USANA Health Sciences, Inc.
NYSE:USNA
33.55 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 330.42 | 288.42 | 239.832 | 311.917 | 234.83 | 214.326 | 247.131 | 175.774 | 143.21 | 111.126 | 137.343 | 70.839 | 50.353 | 24.222 | 13.658 | 13.281 | 12.865 | 27.029 | 10.579 | 15.067 | 18.965 | 6.686 | 2.465 | 2.9 | 1.4 | 2.6 | 2.6 | 1.1 | 3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 63.539 | 0 | 0 | 0 | 0 | 8.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 330.42 | 288.42 | 239.832 | 311.917 | 234.83 | 277.865 | 247.131 | 175.774 | 143.21 | 111.126 | 145.985 | 70.839 | 50.353 | 24.222 | 13.658 | 13.281 | 12.865 | 27.029 | 10.579 | 15.067 | 18.965 | 6.686 | 2.465 | 2.9 | 1.4 | 2.6 | 2.6 | 1.1 | 3 |
Nettovorderingen
| 7.201 | 7.213 | 7.163 | 7.42 | 8.762 | 14.031 | 13.457 | 17.044 | 11.784 | 0 | 13.602 | 8.239 | 5.658 | 11.71 | 6.018 | 6.941 | 6.863 | 5.082 | 3.537 | 3.734 | 0 | 0 | 0 | 0.362 | 0.8 | 0.3 | 0.1 | 0.5 | 0 |
Voorraad
| 61.454 | 67.089 | 98.318 | 90.224 | 68.905 | 81.948 | 62.918 | 64.81 | 66.119 | 45.248 | 47.242 | 36.481 | 36.968 | 34.078 | 25.761 | 23.879 | 19.439 | 22.483 | 22.223 | 17.722 | 14.069 | 9.119 | 9.533 | 10.88 | 9.9 | 10.5 | 6.5 | 6.4 | 2.1 |
Overige vlottende activa
| 18.671 | 21.66 | 19.804 | 15.725 | 16.782 | 18.491 | 16.653 | 20.233 | 23.151 | 34.553 | 22.216 | 16.986 | 9.138 | 7.228 | 6.489 | 8.573 | 6.825 | 6.021 | 5.491 | 4.3 | 5.215 | 3.102 | 2.191 | 2.785 | 2.9 | 3.7 | 2.1 | 1 | 0.3 |
Totaal vlottende activa
| 417.746 | 384.382 | 365.117 | 425.286 | 329.279 | 392.335 | 340.159 | 277.861 | 244.264 | 190.927 | 229.045 | 132.545 | 106.059 | 80.272 | 51.926 | 52.674 | 45.992 | 60.615 | 41.83 | 40.823 | 38.249 | 18.907 | 14.189 | 16.927 | 15 | 17.1 | 11.3 | 9 | 5.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 99.814 | 97.773 | 101.78 | 100.445 | 95.233 | 92.025 | 102.847 | 101.267 | 87.982 | 71.164 | 59.18 | 61.751 | 60.754 | 57.568 | 57.241 | 56.762 | 52.061 | 30.323 | 23.302 | 23.194 | 20.195 | 18.405 | 19.489 | 17.614 | 21.5 | 22.8 | 13.9 | 11.5 | 4.6 |
Goodwill
| 17.102 | 17.368 | 17.668 | 17.367 | 16.636 | 16.815 | 17.417 | 16.715 | 17.432 | 17.941 | 18.243 | 17.89 | 17.74 | 16.93 | 5.69 | 5.69 | 5.69 | 5.69 | 5.69 | 5.69 | 4.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 29.919 | 32.432 | 30.442 | 30.796 | 29.84 | 31.811 | 35.154 | 34.349 | 38.269 | 40.952 | 42.329 | 42.085 | 42.637 | 40.616 | 0 | 0 | 0 | 0 | 5.69 | 5.69 | 4.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 47.021 | 49.8 | 48.11 | 48.163 | 46.476 | 48.626 | 52.571 | 51.064 | 55.701 | 58.893 | 60.572 | 59.975 | 60.377 | 16.93 | 5.69 | 5.69 | 5.69 | 5.69 | 5.69 | 5.69 | 4.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 2.9 | 23.821 | 3.062 | 2.858 | 2.908 | 9.81 | 9.747 | 11.419 | 0 | 0 | 0 | 0 | -1.711 | -2.116 | -2.857 | -2.049 | -2.195 | -3.004 | -2.226 | -1.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 13.284 | 9.799 | 4.839 | 4.64 | 3.09 | 3.348 | 2.859 | 18.292 | 9.844 | 5.933 | 5.519 | 5.956 | 11.033 | 1.711 | 2.116 | 2.857 | 2.049 | 2.195 | 3.004 | 2.226 | 1.921 | 1.557 | 1 | 0.73 | 0 | 0.6 | 0.4 | 0.1 | 0 |
