United Internet AG
FSX:UTDI.DE
18.8 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,541.743 | 1,565 | 1,624.299 | 1,560.783 | 1,489.816 | 1,538.318 | 1,530.757 | 1,483.231 | 1,457.35 | 1,443.725 | 1,478.257 | 1,392.271 | 1,383.463 | 1,392.186 | 1,382.562 | 1,326.826 | 1,328.481 | 1,329.38 | 1,313.271 | 1,304.974 | 1,289.732 | 1,286.115 | 1,314.945 | 1,266.973 | 1,278.178 | 1,270.708 | 1,198.078 | 1,054.16 | 964.832 | 989.232 | 1,016.727 | 981.059 | 982.601 | 968.552 | 960.858 | 931.467 | 918.276 | 905.079 | 894.103 | 737.308 | 723.683 | 709.868 | 700.581 | 672.165 | 653.255 | 629.704 | 630.052 | 603.042 | 586.609 | 576.936 | 556.931 | 527.744 | 510.786 | 498.605 | 498.116 | 478.234 | 467.995 | 462.79 | 434.067 | 380.307 | 421.1 | 409.375 | 412.4 |
Kosten van de omzet
| 1,052.683 | 1,036.914 | 1,108.199 | 1,040.068 | 973.77 | 1,023.099 | 1,048.443 | 975.778 | 948.525 | 933.582 | 989.59 | 911.09 | 899.393 | 884.858 | 1,082.72 | 911.138 | 890.609 | 884.852 | 859.385 | 865.917 | 852.065 | 849.641 | 856.098 | 824.28 | 846.442 | 851.164 | 764.627 | 651.568 | 629.593 | 643.312 | 650.125 | 651.546 | 657.196 | 635.711 | 581.343 | 617.283 | 628.016 | 610.583 | 612.161 | 478.084 | 480.595 | 463.646 | 448.476 | 442.276 | 437.312 | 413.155 | 408.118 | 394.686 | 391.18 | 380.678 | 357.144 | 344.24 | 347.204 | 327.081 | 344.9 | 296.696 | 292.911 | 291.678 | 267.358 | 218.354 | 263.7 | 255.67 | 245.4 |
Brutowinst
| 489.06 | 528.086 | 516.1 | 520.715 | 516.046 | 515.219 | 482.314 | 507.453 | 508.825 | 510.143 | 488.667 | 481.181 | 484.07 | 507.328 | 299.842 | 415.688 | 437.872 | 444.528 | 453.886 | 439.057 | 437.667 | 436.474 | 458.847 | 442.693 | 431.736 | 419.544 | 433.451 | 402.592 | 335.239 | 345.92 | 366.602 | 329.513 | 325.405 | 332.841 | 379.515 | 314.184 | 290.26 | 294.496 | 281.942 | 259.224 | 243.088 | 246.222 | 252.105 | 229.889 | 215.943 | 216.549 | 221.934 | 208.356 | 195.429 | 196.258 | 199.787 | 183.504 | 163.582 | 171.524 | 153.216 | 181.538 | 175.084 | 171.112 | 166.709 | 161.953 | 157.4 | 153.705 | 167 |
Brutowinstmarge
| 0.317 | 0.337 | 0.318 | 0.334 | 0.346 | 0.335 | 0.315 | 0.342 | 0.349 | 0.353 | 0.331 | 0.346 | 0.35 | 0.364 | 0.217 | 0.313 | 0.33 | 0.334 | 0.346 | 0.336 | 0.339 | 0.339 | 0.349 | 0.349 | 0.338 | 0.33 | 0.362 | 0.382 | 0.347 | 0.35 | 0.361 | 0.336 | 0.331 | 0.344 | 0.395 | 0.337 | 0.316 | 0.325 | 0.315 | 0.352 | 0.336 | 0.347 | 0.36 | 0.342 | 0.331 | 0.344 | 0.352 | 0.346 | 0.333 | 0.34 | 0.359 | 0.348 | 0.32 | 0.344 | 0.308 | 0.38 | 0.374 | 0.37 | 0.384 | 0.426 | 0.374 | 0.375 | 0.405 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 7.476 | 0 | 0 | 0 | 9.521 | 0 | 0 | 0 | 9.362 | 0 | 0 | 0 | 4.