39 | 5.06 |
Brutowinst
| 126.588 | 120.812 | 124.204 | 118.234 | 72.281 | 74.163 | 78.997 | 82.374 | 76.209 | 70.469 | 67.13 | 66.717 | 69.239 | 66.987 | 68.664 | 64.66 | 65.659 | 61.518 | 60.852 | 58.599 | 59.244 | 58.991 | 57.82 | 55.793 | 55.284 | 54.304 | 52.854 | 50.858 | 48.752 | 48.935 | 47.203 | 45.548 | 44.521 | 35.299 | 35.459 | 34.763 | 34.046 | 34.576 | 34.921 | 27.94 | 28.551 | 27.873 | 28.499 | 27.225 | 29.495 | 26.711 | 27.303 | 27.258 | 28.884 | 26.153 | 29.188 | 27.317 | 27.591 | 27.68 | 26.575 | 28.471 | 27.849 | 26.377 | 25.317 | 27.802 | 24.441 | 24.999 | 22.519 | 22.153 | 22.077 | 24.544 | 23.588 | 22.017 | 22.705 | 22.202 | 22.361 | 22.384 | 21.881 | 21.23 | 21.437 | 20.979 | 20.757 | 20.042 | 19.904 | 19.761 | 19.589 | 19.426 | 19.668 | 20.247 | 19.301 | 17.692 | 17.055 | 17.524 | 16.932 | 16.717 | 16.646 | 16.476 | 15.656 | 15.59 | 15.011 | 14.844 | 15.034 | 15.062 | 15.219 | 7.29 | 6.66 | 6.34 | 6.34 | 5.02 | 4.69 | 4.83 | 4.99 | 4.93 | 5.01 | 4.91 | 4.76 | 4.54 | 4.28 | 4.36 | 4.37 | 4.37 | 4.26 | 4.28 | 4.82 | 4.62 | 4.99 | 4.82 |
Brutowinstmarge
| 1 | 1.002 | 1.003 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.955 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.475 | 0.457 | 0.449 | 0.454 | 0.386 | 0.362 | 0.377 | 0.396 | 0.395 | 0.407 | 0.406 | 0.409 | 0.392 | 0.379 | 0.39 | 0.392 | 0.392 | 0.392 | 0.396 | 0.443 | 0.442 | 0.481 | 0.488 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.579 | 31.285 | 32.473 | 30.671 | 31.236 | 30.991 | 32.115 | 29.736 | 30.062 | 29.945 | 29.138 | 28.072 | 27.406 | 26.009 | 25.416 | 24.378 | 24.766 | 22.315 | 24.34 | 22.275 | 22.341 | 22.519 | 22.016 | 20.025 | 20.865 | 20.517 | 21.038 | 19.695 | 17.318 | 16.804 | 17.059 | 17.067 | 16.71 | 14.08 | 14.182 | 12.828 | 11.97 | 11.957 | 13.314 | 10.297 | 11.035 | 10.242 | 10.671 | 10.922 | 10.142 | 9.759 | 10.252 | 11.573 | 11.234 | 11.162 | 12.007 | 10.182 | 10.33 | 10.061 | 9.696 | 9.691 | 10.473 | 10.132 | 10.408 | 10.354 | 9.344 | 10.894 | 10.015 | 8.291 | 7.935 | 8.019 | 8.168 | 7.518 | 7.659 | 7.84 | 7.794 | 6.993 | 7.051 | 7.198 | 7.305 | 6.756 | 6.766 | 6.552 | 6.721 | 5.742 | 6.175 | 6.573 | 6.87 | 6.361 | 6.225 | 6.086 | 5.852 | 5.489 | 5.462 | 5.478 | 5.515 | 4.965 | 4.923 | 4.691 | 5.382 | 5.058 | 5.114 | 4.917 | 5.798 | 9.62 | 8.78 | 8.77 | 8.43 | 8.16 | 7.5 | 7.65 | 7.49 | 7.84 | 6.99 | 7.29 | 7.25 | 7.06 | 7.48 | 6.79 | 6.85 | 7.52 | 6.37 | 6.71 | 6.85 | 6.22 | 6.54 | 6.44 |
