UTStarcom Holdings Corp.
NASDAQ:UTSI
2.6898 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 46.533 | 46.533 | 57.085 | 49.968 | 49.01 | 49.01 | 54.5 | 54.517 | 52.637 | 52.637 | 53.797 | 53.797 | 49.518 | 49.518 | 34.221 | 34.221 | 33.011 | 33.011 | 34.966 | 33.488 | 39.932 | 48.069 | 57.049 | 50.61 | 64.308 | 75.102 | 79.749 | 91.225 | 92.311 | -84.401 | 83.922 | 81.125 | 81.457 | 80.168 | 77.05 | 74.078 | 73.534 | 67.9 | 77.824 | 90.539 | 95.113 | 100.33 | 107.773 | 120.436 | 124.656 | 136.01 | 179.88 | 213.091 | 277.686 | 285.364 | 301.626 | 301.889 | 313.557 | 306.833 | 351.507 | 337.026 | 306.841 | 234.441 | 265.843 | 237.112 | 272.596 | 299.57 | 309.603 | 328.969 | 253.901 | 298.482 | 437.449 | 509.55 | 509.423 | 558.15 | 661.623 | 604.41 | 647.274 | 673.625 | 645.571 | 496.126 | 350.324 | 372.714 | 562.532 | 751.32 | 484.767 | 724.939 | 373.974 | 436.085 | 275.978 | 562.141 | 231.944 | 307.24 | 338.201 | 362.12 | 321.136 | 275.873 | 217.657 | 175.535 | 149.112 | 189.928 | 201.663 | 261.663 |
Kortetermijnbeleggingen
| 0.369 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 2.1 | 0 | 0 | 2.095 | 0 | 0.041 | 0.021 | 0 | 0 | 0 | 0.021 | 3.143 | 3.373 | 0 | 168.802 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.299 | 0 | 0 | 0 | 0 | 0.081 | 0.081 | 0 | 0.296 | 0.689 | 0 | 0 | 2.372 | 4.045 | 2.847 | 3.53 | 0.546 | 0.972 | 1.155 | 0.279 | 1.038 | 4.544 | 3.448 | 0.964 | 4.262 | 1.593 | 0.889 | 6.637 | 65.629 | 134.319 | 18.156 | 14.768 | 9.546 | 12.33 | 10.339 | 10.852 | 13.266 | 15.091 | 31.402 | 16.224 | 136.283 | 44.883 | 76.979 | 41.33 | 48.617 | 5.282 | 5.282 | 42 | 107.305 | 58.914 | 64.565 | 45.788 | 86.176 | 94.766 | 27.969 | 32.949 | 83.858 | 72.021 | 45.39 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46.902 | 46.902 | 57.085 | 49.968 | 49.01 | 49.01 | 54.5 | 54.517 | 52.637 | 52.637 | 53.797 | 53.797 | 49.518 | 49.518 | 36.321 | 36.321 | 33.011 | 33.011 | 37.061 | 33.488 | 39.973 | 48.09 | 57.049 | 50.61 | 64.308 | 75.123 | 82.892 | 94.598 | 92.311 | 84.401 | 84.401 | 81.125 | 81.457 | 80.168 | 77.05 | 74.078 | 73.534 | 67.9 | 80.123 | 90.539 | 95.113 | 100.33 | 107.773 | 120.436 | 124.656 | 136.01 | 179.88 | 213.091 | 277.686 | 285.364 | 303.998 | 305.934 | 316.404 | 310.363 | 352.053 | 337.998 | 307.996 | 234.72 | 266.881 | 241.656 | 276.044 | 300.534 | 313.865 | 330.562 | 254.79 | 305.119 | 503.078 | 643.869 | 527.579 | 572.918 | 671.169 | 616.74 | 657.613 | 684.477 | 658.837 | 511.217 | 381.726 | 388.938 | 698.815 | 796.203 | 561.746 | 766.269 | 422.591 | 441.367 | 281.26 | 604.141 | 339.249 | 366.154 | 402.766 | 407.908 | 407.312 | 370.639 | 245.626 | 208.484 | 232.97 | 261.949 | 247.053 | 261.663 |
Nettovorderingen
| 6.916 | 6.916 | 9.146 | 8.87 | 8.228 | 8.228 | 11.495 | 12.005 | 20.51 | 20.51 | 27.553 | 27.553 | 37.384 | 37.384 | 49.681 | 49.681 | 64.157 | 64.157 | 78.031 | 87.524 | 85.266 | 78.77 | 60.946 | 98.547 | 35.017 | 22.142 | 16.911 | 14.593 | 12.025 | 0 | 13.506 | 5.033 | 13.379 | 16.446 | 17.936 | 14.101 | 12.943 | 20.791 | 16.69 | 14.716 | 19.417 | 24.321 | 23.26 | 14.718 | 13.901 | 11.182 | 15 | 12.348 | 12.818 | 20.785 | 20.168 | 21.517 | 25.319 | 31.069 | 30.051 | 42.093 | 45.204 | 45.218 | 43.773 | 54.856 | 67.092 | 99.504 | 169.496 | 166.831 | 153.445 | 269.701 | 343.525 | 345.558 | 326.975 | 359.097 | 411.14 | 437.618 | 436.21 | 502.647 | 525.029 | 602.389 | 882.102 | 930.035 | 833.595 | 762.376 | 582.884 | 476.298 | 380.227 | 332.58 | 263.186 | 255.267 | 222.05 | 179.239 | 229.247 | 205.181 | 194.716 | 213.525 | 188.01 | 170.565 | 161.736 | 120.572 | 106.304 | 89.322 |
Voorraad
