UTStarcom Holdings Corp.
NASDAQ:UTSI
2.63 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2.86 | 2.86 | 4.62 | 4.62 | 3.257 | 3.257 | 3.28 | 3.28 | 7.492 | 3.746 | 7.229 | 3.615 | 8.692 | 4.346 | 10.602 | 5.301 | 13.708 | 6.854 | 14.183 | 13.078 | 13.908 | 24.654 | 12.726 | 52.092 | 28.536 | 22.59 | 18.235 | 26.034 | 31.485 | 22.538 | 21.217 | 16.389 | 20.026 | 22.55 | 26.061 | 27.3 | 30.786 | 32.957 | 32.878 | 32.3 | 31.897 | 32.344 | 38.304 | 41.217 | 47.74 | 37.178 | 43.274 | 40.328 | 56.468 | 46.658 | 83.466 | 83.297 | 92.547 | 61.267 | 76.129 | 61.394 | 73.165 | 80.847 | 116.337 | 70.504 | 80.163 | 119.34 | 241.097 | 180.607 | 632.756 | 585.989 | 806.33 | 646.494 | 538.245 | 475.902 | 704.455 | 600.899 | 549.146 | 596.571 | 669.28 | 635.307 | 722.961 | 901.795 | 746.646 | 645.016 | 689.628 | 622.292 | 643.596 | 584.382 | 405.834 | 330.52 | 301.095 | 265.513 | 231.508 | 183.69 | 197.128 | 170.484 | 140.047 | 119.181 | 126.067 | 103.812 | 80.008 | 58.759 |
Kosten van de omzet
| 2.002 | 2.002 | 3.335 | 3.335 | 2.347 | 2.347 | 2.61 | 2.61 | 6.165 | 3.083 | 10.493 | 5.241 | 6.515 | 3.258 | 9.687 | 4.844 | 11.094 | 5.547 | 9.037 | 5.882 | 8.877 | 17.67 | 6.963 | 42.209 | 21.059 | 13.445 | 13.671 | 15.479 | 22.566 | 13.43 | 14.431 | 12.4 | 11.776 | 16.494 | 18.204 | 21.22 | 21.702 | 28.11 | 29.48 | 24.574 | 25.496 | 27.743 | 31.144 | 29.393 | 38.188 | 25.495 | 29.572 | 26.01 | 34.754 | 28.233 | 54.916 | 51.352 | 57.772 | 42.203 | 68.065 | 49.301 | 50.293 | 53.638 | 81.361 | 46.315 | 96.001 | 97.688 | 211.209 | 123.28 | 550.808 | 493.91 | 704.326 | 582.061 | 458.515 | 400.617 | 626.253 | 526.098 | 439.86 | 474.117 | 607.245 | 581.361 | 613.514 | 663.606 | 634.484 | 507.882 | 513.358 | 446.258 | 443.719 | 398.28 | 268.33 | 217.835 | 199.994 | 172.696 | 145.596 | 118.048 | 128.176 | 106.208 | 90.14 | 77.768 | 81.655 | 58.155 | 52.576 | 37.049 |
Brutowinst
| 0.858 | 0.858 | 1.285 | 1.285 | 0.911 | 0.911 | 0.67 | 0.67 | 1.327 | 0.664 | -3.264 | -1.626 | 2.177 | 1.089 | 0.915 | 0.458 | 2.614 | 1.307 | 5.146 | 7.196 | 5.031 | 6.984 | 5.763 | 9.883 | 7.477 | 9.145 | 4.564 | 10.555 | 8.919 | 9.108 | 6.786 | 3.989 | 8.25 | 6.056 | 7.857 | 6.08 | 9.084 | 4.847 | 3.398 | 7.726 | 6.401 | 4.601 | 7.16 | 11.824 | 9.552 | 11.683 | 13.702 | 14.318 | 21.714 | 18.425 | 28.55 | 31.945 | 34.775 | 19.064 | 8.064 | 12.093 | 22.872 | 27.209 | 34.976 | 24.189 | -15.838 | 21.652 | 29.888 | 57.327 | 81.948 | 92.079 | 102.004 | 64.433 | 79.73 | 75.285 | 78.202 | 74.801 | 109.286 | 122.454 | 62.035 | 53.946 | 109.447 | 238.189 | 112.162 | 137.134 | 176.27 | 176.034 | 199.877 | 186.102 | 137.504 | 112.685 | 101.101 | 92.817 | 85.912 | 65.642 | 68.952 | 64.276 | 49.907 | 41.413 | 44.412 | 45.657 | 27.432 | 21.71 |