Verkoop- en marketingkosten
| 0.49 | 0.715 | 0.416 | 0.632 | 0.555 | 0.622 | 0.371 | 0.739 | 0.605 | 0.693 | 0.425 | 0.683 | 0.539 | 0.561 | 0.28 | 0.575 | 0.463 | 0.535 | 0.402 | 0.71 | 0.558 | 0.622 | 0.316 | 0.432 | 0.461 | 0.526 | 0.381 | 0.36 | 0.271 | 0.475 | 0.379 | 0.619 | 0.345 | 0.513 | 0.538 | 0.759 | 0.583 | 0.551 | 0.36 | 0.547 | 0.391 | 0.581 | 0.361 | 0.516 | 0.57 | 0.497 | 0.365 | 0.482 | 0.34 | 0.584 | 0.319 | 0.473 | 0.305 | 0.393 | 0.589 | 0.352 | 0.365 | 0.917 | 0.684 | 0.963 | 0.397 | 0.317 | 0.163 | 0.51 | 0.268 | 0.532 | 0.189 | 0.168 | 0.255 | 0.243 | 0.165 | 1.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.06 | 7.92 | 7.77 | 7.63 | 7.98 | 8.26 | 7.98 | 7.6 | 7.55 | 7.3 | 7.18 | 6.88 | 7.05 | 7.01 | 6.83 | 6.79 | 6.78 | 6.6 | 6.52 | 6.05 | 5.84 | 5.39 | 5.06 |
Verkoop-, algemene en administratieve kosten
| 2.069 | 32 | 32.889 | 31.303 | 31.791 | 31.613 | 32.486 | 30.475 | 30.667 | 30.638 | 29.563 | 28.755 | 27.945 | 26.57 | 25.696 | 24.953 | 25.229 | 22.85 | 24.742 | 22.985 | 22.899 | 23.141 | 22.332 | 20.457 | 21.326 | 21.043 | 21.419 | 20.055 | 17.589 | 17.279 | 17.438 | 17.686 | 16.71 | 14.08 | 14.182 | 12.828 | 11.97 | 11.957 | 13.314 | 10.297 | 11.035 | 10.242 | 10.671 | 10.922 | 10.142 | 9.759 | 10.252 | 11.573 | 11.234 | 11.162 | 12.007 | 10.655 | 10.33 | 10.061 | 9.696 | 10.043 | 10.838 | 11.049 | 10.408 | 11.317 | 9.741 | 11.211 | 10.178 | 8.801 | 8.203 | 8.551 | 8.357 | 7.686 | 7.914 | 8.083 | 7.959 | 8.678 | 7.051 | 7.198 | 7.305 | 6.756 | 6.766 | 6.552 | 6.721 | 5.742 | 6.175 | 6.573 | 6.87 | 6.361 | 6.225 | 6.086 | 5.852 | 5.489 | 5.462 | 5.478 | 5.515 | 4.965 | 4.923 | 4.691 | 5.382 | 5.058 | 5.114 | 4.917 | 5.798 | 17.68 | 16.7 | 16.54 | 16.06 | 16.14 | 15.76 | 15.63 | 15.09 | 15.39 | 14.29 | 14.47 | 14.13 | 14.11 | 14.49 | 13.62 | 13.64 | 14.3 | 12.97 | 13.23 | 12.9 | 12.06 | 11.93 | 11.5 |
Overige kosten
