Utah Medical Products, Inc.
NASDAQ:UTMD
64.64 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.453 | 3.956 | 4.286 | 3.935 | 4.2 | 4.214 | 4.555 | 4.28 | 4.104 | 3.534 | 4.132 | 4.206 | 3.426 | 3.024 | 3.412 | 2.934 | 1.312 | 3.14 | 4.358 | 3.705 | 3.525 | 3.139 | 3.393 | 6.762 | 4.308 | 4.092 | -2.522 | 3.622 | 3.869 | 3.536 | 2.717 | 2.935 | 3.259 | 3.217 | 3.21 | 3.047 | 2.919 | 2.667 | 3 | 2.822 | 2.834 | 2.722 | 3.468 | 2.57 | 2.633 | 2.735 | 2.259 | 2.721 | 2.401 | 2.789 | 1.858 | 2.237 | 1.982 | 1.336 | 1.509 | 1.511 | 1.467 | 1.527 | 1.547 | 1.615 | 1.504 | 1.592 | 1.577 | 1.82 | 1.917 | 1.891 | 1.955 | 2.021 | 1.985 | 1.944 | 2.07 | 2.004 | 2.058 | 2.036 | 1.902 | 1.789 | 1.887 | 1.969 | 1.397 | 1.807 | 1.841 | 5.175 | 15.275 | 1.861 | 1.837 | 1.788 | 1.785 | 1.883 | 1.785 | 1.712 | 1.531 | 1.531 | 1.481 | 1.391 | 1.354 | 1.411 | 1.382 | 1.226 | 1.468 | 1.5 | 1.3 | 1.2 | 1.3 | 1.3 | 1.1 | 1.2 | 1.2 | 1.2 | 0.9 | 1 | 2 | 2.1 | 2.2 | 2.5 | 2.3 | 2.2 | 2.1 | 1.8 | 1.8 | 1.9 | 1.7 | 1.7 | 1.6 | 1.8 | 1.8 | 1.8 | 2 | 1.9 | 1.6 | 1.4 | 1.6 | 1.5 | 1.2 | 1.1 | 1.3 | 1.3 | 0.9 | 0.8 | 0.9 | 0.8 |
Afschrijvingen & Amortisatie
| 0.693 | 0.683 | 1.04 | 1.785 | 1.779 | 1.764 | 1.752 | 1.745 | 1.776 | 1.809 | 1.773 | 1.83 | 1.844 | 1.837 | 1.81 | 1.803 | 1.782 | 1.814 | 1.815 | 1.791 | 1.816 | 1.46 | 0.716 | 0.717 | 0.753 | 0.77 | 0.716 | 0.696 | 0.687 | 0.674 | 0.667 | 0.689 | 0.736 | 0.741 | 0.788 | 0.799 | 0.785 | 0.775 | 0.818 | 0.851 | 0.849 | 0.838 | 0.823 | 0.791 | 0.787 | 0.794 | 0.815 | 0.812 | 0.819 | 0.82 | 0.813 | 0.839 | 0.856 | 0.265 | 0.158 | 0.15 | 0.148 | 0.151 | 0.155 | 0.146 | 0.144 | 0.143 | 0.144 | 0.15 | 0.15 | 0.147 | 0.154 | 0.142 | 0.15 | 0.151 | 0.028 | 0.162 | 0.288 | 0.156 | 0.162 | 0.165 | 0.171 | 0.178 | 0.193 | 0.187 | 0.2 | 0.229 | 0.236 | 0.24 | 0.249 | 0.259 | 0.268 | 0.28 | 0.313 | 0.311 | 0.464 | 0.472 | 0.496 | 0.501 | 0.523 | 0.543 | 0.554 | 0.571 | 0.592 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
Uitgestelde Inkomstenbelasting
| -0.172 | -0.192 | -0.409 | -0.147 | -0.134 | -0.003 | 0.008 | -0.123 | -0.142 | -0.144 | 0.068 | -0.182 | 0.23 | -0.208 | -0.006 | -0.071 | 0.148 | -0.097 | 0.002 | -0.12 | -0.136 | -0.142 | 0.026 | -0.127 | -0.149 | -0.076 | -0.377 | -0.099 | -0.064 | -0.118 | -0.133 | -0.114 | -0.12 | -0.117 | -0.542 | -0.146 | -0.082 | -0.131 | -0.086 | -0.132 | -0.09 | -0.192 | -0.832 | -0.21 | -0.18 | -0.177 | 0.013 | -0.185 | -0.177 | -0.251 | -0.175 | -0.2 | -3.484 | -0.006 | 0.001 | 0 | -0.012 | -0.012 | 0.23 | -0.079 | -0.073 | -0.047 | 0.119 | 0 | -0.088 | -0.077 | 0 | 0 | 0 | 0 | 0.129 | 0.004 | -0.079 | 0.064 | 0.201 | -0.354 | -0.067 | 0.091 | -0.062 | 0.066 | 0.14 | -0.069 | 0.166 | 0 | -0.025 | -0.188 | 0.185 | 0.158 | -0.081 | -0.154 | 0.053 | -0.005 | 0.013 | -0.087 | -0.002 | 0.029 | -0.006 | -0.034 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.052 | 0.079 | 