Brutowinstmarge
| 0.3 | 0.3 | 0.278 | 0.278 | 0.28 | 0.28 | 0.204 | 0.204 | 0.177 | 0.177 | -0.452 | -0.45 | 0.25 | 0.25 | 0.086 | 0.086 | 0.191 | 0.191 | 0.363 | 0.55 | 0.362 | 0.283 | 0.453 | 0.19 | 0.262 | 0.405 | 0.25 | 0.405 | 0.283 | 0.404 | 0.32 | 0.243 | 0.412 | 0.269 | 0.301 | 0.223 | 0.295 | 0.147 | 0.103 | 0.239 | 0.201 | 0.142 | 0.187 | 0.287 | 0.2 | 0.314 | 0.317 | 0.355 | 0.385 | 0.395 | 0.342 | 0.384 | 0.376 | 0.311 | 0.106 | 0.197 | 0.313 | 0.337 | 0.301 | 0.343 | -0.198 | 0.181 | 0.124 | 0.317 | 0.13 | 0.157 | 0.127 | 0.1 | 0.148 | 0.158 | 0.111 | 0.124 | 0.199 | 0.205 | 0.093 | 0.085 | 0.151 | 0.264 | 0.15 | 0.213 | 0.256 | 0.283 | 0.311 | 0.318 | 0.339 | 0.341 | 0.336 | 0.35 | 0.371 | 0.357 | 0.35 | 0.377 | 0.356 | 0.347 | 0.352 | 0.44 | 0.343 | 0.369 |
Onderzoek- en ontwikkelingskosten
| 1.288 | 1.288 | 1.504 | 1.504 | 1.437 | 1.437 | 1.074 | 1.074 | 2.614 | 1.307 | 3.622 | 1.812 | 3.263 | 1.632 | 3.73 | 1.864 | 4.355 | 2.178 | 3.777 | 3.322 | 4.008 | 3.361 | 4.472 | 2.571 | 2.76 | 2.943 | 3.556 | 2.207 | 2.263 | 1.825 | 1.421 | 2.158 | 2.625 | 2.297 | 2.454 | 2.637 | 3.634 | 2.615 | 3.802 | 2.557 | 2.976 | 2.351 | 4.19 | 4.104 | 3.198 | 3.028 | 4.281 | 8.243 | 8.48 | 7.127 | 8.532 | 7.327 | 6.7 | 7.564 | 9.021 | 9.922 | 9.078 | 10.023 | 11.26 | 14.246 | 16.229 | 21.508 | 26.634 | 35.971 | 39.286 | 41.4 | 40.575 | 41.881 | 42.158 | 43.662 | 43.559 | 46.305 | 46.743 | 46.309 | 54.055 | 60.797 | 65.621 | 66.66 | 64.769 | 56.026 | 52.592 | 45.658 | 47.639 | 44.723 | 36.078 | 26.812 | 22.657 | 22.958 | 21.37 | 19.197 | 17.73 | 16.381 | 13.286 | 12.412 | 16.556 | 10.356 | 8.226 | 6.314 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 3.775 | 0 | 0 | 0 | 3.775 | 0 | 0 | 0 | 3.775 | 0 | 3.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | -2.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.701 | 0 | -0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.37 | 1.37 | 1.213 | 1.213 | 1.446 | 1.446 | 0.386 | 0.386 | 1.52 | 0.76 | -0.782 | 0.341 | -1.961 | 0.981 | 11.139 | 5.57 | 7.549 | 3.775 | 2.501 | 6.243 | 3.087 | 3.896 | 3.521 | 3.234 | 4.225 | 3.895 | 2.939 | 5.284 | 4.914 | 3.642 | 4.079 | 3.251 | 4.369 | 5.681 | 3.185 | 4.406 | 8.551 | 5.374 | 5.663 | 7.052 | 6.248 | 5.55 | 11.554 | 7.897 | 8.936 | 9.216 | 11.865 | 13.988 | 11.345 | 14.405 | 11.329 | 14.78 | 18.449 | 19.297 | 19.358 | 24.53 | 21.162 | 30.19 | 26.452 | 33.139 | 26.971 | 54.18 | 46.36 | 59.445 | 72.01 | 79.744 | 76.146 | 74.297 | 88.865 | 79.837 | 87.547 | 80.076 | 82.423 | 83.172 | 72.563 | 88.708 | 102.808 | 108.21 | 106.014 | 74.916 | 67.83 | 66.943 | 57.211 | 57.371 | 34.963 | 37.583 | 28.475 | 28.582 | 29.52 | 23.686 | 21.044 | 21.83 | 18.759 | 14.131 | 17.999 | 11.114 | 9.68 | 15.692 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.722 | -0.162 | 3.724 | 1.031 | 1.529 | -1.842 | -0.315 | -0.016 | 0.581 | -0.003 | 2.045 | 0.353 | 0.289 | -0.14 | 1.264 | 0.603 | -1.235 | -0.701 | 4.907 | 0.518 | -0.331 | -2.217 | -0.432 | 0.731 | 6.86 | 0.773 | 2.351 | 1.497 | -4.637 | 0 | 0 | 0 | 0 | 0 | 0 | 3.34 | 15.92 | 0.9 | 0 | 5.755 | 77.993 | 10.598 | 26.4 | 4.819 | 36.23 | 0 | 1.73 | 1.824 | 0 | 0 | 4.046 | 4.925 | 0 | 0 | 22.563 | 4.925 | 0 | 228.115 | 22.563 | 6.972 | 7.005 | 3.639 | 4.734 | 2.973 | 13.797 | 3.242 | 10.811 | 2.015 | 1.301 | 0.631 | 1.326 | 0.477 | 0 | 0 | 1.965 | 1.471 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2.658 | 2.658 | 2.717 | 2.661 | 1.927 | 1.927 | 2.612 | 2.612 | 4.134 | 1.269 | 2.84 | 1.199 | 1.302 | 0.099 | 14.869 | 7.48 | 11.904 | 7.504 | 6.278 | 9.565 | 7.095 | 7.257 | 7.993 | 5.805 | 6.985 | 6.838 | 6.495 | 7.491 | 7.177 | 5.467 | 5.5 | 5.409 | 6.994 | 7.978 | 5.639 | 7.043 | 12.185 | 7.989 | 9.465 | 9.609 | 9.224 | 7.901 | 15.744 | 12.001 | 12.134 | 12.244 | 16.146 | 22.231 | 20.031 | 21.842 | 19.81 | 18.266 | 25.459 | 27.137 | 28.281 | 33.016 | 28.184 | 38.461 | 37.28 | 49.074 | 41.843 | 75.688 | 68.945 | 92.24 | 113.026 | 122.968 | 140.457 | 115.953 | 135.069 | 127.545 | 135.411 | 118.911 | 133.987 | 134.406 | 132.08 | 374.242 | 178.205 | 181.842 | 176.388 | 134.581 | 123.756 | 115.574 | 107.961 | 105.175 | 72.524 | 65.09 | 51.763 | 52.171 | 51.546 | 43.36 | 40.9 | 40.176 | 34.01 | 28.014 | 26.983 | 34.287 | 20.115 | 24.046 |
Bedrijfsresultaat
| -1.8 | -1.8 | -1.432 | -1.432 | -1.973 | -1.973 | -0.79 | -0.79 | -2.807 | -1.404 | -6.104 | -3.097 | 0.875 | 0.438 | -13.954 | -6.977 | -9.29 | -4.645 | -1.132 | -2.369 | -2.064 | -0.273 | -2.23 | 4.078 | 0.492 | 2.307 | -1.931 | 3.064 | 1.742 | 3.641 | 1.286 | -1.42 | 1.256 | -1.922 | 2.218 | -0.963 | -3.101 | -3.142 | -6.067 | -1.883 | -2.823 | -3.3 | -8.572 | 