| -14.02 | -14.754 | -14.753 | -15.719 | -15.364 | -84.84 | -14.795 | -22.218 | -13.793 | -14.839 | -66.987 | 80.211 | -13.082 | -12.266 | 0 | 72.821 | 0 | 0 | 0 | 68.372 | 0 | 0 | 0 | 63.788 | 0 | 0 | 0 | 52.306 | 0 | 0 | 0 | -51.864 | 0 | -39.642 | 0 | 40.002 | 0 | 0 | 0 | 34.443 | 0 | 0 | 0 | 31.585 | 0 | 0 | 0 | -0.013 | 0.004 | 0.006 | 0.003 | 0.005 | 0.001 | 0.003 | 0.007 | 0.003 | 0.012 | 0.042 | 0.005 | 31.13 | 0 | 0 | 0 | 25.111 | 0 | 0 | 0 | 23.956 | 0 | 0 | 0 | 21.554 | -7.874 | -10.045 | -11.745 | 0 | -11.382 | -12.442 | -13.465 | 0 | -12.998 | -14.058 | -14.582 | 0 | -12.419 | -10.9 | -10.557 | 0 | -8.805 | -8.409 | -8.684 | -7.075 | -5.297 | -4.401 | -5.299 | -4.353 | -4.722 | -4.568 | -6.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 14.02 | 14.754 | 14.753 | 15.719 | 2.318 | -53.227 | 2.312 | 8.257 | 3.126 | 47.371 | -37.424 | 9.75 | 2.713 | 2.576 | 2.028 | 7.313 | 1.784 | 1.799 | 1.719 | 8.157 | 2.075 | 1.929 | 1.58 | 7.191 | 1.831 | 1.857 | 1.736 | 6.81 | 1.718 | 1.723 | 1.618 | -34.178 | 47.066 | -25.562 | 1.558 | 6.092 | 1.679 | 1.617 | 1.167 | 5.044 | 1.135 | 1.427 | 1.213 | 1.948 | 0.57 | 0.497 | 0.365 | -33.921 | 11.578 | 11.752 | 12.329 | 10.66 | 10.636 | 10.457 | 10.292 | 10.046 | 10.85 | 11.091 | 11.097 | 1.84 | 0.397 | 0.317 | 0.163 | 1.499 | 0.268 | 0.532 | 0.189 | 0.831 | 0.255 | 0.243 | 0.165 | 1.685 | -0.823 | -2.847 | -4.44 | -20.039 | -4.616 | -5.89 | -6.744 | -19.618 | -6.823 | -7.485 | -7.712 | -18.163 | -6.194 | -4.814 | -4.705 | -16.455 | -3.343 | -2.931 | -3.169 | -2.11 | -0.374 | 0.29 | 0.083 | 0.705 | 0.392 | 0.349 | -1.007 | 17.68 | 16.7 | 16.54 | 16.06 | 16.14 | 15.76 | 15.63 | 15.09 | 15.39 | 14.29 | 14.47 | 14.13 | 14.11 | 14.49 | 13.62 | 13.64 | 14.3 | 12.97 | 13.23 | 12.9 | 12.06 | 11.93 | 11.5 |
Bedrijfsresultaat
| 23.388 | 23.69 | 26.691 | 21.942 | 21.269 | 20.936 | 48.836 | 47.272 | 34.613 | 17.236 | 29.706 | 26.727 | 31.057 | 31.444 | 46.45 | 38.46 | 29.955 | 8.283 | 9.783 | 29.834 | 33.099 | 31.562 | 30.419 | 32.156 | 27 | 12.018 | 21.938 | 21.137 | 20.897 | 20.725 | 18.891 | 11.37 | 0.496 | 9.737 | 12.3 | 11.989 | 12.527 | 10.891 | 9.684 | 7.861 | 9.477 | 7.608 | 8.729 | 7.051 | 8.577 | 7.72 | 8.654 | 8.272 | 9.57 | 8.279 | 8.476 | 9.096 | 9.267 | 8.438 | 7.585 | 9.382 | 9.244 | 9.163 | 8.718 | 7.086 | 9.851 | 10.212 | 12.917 | 14.489 | 15.514 | 17.532 | 21.143 | 22.663 | 23.156 | 21.786 | 21.43 | 