0.072 | 0.053 | 0.05 | 0.05 | 0.062 | 0.038 | 0.04 | 0.043 | 0.043 | 0.041 | 0.041 | 0.041 | 0.039 | 0.049 | 0.049 | 0.023 | 0.028 | 0.029 | 0.028 | 0.028 | 0.011 | 0.011 | 0.012 | 0.03 | 0.03 | 0.03 | 0.033 | 0.036 | 0.03 | 0.02 | 0.021 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.025 | 0.025 | 0.018 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.016 | 0.016 | 0.018 | 0.02 | 0.022 | 0.024 | 0.025 | 0.024 | 0.019 | 0.02 | 0.019 | 0.025 | 0.023 | 0.022 | 0.022 | 0.031 | 0.095 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.277 | 0.749 | 0.345 | -0.503 | -0.962 | 0.887 | -0.712 | -0.346 | -0.964 | -0.204 | -1.061 | 0.078 | -0.855 | 0.832 | 0.524 | 0.282 | 0.382 | 0.805 | -0.597 | 0.962 | -3.55 | -1.138 | 0.312 | -2.771 | -0.516 | -1.067 | 6.74 | 0.329 | -1.101 | 0.17 | 0.141 | -0.165 | -0.306 | 0.284 | 0.43 | 0.44 | -0.145 | -1.091 | 0.742 | 1.564 | 0.218 | -1.453 | -0.216 | 0.844 | -0.922 | -0.64 | -0.209 | 0.595 | 0.041 | 0.049 | 0.923 | 0.51 | -1.011 | 1.14 | -0.02 | 0.152 | -0.306 | 0.658 | 0.075 | 1.01 | -1.471 | 0.642 | 0.098 | 0.58 | -0.537 | -0.114 | 0.168 | 0.444 | -0.895 | 0.086 | 0.121 | 0.522 | 1.013 | -0.966 | -1.106 | 0.462 | -1.096 | -0.761 | -0.329 | 0.152 | -3.161 | 19.291 | -13.483 | -0.033 | -1.13 | 0.275 | -0.109 | 0.216 | -0.348 | 0.08 | 0.175 | 0.142 | -0.689 | 0.255 | 0.108 | 0.574 | -0.416 | -0.027 | 0.734 | 0.2 | 0.4 | 0.6 | 0.8 | 0.6 | 0.3 | 0.4 | 0.9 | -0.4 | -1 | -0.2 | -0.6 | 1.4 | -1.9 | 1.6 | 0.3 | -0.3 | 0.2 | 1 | 0.2 | 0.7 | -0.5 | 0.1 | -0.9 | 0.1 | -1.4 | 1.2 | -0.2 | 0.9 | -1.4 | -1.1 | -1.1 | 0.1 | -0.7 | -0.8 | -0.9 | -1.1 | 0.5 | -0.3 | 0.9 | 0.7 |
Vorderingen
| -0.083 | -0.214 | 0.137 | 0.089 | 0.255 | 0.001 | -0.511 | -1.161 | 0.68 | 0.008 | 0.024 | -0.285 | -0.446 | 0.002 | -0.005 | -0.461 | 0.642 | -0.014 | 0.02 | 0.117 | -0.316 | -0.94 | 0.452 | 0.044 | -0.432 | -0.56 | 1.098 | -0.183 | -0.223 | -0.934 | 0.805 | -0.06 | 0.332 | -0.782 | 0.928 | 0.037 | -0.396 | -0.432 | -0.074 | 0.725 | -0.281 | -0.735 | 0.703 | 0.861 | -0.392 | -0.958 | 0.815 | 0.135 | 0.952 | -1.227 | 0.215 | -0.142 | 0.106 | 0.323 | -0.193 | -0.069 | 0.228 | 0.144 | -0.095 | 0.024 | 0.068 | 0.293 | -0.03 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.17 | 0.271 | 0.255 | 0.32 | -0.161 | -1.084 | -0.288 | -1.135 | -0.121 | -0.809 | -0.324 | -0.236 | -0.132 | 0.207 | 0.167 | 0.37 | 0.229 | 0.158 | -0.237 | 0.873 | -0.067 | -2.255 | -0.499 | 0.3 | 0.258 | -0.303 | -0.166 | -0.201 | 0.054 | -0.154 | -0.138 | -0.418 | 0.329 | -0.133 | 0.271 | -0.067 | 0.335 | -0.117 | -0.042 | 0.373 | 0.046 | -0.518 | -0.044 | -0.213 | 0.09 | -0.082 | 0.505 | 0.153 | -0.046 | 0.229 | -0.045 | -0.048 | -0.328 | -0.203 | 0.164 | -0.018 | 0.164 | -0.024 | 0.463 | 0.311 | -0.408 | -0.449 | 0.359 | 0.069 | -0.041 | -0.457 | 0.262 | -0.107 | -0.068 | -0.167 | 0.342 | -0.076 | -0.06 | -0.171 | -0.159 | -0.525 | 0.142 | -0.031 | 