Overige niet-vlottende activa
| 54.892 | 51.895 | 34.073 | 59.291 | 39.998 | 15.221 | 11.023 | 12.411 | 14.027 | 23.667 | 14.154 | 7.128 | 6.273 | 49.032 | 8.581 | 7.446 | 5.385 | 3.374 | 2.886 | 1.957 | 2.416 | 0.244 | 0.676 | 0.221 | 0.3 | -0.5 | 0.8 | 0.5 | 0.2 |
Totaal niet-vlottende activa
| 215.011 | 212.167 | 212.623 | 215.601 | 187.655 | 162.128 | 179.11 | 192.781 | 178.973 | 159.657 | 139.425 | 134.81 | 138.437 | 123.53 | 71.512 | 69.898 | 63.136 | 39.387 | 31.878 | 30.841 | 26.878 | 20.206 | 21.165 | 18.565 | 21.8 | 22.9 | 15.1 | 12.1 | 4.8 |
Totaal activa
| 632.757 | 596.549 | 577.74 | 640.887 | 516.934 | 554.463 | 519.269 | 470.642 | 423.237 | 350.584 | 368.47 | 267.355 | 244.496 | 203.802 | 123.438 | 122.572 | 109.128 | 100.002 | 73.708 | 71.664 | 65.127 | 39.113 | 35.354 | 35.492 | 36.8 | 40 | 26.4 | 21.1 | 10.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 10.07 | 11.049 | 13.508 | 18.195 | 12.525 | 9.947 | 11.787 | 9.04 | 10.043 | 7.779 | 9.502 | 7.04 | 7.952 | 6.445 | 5.81 | 6.879 | 8.111 | 10.241 | 4.955 | 5.106 | 5.215 | 2.666 | 2.627 | 3.352 | 4.1 | 4.2 | 3.2 | 4.7 | 1.2 |
Kortlopende schulden
| 8.064 | 6.892 | 7.08 | 8.616 | 8.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.358 | 2 | 0 | 4.8 | 0 | 0 | 3.9 | 0 |
Belastingschulden
| 3.297 | 16.207 | 16.523 | 20.267 | 16.534 | 20.768 | 23.682 | 17.45 | 15.67 | 13.753 | 11.363 | 5.983 | 8.403 | 6.242 | 3.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 13.91 | 20.875 | 19.635 | 15.952 | 13.852 | 15.055 | 16.999 | 21.464 | 17.637 | 15.717 | 16.058 | 15.601 | 10.065 | 11.772 | 7.387 | 6.588 | 4.302 | 3.902 | 0 | 0 | 0 | 0.973 | 0.75 | 0 | 0 | 0 | 0 | -2.4 | 0 |
Overige kortlopende verplichtingen
| 83.504 | 88.81 | 104.044 | 105.043 | 84.864 | 117.971 | 88.715 | 90.537 | 88.062 | 71.456 | 58.948 | 42.22 | 43.341 | 44.937 | 30.701 | 47.655 | 32.074 | 29.564 | 21.601 | 17.644 | 14.704 | 7.682 | 8.462 | 11.267 | 7.4 | 4.5 | 3.5 | 0 | 2.4 |
Totaal kortlopende verplichtingen
| 118.845 | 143.833 | 160.79 | 168.073 | 136.098 | 148.686 | 141.183 | 138.491 | 131.412 | 108.705 | 95.871 | 70.844 | 59.696 | 57.624 | 40.478 | 54.534 | 40.185 | 39.805 | 26.556 | 22.75 | 19.919 | 17.679 | 13.839 | 14.619 | 16.3 | 8.7 | 6.7 | 8.6 | 3.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 34.99 | 28 | 0 | 0 | 0 | 0 | 2.646 | 6 | 8 | 7.5 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -7.68 | -10.215 | -12.856 | -17.