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 75.426 | 73.266 | -88.957 | 75.736 | 66.147 | 70.073 | -77.235 | 64.616 | 61.729 | 66.697 | -71.126 | 68.256 | 55.521 | 60.838 | -64.579 | 53.422 | 46.845 | 50.864 | -78.473 | 58.292 | 56.914 | 57.217 | -62.949 | 53.908 | 54.144 | 55.06 | -45.392 | 46.656 | 42.125 | 43.048 | -63.107 | 44.649 | 46.592 | 46.053 | 52.744 | 43.906 | 45.635 | 39.96 | 38.667 | 33.422 | 32.916 | 31.899 | 33.375 | 30.971 | 27.684 | 28.495 | 32.377 | 27.202 | 27.923 | 24.564 | 31.492 | 24.848 | 24.863 | 21.556 | 26.814 | 22.9 | 22.589 | 22.409 | 28.15 | 22.095 | 22.3 | 19.339 | 20.6 |
Verkoop- en marketingkosten
| 238.631 | 247.819 | -200.936 | 233.821 | 215.875 | 237.533 | -172.295 | 218.83 | 221.136 | 214.534 | -192.748 | 201.686 | 206.388 | 200.826 | -205.049 | 192.609 | 183.278 | 193.503 | -184.293 | 170.243 | 183.145 | 190.47 | -189.365 | 166.5 | 174.297 | 169.787 | -101.725 | 162.904 | 132.434 | 138.488 | -86.845 | 125.832 | 135.891 | 133.855 | 155.472 | 128.88 | 134.896 | 137.972 | 144.568 | 108.935 | 103.093 | 124.696 | 117.015 | 111.763 | 123.902 | 115.927 | 121.143 | 108.289 | 112.776 | 119.451 | 116.546 | 89.943 | 70.023 | 80.333 | 79.183 | 85.302 | 71.719 | 70.006 | 60.391 | 51.25 | 53.8 | 60.778 | 65.8 |
Verkoop-, algemene en administratieve kosten
| 347.916 | 321.085 | -289.893 | 309.557 | 282.022 | 307.606 | -249.53 | 283.446 | 282.865 | 281.231 | -263.874 | 269.942 | 261.909 | 261.664 | -269.628 | 246.031 | 230.123 | 244.367 | -262.766 | 228.535 | 240.059 | 247.687 | -252.314 | 220.408 | 228.441 | 224.847 | -147.117 | 209.56 | 174.559 | 181.536 | -149.952 | 170.481 | 182.483 | 179.908 | 208.216 | 172.786 | 180.531 | 177.932 | 183.235 | 142.357 | 136.009 | 156.595 | 150.39 | 142.734 | 151.586 | 144.422 | 153.52 | 135.491 | 140.699 | 144.015 | 148.038 | 114.791 | 94.886 | 101.889 | 105.997 | 108.202 | 94.308 | 92.415 | 88.541 | 73.345 | 76.1 | 80.117 | 86.4 |
Overige kosten
| -19.9 | -1,378 | 0 | 0 | 0 | -7.074 | 552.672 | -20.342 | -11.563 | -7.54 | 536.866 | -11.004 | -8.085 | -2.374 | 495.201 | -8.364 | -12.038 | -5.353 | 499.359 | -10.192 | -34.785 | -12.955 | 373.578 | 13.277 | 12.336 | 11.818 | 0.011 | -0.001 | 2.941 | -19.757 | 323.366 | -5.779 | -97.964 | -156.941 | -5.317 | -8.325 | -13.496 | -2.533 | -0.705 | -74.802 | 3.32 | -0.109 | -4.856 | 5.945 | 3.355 | 3.778 | -3.124 | 7.441 | 45.536 | 3.984 | -0.633 | 5.065 | -21.029 | -0.626 | -13.84 | 4.942 | -2.924 | -6.138 | -3.478 | -40.369 | 4 | -8.94 | 5 |