0.252 | 0.291 | 0.263 | -0.369 | 0.367 | 0.174 | -0.214 | -0.153 | -0.363 | 0.252 | -0.002 | -0.055 | 0.083 | -0.152 | -0.042 | -0.128 | 0.226 | 0.22 | 0.09 | -0.371 | 0.103 | 0.1 | 0.4 | 0.3 | 0.6 | 0.5 | 0.9 | 0.3 | 1.6 | -0.2 | -0.4 | -1.2 | -0.8 | 0 | -0.4 | -0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0 | 0 | -0.4 | -0.4 | 0 | 0 | 0 | 0.3 | 0 | 0.7 | -0.1 | -0.9 | -0.2 | 0 | -0.3 | -0.2 | -0.8 | -0.5 | 0.9 | -0.3 | -0.1 | 0.3 |
Crediteuren
| -0.164 | 0.23 | 0.256 | -0.826 | 0.307 | -0.193 | -0.076 | 0.476 | -0.631 | 0.695 | -0.265 | -0.157 | 0.348 | 0.051 | 0.131 | 0.089 | -0.497 | -0.031 | 0.302 | -0.065 | -1.991 | 1.868 | 0.31 | -0.309 | -0.091 | 0.142 | -0.192 | 0.133 | -0.049 | 0.117 | -0.03 | -0.111 | 0.09 | 0.337 | -0.296 | 0.026 | 0.111 | -0.106 | -0.07 | 0.167 | 0.109 | -0.018 | -0.442 | 0.243 | -0.201 | 0.184 | -0.182 | -0.197 | 0.12 | 0.309 | -0.774 | -0.265 | -0.519 | 0.345 | 0.031 | -0.035 | -0.128 | 0.184 | -0.036 | -0.024 | -0.195 | 0.182 | -0.207 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.2 | 0.462 | -0.303 | -0.086 | -1.363 | 1.276 | 0.163 | 1.474 | -0.892 | -0.098 | -0.496 | 0.471 | -1.071 | 0.572 | 0.231 | -0.177 | 0.65 | 0.692 | -0.682 | 0.154 | -1.492 | 0.189 | 0.049 | -2.806 | -0.251 | -0.346 | 6 | 0.58 | -0.883 | 1.141 | -0.496 | 0.424 | -1.057 | 0.862 | -0.473 | 0.444 | -0.195 | -0.436 | 0.928 | 0.299 | 0.344 | -0.182 | -0.433 | -0.047 | -0.419 | 0.216 | -1.347 | 0.504 | -0.985 | 0.738 | 1.527 | 0.965 | -0.27 | 0.675 | -0.022 | 0.274 | -0.57 | 0.354 | -0.257 | 0.699 | -0.936 | 0.616 | -0.024 | 0.511 | -0.496 | 0.261 | -0.094 | 0.551 | -0.827 | 0.253 | -0.221 | 0.598 | 1.073 | -0.795 | -0.947 | 0.987 | -1.238 | -0.73 | -0.581 | -0.139 | -3.424 | 19.66 | -13.85 | -0.207 | -0.916 | 0.428 | 0.254 | -0.036 | -0.346 | 0.135 | 0.092 | 0.294 | -0.647 | 0.383 | -0.118 | 0.354 | -0.506 | 0.344 | 0.631 | 0.1 | -0.4 | 0.3 | 0.2 | 0.1 | -0.6 | 0.1 | -0.7 | -0.2 | -0.6 | 1 | 0.2 | 0 | -1.5 | 1.9 | -0.3 | -0.4 | -0.2 | 0.9 | 0 | 0 | -0.1 | 0.5 | 0 | 0 | 0 | 0.9 | 0 | 0.2 | -1.3 | -0.2 | -0.9 | 0 | -0.4 | -0.6 | -0.1 | -0.6 | -0.4 | 0 | 1 | 0.4 |
Overige Niet-Contante Posten
| 1.528 | 1.159 | -0.002 | -0.002 | -0.02 | 0.003 | 0.015 | -0.005 | -0.754 | 0.008 | 0.032 | 0.018 | 0.006 | 0.007 | -0.001 | 0.011 | 0.004 | -0.011 | 0.035 | 0.005 | -2.127 | 0.013 | 0.025 | 0.012 | -0.427 | 0.017 | -0.002 | 0.003 | 0.011 | 0.009 | -0.2 | 0.012 | 0.006 | -0.013 | -0.001 | -0.12 | -0.009 | 0.001 | 0.03 | -0.032 | 0.009 | 0.001 | 0.001 | 0.014 | -0.002 | -0.018 | 0.17 | 0.003 | 0.001 | 0.007 | 0.065 | 0.002 | 3.316 | 0.004 | 0.003 | -0.015 | 0.006 | -0.002 | -0.011 | 0.008 | 0.002 | -0.004 | -0.191 | 0.289 | 0.019 | -0.138 | -0.165 | -0.233 | -0.23 | -0.203 | 0.317 | 0.066 | -0.631 | 1.981 | 0.679 | 0.075 | 0.149 | -0.001 | -0.001 | 0.219 | 0.002 | -0.001 | 0.121 | 0.67 | 0.207 | -0.001 | 0.146 | 0.064 | 0.067 | 0.095 | 