0.19 | -1.264 | -3.72 | -2.998 | -25.873 | 2.138 | -3.763 | 8.503 | 14.188 | 9.696 | -11.137 | -26.608 | -23.259 | -5.096 | -18.759 | -40.601 | -33.794 | -85.438 | -58.855 | -79.336 | -34.913 | -31.078 | -30.889 | -52.927 | -51.52 | -55.339 | -52.26 | -57.209 | -44.11 | -24.701 | -11.952 | -81.209 | -323.674 | -84.545 | 56.347 | -64.226 | 2.553 | 51.114 | 60.46 | 92.039 | 80.766 | 55.652 | 46.275 | 49.338 | 40.646 | 33.696 | 22.282 | 23.332 | 24.1 | 15.897 | 13.399 | 17.429 | 11.37 | 7.317 | -2.336 |
Bedrijfsresultaat ratio
| -0.629 | -0.629 | -0.31 | -0.31 | -0.606 | -0.606 | -0.241 | -0.241 | -0.375 | -0.375 | -0.844 | -0.857 | 0.101 | 0.101 | -1.316 | -1.316 | -0.678 | -0.678 | -0.08 | -0.181 | -0.148 | -0.011 | -0.175 | 0.078 | 0.017 | 0.102 | -0.106 | 0.118 | 0.055 | 0.162 | 0.061 | -0.087 | 0.063 | -0.085 | 0.085 | -0.035 | -0.101 | -0.095 | -0.185 | -0.058 | -0.089 | -0.102 | -0.224 | 0.005 | -0.026 | -0.1 | -0.069 | -0.642 | 0.038 | -0.081 | 0.102 | 0.17 | 0.105 | -0.182 | -0.35 | -0.379 | -0.07 | -0.232 | -0.349 | -0.479 | -1.066 | -0.493 | -0.329 | -0.193 | -0.049 | -0.053 | -0.066 | -0.08 | -0.103 | -0.11 | -0.081 | -0.073 | -0.045 | -0.02 | -0.121 | -0.509 | -0.117 | 0.062 | -0.086 | 0.004 | 0.074 | 0.097 | 0.143 | 0.138 | 0.137 | 0.14 | 0.164 | 0.153 | 0.146 | 0.121 | 0.118 | 0.141 | 0.114 | 0.112 | 0.138 | 0.11 | 0.091 | -0.04 |
Totaal overige inkomsten en kosten netto
| 1.069 | 1.069 | 0.727 | 0.727 | 1.389 | 1.389 | -0.481 | -0.481 | 2.41 | 1.205 | 0.607 | 0.607 | 1.572 | 0.786 | 8.018 | 0.198 | -2.61 | -1.305 | -3.366 | 0.218 | 3.955 | 1.387 | 1.296 | -1.538 | -0.139 | 0.458 | 0.137 | -0.079 | 0.951 | 0.719 | -3.08 | 0.092 | 1.403 | 0.797 | -14.762 | -4.097 | 1.393 | -2.366 | -6.832 | -5.413 | -1.905 | -0.424 | -5.41 | -1.465 | 1.444 | -3.556 | -5.056 | -11.345 | -4.377 | 0.983 | -4.58 | -6.936 | 3.57 | 1.392 | 3.296 | 7.491 | -4.385 | 5.145 | 5.919 | -1.118 | 5.798 | -6.755 | -1.904 | -13.246 | -3.087 | 50.716 | 49.705 | -1.512 | -3.768 | 2.155 | -9.461 | 9.899 | 7.668 | 3.6 | 39.334 | 11.661 | 2.857 | -9.776 | 1.284 | 0.528 | 3.724 | 8.01 | -3.586 | -1.901 | -3.102 | 3.515 | -8.177 | -2.211 | -1.371 | -0.242 | -0.476 | 0.41 | 0.395 | -0.385 | 1.989 | 4.257 | 1.5 | 0.271 |
Inkomen voor belasting