Bedrijfskosten
| 347.916 | 1,378 | 316.241 | 300.946 | 269.477 | 300.532 | 303.142 | 263.104 | 271.302 | 273.691 | 275.755 | 258.938 | 253.824 | 259.29 | 225.573 | 237.667 | 218.085 | 239.014 | 236.593 | 218.343 | 205.274 | 234.732 | 121.264 | 233.685 | 240.777 | 236.665 | 553.538 | -87.167 | 177.5 | 178.344 | 173.414 | 164.702 | 175.998 | 178.83 | 213.039 | 164.461 | 167.035 | 175.399 | 159.468 | 67.555 | 139.329 | 156.486 | 145.534 | 148.679 | 154.941 | 148.2 | 140.509 | 142.932 | 186.235 | 147.999 | 147.405 | 119.856 | 73.857 | 101.263 | 92.322 | 113.144 | 103.545 | 100.444 | 83.052 | 32.976 | 80.1 | 82.935 | 91.4 |
Bedrijfsresultaat
| 141.144 | 187 | 161.336 | 190.139 | 217.631 | 184.857 | 70.661 | 214.675 | 209.327 | 210.17 | 185.927 | 202.007 | 211.322 | 230.599 | 33.231 | 156.251 | 201.186 | 184.192 | 223.497 | 196.801 | 209.718 | 181.07 | 228.164 | 209.008 | 190.959 | 182.88 | 143.873 | 489.759 | 157.739 | 167.576 | 178.922 | 164.811 | 149.407 | 154.011 | 163.672 | 149.723 | 123.225 | 119.097 | 231.536 | 191.669 | 103.759 | 89.736 | 101.912 | 81.21 | 61.002 | 68.349 | 81.425 | 65.424 | 9.194 | 48.259 | 52.382 | 63.648 | 89.725 | 70.261 | 60.894 | 68.394 | 71.539 | 70.668 | 83.657 | 128.977 | 77.3 | 70.77 | 75.6 |
Bedrijfsresultaat ratio
| 0.092 | 0.119 | 0.099 | 0.122 | 0.146 | 0.12 | 0.046 | 0.145 | 0.144 | 0.146 | 0.126 | 0.145 | 0.153 | 0.166 | 0.024 | 0.118 | 0.151 | 0.139 | 0.17 | 0.151 | 0.163 | 0.141 | 0.174 | 0.165 | 0.149 | 0.144 | 0.12 | 0.465 | 0.163 | 0.169 | 0.176 | 0.168 | 0.152 | 0.159 | 0.17 | 0.161 | 0.134 | 0.132 | 0.259 | 0.26 | 0.143 | 0.126 | 0.145 | 0.121 | 0.093 | 0.109 | 0.129 | 0.108 | 0.016 | 0.084 | 0.094 | 0.121 | 0.176 | 0.141 | 0.122 | 0.143 | 0.153 | 0.153 | 0.193 | 0.339 | 0.184 | 0.173 | 0.183 |
Totaal overige inkomsten en kosten netto
| -8.766 | -187 | -51.394 | -39.427 | -38.072 | -27.432 | 59.55 | -16.979 | -18.927 | -16.981 | 11.463 | -33.219 | -29.064 | -17.739 | -19.787 | -51.84 | -2.02 | -47.743 | 43.167 | -30.824 | -32.272 | -72.514 | -107.488 | -235.444 | -5.041 | -10.533 | 247.839 | -17.872 | -7.494 | -26.474 | -19.696 | -8.137 | -101.645 | -164.82 | -14.244 | -5.665 | 3.32 | -6.835 | 81.566 | -3.708 | -2.988 | -3.58 | -8.623 | -4.223 | -3.719 | -4.233 | 0.29 | -3.684 | -4.075 | -3.878 | -12.018 | 2.393 | -10.326 | -5.489 | -26.703 | -4.065 | -11.358 | -13.595 | 3.226 | -11.517 | -10.7 | -14.018 | -10.1 |