0.042 | 0.02 | 0.063 | 0.011 | 0.007 | 0.018 | 0.007 | 0.003 | -0.012 | -0.1 | -0.4 | 0 | 0 | 0.3 | 0.1 | 0 | 0 | -0.3 | -0.2 | 0.2 | -0.1 | 0.4 | -0.2 | 0.4 | -0.3 | 0.3 | 0.1 | 0 | -0.2 | 0.1 | -0.1 | 0 | 0.5 | -0.1 | 0.1 | -0.1 | 0.4 | -0.1 | 0 | 0 | 0.4 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | 0.2 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 2.762 | 5.276 | 5.332 | 5.121 | 4.913 | 6.915 | 5.68 | 5.589 | 4.832 | 5.046 | 4.987 | 5.991 | 4.692 | 5.533 | 5.778 | 5.008 | 3.677 | 5.674 | 5.641 | 6.372 | 1.683 | 3.36 | 4.483 | 4.604 | 3.981 | 3.766 | 4.585 | 4.581 | 3.435 | 4.307 | 3.422 | 3.377 | 3.596 | 4.133 | 3.906 | 4.162 | 3.49 | 2.243 | 4.529 | 5.098 | 3.838 | 1.922 | 3.251 | 4.016 | 2.323 | 2.719 | 3.064 | 3.962 | 3.103 | 3.434 | 3.506 | 3.412 | 1.684 | 2.763 | 1.67 | 1.818 | 1.322 | 2.347 | 2.019 | 2.722 | 0.128 | 2.357 | 1.842 | 2.839 | 1.341 | 1.74 | 2.112 | 2.374 | 1.01 | 1.978 | 2.41 | 2.523 | 2.649 | 3.271 | 1.838 | 2.137 | 1.044 | 1.432 | 1.198 | 2.431 | -0.859 | 24.689 | 2.315 | 2.738 | 1.138 | 2.144 | 2.275 | 2.601 | 1.736 | 2.044 | 2.265 | 2.16 | 1.364 | 2.071 | 1.99 | 2.575 | 1.521 | 1.739 | 2.801 | 2.2 | 1.8 | 2.3 | 2.7 | 2.7 | 2 | 2.1 | 2.5 | 1.1 | 0.1 | 1.4 | 1.7 | 4.2 | 0.5 | 4.8 | 2.8 | 2.6 | 2.4 | 3.3 | 2.2 | 3 | 1.4 | 2.2 | 1.4 | 2.1 | 0.8 | 3.1 | 2.4 | 3.1 | 0.4 | 0.5 | 1.1 | 1.7 | 0.6 | 0.5 | 0.4 | 0.4 | 1.5 | 0.6 | 2.1 | 1.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.115 | -0.022 | -0.09 | -0.186 | -0.32 | -0.043 | -0.038 | -0.321 | -0.222 | -0.237 | -0.253 | -0.077 | -0.212 | -0.01 | -0.054 | -0.095 | -0.257 | -0.454 | -0.288 | -0.122 | -0.118 | -21.012 | -0.147 | -0.054 | -0.028 | -0.173 | -1.423 | -0.06 | -0.049 | -0.065 | -3.056 | -0.147 | -0.047 | -0.052 | -0.04 | -0.09 | -0.046 | -0.07 | -0.179 | -0.117 | -0.178 | -0.658 | -0.117 | -0.111 | -0.064 | -0.052 | -0.059 | -0.062 | -0.072 | -0.062 | -0.052 | -0.039 | -0.141 | -0.024 | -0.114 | -0.658 | -0.552 | -0.21 | -0.031 | -0.175 | -0.182 | -0.086 | -0.092 | -0.066 | -0.04 | -0.089 | -0.116 | -0.082 | -0.069 | -0.093 | 0.027 | -0.151 | -0.062 | -0.148 | -0.059 | -0.056 | -0.103 | -0.127 | -0.07 | -0.092 | -0.06 | -0.199 | -0.181 | -0.09 | -0.022 | -0.101 | -0.168 | -0.049 | -0.103 | -0.197 | -0.125 | -0.087 | -0.217 | -0.095 | -0.08 | -0.066 | -0.09 | -0.125 | -0.184 | -0.2 | -0.1 | -0.2 | -0.2 | -4.3 | -0.1 | -0.1 | 1 | -1 | -0.5 | -0.7 | -1.1 | -1.1 | -2.3 | -1.4 | -1 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | -0.9 | -0.7 | 14.6 | -15.5 | -0.4 | -0.3 | -0.2 | -0.3 | -0.6 | -0.7 | -0.4 | -0.7 | -0.7 | -0.6 | -2.1 | -0.2 | -0.2 | -0.2 | -0.1 | 0 |
Netto Overnames