| 0.783 | 0.783 | 0.814 | 0.795 | 1.164 | 1.164 | 1.807 | 1.269 | 1.42 | 1.42 | 1.556 | 1.537 | 6.188 | 6.188 | 6.706 | 6.695 | 7.289 | 7.289 | 6.646 | 9.687 | 8.895 | 13.116 | 26.818 | 20.705 | 59.36 | 38.892 | 36.348 | 29.565 | 33.602 | 0 | 42.023 | 44.459 | 54.993 | 51.333 | 42.969 | 45.16 | 56.729 | 66.765 | 75.916 | 87.51 | 93.291 | 98.888 | 110.078 | 119.629 | 142.15 | 151.589 | 151.5 | 129.005 | 129.413 | 147.096 | 34.262 | 42.067 | 45.977 | 170.441 | 48.404 | 174.397 | 161.321 | 199.474 | 72.3 | 167.452 | 187.6 | 161.005 | 171.307 | 195.407 | 196.053 | 330.006 | 334.467 | 362.174 | 466.222 | 442.996 | 440.445 | 463.39 | 455.015 | 424.028 | 425.955 | 474.485 | 535.78 | 601.717 | 590.832 | 439.412 | 435.552 | 318.079 | 257.038 | 979.81 | 1,099.044 | 794.468 | 424.666 | 285.608 | 269.91 | 239.414 | 229.05 | 202.511 | 181.192 | 153.142 | 118.995 | 89.687 | 86.36 | 78.508 |
Overige vlottende activa
| 6.991 | 6.991 | 3.46 | 10.963 | 4.271 | 13.112 | 4.058 | 14.01 | 3.754 | 12.174 | 4.794 | 14.906 | 4.718 | 13.656 | 5.109 | 17.208 | 4.158 | 15.415 | 5.815 | 6.034 | 21.436 | 20.619 | 4.793 | 13.541 | 24.335 | 20.727 | 26.326 | 20.652 | 20.072 | 0 | 18.392 | 19.468 | 19.482 | 22.048 | 23.652 | 27.942 | 32.692 | 32.943 | 33.068 | 28.741 | 30.356 | 30.391 | 31.374 | 34.955 | 34.809 | 36.428 | 40.96 | 52.888 | 38.512 | 42.245 | 145.369 | 150.864 | 173.351 | 310.363 | 174.077 | 337.998 | 307.996 | 234.72 | 204.807 | 241.656 | 276.044 | 249.253 | 277.924 | 142.307 | 520.834 | 191.788 | 190.26 | 247.347 | 186.734 | 211.666 | 195.393 | 209.23 | 290.904 | 283.355 | 276.966 | 230.281 | 247.942 | 214.284 | 240.213 | 210.216 | 374.787 | 480.868 | 635.789 | 64.064 | 87.78 | 175.225 | 121.407 | 89.087 | 69.484 | 70.964 | 65.397 | 61.466 | 45.75 | 36.399 | 17.674 | 15.798 | 15.045 | 27.077 |
Totaal vlottende activa
| 65.663 | 65.663 | 70.505 | 70.596 | 71.514 | 71.514 | 81.722 | 81.801 | 86.741 | 86.741 | 97.776 | 97.793 | 106.746 | 106.746 | 109.905 | 109.905 | 119.872 | 119.872 | 137.56 | 147.028 | 166.344 | 168.753 | 158.433 | 191.999 | 192.517 | 171.914 | 162.477 | 159.408 | 158.01 | 84.401 | 158.322 | 150.085 | 169.311 | 169.995 | 161.607 | 161.281 | 175.898 | 188.399 | 205.797 | 221.506 | 238.177 | 253.93 | 272.485 | 289.738 | 315.516 | 335.209 | 387.34 | 407.332 | 458.429 | 495.49 | 503.797 | 520.382 | 561.051 | 569.638 | 604.585 | 624.218 | 593.653 | 553.357 | 587.761 | 663.191 | 725.187 | 810.296 | 932.592 | 984.288 | 1,264.309 | 1,253.214 | 1,492.966 | 1,729.737 | 1,650.189 | 1,724.301 | 1,836.608 | 1,876.992 | 1,970.946 | 2,030.183 | 2,002.439 | 1,909.401 | 2,189.419 | 2,384.308 | 2,652.45 | 2,324.855 | 2,115.597 | 2,187.047 | 1,831.907 | 2,011.692 | 1,895.971 | 1,829.101 | 1,107.372 | 920.088 | 971.407 | 923.467 | 896.475 | 848.141 | 660.578 | 568.59 | 531.375 | 488.006 | 454.762 | 456.57 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.56 | 2.56 | 3.259 | 3.259 | 2.965 | 2.965 | 3.344 | 3.573 | 4.419 | 4.419 | 5.336 | 5.336 | 5.548 | 5.548 | 1.802 | 1.803 | 2.711 | 2.711 | 3.431 | 3.001 | 3.286 | 3.763 | 1.258 | 1.364 | 1.595 | 1.778 | 1.714 | 1.492 | 1.474 | 0 | 1.61 | 1.857 | 1.356 | 1.194 | 1.51 | 1.897 | 2.353 | 2.693 | 3.037 | 3.799 | 4.032 | 4.054 | 4.771 | 7.551 | 7.891 | 8.47 | 8.866 | 10.58 | 9.888 | 12.082 | 12.199 | 10.916 | 8.782 | 5.165 | 4.819 | 4.81 | 5.186 | 129.168 | 130.612 | 166.64 | 169.264 | 172.122 | 175.287 | 203.411 | 207.259 | 210.336 | 209.094 | 212.835 | 212.873 | 210.042 | 213.155 | 212.093 | 216.325 | 221.003 | 233.403 | 251.009 | 273.027 | 278.487 | 268.759 | 255.029 | 226.009 | 200.762 | 186.076 | 156.061 | 135.731 | 106.88 | 98.511 | 72.749 | 56.944 | 46.313 | 43.942 | 36.227 | 31.813 | 28.494 | 21.999 | 11.717 | 10.469 | 8.62 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.82 | 13.82 | 13.82 | 13.82 | 13.82 | 13.