Inkomen voor belasting
| 132.378 | 140.69 | 109.942 | 150.712 | 179.559 | 157.425 | 130.211 | 197.696 | 190.4 | 193.189 | 152.832 | 189.024 | 201.182 | 230.299 | 54.482 | 126.181 | 217.767 | 157.771 | 260.459 | 189.892 | 200.12 | 129.228 | 230.094 | -26.435 | 185.918 | 172.346 | 127.751 | 471.888 | 150.245 | 141.102 | 173.492 | 156.674 | 47.762 | -10.809 | 152.232 | 144.058 | 126.545 | 112.262 | 204.04 | 187.961 | 100.771 | 86.156 | 97.948 | 76.987 | 57.283 | 64.116 | 81.715 | 61.74 | 5.119 | 44.381 | 40.364 | 66.041 | 79.399 | 64.772 | 34.191 | 64.329 | 60.181 | 57.073 | 86.883 | 117.46 | 66.6 | 56.752 | 65.5 |
Inkomen voor belasting ratio
| 0.086 | 0.09 | 0.068 | 0.097 | 0.121 | 0.102 | 0.085 | 0.133 | 0.131 | 0.134 | 0.103 | 0.136 | 0.145 | 0.165 | 0.039 | 0.095 | 0.164 | 0.119 | 0.198 | 0.146 | 0.155 | 0.1 | 0.175 | -0.021 | 0.145 | 0.136 | 0.107 | 0.448 | 0.156 | 0.143 | 0.171 | 0.16 | 0.049 | -0.011 | 0.158 | 0.155 | 0.138 | 0.124 | 0.228 | 0.255 | 0.139 | 0.121 | 0.14 | 0.115 | 0.088 | 0.102 | 0.13 | 0.102 | 0.009 | 0.077 | 0.072 | 0.125 | 0.155 | 0.13 | 0.069 | 0.135 | 0.129 | 0.123 | 0.2 | 0.309 | 0.158 | 0.139 | 0.159 |
Belastingkosten
| 43.943 | 53.213 | 54.961 | 58.51 | 68.491 | 53.432 | 55.816 | 59.372 | 68.269 | 63.301 | 61.787 | 57.352 | 63.465 | 67.582 | 16.858 | 57.162 | 56.593 | 56.828 | 79.141 | 57.764 | 50.905 | 52.932 | 73.184 | 61.85 | 58.263 | 56.535 | 77.062 | 56.136 | 60.92 | 48.379 | 52.899 | 47.093 | 43.19 | 44.775 | 59.659 | 44.233 | 30.92 | 33.706 | 36.732 | 35.66 | 32.855 | 26.257 | 24.585 | 26.385 | 18.763 | 19.615 | 33.443 | 17.254 | 18.732 | 15.24 | 24.295 | 22.001 | 21.217 | 20.73 | 24.037 | 23.579 | 21.879 | 18.573 | -8.712 | 24.859 | 21.5 | 18.504 | 20.3 |
Nettowinst
| -126.183 | 58.112 | 26.776 | 66.913 | 65.492 | 103.993 | 60.444 | 111.115 | 93.497 | 102.14 | 79.582 | 101.899 | 108.04 | 126.952 | 41.96 | 49.664 | 125.912 | 73.012 | 153.758 | 102.431 | 118.747 | 49.002 | 131.712 | -125.595 | 99.213 | 83.464 | 72.219 | 402.962 | 84.065 | 91.17 | 120.577 | 109.523 | 4.518 | -55.62 | 92.472 | 99.768 | 95.625 | 78.54 | 167.19 | 152.152 | 67.902 | 59.88 | 73.227 | 50.471 | 38.442 | 44.309 | 48.053 | 44.541 | -13.632 | 28.843 | 16.697 | 43.863 | 57.971 | 43.797 | 11.16 | 40.786 | 38.88 | 38.291 | 97.697 | 99.484 | 45 | 37.786 | 45 |
Nettowinstmarge