21.972 | 21.058 | 18.383 | 16.997 | 16.588 | 16.141 | 14.152 | 13.16 | 14.187 | 12.766 | 11.941 | 11.956 | 14.087 | 13.107 | 12.878 | 12.35 | 13.688 | 13.589 | 13.786 | 13.477 | 14.366 | 15.282 | 15.88 | 15.094 | 15.549 | 15.426 | 15.411 | 14.212 | 13.79 | 13.72 | 13.12 | 13.17 | 12.83 | 13.7 | 13.14 | 12.69 | 12.2 | 12.62 | 11.98 | 11.27 | 11.58 | 10.84 | 11.24 | 11.1 | 10.41 | 11.09 | 10.61 | 10.07 | 10.08 | 9.25 | 8.51 |
Bedrijfsresultaat ratio
| 0.185 | 0.197 | 0.216 | 0.186 | 0.294 | 0.282 | 0.618 | 0.574 | 0.454 | 0.245 | 0.443 | 0.401 | 0.449 | 0.469 | 0.676 | 0.595 | 0.456 | 0.135 | 0.161 | 0.509 | 0.559 | 0.535 | 0.526 | 0.576 | 0.488 | 0.221 | 0.415 | 0.416 | 0.429 | 0.424 | 0.4 | 0.25 | 0.011 | 0.276 | 0.347 | 0.345 | 0.368 | 0.315 | 0.277 | 0.281 | 0.332 | 0.273 | 0.306 | 0.259 | 0.291 | 0.289 | 0.317 | 0.29 | 0.331 | 0.317 | 0.29 | 0.333 | 0.336 | 0.305 | 0.285 | 0.33 | 0.332 | 0.347 | 0.344 | 0.255 | 0.403 | 0.408 | 0.574 | 0.654 | 0.703 | 0.714 | 0.896 | 1.029 | 1.02 | 0.981 | 0.958 | 0.982 | 0.962 | 0.866 | 0.793 | 0.791 | 0.778 | 0.706 | 0.661 | 0.718 | 0.652 | 0.615 | 0.608 | 0.696 | 0.679 | 0.728 | 0.724 | 0.781 | 0.803 | 0.825 | 0.81 | 0.872 | 0.976 | 1.019 | 1.006 | 1.047 | 1.026 | 1.023 | 0.934 | 0.898 | 0.941 | 0.93 | 0.943 | 0.987 | 1.058 | 1.026 | 1.008 | 0.978 | 1.025 | 0.991 | 0.968 | 0.999 | 0.96 | 1.004 | 0.995 | 0.934 | 1.021 | 0.982 | 0.926 | 0.964 | 0.891 | 0.861 |
Totaal overige inkomsten en kosten netto
| 0 | 22.592 | 25.556 | 20.403 | 21.269 | 20.936 | -22.755 | -17.64 | -8.627 | -0.812 | -4.538 | -4.737 | -4.884 | -5.684 | -6.043 | -6.813 | -6.758 | -6.462 | -9.551 | -10.94 | -11.655 | -11.425 | -10.841 | -9.862 | -8.832 | -7.47 | -6.262 | -5.711 | -5.285 | -4.73 | -4.113 | -3.884 | -1.475 | -2.451 | -2.211 | -2.278 | -2.22 | -2.133 | -1.434 | -1.039 | -0.978 | -0.981 | -0.998 | -1.08 | -1.138 | -1.353 | -1.546 | -1.838 | -1.958 | -2.111 | -2.267 | -2.487 | -2.621 | -2.723 | -2.897 | -3.38 | -4.107 | -4.602 | -5.38 | -6.409 | -6.901 | -7.356 | -8.057 | -9.63 | -10.148 | -10.37 | -12.162 | -13.715 | -13.989 | -13.568 | -12.855 | -12.84 | -12.077 | -10.174 | -8.56 | -7.932 | -6.964 | -6.007 | -5.361 | -5.118 | -4.785 | -4.43 | -4.615 | -5.306 | -5.086 | -5.322 | -5.436 | -5.847 | -6.401 | -6.759 | -6.807 | -7.436 | -8.47 | -9.073 | -9.462 | -9.752 | -9.453 | -8.931 | -8.323 | -8.06 | -7.92 | -7.77 | -7.63 | -7.98 | -8.25 | -7.98 | -7.6 | -7.55 | -7.29 | -7.18 | -6.88 | -7.05 | -7.02 | -6.83 | -6.79 | -6.78 | -6.6 | -6.53 | -6.04 | -5.84 | -5.39 | -5.07 |