| -0.731 | -0.731 | -0.705 | -0.705 | -0.584 | -0.584 | -1.271 | -1.271 | -0.397 | -0.199 | -4.91 | -2.491 | 2.447 | 1.224 | -13.557 | -6.779 | -11.9 | -5.95 | -4.593 | -2.151 | 1.891 | 1.114 | -0.936 | 2.54 | 0.353 | 2.765 | -1.794 | 2.985 | 2.693 | 4.36 | -0.098 | -1.328 | 2.659 | -1.125 | -11.542 | -5.06 | -1.708 | -5.508 | -12.898 | -7.296 | -4.728 | -3.724 | -13.848 | -1.275 | -1.138 | -4.117 | -6.82 | -20.112 | -2.239 | -2.78 | 3.923 | 7.252 | 13.266 | -9.745 | -23.312 | -15.768 | -9.481 | -13.614 | -34.682 | -34.912 | -79.64 | -65.61 | -81.24 | -48.159 | -34.165 | 19.827 | -3.222 | -53.032 | -59.107 | -50.105 | -66.67 | -41.681 | -16.774 | -8.352 | -41.875 | -298.228 | -76.198 | 45.89 | -62.942 | 3.121 | 54.875 | 68.52 | 88.453 | 78.9 | 52.55 | 49.79 | 41.161 | 38.435 | 32.953 | 22.568 | 22.856 | 24.51 | 16.292 | 13.014 | 19.418 | 14.656 | 10.005 | -2.065 |
Inkomen voor belasting ratio
| -0.256 | -0.256 | -0.153 | -0.153 | -0.179 | -0.179 | -0.388 | -0.388 | -0.053 | -0.053 | -0.679 | -0.689 | 0.282 | 0.282 | -1.279 | -1.279 | -0.868 | -0.868 | -0.324 | -0.164 | 0.136 | 0.045 | -0.074 | 0.049 | 0.012 | 0.122 | -0.098 | 0.115 | 0.086 | 0.193 | -0.005 | -0.081 | 0.133 | -0.05 | -0.443 | -0.185 | -0.055 | -0.167 | -0.392 | -0.226 | -0.148 | -0.115 | -0.362 | -0.031 | -0.024 | -0.111 | -0.158 | -0.499 | -0.04 | -0.06 | 0.047 | 0.087 | 0.143 | -0.159 | -0.306 | -0.257 | -0.13 | -0.168 | -0.298 | -0.495 | -0.993 | -0.55 | -0.337 | -0.267 | -0.054 | 0.034 | -0.004 | -0.082 | -0.11 | -0.105 | -0.095 | -0.069 | -0.031 | -0.014 | -0.063 | -0.469 | -0.105 | 0.051 | -0.084 | 0.005 | 0.08 | 0.11 | 0.137 | 0.135 | 0.129 | 0.151 | 0.137 | 0.145 | 0.142 | 0.123 | 0.116 | 0.144 | 0.116 | 0.109 | 0.154 | 0.141 | 0.125 | -0.035 |
Belastingkosten
| 0.277 | 0.277 | 0.215 | 0.215 | 0.422 | 0.422 | 0.39 | 0.39 | 1.283 | 0.642 | 1.592 | 0.55 | 2.195 | 1.098 | -1.924 | 0.962 | 0.142 | 0.071 | -0.975 | -0.059 | 0.169 | 0.712 | 0.055 | 0.393 | 0.44 | -1.266 | 1.759 | 0.795 | 0.249 | -1.539 | 0.985 | 0.507 | -2.185 | -0.033 | 0.369 | 0.146 | -4.56 | -0.117 | 1.268 | 0.925 | -0.141 | -0.434 | 2.206 | -1.708 | 0.973 | 0.88 | -0.415 | 0.649 | 0.216 | 1.943 | 0.457 | -0.301 | 1.991 | 0.772 | -0.128 | 1.4 | -0.51 | 2.353 | 4.694 | -0.317 | 4.659 | 1.824 | -0.309 | 7.791 | 4.625 | -5.02 | 22.163 | 3.095 | 3.298 | 4.341 | -23.99 | 1.459 | 4.669 | 2.839 | 7.841 | 103.65 | -1.485 | 7.884 | -32.614 | -1.906 | 10.975 | 13.704 | 22.132 | 19.725 | 13.138 | 12.447 | 8.464 | 7.686 | 6.59 | 4.514 | 6.29 | 5.849 | 4.032 | 3.652 | 5.52 | 3.786 | 3.797 | 0.918 |
Nettowinst