| 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.084 | 0 | 0 | 0 | 41.084 | 0 | 0 | -41.084 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | -1.662 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -1.1 | 0 | 0 | -0.5 | -0.4 | 0 | -0.5 | -0.7 | -1.2 | -1.3 | 0 | -1.3 | -0.4 | -1.1 | -0.15 | -1 | -0.5 | -0.7 | 0.1 | -0.9 | -1.4 | -1.3 | -2.1 | -1.8 | -6.5 | -0.8 | -1.2 | -2.1 | 0 | 0 | -0.2 | -21.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -1.1 | -2.2 | -2.2 | -4.1 | -0.1 | -0.5 | -1.2 | -1 | -0.1 | -1.2 | 0 | 0 | -13.7 | -1.2 | -4.7 | -1.7 | -1.7 | -0.1 | -1.9 | -1 | -1 | -0.5 | -0.8 | -1.7 | -0.7 | -1 | -4.2 | 1.1 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | -9.316 | 0 | 0 | 15.155 | 3.2 | 0.505 | 0 | 0 | 0.1 | 0 | 1.016 | 0 | 5.884 | 0.557 | 0.43 | 0.921 | 0 | 0.33 | 0.696 | 0.544 | 0.502 | 0.214 | 1.59 | 2 | 1.843 | 0 | 0 | 1.168 | 3.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.9 | 0.5 | 0.2 | 0 | 6.8 | 3 | 2.1 | 1 | 0.4 | 1 | 0 | 0.3 | 4.3 | 1.6 | 0.9 | 2.9 | 5.6 | 6.1 | 0.6 | 0.2 | 3.1 | 0.1 | 1.1 | 0.5 | 1 | 0.5 | 1.8 | 1.2 | 0 | 0.9 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.005 | 0.027 | -0.818 | 0 | 0 | 0 | -0.818 | 0 | -0.009 | -0.237 | -0.475 | 0 | 0 | -0.01 | -0.86 | 0 | 0 | -0.454 | -0.074 | 0 | 0 | -21 | -2.533 | 0 | 0.936 | -0.173 | -3.302 | 0 | 0 | -0.065 | 0 | 0 | -0.005 | -0.004 | -0.015 | -0.048 | -0.005 | -0.002 | -0.022 | 0 | 0 | -0.658 | -0.047 | 0 | -0.005 | -0.052 | 41.585 | -0.001 | 0 | -0.062 | -30.668 | 0 | 0 | -0.023 | 0 | -0.001 | 2.135 | -0.21 | -0.001 | -0.001 | 0 | -0.086 | 1.662 | 0.001 | 0 | -0.089 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 1.442 | 4.591 | 0.001 | 0.01 | 2.081 | 1.145 | 0 | -0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | 0.01 | -0.1 | -0.001 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.2 | -2.1 | -5.7 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0.2 | 0 | -0.1 | 0 | 0 | -0.2 | 0.1 | 0 | -15 | 15 | -0.1 | 0.1 | 0.1 | 0 | -0.1 | -0.1 | -0.2 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 4.3 | -1.1 |
Kasstroom uit Investeringsactiviteiten
| -0.115 | 0.005 | -0.09 | -0.186 | -0.32 | -0.043 | -0.038 | -0.321 | -0.222 | -0.237 | -0.253 | -0.077 | -0.212 | -0.01 | -0.054 | -0.095 | -0.257 | -0.454 | -0.288 | -0.122 | -0.118 | -21.012 | -0.147 | -0.054 | 0.908 | -0.173 | -1.423 | -0.06 | -0.049 | -0.065 | -3.056 | -0.147 | -0.047 | -0.052 | -0.04 | -0.09 | -0.046 | -0.07 | -0.179 | -0.117 | -0.178 | -0.658 | -0.117 | -0.111 | -0.064 | -0.052 | -0.011 | -0.063 | -0.072 | -0.062 | -0.052 | -0.039 | -0.141 | -26.453 | 2.686 | -0.154 | 1.083 | -0.91 | -1.13 | -1.476 | 0.834 | -1.386 | 5.392 | -0.608 | 0.24 | -0.168 | -0.163 | -0.452 | 0.727 | -0.449 | -0.871 | -1.237 | -0.572 | 0.052 | -4.711 | 0.586 | 3.288 | -1.058 | 3.894 | 1.989 | 0.885 | -22.102 | -0.82 | -0.09 | -0.022 | -0.101 | -0.168 | -0.049 | -0.103 | -0.197 | -0.125 | -0.087 | -0.217 | -0.095 | -0.08 | -0.215 | -0.08 | -0.225 | -0.185 | -0.2 | -0.1 | -0.2 | -0.2 | -4.4 | -0.1 | -0.3 | -1.1 | -6.5 | 0.4 | -0.3 | -0.9 | -1.2 | 3.4 | -0.5 | -0.9 | -3.5 | -0.2 | 0.1 | -1.6 | -1.2 | 3.4 | -0.3 | 0.5 | 2.4 | -8.6 | 4.7 | -4.2 | -1.8 | 0.7 | -0.8 | -1.4 | -1.2 | -0.7 | -0.6 | -0.7 | -0.7 | -0.9 | -0.3 | -4.3 | 1.