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.063 | 3.063 | 3.063 | 3.063 | 3.063 | 3.063 | 3.063 | 3.063 | 3.063 | 196.037 | 195.816 | 180.627 | 113.544 | 113.429 | 100.18 | 100.18 | 100.346 | 122.707 | 0 | 44.806 | 50.5 | 51 | 38.5 | 39 | 23.033 | 26 | 28 | 20.2 | 21.5 | 22.7 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.37 | 3.625 | 4.044 | 4.241 | 4.55 | 4.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.193 | 5.472 | 22.985 | 24.809 | 44.305 | 48.351 | 52.397 | 56.443 | 60.747 | 65.568 | 70.389 | 75.313 | 83.838 | 285.137 | 290.254 | 278.838 | 174.087 | 177.62 | 143.058 | 145.933 | 148.422 | 149.054 | 55.379 | 49.82 | 50.45 | 50.981 | 38.516 | 38.992 | 1.012 | 26.01 | 27.975 | 20.238 | 21.461 | 22.685 | 23.908 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | -2.48 | 0 | 0 | 0 | -2.403 | 0 | 0 | 0 | -2.079 | 0 | 0 | 0 | -5.901 | 0 | 0 | 0 | -7.512 | 0 | 0 | 0 | -8.591 | 0 | 0 | 0 | -9.526 | 0 | 0 | 0 | -36.883 | 0 | 0 | 0 | -55.828 | 0 | 0 | 0 | -66.639 | 0 | 0 | 0 | -42.17 | 0 | 0 | 17.19 | 17.445 | 17.864 | 18.061 | 18.37 | 18.678 | 137.832 | 166.114 | 159.839 | 184.978 | 114.814 | 111.535 | 142.246 | 149.258 | 5.193 | 5.472 | 22.985 | 24.809 | 47.368 | 51.414 | 55.46 | 59.506 | 63.81 | 68.631 | 73.452 | 78.376 | 83.838 | 285.137 | 290.254 | 278.838 | 174.087 | 177.62 | 143.058 | 145.933 | 148.422 | 149.054 | 55.379 | 49.82 | 50.45 | 50.981 | 38.516 | 38.992 | 24.045 | 26.01 | 27.975 | 20.238 | 21.461 | 22.685 | 23.908 |
Langetermijnbeleggingen
| 0 | 0 | 2.562 | 0 | 2.71 | 0 | 2.48 | 0 | 3.4 | 0 | 2.403 | 0 | 3.493 | 0 | 2.079 | 0 | 4.377 | 0 | 3.129 | 0 | 0 | 0 | 5.224 | 0 | 0 | 0 | 5.856 | 0 | 0 | 0 | 7.753 | 0 | 0 | 0 | 26.022 | 0 | 0 | 0 | 59.799 | 0 | 0 | 0 | 74.588 | 0 | 0 | 0 | 62.443 | 0 | 0 | 0 | 19.226 | 19.231 | 19.019 | 11.835 | 11.273 | 9.129 | 9.062 | 9.001 | 8.402 | 8.402 | 12.404 | 12.192 | 17.691 | 13.5 | 16.211 | 15.671 | 16.667 | 15.291 | 96.407 | 45.087 | 47.809 | 44.954 | 29.824 | 25.643 | 26.023 | 37.427 | 37.099 | 35.131 | 0 | 25.428 | 24.504 | 24.101 | 0 | 22.818 | 24.697 | 25.651 | 35.36 | 23.1 | 20 | 18.6 | 17.8 | 18.5 | 17 | 13.1 | 12.4 | 12.1 | 9.1 | 0 |
Belastingvorderingen
| 0 | 0 | 0.551 | 0 | 0 | 0 | 0.837 | 0 | 0 | 0 | 2.131 | 0 | 0 | 0 | 4.271 | 0 | 0 | 0 | 2.772 | 0 | 0 | 0 | 2.307 | 0 | 0 | 0 | 3.012 | 0 | 0 | 0 | 2.049 | 0 | 0 | 0 | 11.193 | 0 | 0 | 0 | 0.985 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 1.823 | 1.416 | 1.532 | 1.658 | 1.742 | 5.601 | 5.601 | 4.833 | 4.822 | 10.797 | 11.601 | 13.464 | 13.464 | 53.131 | 56.181 | 56.775 | 46.277 | -15.291 | -96.407 | -45.087 | -47.809 | -44.954 | -29.824 | -25.643 | -26.023 | -37.427 | -37.099 | -35.131 | 0 | -25.428 | -24.504 | -24.101 | 0 | -22.818 | -24.697 | -25.651 | -35.36 | -23.1 | -20 | -18.6 | -17.8 | -18.5 | -17 | -13.1 | -12.4 | -12.1 | -9.1 | 0 |
Overige niet-vlottende activa
| 3.538 | 3.538 | 0.603 | 3.625 | 1.341 | 4.051 | 3.02 | 3.856 | 2.683 | 6.083 | 2.976 | 5.15 | 4.851 | 8.344 | 2.746 | 7.016 | 6.614 | 10.991 | 9.839 | 12.001 | 12.6 | 16.034 | 16.021 | 18.634 | 17.833 | 18.098 | 18.24 | 16.102 | 20.64 | -84.401 | 23.71 | 42.456 | 43.459 | 43.22 | 42.431 | 46.237 | 51.5 | 67.108 | 65.273 | 78.259 | 84.36 | 87.92 | 81.172 | 93.358 | 99.204 | 91.62 | 72.564 | 88.023 | 70.111 | 65.513 | 46.45 | 71.533 | 99.084 | 119.638 | 143.186 | 29.394 | 33.679 | 26.791 | 12.536 | 40.234 | 50.213 | 23.299 | 22.514 | 181.616 | 186.144 | 190.672 | 194.775 | 208.675 | 304.597 | 257.557 | 264.681 | 249.778 | 60.916 | 50.878 | 51.834 | 69.359 | 108.883 | 114.003 | 115.958 | 78.855 | 72.239 | 64.937 | 63.042 | 60.899 | 50.835 | 55.076 | 49.849 | 37.333 | 30.578 | 38.192 | 26.471 | 25.48 | 22.382 | 16.995 | 18.225 | 23.128 | 17.136 | 13.788 |
