United States Cellular Corporation
NYSE:USM
59.1 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -72 | 17 | 18 | 15 | 23 | 6 | 14 | -27 | -12 | 22 | 52 | 28 | 35 | 35 | 62 | 6 | 86 | 69 | 72 | 18 | 25 | 32 | 58 | 21 | 36 | 52 | 55 | 274 | -299 | 12 | 28 | -5 | 17 | 28 | 9 | -2.626 | 65.021 | 19.91 | 164.99 | -22.104 | -23.771 | -19.451 | 18.404 | -0.262 | -9.601 | 143.675 | 10.71 | -29.324 | 42.14 | 59.248 | 69.012 | 7.875 | 71.608 | 73.888 | 34.111 | 13.07 | 43.278 | 45.109 | 53.951 | 16.605 | 41.244 | 89.327 | 90.6 | -200.118 | 89.949 | 72.602 | 70.557 | 29.207 | 63.555 | 147.571 | 74.401 | 54.105 | 36.807 | 51.086 | 37.492 | 42.486 | 37.428 | 37.936 | 16.898 | 40.496 | 21.309 | 37.984 | 9.232 | 4.564 | 41.739 | 29.114 | -14.643 | 18.758 | 12.164 | -89.102 | 43.892 | 32.992 | 53.127 | 57.369 | 30.388 | 35.392 | 95.121 | 56.786 | 47.139 | 21 | 57.1 | 194.9 | 27.8 | 19 | 35.4 | 32.7 | 129.8 | 25.1 | 36.2 | 31.7 | 18.5 | 11.3 | 26.2 | 63 | 29.4 | 19.7 | 32.3 | 24.1 | 23.6 | 1.2 | 10.8 | 6.2 | -1.8 | -11.2 | -0.8 | -4.2 | -9.2 | 7.9 | -6 | -4 | 8.3 | -8.4 | -4.4 | -6.2 | -5.4 | -4.4 | -4.2 | -2.7 | -3.4 | -5.5 | -4.1 |
| Afschrijvingen & Amortisatie
| 126 | 186 | 187 | 166 | 160 | 160 | 170 | 180 | 178 | 171 | 171 | 168 | 160 | 180 | 170 | 167 | 162 | 177 | 177 | 178 | 179 | 176 | 169 | 162 | 161 | 158 | 159 | 155 | 153 | 154 | 153 | 156 | 155 | 154 | 153 | 156.42 | 152.369 | 150.581 | 147.085 | 140.955 | 148.952 | 148.337 | 167.753 | 210.371 | 200.985 | 202.58 | 189.845 | 233.028 | 190.764 | 148.283 | 146.685 | 186.737 | 128.559 | 213.726 | 145.045 | 241.341 | 133.955 | 160.467 | 143.233 | 184.561 | 166.14 | 122.994 | 137.651 | 0 | 145.434 | 145.258 | 142.53 | 134.38 | 149.776 | 148.856 | 149.257 | 145.661 | 147.707 | 140.018 | 141.726 | 128.212 | 127.143 | 126.467 | 127.25 | 134.391 | 127.408 | 122.249 | 113.894 | 117.395 | 102.164 | 103.271 | 109.503 | 99.117 | 102.876 | 76.409 | 72.752 | 79.025 | 77.286 | 73.008 | 71.339 | 67.863 | 66.702 | 65.125 | 66.008 | 64.2 | 57.4 | 56.5 | 51.9 | 60.1 | 52 | 50.4 | 45.3 | 37.8 | 33 | 31.4 | 30.2 | 28.7 | 27.8 | 26.9 | 25.4 | 25.4 | 23.9 | 21.3 | 19.9 | 18.6 | 17 | 15.8 | 15 | 13.1 | 12.1 | 11 | 9.7 | 8.6 | 8 | 7.3 | 6.3 | 7.5 | 3.1 | 5.2 | 4.6 | 3.9 | 3.1 | 2.7 | 2.8 | 3.6 | 2.2 |
| Uitgestelde Inkomstenbelasting