Inkomen voor belasting
| 23.388 | 22.592 | 25.556 | 20.403 | 21.269 | 20.936 | 26.081 | 29.632 | 25.986 | 16.424 | 25.168 | 21.99 | 26.173 | 25.76 | 40.407 | 31.647 | 23.197 | 1.821 | 0.232 | 18.894 | 21.444 | 20.137 | 19.578 | 22.294 | 18.168 | 4.548 | 15.676 | 15.426 | 15.612 | 15.995 | 14.778 | 7.486 | -1.475 | 7.286 | 10.089 | 9.711 | 10.307 | 8.758 | 8.25 | 6.822 | 8.499 | 6.627 | 7.731 | 5.971 | 7.439 | 6.367 | 7.108 | 6.434 | 7.612 | 6.168 | 6.209 | 6.609 | 6.646 | 5.715 | 4.688 | 6.002 | 5.137 | 4.561 | 3.338 | 0.677 | 2.95 | 2.856 | 4.86 | 4.859 | 5.366 | 7.162 | 8.981 | 8.948 | 9.167 | 8.218 | 8.575 | 9.132 | 8.981 | 8.209 | 8.437 | 8.656 | 9.177 | 8.145 | 7.799 | 9.069 | 7.981 | 7.511 | 7.341 | 8.781 | 8.021 | 7.556 | 6.914 | 7.841 | 7.188 | 7.027 | 6.67 | 6.93 | 6.812 | 6.807 | 5.632 | 5.797 | 5.973 | 6.48 | 5.889 | 5.73 | 5.8 | 5.35 | 5.54 | 4.85 | 5.45 | 5.16 | 5.09 | 4.65 | 5.33 | 4.8 | 4.39 | 4.53 | 3.82 | 4.41 | 4.31 | 3.63 | 4.49 | 4.08 | 4.03 | 4.24 | 3.86 | 3.44 |
Inkomen voor belasting ratio
| 0.185 | 0.187 | 0.206 | 0.173 | 0.294 | 0.282 | 0.33 | 0.36 | 0.341 | 0.233 | 0.375 | 0.33 | 0.378 | 0.385 | 0.588 | 0.489 | 0.353 | 0.03 | 0.004 | 0.322 | 0.362 | 0.341 | 0.339 | 0.4 | 0.329 | 0.084 | 0.297 | 0.303 | 0.32 | 0.327 | 0.313 | 0.164 | -0.033 | 0.206 | 0.285 | 0.279 | 0.303 | 0.253 | 0.236 | 0.244 | 0.298 | 0.238 | 0.271 | 0.219 | 0.252 | 0.238 | 0.26 | 0.226 | 0.264 | 0.236 | 0.213 | 0.242 | 0.241 | 0.206 | 0.176 | 0.211 | 0.184 | 0.173 | 0.132 | 0.024 | 0.121 | 0.114 | 0.216 | 0.219 | 0.243 | 0.292 | 0.381 | 0.406 | 0.404 | 0.37 | 0.383 | 0.408 | 0.41 | 0.387 | 0.394 | 0.413 | 0.442 | 0.406 | 0.392 | 0.459 | 0.407 | 0.387 | 0.373 | 0.434 | 0.416 | 0.427 | 0.405 | 0.447 | 0.425 | 0.42 | 0.401 | 0.421 | 0.435 | 0.437 | 0.375 | 0.391 | 0.397 | 0.43 | 0.387 | 0.373 | 0.398 | 0.379 | 0.397 | 0.373 | 0.421 | 0.403 | 0.404 | 0.373 | 0.433 | 0.397 | 0.377 | 0.391 | 0.338 | 0.394 | 0.386 | 0.326 | 0.413 | 0.378 | 0.371 | 0.405 | 0.372 | 0.348 |