Totaal niet-vlottende activa
| 6.098 | 6.098 | 6.975 | 6.884 | 7.016 | 7.016 | 7.201 | 7.429 | 10.502 | 10.502 | 10.443 | 10.486 | 13.892 | 13.892 | 8.819 | 8.819 | 13.702 | 13.702 | 13.27 | 15.002 | 15.886 | 19.797 | 17.298 | 19.998 | 19.428 | 19.876 | 20.231 | 17.594 | 22.114 | -84.401 | 25.596 | 44.313 | 44.815 | 44.414 | 44.273 | 48.134 | 53.853 | 69.801 | 73.266 | 82.058 | 88.392 | 91.974 | 94.482 | 100.909 | 107.095 | 100.09 | 101.986 | 98.603 | 79.999 | 94.785 | 97.143 | 120.96 | 146.478 | 156.666 | 179.698 | 186.766 | 219.642 | 329.632 | 341.35 | 340.887 | 355.017 | 363.323 | 378.214 | 456.851 | 471.267 | 496.439 | 491.622 | 468.878 | 568.884 | 523.059 | 537.342 | 525.681 | 345.872 | 345.333 | 363.613 | 404.206 | 667.047 | 682.744 | 663.555 | 507.971 | 475.868 | 408.757 | 395.051 | 365.382 | 335.62 | 217.335 | 198.18 | 160.532 | 138.503 | 123.021 | 109.405 | 85.752 | 80.205 | 73.464 | 60.462 | 56.306 | 50.29 | 46.316 |
Totaal activa
| 71.761 | 71.761 | 77.48 | 77.48 | 78.53 | 78.53 | 88.923 | 89.23 | 97.243 | 97.243 | 108.219 | 108.279 | 120.638 | 120.638 | 118.724 | 118.724 | 133.574 | 133.574 | 150.83 | 162.03 | 182.23 | 188.55 | 175.731 | 211.997 | 211.945 | 191.79 | 182.708 | 177.002 | 180.124 | 0 | 183.918 | 194.398 | 214.126 | 214.409 | 205.88 | 209.415 | 229.751 | 258.2 | 279.063 | 303.564 | 326.569 | 345.904 | 366.967 | 390.647 | 422.611 | 435.299 | 489.326 | 505.935 | 538.428 | 590.275 | 600.94 | 641.342 | 707.529 | 726.304 | 784.283 | 810.984 | 813.295 | 882.989 | 929.111 | 1,004.078 | 1,080.204 | 1,173.619 | 1,310.806 | 1,441.139 | 1,735.576 | 1,749.653 | 1,984.588 | 2,198.615 | 2,219.073 | 2,247.36 | 2,373.95 | 2,402.673 | 2,316.818 | 2,375.516 | 2,366.052 | 2,313.607 | 2,856.466 | 3,067.052 | 3,316.005 | 2,832.826 | 2,591.465 | 2,595.804 | 2,226.958 | 2,377.074 | 2,231.591 | 2,046.436 | 1,305.552 | 1,080.62 | 1,109.91 | 1,046.488 | 1,005.88 | 933.893 | 740.783 | 642.054 | 591.837 | 544.312 | 505.052 | 502.886 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.998 | 6.998 | 7.959 | 7.959 | 7.249 | 7.249 | 12.974 | 12.974 | 14.949 | 14.949 | 18.988 | 19.031 | 23.615 | 23.615 | 25.12 | 25.12 | 28.187 | 28.187 | 30.875 | 36.839 | 54.478 | 58.352 | 50.757 | 75.395 | 65.887 | 37.655 | 27.452 | 21.662 | 20.824 | 0 | 21.579 | 18.66 | 24.325 | 26.209 | 16.4 | 14.284 | 18.518 | 20.477 | 29.769 | 26.094 | 23.3 | 24.604 | 24.953 | 23.496 | 23.028 | 17.424 | 24.991 | 22.836 | 20.832 | 29.577 | 23.53 | 24.301 | 31.414 | 32.706 | 36.356 | 29.724 | 30.159 | 42.333 | 54.115 | 45.331 | 58.096 | 102.233 | 176.384 | 135.995 | 179.984 | 214.263 | 148.44 | 194.941 | 219.736 | 265.519 | 304.869 | 308.189 | 363.097 | 339.865 | 320.677 | 291.466 | 431.361 | 440.706 | 407.536 | 336.444 | 389.094 | 288.017 | 251.176 | 402.037 | 425.678 | 476.885 | 256.98 | 129.555 | 131.83 | 83.326 | 83.649 | 86.052 | 63.059 | 39.937 | 44.564 | 35.106 | 22.616 | 17.215 |
Kortlopende schulden
| 0 | 0 | 1.184 | 0 | 1.031 | 0 | 1.107 | 0 | 1.496 | 0 | 1.219 | 0 | 1.264 | 0 | 1.217 | 0 | 1.7 | 0 | 1.342 | 5.51 | 0.91 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.361 | 1.964 | 2.487 | 0 | 1.436 | 86.45 | 147.398 | 131.734 | 5.02 | 0 | 179.901 | 22.125 | 18.806 | 49.687 | 29.158 | 35.907 | 322.829 | 414.977 | 379.935 | 378.416 | 102.758 | 105.01 | 122.587 | 172.141 | 198.826 | 226.4 | 265.236 | 275.485 | 351.183 | 176.566 | 0 | 0 | 0 | 23.39 | 0 | 0 | 0 | 0 | 8.433 | 51.205 | 58.434 | 66.026 | 57.834 | 55.427 | 43.381 | 39.768 | 65.674 | 59.652 |