| -1.008 | -1.008 | -0.92 | -0.92 | -1.006 | -1.006 | -1.661 | -1.661 | -1.68 | -0.84 | -6.502 | -3.04 | 0.252 | 0.126 | -11.633 | -5.817 | -12.042 | -6.021 | -3.618 | -2.092 | 1.722 | 0.402 | -0.991 | 2.147 | -0.087 | 4.031 | -3.553 | 2.19 | 2.444 | 5.899 | -0.925 | -1.835 | 4.844 | -1.092 | -11.991 | -5.126 | 2.852 | -5.391 | -14.166 | -8.221 | -4.587 | -3.29 | -16.054 | 0.433 | -2.103 | -4.996 | -6.406 | -20.761 | -1.825 | -4.158 | 4.07 | 8.011 | 11.617 | -10.311 | -23.029 | -17.172 | -8.965 | -15.963 | -39.392 | -34.58 | -84.283 | -67.434 | -80.949 | -55.944 | -38.78 | 25.357 | -24.558 | -55.328 | -61.707 | -53.982 | -42.029 | -43.048 | -21.443 | -10.635 | -47.992 | -402.661 | -74.713 | 38.006 | -30.201 | 4.987 | 43.863 | 54.766 | 66.356 | 59.14 | 39.412 | 37.343 | 33.853 | 30.749 | 25.735 | 17.526 | 16.535 | 18.797 | 12.26 | 9.362 | 12.918 | 10.87 | 6.208 | -2.983 |
Nettowinstmarge
| -0.353 | -0.353 | -0.199 | -0.199 | -0.309 | -0.309 | -0.506 | -0.506 | -0.224 | -0.224 | -0.899 | -0.841 | 0.029 | 0.029 | -1.097 | -1.097 | -0.878 | -0.878 | -0.255 | -0.16 | 0.124 | 0.016 | -0.078 | 0.041 | -0.003 | 0.178 | -0.195 | 0.084 | 0.078 | 0.262 | -0.044 | -0.112 | 0.242 | -0.048 | -0.46 | -0.188 | 0.093 | -0.164 | -0.431 | -0.255 | -0.144 | -0.102 | -0.419 | 0.011 | -0.044 | -0.134 | -0.148 | -0.515 | -0.032 | -0.089 | 0.049 | 0.096 | 0.126 | -0.168 | -0.302 | -0.28 | -0.123 | -0.197 | -0.339 | -0.49 | -1.051 | -0.565 | -0.336 | -0.31 | -0.061 | 0.043 | -0.03 | -0.086 | -0.115 | -0.113 | -0.06 | -0.072 | -0.039 | -0.018 | -0.072 | -0.634 | -0.103 | 0.042 | -0.04 | 0.008 | 0.064 | 0.088 | 0.103 | 0.101 | 0.097 | 0.113 | 0.112 | 0.116 | 0.111 | 0.095 | 0.084 | 0.11 | 0.088 | 0.079 | 0.102 | 0.105 | 0.078 | -0.051 |
WPA (Winst Per Aandeel)
| -0.11 | -0.11 | -0.1 | -0.1 | -0.11 | -0.11 | -0.18 | -0.18 | -0.19 | -0.093 | -0.72 | -0.34 | 0.028 | 0.014 | -1.29 | -0.65 | -1.35 | -0.67 | -0.41 | -0.24 | 0.2 | 0.04 | -0.11 | 0.24 | -0.01 | 0.44 | -0.4 | 0.24 | 0.28 | 0.68 | -0.1 | -0.21 | 0.52 | -0.12 | -1.31 | -0.56 | 0.32 | -0.58 | -1.5 | -0.87 | -0.49 | -0.36 | -1.64 | 0.04 | -0.22 | -0.51 | -0.56 | -1.73 | -0.15 | -0.33 | 0.32 | 0.6 | 0.84 | -0.8 | -1.78 | -1.52 | -0.83 | -1.48 | -3.68 | -3.25 | -7.95 | -6.44 | -7.78 | -5.42 | -3.78 | 2.52 | -2.43 | -5.49 | -6.12 | -5.36 | -4.18 | -4.28 | -2.13 | -1.06 | -4.78 | -40.86 | -7.8 | 3.84 | -3.3 | 0.48 | 4.68 | 5.76 | 6.6 | 6.96 | 4.68 | 4.2 | 0.84 | 3.36 | 2.76 | 1.92 | 1.8 | 2.16 | 1.56 | 1.2 | 1.92 | 1.56 | 0.6 | -0.38 |
Verwaterde WPA