Belastingkosten
| 4.81 | 4.485 | 5.251 | 4.149 | 4.253 | 4.136 | 5.047 | 5.796 | 5.185 | 3.258 | 4.851 | 4.578 | 5.262 | 4.885 | 7.804 | 5.773 | 5.078 | -0.264 | -0.606 | 3.384 | 3.782 | 3.669 | 3.499 | 3.922 | 3.204 | 0.191 | 2.826 | 5.162 | 4.416 | 4.217 | 3.922 | 0.568 | -1.533 | 2.046 | 2.8 | 2.553 | 2.779 | 2.292 | 2.134 | 1.632 | 2.264 | 1.547 | 2.005 | 1.049 | 1.4 | 1.537 | 1.71 | 1.358 | 1.842 | 1.405 | 0.946 | 1.349 | 1.402 | 1.199 | 0.826 | 1.093 | 0.99 | 0.831 | 0.368 | -0.845 | 0.197 | 0.187 | 1.024 | 1.054 | 1.176 | 1.288 | 2.26 | 2.401 | 2.479 | 2.143 | 2.328 | 2.521 | 2.444 | 2.194 | 2.223 | 2.262 | 2.475 | 2.145 | 2.028 | 2.406 | 2.092 | 1.922 | 1.891 | 2.262 | 2.012 | 2.051 | 1.865 | 2.075 | 1.866 | 1.872 | 1.807 | 1.794 | 1.913 | 1.793 | 1.471 | 1.524 | 1.641 | 1.862 | 1.764 | 1.72 | 1.68 | 1.58 | 1.63 | 1.38 | 1.62 | 1.51 | 1.53 | 1.44 | 1.65 | 1.52 | 1.38 | 1.41 | 0.94 | 1.36 | 1.33 | 1.08 | 1.42 | 1.27 | 1.23 | 1.33 | 1.2 | 1.06 |
Nettowinst
| 18.578 | 18.107 | 20.305 | 16.254 | 17.016 | 16.8 | 21.034 | 23.836 | 20.801 | 13.166 | 20.317 | 17.412 | 20.911 | 20.875 | 32.603 | 25.874 | 18.119 | 2.085 | 0.838 | 15.51 | 17.662 | 16.468 | 16.079 | 18.372 | 14.964 | 4.357 | 12.85 | 10.264 | 11.196 | 11.778 | 10.856 | 6.918 | 0.058 | 5.24 | 7.289 | 7.158 | 7.528 | 6.466 | 6.116 | 5.19 | 6.235 | 5.08 | 5.726 | 4.922 | 6.039 | 4.83 | 5.398 | 5.076 | 5.77 | 4.763 | 5.263 | 5.26 | 5.244 | 4.516 | 3.862 | 4.909 | 4.147 | 3.73 | 2.97 | 1.522 | 2.753 | 2.669 | 3.836 | 3.805 | 4.19 | 5.874 | 6.721 | 6.547 | 6.688 | 6.075 | 6.247 | 6.611 | 6.537 | 6.015 | 6.214 | 6.394 | 6.702 | 6 | 5.771 | 6.663 | 5.889 | 5.589 | 5.45 | 6.519 | 6.009 | 5.505 | 5.049 | 5.766 | 5.322 | 5.155 | 4.863 | 5.136 | 4.899 | 5.014 | 4.161 | 4.273 | 4.332 | 4.618 | 4.125 | 4.01 | 4.12 | 3.77 | 3.91 | 3.47 | 3.83 | 3.65 | 3.56 | 3.21 | 3.68 | 3.28 | 3.01 | 3.12 | 2.88 | 3.05 | 2.98 | 2.55 | 3.07 | 2.81 | 2.8 | 2.91 | 2.66 | 2.38 |
Nettowinstmarge