| -0.082 | 0.037 | 0.016 | 0.043 | 0.044 | 0.068 | 0.039 | 0.075 | 0.064 | 0.071 | 0.054 | 0.073 | 0.078 | 0.091 | 0.03 | 0.037 | 0.095 | 0.055 | 0.117 | 0.078 | 0.092 | 0.038 | 0.1 | -0.099 | 0.078 | 0.066 | 0.06 | 0.382 | 0.087 | 0.092 | 0.119 | 0.112 | 0.005 | -0.057 | 0.096 | 0.107 | 0.104 | 0.087 | 0.187 | 0.206 | 0.094 | 0.084 | 0.105 | 0.075 | 0.059 | 0.07 | 0.076 | 0.074 | -0.023 | 0.05 | 0.03 | 0.083 | 0.113 | 0.088 | 0.022 | 0.085 | 0.083 | 0.083 | 0.225 | 0.262 | 0.107 | 0.092 | 0.109 |
WPA (Winst Per Aandeel)
| -0.73 | 0.35 | 0.15 | 0.39 | 0.38 | 0.58 | 0.32 | 0.6 | 0.5 | 0.55 | 0.49 | 0.54 | 0.58 | 0.68 | 0.22 | 0.27 | 0.67 | 0.39 | 0.82 | 0.55 | 0.59 | 0.24 | 0.66 | -0.63 | 0.5 | 0.42 | 0.36 | 2.02 | 0.42 | 0.46 | 0.6 | 0.55 | 0.022 | -0.27 | 0.45 | 0.49 | 0.47 | 0.39 | 0.82 | 0.75 | 0.35 | 0.31 | 0.38 | 0.26 | 0.2 | 0.23 | 0.25 | 0.23 | -0.07 | 0.15 | 0.083 | 0.23 | 0.27 | 0.2 | 0.051 | 0.19 | 0.17 | 0.17 | 0.43 | 0.45 | 0.2 | 0.16 | 0.2 |
Verwaterde WPA
| -0.73 | 0.34 | 0.15 | 0.39 | 0.38 | 0.58 | 0.32 | 0.59 | 0.5 | 0.55 | 0.49 | 0.54 | 0.58 | 0.67 | 0.22 | 0.27 | 0.67 | 0.39 | 0.82 | 0.55 | 0.59 | 0.24 | 0.66 | -0.63 | 0.5 | 0.42 | 0.36 | 2.02 | 0.42 | 0.45 | 0.6 | 0.55 | 0.022 | -0.27 | 0.45 | 0.49 | 0.47 | 0.38 | 0.82 | 0.75 | 0.35 | 0.31 | 0.38 | 0.26 | 0.2 | 0.23 | 0.25 | 0.23 | -0.07 | 0.15 | 0.083 | 0.23 | 0.27 | 0.2 | 0.051 | 0.19 | 0.17 | 0.17 | 0.43 | 0.45 | 0.2 | 0.16 | 0.2 |
EBITDA
| 301.017 | 412.013 | 195.259 | 384.149 | 407.07 | 374.611 | 190.437 | 395.119 | 386.108 | 382.588 | 256.309 | 361.803 | 364.552 | 381.371 | 162.471 | 319.458 | 356.908 | 343.449 | 262.952 | 361.825 | 375.618 | 341.081 | 109.154 | 309.084 | 287.231 | 278.29 | 260.422 | 532.782 | 216.072 | 214.952 | -22.078 | 212.997 | 197.663 | 202.662 | 220.359 | 203.684 | 177.848 | 173.491 | 270.977 | 213.745 | 125.508 | 112.058 | 129.163 | 105.385 | 83.805 | 91.321 | 118.996 | 89.12 | 78.072 | 70.548 | 84.963 | 118.649 | 93.348 | 90.457 | 60.24 | 88.824 | 91.668 | 90.295 | 94.43 | 142.268 | 90.759 | 83.534 | 81.1 |
EBITDA ratio
| 0.195 | 0.263 | 0.12 | 0.246 | 0.273 | 0.244 | 0.124 | 0.266 | 0.265 | 0.265 | 0.173 | 0.26 | 0.264 | 0.274 | 0.118 | 0.241 | 0.269 | 0.258 | 0.2 | 0.277 | 0.291 | 0.265 | 0.083 | 0.244 | 0.225 | 0.219 | 0.217 | 0.505 | 0.224 | 0.217 | -0.022 | 0.217 | 0.201 | 0.209 | 0.229 | 0.219 | 0.194 | 0.192 | 0.303 | 0.29 | 0.173 | 0.158 | 0.184 | 0.157 | 0.128 | 0.145 | 0.189 | 0.148 | 0.133 | 0.122 | 0.153 | 0.225 | 0.183 | 0.181 | 0.121 | 0.186 | 0.196 | 0.195 | 0.218 | 0.374 | 0.216 | 0.204 | 0.197 |