| -11 | 7 | 4 | 6 | 16 | 18 | 7 | 2 | 0 | 9 | 22 | -6 | 12 | 12 | 23 | -28 | 52 | 54 | 52 | 30 | -61 | 10 | 17 | 1 | -13 | -6 | 15 | -292 | -46 | -28 | 1 | -5 | 4 | 3 | 4 | 75.381 | -3.526 | 9.617 | -26.166 | 71.728 | -0.857 | -8.45 | -4.817 | -36.833 | -11.988 | -33.575 | 7.048 | -3.621 | 22.386 | 24.196 | 6.283 | 57.577 | 65.316 | 35.958 | 44.413 | 21.198 | 60.115 | -7.516 | -2.419 | 1.01 | 24.825 | 17.931 | 1.673 | -127.607 | 17.255 | 11.305 | 15.926 | -15.747 | -15.758 | 4.633 | 0.369 | -2.232 | -29.294 | 1.081 | -2.501 | 16.54 | 14.806 | 22.295 | 10.374 | 19.102 | 12.972 | 23.583 | 9.991 | -6.638 | 38.629 | 20.219 | -1.599 | 41.351 | 4.425 | -66.969 | 9.45 | 26.645 | 8.071 | 2.41 | 4.835 | -14.507 | 17.94 | 12.543 | 7.636 | 14.7 | 12 | 101.9 | 5.5 | 31 | 10.1 | 11.8 | 54.3 | 3 | 8.6 | 7.6 | 4.9 | 20.5 | 10.8 | 0 | 0 | -13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 12 | 12 | 13 | 9 | 8 | 6 | 13 | 6 | 4 | 7 | 7 | 7 | 8 | 6 | 6 | 7 | 8 | 10 | 7 | 9 | 7 | 16 | 9 | 11 | 9 | 9 | 8 | 9 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 6.587 | 6.248 | 6.173 | 5.74 | 5.881 | 5.942 | 5.605 | 4.955 | 4.701 | 4.613 | 1.494 | 5.036 | 5.542 | 4.867 | 5.666 | 5.391 | 4.708 | 4.677 | 5.006 | 5.792 | 4.505 | 4.527 | 5.182 | 3.83 | 3.362 | 5.026 | 5.01 | 2.964 | 0 | 0 | 0 | 1.773 | 0 | 0 | 0 | 3.022 | 0 | 0 | 0 | 5.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -42 | 60 | -18 | -100 | 118 | 111 | -164 | -42 | -121 | -4 | 58 | -121 | 78 | -41 | -127 | 78 | -41 | 2 | 18 | -259 | 43 | -93 | 37 | -143 | 35 | -62 | -42 | -112 | -17 | -34 | -117 | -106 | -40 | -93 | -11 | -252.851 | -71.566 | -22.967 | 185.896 | -373.841 | -9.064 | -21.598 | -22.898 | -30.017 | -323.246 | 149.089 | 2.188 | 88.377 | -64.606 | -83.724 | 35.848 | -46.076 | 83.503 | -76.72 | -35.848 | 66.235 | -81.207 | 30.8 | -53.53 | 3.071 | -7.351 | -68.795 | -49.242 | -33.421 | 12.958 | -79.007 | -12.013 | 13.904 | -27.22 | -40.128 | 45.744 | -13.705 | -9.757 | -58.619 | -20.589 | -40.035 | 10.117 | -3.785 | -33.179 | 56.951 | 3.959 | -30.776 | -39.127 | 59.623 | 50.768 | -55.4 | -12.048 | -14.579 | 10.67 | -27.379 | 51.431 | -48.591 | 10.968 | -55.332 | 28.262 | 11.678 | 22.826 | 3.565 | 17.87 | -37.5 | 2.8 | -29.1 | 13.3 | 41.7 | -1.6 | -29.1 | 4.8 | -1 | 22 | -6.2 | 11.4 | -73.6 | 29.8 | 11.5 | -10.3 | 12.9 | -3.1 | 3.1 | 4.4 | 15.3 | 1.6 | 5.5 | 3.4 | 16 | 12.2 | 4.7 | -0.3 | 4.6 | 5.5 | -2.2 | -3.8 | -2 | -1.3 | -4.2 | -0.6 | -0.2 | 3.6 | 0.9 | -0.2 | 4.7 | 2.2 |
| Vorderingen