| 0.147 | 0.15 | 0.164 | 0.137 | 0.235 | 0.227 | 0.266 | 0.289 | 0.273 | 0.187 | 0.303 | 0.261 | 0.302 | 0.312 | 0.475 | 0.4 | 0.276 | 0.034 | 0.014 | 0.265 | 0.298 | 0.279 | 0.278 | 0.329 | 0.271 | 0.08 | 0.243 | 0.202 | 0.23 | 0.241 | 0.23 | 0.152 | 0.001 | 0.148 | 0.206 | 0.206 | 0.221 | 0.187 | 0.175 | 0.185 | 0.218 | 0.182 | 0.201 | 0.181 | 0.205 | 0.181 | 0.198 | 0.178 | 0.2 | 0.182 | 0.18 | 0.193 | 0.19 | 0.163 | 0.145 | 0.172 | 0.149 | 0.141 | 0.117 | 0.055 | 0.113 | 0.107 | 0.17 | 0.172 | 0.19 | 0.239 | 0.285 | 0.297 | 0.295 | 0.274 | 0.279 | 0.295 | 0.299 | 0.283 | 0.29 | 0.305 | 0.323 | 0.299 | 0.29 | 0.337 | 0.301 | 0.288 | 0.277 | 0.322 | 0.311 | 0.311 | 0.296 | 0.329 | 0.314 | 0.308 | 0.292 | 0.312 | 0.313 | 0.322 | 0.277 | 0.288 | 0.288 | 0.307 | 0.271 | 0.261 | 0.283 | 0.267 | 0.28 | 0.267 | 0.296 | 0.285 | 0.283 | 0.257 | 0.299 | 0.271 | 0.259 | 0.269 | 0.255 | 0.273 | 0.267 | 0.229 | 0.283 | 0.26 | 0.258 | 0.278 | 0.256 | 0.241 |
WPA (Winst Per Aandeel)
| 0.64 | 0.62 | 0.69 | 0.55 | 0.58 | 0.57 | 0.72 | 0.81 | 0.71 | 0.45 | 0.69 | 0.59 | 0.71 | 0.71 | 1.11 | 0.88 | 0.62 | 0.07 | 0.03 | 0.53 | 0.6 | 0.56 | 0.55 | 0.63 | 0.51 | 0.15 | 0.44 | 0.37 | 0.42 | 0.44 | 0.41 | 0.26 | 0.002 | 0.27 | 0.37 | 0.37 | 0.39 | 0.33 | 0.31 | 0.32 | 0.38 | 0.31 | 0.35 | 0.3 | 0.36 | 0.29 | 0.32 | 0.3 | 0.34 | 0.28 | 0.31 | 0.31 | 0.31 | 0.27 | 0.23 | 0.29 | 0.25 | 0.23 | 0.18 | 0.092 | 0.19 | 0.21 | 0.3 | 0.29 | 0.33 | 0.46 | 0.52 | 0.51 | 0.52 | 0.47 | 0.48 | 0.51 | 0.5 | 0.47 | 0.48 | 0.49 | 0.52 | 0.46 | 0.45 | 0.52 | 0.46 | 0.43 | 0.43 | 0.51 | 0.47 | 0.43 | 0.39 | 0.45 | 0.41 | 0.4 | 0.37 | 0.39 | 0.37 | 0.37 | 0.31 | 0.32 | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.26 | 0.27 | 0.24 | 0.26 | 0.24 | 0.23 | 0.21 | 0.24 | 0.22 | 0.2 | 0.2 | 0.19 | 0.2 | 0.19 | 0.17 | 0.2 | 0.18 | 0.18 | 0.19 | 0.17 | 0.15 |
Verwaterde WPA
| 0.63 | 0.62 | 0.69 | 0.55 | 0.58 | 0.57 | 0.71 | 0.81 | 0.71 | 0.45 | 0.68 | 0.59 | 0.71 | 0.71 | 1.11 | 0.88 | 0.62 | 0.07 | 0.03 | 0.53 | 0.6 | 0.56 | 0.55 | 0.63 | 0.51 | 0.15 | 0.44 | 0.37 | 0.42 | 0.44 | 0.41 | 0.26 | 0.002 | 0.27 | 0.37 | 0.37 | 0.39 | 0.33 | 0.31 | 0.32 | 0.38 | 0.31 | 0.35 | 0.3 | 0.36 | 0.29 | 0.32 | 0.3 | 0.34 | 0.28 | 0.31 | 0.31 | 0.31 | 0.27 | 0.23 | 0.29 | 0.25 | 0.23 | 0.18 | 0.092 | 0.19 | 0.21 | 0.3 | 0.29 | 0.33 | 0.46 | 0.52 | 0.51 | 0.52 | 0.47 | 0.48 | 0.51 | 0.5 | 0.46 | 0.48 | 0.49 | 0.51 | 0.46 | 0.44 | 0.51 | 0.45 | 0.43 | 0.41 | 0.49 | 0.47 | 0.43 | 0.39 | 0.44 | 0.41 | 0.39 | 0.37 | 0.39 | 0.36 | 0.37 | 0.31 | 0.32 | 0.31 | 0.31 | 0.29 | 0.29 | 0.29 | 0.26 | 0.27 | 0.24 | 0.26 | 0.24 | 0.23 | 0.21 | 0.24 | 0.22 | 0.2 | 0.2 | 0.19 | 0.2 | 0.19 | 0.17 | 0.2 | 0.18 | 0.18 | 0.19 | 0.17 | 0.15 |