Belastingschulden
| 0 | 0 | 8.509 | 0 | 8.758 | 0 | 8.349 | 0 | 9.299 | 0 | 8.749 | 0 | 8.707 | 0 | 5.935 | 0 | 7.198 | 0 | 8.543 | 0 | 0 | 0 | 8.083 | 0 | 0 | 0 | 11.085 | 0 | 0 | 0 | 10.663 | 0 | 0 | 0 | 12.863 | 0 | 0 | 0 | 9.958 | 0 | 0 | 0 | 14.549 | 0 | 0 | 0 | 12.954 | 0 | 0 | 0 | 0.786 | 0.528 | 1.051 | 0 | 0 | 0 | 0 | 0 | 1.13 | 2.398 | 11.862 | 10.481 | 7.162 | 10.092 | 5.943 | 3.913 | 1.174 | 0 | 0 | 0 | 2.483 | 31.147 | 37.101 | 31.708 | 33.608 | 25.244 | 1.814 | 111.812 | 143.778 | 14.268 | 25.591 | 23.882 | 14.265 | 24.315 | 4.881 | 18.925 | 13.003 | 15.693 | 15.242 | 12.287 | 0 | 3.557 | 0 | 5.026 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0.298 | 0 | 0.975 | 0 | 0.202 | 0 | 0.239 | 0 | 0.265 | 0 | 0.65 | 0 | 0.801 | 0 | 1.425 | 0 | 1.48 | 1.411 | 2.302 | 2.18 | 1.529 | 6.463 | 10.529 | 14.485 | 29.114 | 31.277 | 35.456 | 0 | 40.667 | 40.536 | 48.238 | 45.557 | 47.941 | 46.083 | 52.626 | 73.278 | 76.063 | 86.342 | 96.657 | 102.911 | 104.763 | 105.579 | 125.439 | 130.311 | 130.823 | 128.908 | 132.534 | 150.477 | 147.578 | 178.352 | 229.547 | 249.748 | 182.963 | 181.785 | 162.443 | 170.487 | 170.777 | 111.075 | 110.2 | 123.88 | 117.584 | 118.264 | 111.219 | 108.068 | 100.502 | 90.137 | 96.422 | 96.874 | 95.742 | 95.786 | 66.776 | 86.681 | 69.03 | 98.719 | 88.784 | 97.134 | 66.941 | 57.874 | 49.493 | 57.209 | 44.958 | 544.659 | 545.343 | 257.207 | 164.247 | 107.94 | 98.479 | 73.31 | 76.424 | 74.465 | 89.642 | 43.989 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14.288 | 14.288 | 13.947 | 15.429 | 13.499 | 15.505 | 14.244 | 15.877 | 15.416 | 17.151 | 14.655 | 16.396 | 14.753 | 16.667 | 12.904 | 14.922 | 13.798 | 16.923 | 14.945 | 14.288 | 14.399 | 18.132 | 15.523 | 23.919 | 29.266 | 30.721 | 27.362 | 23.962 | 19.152 | 0 | 22.898 | 21.779 | 24.579 | 26.192 | 33.447 | 25.693 | 26.739 | 24.194 | 23.582 | 23.702 | 24.513 | 28.523 | 34.834 | 32.6 | 36.381 | 35.099 | 35.154 | 40.073 | 39.618 | 42.841 | 50.318 | 51.882 | 57.97 | 66.102 | 170.094 | 87.25 | 101.097 | 137.763 | 263.258 | 349.574 | 203.44 | 315.474 | 307.746 | 359.716 | 578.217 | 519.635 | 531.445 | 533.145 | 529.445 | 504.17 | 539.695 | 552.398 | 547.259 | 540.955 | 544.776 | 434.627 | 356.064 | 441.384 | 709.293 | 488.02 | 382.486 | 504.509 | 648.573 | 210.922 | 145.344 | 137.168 | 117.93 | 117.891 | 91.474 | 84.577 | 86.865 | 62.522 | 49.4 | 45.345 | 73.569 | 54.874 | 32.997 | 50.789 |
Totaal kortlopende verplichtingen
| 21.286 | 21.286 | 23.388 | 23.388 | 22.754 | 22.754 | 28.527 | 28.851 | 32.1 | 32.1 | 35.127 | 35.427 | 40.282 | 40.282 | 40.042 | 40.042 | 45.11 | 45.11 | 48.642 | 58.048 | 72.089 | 79.428 | 67.809 | 105.777 | 105.682 | 82.861 | 83.928 | 76.901 | 75.432 | 0 | 85.144 | 80.975 | 97.142 | 97.958 | 97.788 | 86.06 | 97.883 | 117.949 | 129.414 | 136.138 | 144.47 | 156.038 | 164.55 | 161.675 | 184.848 | 182.834 | 190.968 | 191.817 | 192.984 | 222.895 | 223.787 | 256.499 | 321.418 | 348.556 | 390.849 | 385.209 | 441.097 | 482.317 | 493.17 | 505.98 | 551.637 | 563.712 | 620.52 | 663.662 | 898.578 | 877.873 | 1,103.216 | 1,233.2 | 1,225.538 | 1,244.979 | 1,043.064 | 1,061.383 | 1,099.719 | 1,139.642 | 1,133.309 | 1,051.212 | 1,141.445 | 1,254.709 | 1,534.953 | 1,058.904 | 821.073 | 849.735 | 944.707 | 1,181.008 | 1,116.365 | 871.26 | 539.157 | 355.386 | 330.216 | 292.418 | 305.372 | 289.065 | 259.935 | 184.698 | 161.514 | 129.748 | 121.287 | 127.656 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 1.66 | 1.66 | 1.459 | 1.459 | 2.015 | 1.894 | 2.732 | 2.732 | 3.689 | 3.496 | 3.83 | 3.83 | 0.256 | 0.256 | 0.589 | 0.589 | 0.954 | 0.927 | 1.2 | 1.621 | 0 | 0 | 0 | 0 | -4.135 | 0 | 0 | 0 | -3.124 | 0 | 0 | 0 | -13.02 | 0 | 0 | 0 | -1.799 | 0 | 0 | 0 | -2.705 | 0 | 0 | 0 | -3.931 | 0 | 0 | 0 | 0 | 0 | 0 | -23.906 | -1.436 | -31.48 | -30.817 | -23.529 | -3.89 | -30.079 | -20.386 | -11.644 | -11.644 | -272.728 | -285.422 | 0.267 | 0.333 | 0.404 | 0.46 | 0.521 | 275.161 | 274.9 | 274.9 | 274.9 | 274.9 | 274.9 | 364.8 | 402.5 | 410.655 | 402.5 | 402.5 | 402.5 | 402.5 | 402.5 | 402.5 | 402.5 | 0 | 0 | 14.283 | 12.048 | 12.048 | 12.048 | 12.048 | 22.7 | 12.048 | 12.048 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.028 | 0 | 1.016 | 0 | 1.021 | 0 | 1.027 | 0 | 1.004 | 0 | 0.89 | 0 | 1.025 | 0 | 1.411 | 0 | 1.718 | 2.678 | 4.062 | 5.408 | 5.476 | 5.589 | 6.018 | 6.14 | 7.788 | 6.415 | 6.374 | 0 | 8.862 | 18.719 | 20.764 | 25.107 | 16.814 | 19.267 | 22.017 | 31.818 | 34.32 | 37.201 | 41.747 | 46.756 | 52.037 | 55.653 | 64.725 | 74.065 | 80.467 | 87.474 | 92.166 | 105.214 | 83.227 | 95.368 | 112.016 | 139.51 | 122.241 | 172.467 | 135.159 | 159.955 | 160.932 | 201.042 | 204.638 | 196.936 | 210.05 | 219.597 | 229.241 | 234.507 | 236.033 | 238.99 | 243.999 | 251.369 | 261.014 | 255.714 | 0 | 0 | 20.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -1.016 | 0 | -1 | 0 | -1.027 | 0 | -0.979 | 0 | -0.89 | 0 | -1 | 0 | -1.411 | 0 | -1.349 | -2.678 | -4.062 | -1.621 | 0 | 0 | 0 | 0 | 3.012 | 0 | 0 | 0 | 2.049 | 0 | 0 | 0 | 11.193 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 1.436 | 1.436 | 3.89 | 3.89 | 3.89 | 3.89 | 11.644 | 11.644 | 11.644 | 11.644 | 53.131 | 56.181 | 56.775 | 46.277 | -238.99 | -243.999 | -251.369 | -261.014 | -255.714 | 0 | 0 | -20.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.11 | 2.11 | 1.021 | 1.049 | 1.016 | 1.016 | 1 | 1.021 | 1.027 | 1.027 | 0.979 | 1.005 | 0.89 | 0.89 | 1 | 1.025 | 1.411 | 1.411 | 1.349 | 2.678 | 4.062 | 1.621 | 0 | 0 | 0 | 0 | 1.123 | 0 | 0 | 0 | 1.075 | 0 | 0 | 0 | 1.827 | 0 | 0 | 0 | 1.753 | 0 | 0 | 0 | 2.668 | 0 | 0 | 0 | 3.798 | 0 | 0 | 0 | 22.887 | 23.549 | 23.537 | 22.47 | 22.253 | 27.59 | 26.927 | 19.639 | 18.858 | 18.435 | 8.742 | 8.742 | 13.402 | 237.678 | 248.365 | -36.796 | -22.952 | 259.728 | 265.306 | 273.25 | 274.872 | 269.557 | 27.47 | 30.943 | 20.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 4.2 | 0 |
Totaal niet-vlottende verplichtingen
| 2.11 | 2.11 | 2.709 | 2.709 | 2.475 | 2.475 | 3.036 | 2.915 | 3.759 | 3.759 | 4.693 | 4.501 | 4.72 | 4.72 | 1.281 | 1.281 | 2 | 2 | 2.672 | 3.605 | 5.262 | 7.029 | 5.476 | 5.589 | 6.018 | 6.14 | 7.788 | 6.415 | 6.374 | 0 | 8.862 | 18.719 | 20.764 | 25.107 | 16.814 | 19.267 | 22.017 | 31.818 | 34.32 | 37.201 | 41.747 | 46.756 | 52.037 | 55.653 | 64.725 | 74.065 | 80.467 | 87.474 | 92.166 | 105.214 | 106.114 | 118.917 | 135.553 | 139.51 | 144.494 | 172.467 | 135.159 | 159.955 | 179.79 | 201.042 | 204.638 | 205.678 | 223.452 | 237.678 | 248.365 | 254.753 | 259.691 | 260.132 | 265.766 | 273.771 | 550.033 | 544.457 | 302.37 | 305.843 | 295.858 | 274.9 | 364.8 | 402.5 | 410.655 | 402.5 | 402.5 | 402.5 | 402.5 | 402.5 | 402.5 | 402.5 | 0 | 0 | 14.283 | 12.048 | 12.048 | 12.048 | 12.048 | 22.748 | 12.048 | 12.048 | 4.2 | 0 |
Totaal passiva