| 26 | -14 | 18 | -13 | -5 | -2 | 37 | -5 | -37 | -32 | 15 | -46 | -4 | 19 | 4 | -39 | 8 | -32 | 55 | -11 | -38 | -28 | 31 | -38 | -44 | -26 | 69 | -52 | -11 | -31 | 26 | -24 | -8 | -6 | 15 | -41.293 | -59.106 | 6.106 | -1.437 | 17.337 | -57.261 | -29.509 | 81.98 | -77.645 | -212.57 | -35.155 | 33.611 | 2.486 | -53.919 | -50.004 | 36.621 | -24.611 | -21.657 | -40.857 | 4.95 | -28.959 | -23.298 | -24.308 | 1.313 | -8.554 | -37.753 | -50.042 | -13.468 | 0 | 0 | 0 | -8.615 | 0 | 0 | 0 | 14.019 | 25.088 | 0 | 0 | -7.712 | 16.578 | 0 | 0 | 4.713 | 0 | 0 | 0 | 11.796 | 0 | 0 | 0 | 57.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -19 | 33 | 24 | -24 | 34 | 53 | -1 | -17 | -38 | -29 | -4 | -37 | 47 | -44 | 7 | 11 | -12 | 67 | -50 | -23 | 7 | 11 | -15 | -19 | 18 | -1 | -2 | -36 | 38 | 1 | -3 | 6 | 29 | -25 | -2 | 26.953 | -40.856 | 29.5 | 102.167 | -82.245 | 15.038 | 19.023 | 19.306 | -95.658 | 20.88 | -24.394 | 16.75 | 40.637 | -13.384 | -51.629 | -4.41 | 21.686 | 12.178 | -51.965 | 3.461 | 7.604 | 0.421 | 32.974 | -0.722 | -31.483 | 5.882 | -17.595 | 7.204 | -4.011 | 8.264 | -6.119 | -13.697 | 12.088 | 4.994 | -16.876 | 16.106 | -40.264 | 5.314 | 3.141 | 7.629 | -37.265 | -0.097 | 14.624 | 7.167 | -15.07 | -15.203 | 9.277 | 15.12 | -31.772 | 47.916 | -10.586 | -22.057 | -13.824 | -10.322 | 3.364 | 23.421 | -30.878 | 9.553 | 3.42 | 10.707 | -15.394 | -13.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 12 | 15 | -15 | -46 | 67 | 43 | -149 | 19 | 1 | 54 | -62 | -24 | 39 | 14 | -86 | 68 | 22 | -42 | 97 | -65 | 3 | -63 | 56 | -18 | 56 | -5 | -30 | 44 | -5 | 25 | -78 | 3 | 10 | -8 | 43 | -111.809 | 91.336 | 44.095 | -18.691 | -119.023 | 58.102 | 3.579 | -38.245 | 52.997 | -35.255 | 62.813 | 4.644 | 28.71 | -15.829 | -3.158 | -14.7 | -51.806 | 66.526 | 17.975 | -4.285 | 44.5 | -22.134 | 8.192 | -45.218 | 67.034 | 22.829 | -4.129 | -33.112 | 0 | 0 | 0 | -2.418 | 0 | 0 | 0 | -21.058 | -1.007 | 0 | 0 | -47.568 | -28.508 | 0 | 0 | -55.387 | 0 | 0 | 0 | -68.343 | 0 | 0 | 0 | -53.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 19 | 26 | -45 | -17 | 22 | 17 | -51 | -39 | -47 | 32 | 109 | -14 | -4 | -30 | -52 | 38 | -59 | 9 | -84 | -160 | 71 | -13 | -35 | -68 | 5 | -30 | -79 | -68 | -39 | -29 | -62 | -91 | -71 | -54 | -67 | -126.702 | -62.94 | -102.668 | 103.857 | -189.91 | -24.943 | -14.691 | -85.939 | 90.289 | -96.301 | 145.825 | -52.817 | 16.544 | 18.526 | 21.067 | 18.337 | 8.655 | 26.456 | -1.873 | -39.974 | 43.09 | -36.196 | 