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.552 | 4.071 | 7.497 | 12.009 | 10.282 | 13.367 | 13.73 | 5.499 | 9.822 | 10.601 | 10.866 | 10.001 | 9.948 | 0 | 0 | 0 | 0 | 0 | 0 | 1.071 | 0 | 0.695 | 0.988 | 0 | 0 | 0.6 | 0.4 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 12.158 | 14.173 | 14.329 | 19.155 | 18.842 | 1.264 | 1.146 | 1.365 | 1.151 | 1.114 | 1.211 | 0.938 | 0.942 | 1.012 | 1.587 | 1.212 | 2.305 | 0 | 1.414 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 16.71 | 18.244 | 21.826 | 31.164 | 29.124 | 14.631 | 14.876 | 6.864 | 10.973 | 11.715 | 12.077 | 10.939 | 10.89 | 1.012 | 8.587 | 36.202 | 30.305 | 0 | 1.414 | 1.071 | 0.837 | 3.341 | 6.988 | 8 | 7.6 | 0.7 | 0.4 | 0.1 | 0 |
Totaal passiva
| 135.555 | 162.077 | 182.616 | 199.237 | 165.222 | 163.317 | 156.059 | 145.355 | 142.385 | 120.42 | 107.948 | 81.783 | 70.586 | 58.636 | 49.065 | 90.736 | 70.49 | 39.805 | 27.97 | 23.821 | 20.756 | 21.02 | 20.827 | 22.619 | 23.9 | 9.4 | 7.1 | 8.7 | 3.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 |
Gewone aandelen
| 0.019 | 0.019 | 0.019 | 0.021 | 0.022 | 0.024 | 0.024 | 0.024 | 0.013 | 0.013 | 0.014 | 0.014 | 0.015 | 0.016 | 0.015 | 0.015 | 0.016 | 0.018 | 0.018 | 0.019 | 0.019 | 0.009 | 0.01 | 0.01 | 2.9 | 9.1 | 7.2 | 6.8 | 0 |
Ingehouden winsten
| 445.217 | 391.636 | 344.637 | 382.794 | 306.146 | 329.501 | 288.07 | 265.405 | 214.875 | 166.406 | 200.023 | 134.8 | 118.799 | 90.207 | 56.41 | 24.107 | 30.108 | 44.251 | 35.72 | 34.496 | 28.935 | 14.52 | 12.752 | 10.581 | 10.1 | 21.7 | 12.2 | 5.6 | 0.6 |
Overige gereserveerde algehele resultaten
| -13.695 | -12.787 | 0.458 | -3.625 | -13.901 | -10.387 | -1.426 | -11.647 | -3.776 | 2.132 | 5.794 | 6.936 | 5.839 | 3.721 | 1.523 | -0.375 | 0.989 | 0.355 | 0.839 | 1.475 | 1.23 | -0.111 | -0.594 | -0.082 | -9.2 | -0.4 | -0.2 | -1.2 | -0.9 |
Overige totale aandeelhoudersvermogen
| 65.661 | 55.604 | 50.01 | 62.46 | 59.445 | 72.008 | 76.542 | 71.505 | 69.74 | 61.613 | 54.691 | 43.822 | 49.257 | 51.222 | 16.425 | 8.089 | 7.525 | 15.573 | 9.161 | 11.853 | 14.187 | 3.666 | 2.359 | 2.364 | 9.1 | -0.8 | 0.1 | 1.2 | 6.9 |
Totaal eigen vermogen van aandeelhouders
| 497.202 | 434.472 | 395.124 | 441.65 | 351.712 | 391.146 | 363.21 | 325.287 | 280.852 | 230.164 | 260.522 | 185.572 | 173.91 | 145.166 | 74.373 | 31.836 | 38.638 | 60.197 | 45.738 | 47.843 | 44.371 | 18.093 | 14.527 | 12.873 | 12.9 | 30.6 | 19.3 | 12.4 | 6.6 |
Totaal eigen vermogen
| 497.202 | 434.472 | 395.124 | 441.65 | 351.712 | 391.146 | 363.21 | 325.287 | 280.852 | 230.164 | 260.522 | 185.572 | 173.91 | 145.166 | 74.373 | 31.836 | 38.638 | 60.197 | 45.738 | 47.843 | 44.371 | 18.093 | 14.527 | 12.873 | 12.9 | 30.6 | 19.3 | 12.4 | 6.6 |
Totaal passiva en aandeelhoudersvermogen
| 632.757 | 596.549 | 577.74 | 640.887 | 516.934 | 554.463 | 519.269 | 470.642 | 423.237 | 350.584 | 368.47 | 267.355 | 244.496 | 203.802 | 123.438 | 122.572 | 109.128 | 100.002 | 73.708 | 71.664 | 65.127 | 39.113 | 35.354 | 35.492 | 36.8 | 40 | 26.4 | 21.1 | 10.2 |