EBITDA
| 23.552 | -1.098 | -1.135 | 0.212 | 21.269 | 20.936 | 50.017 | 47.721 | 35.743 | -0.812 | 30.807 | 26.396 | 32.225 | 32.626 | 47.623 | 39.838 | 31.127 | 9.473 | 11.041 | 31.269 | 34.431 | 32.895 | 31.737 | 33.361 | 28.385 | 13.405 | 23.346 | 22.46 | 22.318 | 22.263 | 20.083 | 11.94 | 1.591 | 10.698 | 13.242 | 12.537 | 13.431 | 11.79 | 10.722 | 8.826 | 10.263 | 8.376 | 9.463 | 7.405 | 9.303 | 8.452 | 9.392 | 8.44 | 10.361 | 8.982 | 9.142 | 10.352 | 9.922 | 9.088 | 8.222 | 10.114 | 9.869 | 9.801 | 9.34 | 7.894 | 10.452 | 10.787 | 13.528 | 15.733 | 16.105 | 18.085 | 21.643 | 23.915 | 23.637 | 22.287 | 21.943 | 22.923 | 21.604 | 18.928 | 17.533 | 17.601 | 16.637 | 14.669 | 13.617 | 15.401 | 13.241 | 12.424 | 12.532 | 14.71 | 13.667 | 13.518 | 12.847 | 14.198 | 14.133 | 14.285 | 13.981 | 14.97 | 15.892 | 16.663 | 15.592 | 16.195 | 15.899 | 15.974 | 14.814 | 14.36 | 14.3 | 13.7 | 13.75 | 13.42 | 14.32 | 13.77 | 13.33 | 12.83 | 13.2 | 12.57 | 11.88 | 12.17 | 11.4 | 11.79 | 11.64 | 10.91 | 11.49 | 11.04 | 10.47 | 10.48 | 9.64 | 8.9 |
EBITDA ratio
| 0.186 | -0.009 | -0.009 | 0.002 | 0.294 | 0.282 | 0.633 | 0.579 | 0.469 | -0.012 | 0.459 | 0.396 | 0.465 | 0.487 | 0.694 | 0.616 | 0.474 | 0.154 | 0.181 | 0.534 | 0.581 | 0.558 | 0.549 | 0.598 | 0.513 | 0.247 | 0.442 | 0.442 | 0.458 | 0.455 | 0.425 | 0.262 | 0.036 | 0.303 | 0.373 | 0.361 | 0.394 | 0.341 | 0.307 | 0.315 | 0.359 | 0.301 | 0.332 | 0.272 | 0.315 | 0.316 | 0.344 | 0.296 | 0.359 | 0.343 | 0.313 | 0.379 | 0.36 | 0.328 | 0.309 | 0.355 | 0.354 | 0.372 | 0.369 | 0.284 | 0.428 | 0.431 | 0.601 | 0.71 | 0.729 | 0.737 | 0.918 | 1.086 | 1.041 | 1.004 | 0.981 | 1.024 | 0.987 | 0.892 | 0.818 | 0.839 | 0.802 | 0.732 | 0.684 | 0.779 | 0.676 | 0.64 | 0.637 | 0.727 | 0.708 | 0.764 | 0.753 | 0.81 | 0.835 | 0.855 | 0.84 | 0.909 | 1.015 | 1.069 | 1.039 | 1.091 | 1.058 | 1.061 | 0.973 | 0.936 | 0.981 | 0.971 | 0.984 | 1.032 | 1.106 | 1.075 | 1.059 | 1.028 | 1.072 | 1.04 | 1.021 | 1.05 | 1.01 | 1.054 | 1.043 | 0.978 | 1.058 | 1.022 | 0.963 | 1.002 | 0.929 | 0.901 |