| 23.396 | 23.396 | 26.097 | 26.097 | 25.229 | 25.229 | 31.563 | 31.766 | 35.859 | 35.859 | 39.82 | 39.928 | 45.002 | 45.002 | 41.323 | 41.323 | 47.11 | 47.11 | 51.314 | 61.653 | 77.351 | 86.457 | 73.285 | 111.366 | 111.7 | 89.001 | 91.716 | 83.316 | 81.806 | 0 | 94.006 | 99.694 | 117.906 | 123.065 | 114.602 | 105.327 | 119.9 | 149.767 | 163.734 | 173.339 | 186.217 | 202.794 | 216.587 | 217.328 | 249.573 | 256.899 | 271.435 | 279.291 | 285.15 | 328.109 | 329.901 | 375.416 | 456.971 | 488.066 | 535.343 | 557.676 | 576.256 | 642.272 | 672.96 | 707.022 | 756.275 | 769.39 | 843.972 | 901.34 | 1,146.943 | 1,132.626 | 1,362.907 | 1,493.332 | 1,491.304 | 1,518.75 | 1,593.097 | 1,605.84 | 1,402.089 | 1,445.485 | 1,429.167 | 1,326.112 | 1,506.245 | 1,657.209 | 1,945.608 | 1,461.404 | 1,223.573 | 1,252.235 | 1,347.207 | 1,583.508 | 1,518.865 | 1,273.76 | 539.157 | 355.386 | 344.499 | 304.466 | 317.42 | 301.113 | 271.983 | 207.446 | 173.562 | 141.796 | 121.287 | 127.656 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.171 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.049 | 0 | 0 | 0 | 0 | 0 | 0 | 7.805 | 0 | 0.786 | 0.782 | 0.788 | 0 | 0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.665 | 8.994 | 0.734 | 0 |
Gewone aandelen
| 48.365 | 48.365 | 0.123 | 0.123 | 53.301 | 53.301 | 0.123 | 0.123 | 61.384 | 61.384 | 0.123 | 0.123 | 75.636 | 75.636 | 0.123 | 0.123 | 86.464 | 86.464 | 0.123 | 100.377 | 104.879 | 102.093 | 0.123 | 100.631 | 100.245 | 102.789 | 0.122 | 93.686 | 98.318 | 0 | 0.122 | 94.704 | 96.22 | 91.344 | 0.122 | 104.168 | 109.851 | 108.433 | 0.122 | 130.225 | 140.352 | 143.11 | 0.151 | 173.319 | 173.038 | 178.4 | 0.182 | 226.644 | 0 | 0 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.176 | 0.154 | 0.153 | 0.153 | 0.152 | 0.152 | 0.152 | 0.152 | 0.153 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.151 | 0.146 | 0.144 | 0.144 | 0.143 | 0.143 | 0.144 | 0.131 | 0.13 | 0.128 | 0.136 | 0.135 | 0.134 | 0.141 | 0.141 | 0.138 | 0.135 | 0.124 | 0.122 | 0.12 | 0.12 | 0.119 | 0.118 |
Ingehouden winsten
| 0 | 0 | -1,255.06 | -1,255.06 | 0 | 0 | -1,251.209 | -1,251.209 | 0 | 0 | -1,246.207 | -1,246.207 | 0 | 0 | -1,240.379 | -1,240.379 | 0 | 0 | -1,216.703 | 0 | 0 | 0 | -1,212.79 | 0 | 0 | 0 | -1,226.173 | 0 | 0 | 0 | -1,233.154 | 0 | 0 | 0 | -1,226.943 | 0 | 0 | 0 | -1,206.286 | 0 | 0 | 0 | -1,176.022 | 0 | 0 | 0 | -1,153.301 | 0 | 0 | 0 | -1,118.916 | -1,122.986 | -1,130.997 | -1,142.614 | -1,132.303 | -1,109.274 | -1,092.102 | -1,083.137 | -1,067.174 | -1,027.782 | -993.202 | -908.919 | -841.486 | -760.537 | -704.593 | -665.813 | -691.17 | -666.612 | -611.284 | -549.577 | -494.244 | -452.214 | -285.252 | -263.809 | -253.174 | -195.915 | 206.745 | 281.458 | 243.452 | 260.371 | 255.385 | 231.326 | 229.777 | 163.422 | 104.282 | 157.863 | 120.52 | 86.668 | 92.407 | 66.672 | 49.146 | 32.611 | 13.814 | 1.554 | -7.808 | -20.726 | -31.596 | -37.804 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 50.913 | 50.913 | 0 | 0 | 53.44 | 53.44 | 0 | 0 | 59.935 | 59.935 | 0 | 0 | 63.661 | 63.661 | 0 | 0 | 62.101 | 200.754 | 209.758 | 204.186 | 61.572 | 201.262 | 200.4 | 205.6 | 62.411 | 187.4 | 196.6 | 82.741 | 62.002 | 189.4 | 192.4 | 182.6 | 61.47 | 208.4 | 219.8 | 216.8 | 63.754 | 260.4 | 280.8 | 286.2 | 65.862 | 346.6 | 346 | 0 | 79.621 | 0 | 0 | 0 | 82.893 | 76.92 | 68.874 | 68.632 | 69.423 | 69.444 | 72.156 | 68.546 | 70.848 | 75.038 | 70.324 | 68.97 | 69.094 | 67.548 | 64.549 | 60.315 | 92.303 | 154.712 | 123.078 | 63.696 | 62.899 | 39.323 | 21.061 | 19.317 | 13.403 | 12.745 | -0.334 | -1.189 | -1.289 | -5.212 | -2.915 | -3.624 | -4.341 | -8.435 | -9.027 | -11.558 | -12.806 | -5.075 | -5.495 | -5.098 | -6.094 | -3.303 | -4.022 | -5.119 | -6.658 | -8.984 | -11.066 | -14.776 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 1,255.407 | 1,255.407 | 0 | 0 | 1,255.006 | 1,255.11 | 0 | 0 | 1,254.5 | 1,254.5 | 0 | 0 | 1,253.996 | 1,253.996 | 0 | 0 | 1,253.667 | -200.754 | -209.758 | -204.186 | 1,253.261 | -201.262 | -200.4 | -205.6 | 1,254.632 | -187.4 | -196.6 | 0 | 1,253.771 | -189.4 | -192.4 | -182.6 | 1,255.629 | -208.4 | -219.8 | -216.8 | 1,257.739 | -260.4 | -280.8 | -286.2 | 1,260.389 | -346.6 | -346 | 0 | 1,289.34 | 0 | 253.278 | 262.166 | 1,300.479 | 1,304.805 | 1,305.036 | 1,304.233 | 1,303.627 | 1,292.176 | 1,256.049 | 1,254.367 | 1,251.532 | 1,248.872 | 1,245.864 | 1,244.026 | 1,239.074 | 1,231.846 | 1,227.729 | 1,221.567 | 1,216.691 | 1,212.499 | 1,210.492 | 1,208.31 | 1,205.553 | 1,202.072 | 1,171.175 | 1,166.519 | 1,168.166 | 1,165.227 | 1,138.374 | 1,123.826 | 1,123.065 | 1,115.433 | 1,114.632 | 1,115.113 | 653.624 | 637.93 | 617.343 | 626.235 | 658.546 | 643.507 | 678.358 | 673.206 | 638.697 | 596.795 | 452.206 | 432.207 | 420 | 418.1 | 421.4 | 423.782 |
Totaal eigen vermogen van aandeelhouders
| 48.365 | 48.365 | 51.383 | 51.383 | 53.301 | 53.301 | 57.36 | 57.464 | 61.384 | 61.384 | 68.399 | 68.351 | 75.636 | 75.636 | 77.401 | 77.401 | 86.464 | 86.464 | 99.516 | 100.377 | 104.879 | 102.093 | 102.446 | 100.631 | 100.245 | 102.789 | 90.992 | 93.686 | 98.318 | 82.741 | 89.912 | 94.704 | 96.22 | 91.344 | 91.278 | 104.168 | 109.851 | 108.433 | 115.329 | 130.225 | 140.352 | 143.11 | 150.38 | 173.319 | 173.038 | 178.4 | 217.891 | 226.644 | 253.278 | 262.166 | 264.638 | 258.921 | 243.095 | 238.238 | 240.929 | 253.308 | 237.039 | 240.717 | 255.359 | 297.056 | 323.138 | 404.229 | 466.834 | 539.01 | 587.837 | 616.221 | 617.976 | 700.751 | 722.438 | 722.581 | 774.36 | 789.333 | 907.136 | 922.179 | 928.547 | 982.208 | 1,344.931 | 1,404.239 | 1,365.372 | 1,370.735 | 1,367.245 | 1,342.959 | 879.191 | 793.047 | 712.726 | 772.676 | 766.395 | 725.234 | 765.411 | 734.921 | 681.887 | 626.238 | 462.122 | 428.764 | 412.319 | 397.504 | 379.591 | 371.32 |
Totaal eigen vermogen
| 48.365 | 48.365 | 51.383 | 51.383 | 53.301 | 53.301 | 57.36 | 57.464 | 61.384 | 61.384 | 68.399 | 68.351 | 75.636 | 75.636 | 77.401 | 77.401 | 86.464 | 86.464 | 99.516 | 100.377 | 104.879 | 102.093 | 102.446 | 100.631 | 100.245 | 102.789 | 90.992 | 93.686 | 98.318 | 82.741 | 89.912 | 94.704 | 96.22 | 91.344 | 91.278 | 104.088 | 109.851 | 108.433 | 115.329 | 130.225 | 140.352 | 143.11 | 150.38 | 173.319 | 173.038 | 178.4 | 218.705 | 226.644 | 253.278 | 262.166 | 271.039 | 265.926 | 250.558 | 246.043 | 248.94 | 254.094 | 237.821 | 241.505 | 256.151 | 297.832 | 323.929 | 405.036 | 466.834 | 539.799 | 588.633 | 617.027 | 621.681 | 705.283 | 727.769 | 728.61 | 780.853 | 796.833 | 914.729 | 930.031 | 936.885 | 987.495 | 1,350.221 | 1,409.843 | 1,370.397 | 1,371.422 | 1,367.892 | 1,343.569 | 879.751 | 793.566 | 712.726 | 772.676 | 766.395 | 725.234 | 765.411 | 742.022 | 688.46 | 632.78 | 468.8 | 434.608 | 418.275 | 402.516 | 383.765 | 375.23 |
Totaal passiva en aandeelhoudersvermogen
| 71.761 | 71.761 | 77.48 | 77.48 | 78.53 | 78.53 | 88.923 | 89.23 | 97.243 | 97.243 | 108.219 | 108.279 | 120.638 | 120.638 | 118.724 | 118.724 | 133.574 | 133.574 | 150.83 | 162.03 | 182.23 | 188.55 | 175.731 | 211.997 | 211.945 | 191.79 | 182.708 | 177.002 | 180.124 | 82.741 | 183.918 | 194.398 | 214.126 | 214.409 | 205.88 | 209.415 | 229.751 | 258.2 | 279.063 | 303.564 | 326.569 | 345.904 | 366.967 | 390.647 | 422.611 | 435.299 | 489.326 | 505.935 | 538.428 | 590.275 | 600.94 | 641.342 | 707.529 | 726.304 | 784.283 | 810.984 | 813.295 | 882.989 | 929.111 | 1,004.078 | 1,080.204 | 1,173.619 | 1,310.806 | 1,441.139 | 1,735.576 | 1,749.653 | 1,984.588 | 2,198.615 | 2,219.073 | 2,247.36 | 2,373.95 | 2,402.673 | 2,316.818 | 2,375.516 | 2,366.052 | 2,313.607 | 2,856.466 | 3,067.052 | 3,316.005 | 2,832.826 | 2,591.465 | 2,595.804 | 2,226.958 | 2,377.074 | 2,231.591 | 2,046.436 | 1,305.552 | 1,080.62 | 1,109.91 | 1,046.488 | 1,005.88 | 933.893 | 740.783 | 642.054 | 591.837 | 544.312 | 505.052 | 502.886 |