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.358 | 0 | 0 | -0.048 | -0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.474 | 0 | 0 | 0 | -2.44 | 0 | 0 | 0 | -0.001 | 0 | 0 | -4.778 | -0.983 | -1.017 | -1.023 | -1.012 | -0.999 | -0.974 | -0.966 | -0.969 | -1.919 | -1.953 | -2.757 | -2.464 | -2.26 | -1.755 | -1.795 | -0.132 | -0.111 | -0.122 | -0.16 | -0.02 | -0.035 | -0.102 | -0.095 | -0.231 | -0.371 | -0.49 | -0.761 | -0.251 | 0 | 0 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.294 | 0.096 | 0.057 | 0.036 | 0.06 | 0.021 | 0.174 | 0.02 | 0.004 | 0.019 | 0.56 | 0.189 | 0.003 | 0.089 | 0.358 | 0 | 0 | 0.048 | 0.454 | 0 | 0 | 0.097 | 0.302 | 0 | 0 | 0.147 | 0.376 | 0 | 0 | 0.053 | 0.343 | 0 | 0 | 0.148 | 0.491 | 0 | 0 | 0.072 | 0.787 | 0.09 | 0.026 | 0.245 | 1.803 | 0 | 0 | 0.34 | -0.7 | 0.207 | 0.393 | 0.585 | 0.043 | 0.067 | 0.339 | 0.036 | 0.045 | 0.005 | 0.011 | 0.364 | 0.028 | 0.073 | 0.006 | 0.025 | -0.044 | 0.077 | 0.014 | 0.133 | 0.029 | 0.026 | 0.023 | 0.102 | 0.094 | 0.089 | 0.035 | 0.409 | 0.212 | 0.105 | 0.41 | 0.131 | 0.056 | 0.043 | 0.813 | 0.199 | -1.375 | 1.145 | 0.955 | 0.157 | 0.468 | 0.19 | 0.156 | 0.299 | 0.071 | 0.107 | 0.052 | 0.086 | -0.001 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.2 | 0.2 | 0 | 0.2 | 0.4 | 0.4 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 |
Terugkoop van Gewone Aandelen
| -6.403 | -2.99 | -2.495 | 0 | 0 | 0 | -2.495 | 0 | -2.495 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.551 | 0 | -6.426 | -1.205 | 0 | -0.398 | 0 | -1.205 | 0 | 0 | 0 | -2.85 | 0 | 0 | 0 | -0.683 | 0 | 0 | 0 | -0.372 | -0.468 | -0.215 | 0 | -0.038 | -0.199 | -0.818 | 0 | -0.504 | 0 | 0 | -0.09 | -0.504 | 0 | 0 | 0 | -0.439 | 0 | 0 | 0 | 0 | -0.305 | -0.134 | 0 | -7.792 | 0 | -0.116 | 0 | -5.884 | -0.557 | -0.43 | -0.921 | -0.453 | -0.33 | -0.696 | -0.544 | -0.502 | -0.214 | -1.219 | -2.859 | -2.886 | 0 | 0 | -1.14 | 0 | 0 | 0 | -2.69 | -0.307 | -1.302 | -0.966 | -0.22 | -9.091 | -1.732 | -0.191 | -0.804 | -0.124 | 0 | 0 | 0 | -0.16 | -10.442 | -0.918 | -0.078 | 0.042 | -9.3 | -1.3 | -1.5 | -1.3 | 0 | 0 | 0 | -0.5 | -0.6 | -2 | -2.3 | -3 | -0.6 | -9.9 | -1.1 | -1.6 | -0.3 | -1.4 | -0.9 | -0.8 | -0.6 | -5.4 | -1.7 | -2.7 | -3.4 | -0.6 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.6 |
Uitgekeerde Dividenden
| -1.081 | -1.089 | -1.071 | -1.071 | -1.07 | -1.07 | -1.051 | -1.052 | -1.06 | 0 | -8.349 | -1.039 | -1.039 | -1.038 | -1.019 | -1.02 | -1.035 | -1.042 | -1.029 | -1.028 | -1.028 | -1.027 | -1.008 | -1.007 | -1.006 | -1.005 | -0.986 | -0.985 | -0.984 | 0 | -1.962 | -0.978 | -0.976 | 0 | -1.932 | -0.957 | -0.957 | 0 | -1.891 | -0.936 | -0.938 | 0 | -1.851 | -0.913 | -0.911 | 0 | -1.793 | -0.884 | -0.878 | 0 | -1.728 | -0.854 | -0.851 | 0 | -4.323 | -0.854 | -0.853 | 0 | -1.679 | -0.828 | -0.83 | 0 | -1.704 | -0.871 | -0.874 | -0.88 | -0.861 | -0.865 | -0.868 | -0.829 | -0.786 | -0.748 | -0.713 | -0.655 | -0.603 | -0.612 | -0.614 | -0.616 | -0.