13.942 | -8.903 | -23.926 | 1.691 | 2.971 | -9.866 | -29.41 | 4.694 | -72.888 | 12.717 | 1.816 | -32.214 | -23.252 | 36.677 | 2.478 | -15.071 | -61.76 | 27.062 | 9.16 | 10.214 | -18.409 | 10.328 | 72.021 | 19.162 | -40.053 | 2.3 | 91.395 | 2.852 | -44.814 | 6.301 | -0.755 | 20.992 | -30.743 | 28.01 | -17.713 | 1.415 | -58.752 | 17.555 | 27.072 | 36.794 | 3.565 | 17.87 | -37.5 | 2.8 | -29.1 | 13.3 | 41.7 | -1.6 | -29.1 | 4.8 | -1 | 22 | -6.2 | 11.4 | -73.6 | 29.8 | 11.5 | -10.3 | 12.9 | -3.1 | 3.1 | 4.4 | 15.3 | 1.6 | 5.5 | 3.4 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| 232 | 381 | 359 | 51 | 4 | 48 | 14 | 61 | 25 | 2 | 1 | 59 | 11 | 47 | -10 | 57 | -9 | 38 | 16 | 61 | 18 | 48 | -3 | 57 | 7 | 26 | -7 | 41 | 376 | 48 | -11 | 39 | 11 | -1 | 3 | 16.748 | -17.06 | 5.177 | -222.067 | 19.092 | -3.431 | 44.881 | -99.861 | -153.296 | -13.115 | -238.293 | 8.788 | -3.47 | 0.971 | 1.601 | -6.252 | -0.583 | 0.529 | -30.248 | 8.309 | -56.073 | 19.639 | 17.412 | 7.187 | 35.505 | 34.687 | 21.094 | 1.916 | 587.343 | 25.67 | 19.483 | 11.024 | 11.869 | 26.318 | 36.232 | -17.727 | 5.459 | 45.733 | 26.666 | -3.973 | -20.285 | 29.984 | 4.731 | -10.405 | -116.346 | -10.475 | -10.837 | -7.552 | 24.659 | 1.87 | -4.117 | 20.692 | 11.785 | 26.722 | 241.601 | -5.294 | -5.934 | -7.467 | -0.968 | 2.915 | 7.938 | -12.724 | 5.543 | -17.583 | -9 | -14.1 | -257.5 | -0.1 | -26.8 | 9.3 | 194.8 | -185.9 | 5 | 36.1 | -6.6 | -11.5 | 24.2 | -4.9 | -59.5 | -42 | -4 | -25.2 | -18.1 | -25.3 | -8.4 | -7.3 | -5.2 | -3.4 | -4.3 | -9.2 | -2.2 | -2.1 | -18.5 | -5.6 | -0.5 | -12.4 | -2.5 | -1.2 | -1.3 | -1.8 | -3.1 | -1.3 | -1.9 | -1.1 | 1.3 | -2.4 |
| Kasstroom uit Operationele Activiteiten
| 245 | 313 | 203 | 147 | 329 | 349 | 41 | 180 | 74 | 267 | 311 | 135 | 304 | 239 | 124 | 287 | 258 | 350 | 342 | 37 | 211 | 189 | 287 | 109 | 235 | 177 | 188 | 75 | 174 | 159 | 61 | 86 | 154 | 98 | 163 | -0.341 | 131.486 | 168.491 | 255.478 | -158.289 | 117.771 | 149.324 | 63.536 | -5.336 | -152.352 | 224.97 | 223.615 | 290.532 | 196.522 | 155.27 | 256.967 | 210.238 | 354.192 | 221.61 | 201.822 | 290.276 | 180.307 | 251.454 | 152.252 | 244.114 | 264.571 | 187.561 | 185.562 | 226.197 | 269.748 | 197.035 | 229.797 | 245.658 | 181.276 | 181.078 | 255.066 | 193.81 | 174.865 | 165.293 | 159.48 | 126.918 | 216.67 | 187.644 | 110.938 | 134.594 | 155.173 | 142.203 | 86.438 | 199.603 | 227.06 | 93.087 | 101.905 | 156.432 | 156.857 | 134.56 | 172.231 | 84.137 | 141.985 | 76.487 | 137.739 | 96.306 | 166.498 | 137.456 | 121.07 | 46.1 | 122 | 66.7 | 98.4 | 113.8 | 96.4 | 52.6 | 48.3 | 38.5 | 80.4 | 49.7 | 53.5 | 11.2 | 81.9 | 41.9 | 2.5 | 35 | 27.9 | 30.4 | 22.6 | 26.7 | 22.1 | 22.3 | 13.2 | 13.6 | 14.3 | 9.3 | -1.9 | 2.6 | 1.9 | 0.6 | -1.6 | -5.4 | -3.8 | -6.5 | -3.2 | -3.8 | 1.2 | -1 | -1.9 | 4.1 | -2.1 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -114 | -141 | -144 | -260 | -119 | -158 | -201 | -203 | -132 | -141 | -711 | -307 | -199 | -151 | -1,389 | -331 | -228 | -290 | -341 | -220 | -159 | -294 | -243 | -241 | -104 | -98 | -77 | -213 | -97 | -253 | -91 | -170 | -103 | -120 | -103 | -174.148 | -153.361 | -143.156 | -395.735 | -180.481 | -183.11 | -161.009 | -118.633 | -195.682 | -201.413 | -172.133 | -165.174 | -279.702 | -226.516 | -222.616 | -220.256 | -265.716 | -225.875 | -184.274 | -95.933 | -203.442 | -124.688 | -133.49 | -121.514 | -188.988 | -128.868 | -91.161 | -137.741 | -189.953 | -146.137 | -137.81 | -111.69 | -188.096 | -130.609 | -137.061 | -109.729 | -158.407 | -148.222 | -153.361 | -119.795 | -201.731 | -128.858 | -143.743 | -112.243 | -256.921 | -124.954 | -160.627 | -99.579 | -195.571 | -126.327 | -155.624 | -138.837 | -276.677 | -185.898 | -145.209 | -90.852 | -118.964 | -121.076 | -128.304 | -119.469 | -95.487 | -74.395 | -65.595 | -59.831 | -34 | -74.5 | -85.7 | -84.3 | -105.8 | -126.3 | -103.1 | -56.5 | -19.3 | -114.4 | -98.3 | -45.8 | -46.5 | -69.9 | -51.6 | -51.4 | -50.6 | -62.5 | -58.2 | -37.4 | -50 | -38.6 | -38.4 | -31.2 | -29.8 | -20.4 | -16.5 | -18.2 | -14.3 | -16.1 | -12.3 | -10.6 | -29.7 | -15.4 | -4.8 | -6.5 | -8 | -3.3 | -2 | -1.2 | -3.5 | -2.4 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 1 | 1 | 1 | 0 | 1 | 25 | 0 | 1 | 0 | 9 | 0 | 1 | 31 | 1 | 2 | 17 | 4 | 2 | 2 | 1 | 16 | 1 | 3 | 15 | 2 | 2.377 | 32.779 | 7.462 | 274.111 | 36.041 | 17.896 | 22.863 | 103.042 | 326.82 | 4.3 | 480 | 0 | -64.733 | 0.146 | -1.551 | 49.786 | 0 | -1.606 | -22.167 | 0 | -6.6 | 0 | -6.701 | -3.8 | -3.5 | -0.2 | -0.15 | -12.127 | -26.964 | -2.115 | -210.615 | -95.162 | -3.195 | 0 | 3.952 | -17.958 | 54.256 | -80.035 | 0 | 0 | -62.411 | -0.127 | -4.558 | -120.924 | -0.419 | 0 | 0 | -40.367 | -3.874 | -0.007 | 0 | 0 | -1.449 | -433.477 | -0.425 | -17.585 | -51.689 | -36.13 | -42.27 | -56.18 | -21.59 | -2.