| -0.11 | -0.11 | -0.1 | -0.1 | -0.11 | -0.11 | -0.18 | -0.18 | -0.19 | -0.093 | -0.72 | -0.34 | 0.028 | 0.014 | -1.29 | -0.65 | -1.35 | -0.67 | -0.41 | -0.24 | 0.2 | 0.04 | -0.11 | 0.24 | -0.01 | 0.44 | -0.4 | 0.24 | 0.28 | 0.68 | -0.1 | -0.21 | 0.52 | -0.12 | -1.31 | -0.56 | 0.32 | -0.58 | -1.49 | -0.87 | -0.49 | -0.36 | -1.61 | 0.04 | -0.22 | -0.51 | -0.54 | -1.73 | -0.15 | -0.33 | 0.32 | 0.6 | 0.84 | -0.8 | -1.78 | -1.52 | -0.83 | -1.48 | -3.68 | -3.25 | -7.95 | -6.44 | -7.78 | -5.42 | -3.78 | 2.52 | -2.43 | -5.49 | -6.12 | -5.36 | -4.18 | -4.28 | -2.13 | -1.06 | -4.78 | -40.86 | -6.74 | 3.48 | -3.3 | 0.48 | 3.96 | 4.8 | 5.28 | 5.52 | 3.96 | 3.96 | 0.84 | 3.24 | 2.64 | 1.8 | 1.68 | 2.04 | 1.44 | 1.08 | 1.68 | 1.44 | 0.6 | -0.38 |
EBITDA
| -1.732 | -1.732 | -1.375 | -1.375 | -1.915 | -1.915 | -0.74 | -0.74 | -1.351 | -1.351 | -3.031 | -3.031 | 0.557 | 0.557 | -6.838 | -6.838 | -4.498 | -4.498 | -1.275 | -2.209 | -1.877 | -0.133 | -2.352 | 4.248 | 0.676 | 2.494 | -1.394 | 3.216 | 1.894 | 3.804 | 0.2 | -1.177 | 1.654 | -1.526 | -14.593 | -0.613 | -2.491 | -2.524 | -15.182 | -1.148 | -2.173 | -2.643 | 1.643 | 0.815 | -1.711 | 0.325 | -1.019 | -7.971 | 2.746 | -2.198 | 10.426 | 14.91 | 10.55 | -11.137 | -21.98 | -14.942 | -7.368 | -11.566 | -31.716 | -31.629 | -76.004 | -58.855 | -29.003 | -24.214 | -20.916 | -20.777 | -24.877 | -37.441 | -40.346 | -41.486 | -40.717 | -27.216 | -14.411 | 6.213 | -85.82 | -307.003 | -81.545 | 81.078 | -40.003 | 2.553 | 70.648 | 60.46 | 106.812 | 94.073 | 75.375 | 55.706 | 56.498 | 40.646 | 39.231 | 22.282 | 34.438 | 28.696 | 15.897 | 13.399 | 9.857 | 15.282 | 8.432 | -0.296 |
EBITDA ratio
| -0.606 | -0.606 | -0.298 | -0.298 | -0.588 | -0.588 | -0.226 | -0.226 | -0.361 | -0.361 | -0.826 | -0.838 | 0.128 | 0.128 | -1.29 | -1.29 | -0.656 | -0.656 | -0.069 | -0.169 | -0.135 | -0.005 | -0.134 | 0.082 | 0.024 | 0.11 | -0.076 | 0.124 | 0.102 | 0.169 | 0.165 | -0.072 | 0.083 | -0.068 | 0.475 | -0.022 | -0.081 | -0.077 | -0.093 | 0.012 | -0.068 | -0.082 | 0.043 | 0.011 | -0.063 | 0.094 | -0.024 | 0.135 | 0.132 | -0.052 | 0.125 | 0.179 | 0.114 | -0.086 | -0.241 | -0.416 | -0.01 | -0.107 | 0.008 | -0.158 | -0.441 | -0.417 | 0.072 | -0.07 | -0.032 | -0.128 | -0.058 | -0.071 | -0.075 | -0.087 | -0.042 | -0.069 | -0.026 | 0.003 | -0.128 | -0.156 | -0.049 | 0.099 | -0.055 | 0.032 | 0.098 | 0.11 | 0.17 | 0.16 | 0.208 | 0.16 | 0.204 | 0.185 | 0.18 | 0.149 | 0.208 | 0.17 | 0.137 | 0.149 | 0.076 | 0.221 | 0.116 | -0.004 |