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.294 | 0.096 | 0.096 | 0.036 | 0.06 | 0.021 | 2.452 | 0.02 | 0.004 | 0.019 | -0.281 | 0.189 | 0.003 | 0.089 | 0.076 | 0.203 | 0.031 | 0.048 | 1.562 | 0.052 | -0.324 | 0.097 | -1.489 | 0.089 | 0.2 | 0.147 | 5.026 | 0.056 | 0.115 | 0.053 | 0.013 | 0.051 | 0.125 | 0.019 | -0.068 | 0.056 | 0.221 | 0.017 | -0.693 | 0.02 | 0.046 | 0.073 | -1.114 | 0.198 | 0.175 | 0.085 | 1.397 | -0.001 | 0.045 | 0.055 | 0.443 | 0.006 | 0.014 | 26.944 | 0.007 | 0.005 | 0 | 0.026 | 7.789 | 0.011 | 0.002 | 0.004 | -0.008 | 0.011 | 0.004 | 0.036 | -0.492 | -0.235 | -0.228 | 0.001 | -0.346 | -0.308 | -0.318 | -0.085 | 5.336 | -1.331 | -4.079 | 0 | -4.554 | -3.759 | -0.373 | 0 | 0 | -1.867 | -1.091 | -1.998 | 4.956 | 0 | -0.9 | -1.601 | -1.898 | -2.201 | -1.069 | -2.4 | -2.1 | 7.987 | -0.642 | -1.093 | -2.66 | 6.9 | 0 | -1.3 | -2.5 | 1.9 | -0.7 | -1.5 | -1.9 | 5.4 | 2.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.2 | -0.4 | 0.1 | -1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | -0.5 | 0 | -0.6 | 0 |
Kasstroom uit Financieringsactiviteiten
| -7.19 | -3.983 | -1.071 | -1.035 | -1.01 | -1.049 | -0.92 | -1.032 | -3.551 | 0.019 | -8.07 | -0.85 | -1.036 | -0.949 | -0.942 | -1.368 | -1.004 | -7.42 | -0.969 | -0.976 | -1.352 | -0.93 | -2.195 | -0.918 | -0.806 | -0.858 | -0.908 | -0.929 | -0.869 | 0.053 | -4.729 | -0.927 | -0.851 | 0.167 | -1.882 | -1.369 | -0.951 | -4.689 | -2.818 | -2.042 | -2.707 | -0.694 | -2.665 | -1.689 | -1.702 | -0.544 | -3.519 | -2.631 | -3.197 | -1.824 | -3.941 | -2.536 | -2.293 | 26.848 | -4.382 | -1.271 | -1.136 | 0.37 | -1.689 | -0.846 | -1.033 | -0.202 | -8.011 | -1.83 | -2.047 | -1.883 | -1.777 | -1.404 | -1.769 | -1.495 | -1.54 | -1.181 | -2.215 | -3.19 | 2.059 | -1.838 | -4.283 | -1.625 | -5.151 | -3.716 | 0.44 | -2.491 | -1.682 | -2.024 | -1.102 | -2.061 | -3.667 | -1.542 | -0.935 | -2.106 | -1.951 | -2.094 | -1.017 | -2.314 | -2.261 | -2.455 | -1.56 | -1.171 | -2.62 | -2.4 | -1.3 | -2.8 | -3.8 | 1.9 | -0.7 | -1.5 | -2.4 | 4.9 | 0.1 | -2.2 | -2.8 | -0.4 | -9.8 | -1 | -1.2 | 0.1 | -1.2 | -0.8 | -0.9 | -0.5 | -5.4 | -1.6 | -2.9 | -3.4 | -0.7 | -0.3 | -0.8 | 0.2 | 0 | 0.3 | 0.1 | 0.2 | 0 | 0 | 0 | 0.1 | -0.5 | 0 | -0.5 | -2.6 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.046 | -0.358 | 0.488 | -0.31 | 0.124 | 0.037 | 0.819 | -0.949 | -0.708 | 0.071 | -0.011 | -0.249 | 0.029 | -0.131 | 0.514 | 0.397 | 0.323 | -0.974 | 1.01 | -0.761 | 0.002 | 0.135 | -0.381 | -0.153 | -1.063 | 0.243 | 0.183 | 0.109 | 0.541 | 0.088 | -0.897 | -0.142 | -0.819 | -0.01 | -0.328 | -0.25 | 0.574 | -0.656 | -0.506 | -0.629 | -0.053 | 0.073 | 0.057 | 0.267 | -0.04 | -0.124 | 0.05 | 0.107 | -0.08 | 0.076 | -0.018 | -0.064 | 0.011 | 0.03 | -0.007 | 0.025 | -0.036 | -0.017 | -0.004 | 0.012 | 0.018 | -0.011 | -0.008 | -0.035 | 0 | 0.044 | -0.024 | -0.024 | 0.006 | -0.01 | -0.183 | 0.001 | -0.005 | -0.003 | 0.006 | 0.001 | 0.005 | 0.004 | -0.148 | 0.011 | -0.006 | -0.008 | 0.024 | 0.002 | 0.013 | 0.005 | 0.013 | -0.001 | 0.015 | -0.001 | -0.002 | 0.007 | -0.002 | -0.007 | 0.016 | -0.013 | 0.001 | -0.014 | 0.051 | -0.1 | -1.7 | -2.1 | -2.5 | 1.7 | -1.9 | -1.8 | -1.4 | 5.4 | -0.5 | -1.1 | -0.8 | -3 | -3.9 | -4.3 | -1.9 | 0.9 | -2.2 | -3.4 | -0.6 | -1.8 | -4.8 | -1.9 | -1.9 | -4.5 | 7.8 | -7.8 | 1.8 | -1.3 | 0 | 0 | 0.3 | -0.5 | 0 | 0 | 0 | 0 | -0.6 | 0 | 2.2 | -2.7 |
Netto Kasstroomverandering
| -4.589 | 0.94 | 4.659 | 3.59 | 3.707 | 5.86 | 5.541 | 3.287 | 0.351 | 4.899 | -3.347 | 4.815 | 3.473 | 4.443 | 5.296 | 3.942 | 2.739 | -3.174 | 5.394 | 4.513 | 0.215 | -18.447 | 1.76 | 3.479 | 3.02 | 2.978 | 2.437 | 3.701 | 3.058 | 4.383 | -5.26 | 2.161 | 1.879 | 4.238 | 1.656 | 2.453 | 3.067 | -3.172 | 1.026 | 2.309 | 0.901 | 0.643 | 0.525 | 2.485 | 0.515 | 1.999 | -0.416 | 1.374 | -0.246 | 1.625 | -0.506 | 0.773 | -0.741 | 3.19 | -0.033 | 0.419 | 1.232 | 1.79 | -0.804 | 0.412 | -0.053 | 0.758 | -0.786 | 0.365 | -0.466 | -0.267 | 0.149 | 0.494 | -0.026 | 0.024 | -0.186 | 0.106 | -0.142 | 0.129 | -0.808 | 0.885 | 0.055 | -1.247 | -0.206 | 0.713 | 0.461 | 0.088 | -0.163 | 0.625 | 0.028 | -0.013 | -1.548 | 1.01 | 0.713 | -0.26 | 0.186 | -0.013 | 0.128 | -0.345 | -0.335 | -0.109 | -0.118 | 0.329 | 0.047 | -0.5 | -1.3 | -2.8 | -3.8 | 1.9 | -0.7 | -1.5 | -2.4 | 4.9 | 0.1 | -2.2 | -2.8 | -0.4 | -9.8 | -1 | -1.2 | 0.1 | -1.2 | -0.8 | -0.9 | -0.5 | -5.4 | -1.6 | -2.9 | -3.4 | -0.7 | -0.3 | -0.8 | 0.2 | 1.1 | 0 | 0.1 | 0.2 | -0.1 | -0.1 | -0.3 | -0.2 | -0.5 | 0.3 | -0.5 | -2.6 |
Kaspositie aan het Einde van de Periode
| 89.219 | 93.808 | 92.868 | 88.209 | 84.619 | 80.912 | 75.052 | 69.511 | 66.224 | 65.873 | 60.974 | 64.321 | 59.506 | 56.033 | 51.59 | 46.294 | 42.352 | 39.613 | 42.787 | 37.393 | 32.88 | 32.665 | 51.112 | 49.352 | 45.873 | 42.853 | 39.875 | 37.438 | 33.737 | 30.679 | 26.296 | 31.556 | 29.395 | 27.516 | 23.278 | 21.622 | 19.169 | 16.102 | 19.274 | 18.248 | 15.939 | 15.038 | 14.395 | 13.87 | 11.385 | 10.87 | 8.871 | 9.287 | 7.913 | 8.159 | 6.534 | 7.04 | 6.267 | 7.008 | 3.818 | 3.851 | 3.432 | 2.2 | 0.41 | 1.214 | 0.802 | 0.855 | 0.097 | 0.883 | 0.518 | 0.984 | 1.251 | 1.102 | 0.608 | 0.634 | 0.61 | 0.796 | 0.69 | 0.832 | 0.703 | 1.511 | 0.626 | 0.571 | 1.818 | 2.024 | 1.311 | 0.85 | 0.762 | 0.925 | 0.3 | 0.272 | 0.285 | 1.833 | 0.823 | 0.11 | 0.37 | 0.184 | 0.197 | 0.069 | 0.414 | 0.749 | 0.858 | 0.976 | 0.647 | 0.6 | 1.1 | -1.4 | -3.8 | 1.9 | -0.7 | -0.5 | -2.4 | 4.9 | 0.1 | 0.8 | -2.8 | -0.4 | -9.8 | 4.1 | -1.2 | 0.1 | -1.2 | 0.8 | -0.9 | -0.5 | -5.4 | -0.8 | -2.9 | -3.4 | -0.7 | 1.3 | -0.8 | 0.2 | 1.1 | 1.6 | 0.1 | 0.2 | -0.1 | 1.1 | -0.3 | -0.2 | -0.5 | 1.6 | -0.5 | -2.6 |