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 134 | -1 | 0 | 0 | -10 | -1 | -17 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.172 | 0 | 0 | -9.135 | 0 | -2.39 | 0 | 0 | -75 | -45.31 | -35 | -10 | -60 | -30 | -20 | 0 | -60 | -15.25 | -150 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.761 | 0 | 0 | -1.761 | 0.73 | 0 | 0 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | -5.4 | -16.5 | 5.1 | -1.1 | -7.6 | -5.6 | -6.2 | -8.1 | -2.4 | -11.6 | 1.9 | -9.5 | -5.2 | -4.1 | -8.6 | -11.1 | -7.9 | -5.6 | 0 | 0 | 0 | 13.4 | 0 | 0 | 0 | -9.3 | -6.3 | -5.6 | -4.7 | -5.4 | -4.8 | -3.1 | -2.1 | -3.2 | -4.1 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 32 | 0 | 1 | 0 | 0 | 18 | 9 | 2 | -6 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 10 | 35 | 65 | 0 | 0 | 75 | 5 | 35 | 10 | 60 | 10.25 | 40 | 35 | 60.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.761 | 0 | 0 | 0 | -22.5 | 0 | 0 | 22.5 | -95.8 | 0 | 0 | 0.2 | -120.5 | 0.6 | 119.9 | 0.5 | 0 | 29.7 | 0 | 0 | 0 | 115.6 | 10.4 | 67.6 | 0 | 58.9 | 52.2 | 30.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 4.3 | 0.5 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -17 | 1 | -11 | 3 | -16 | 5 | 9 | -10 | -4 | -3 | -560 | 2 | -23 | 5 | -1,255 | -32 | 4 | -135 | -27 | -6 | 16 | -119 | -1 | 2 | 2 | 3 | -1 | 2 | -50 | -185 | 13 | -6 | 1 | -143 | -1 | 0.013 | -0.135 | -0.026 | 1.151 | -58.013 | -0.032 | 0.252 | 9.719 | -4.552 | -1.02 | 0.339 | 3.654 | 67.31 | 43.377 | -1.842 | 0.296 | 0.928 | -25.068 | 22.658 | 2.2 | -26.939 | 25.097 | 0.533 | 0.356 | -0.073 | 0.25 | 0.867 | 0.24 | -0.351 | 16.65 | -1.454 | 0.239 | 0.26 | -1.19 | 3.483 | 0.662 | 2.527 | 28.477 | -19.932 | -1.697 | 0.784 | -31.577 | 26.241 | 0.342 | 100.162 | 9.765 | 1.368 | 98.866 | 29.6 | 29.274 | -3.53 | 8.782 | 6.662 | 14.741 | 36.601 | -6.073 | 8.938 | -8.233 | 1.756 | 1.557 | -26.157 | 49.864 | -31.733 | 5.6 | 94 | 33.4 | 57.3 | -1 | 138.5 | -5.8 | -70 | 61.9 | -104.4 | 24.3 | -12.1 | 1.9 | -5.1 | -206.2 | 106.8 | 2.3 | 8.2 | 3.2 | -23.8 | 1.5 | 3 | 1.9 | 3.8 | 0.8 | 1.5 | 0.7 | -4.6 | -5.7 | -20.8 | -3.5 | -4.7 | -8 | 0.7 | 1.3 | -2.5 | -2.1 | 0.4 | -5.4 | -1.3 | -0.8 | -5.4 | -11.8 |
| Kasstroom uit Investeringsactiviteiten
| -131 | -140 | -144 | -257 | -119 | -153 | -192 | -203 | -125 | -141 | -710 | -304 | -198 | -146 | -1,388 | -308 | -224 | -289 | -342 | -217 | -141 | -294 | -212 | -261 | -102 | -78 | -23 | -211 | -145 | -252 | -75 | -169 | -99 | -248 | -102 | -171.758 | -120.717 | -135.72 | -120.473 | -162.625 | -165.246 | -137.894 | -5.007 | 161.586 | -135.523 | 308.206 | -161.52 | -277.125 | -223.303 | -226.009 | -170.174 | -264.788 | -272.299 | -163.783 | -58.733 | -236.651 | -114.841 | -289.658 | -149.958 | -192.561 | -128.818 | -90.444 | -149.628 | -215.933 | -131.602 | -349.879 | -206.613 | -191.031 | -131.799 | -129.626 | -127.025 | -101.624 | -199.78 | -173.293 | -121.492 | -263.358 | -160.562 | -122.06 | -232.825 | -157.178 | -115.189 | -159.259 | -41.08 | -169.845 | -97.06 | -159.154 | -130.055 | -271.464 | -604.634 | -109.033 | -114.51 | -161.715 | -165.439 | -168.818 | -175.853 | -165.004 | -26.875 | -97.328 | -32.461 | -35.8 | -41.1 | -28.4 | -85.1 | -87.8 | -131.5 | -51.4 | 0.5 | -140.2 | -55.3 | -111.5 | -51.5 | -57.2 | -166.7 | 57.5 | 16.1 | -54 | 1.5 | -39.3 | -10.8 | -51.1 | -45.3 | -45.7 | -38.3 | -33.9 | -19.7 | -21.1 | -23.9 | -18.7 | -19.6 | -17 | -14.3 | -37.8 | -20.4 | -12.9 | -13 | -13 | -13.5 | -6.4 | -4.1 | -12.1 | -18.3 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -158 | -143 | -15 | -142 | -239 | -153 | -112 | -73 | -150 | -101 | -499 | -1 | -342 | -775 | -491 | -102 | -2 | -2 | -2 | -102 | -4 | -5 | -5 | -5 | -4 | -5 | -5 | -5 | -3 | -3 | -3 | -3 | -2 | -3 | -3 | -300 | 0 | 0 | 0 | -149.962 | -0.01 | -0.005 | -0.023 | -0.021 | -0.322 | -0.01 | -0.061 | -0.198 | -0.298 | 0 | 0 | -0.232 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | -140.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.072 | 0 | 0 | -21.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 12 | -12 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -5 | 0 | 0 | -3 | -14 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 1 | -3 | 3 | 2 | 1 | 2 | 1 | -0.487 | 0 | 0 | 0.487 | -0.32 | 0.32 | 0.514 | 0.316 | 2.944 | 0 | 0 | 0.123 | 2.299 | 0.166 | -2.822 | 0.357 | 0.18 | 0.491 | -0.041 | 1.305 | -0.229 | 0.594 | -0.342 | 0.486 | 0 | 0 | 0 | 0.356 | 0 | 0 | 0 | 0 | -6.401 | 2.958 | 7.958 | 5.558 | 19.673 | 0 | -0.002 | 3.858 | 1.117 | 8.029 | 7.307 | 6.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0.178 | 0.347 | 0.297 | 0.477 | 0.518 | 0.277 | 2.831 | -0.417 | 2.682 | 1.294 | 0.474 | 5.8 | 1.5 | -0.2 | 2.2 | 0.5 | 0.2 | 0.8 | 1.1 | 0.5 | 0.6 | 0.2 | 1.2 | 0.7 | 0.2 | 0.2 | 9.4 | 0.9 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 36.6 | 0 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0.1 | 0.1 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -14 | -12 | 0 | 0 | 6 | -6 | 0 | -15 | -10 | -8 | -10 | -10 | -19 | -12 | -2 | 1 | -4 | -2 | -21 | -1 | -21 | -8 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -3 | 0 | -3 | 0 | 0 | -2 | -2.118 | -1.768 | 0 | -2.302 | -4.245 | -6.4 | -6.298 | -2 | 18.544 | -0.119 | -0.123 | -18.425 | -22.25 | 0 | 0 | 0 | 0 | 0.014 | -44.951 | -17.357 | -12.307 | -19.097 | -16.237 | -5.186 | -9.265 | -4.665 | -6.446 | -13.291 | -6.222 | -8.038 | -7.667 | -8.727 | -22.7 | -16.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.067 | -14.803 | 0 | -10.992 | -17.065 | -70.989 | -84.27 | -51.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -482.27 | 0 | 0 | -0.848 | 0 | 0 | 0 | -0.299 | 0 | 0 | 0 | -1.514 | -2.03 | -2.284 | -12.57 | -1.796 | -1.959 | -2.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 0 | 0 | -1.289 | 0 | 0 | -1.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| 119 | -13 | -13 | -38 | -10 | -13 | -69 | -16 | -5 | -1 | 55 | 116 | 221 | 467 | 487 | 466 | 480 | 112 | -1 | -1 | -2 | -2 | -1 | 8 | 6 | -7 | -4 | -4 | -1 | -1 | 3 | -1 | -1 | 2 | 2 | 293.314 | 225.483 | -7.382 | -7.81 | 838.156 | -76.695 | -0.124 | -0.346 | -0.209 | 3.996 | -485.441 | -2.394 | -22.988 | -0.284 | 0.107 | -0.227 | -8.684 | -11.396 | 0.183 | -0.169 | -15.955 | -9.01 | 0.008 | -0.063 | 0.035 | -0.318 | -4.589 | -0.097 | -10.654 | -53.655 | 45.191 | -2.515 | -3.013 | -0.352 | -103.184 | 23.345 | -117.857 | 41.856 | 12.926 | -53.804 | 133.257 | -50.77 | -86.195 | 104.939 | 32.789 | -355.75 | 328.504 | -20.171 | -41.855 | -133.744 | 73.868 | 31.174 | 91.335 | 467.951 | -60.866 | -33.723 | 111.33 | 128.814 | 33.441 | -12.617 | 40.733 | -50.567 | -19.006 | 0 | -2.3 | -1.6 | -1.2 | -1.3 | -1.5 | -0.7 | -2.1 | -1 | -5.4 | 93 | 52.8 | -1.2 | -5.6 | -7.7 | -4.1 | -4.3 | -2.5 | 2.6 | 21.6 | -4 | 11.8 | 34 | 21 | 27.7 | -16.8 | 10.2 | 10.6 | 24.6 | 15.6 | 12.4 | 3.4 | 25.7 | 47 | 12.8 | 24.5 | 15.7 | 17.5 | 14 | 7.7 | 10.2 | 5 | 19.5 |
| Kasstroom uit Financieringsactiviteiten
| -41 | -168 | -28 | 104 | -249 | -172 | 43 | 42 | -15 | -115 | 544 | 105 | -140 | -308 | 485 | 364 | 478 | 108 | -24 | -104 | -27 | -15 | -6 | 3 | 2 | -12 | -7 | -10 | -3 | -7 | 0 | -5 | -2 | -1 | -4 | 290.709 | 223.715 | -7.382 | -9.625 | 258.629 | -82.785 | -5.913 | -2.053 | 2.714 | 3.555 | -485.451 | -20.757 | -44.628 | -1.264 | -2.715 | 0.13 | -8.736 | -11.253 | -44.809 | -16.221 | -28.491 | -29.027 | -18.601 | -7.047 | -162.036 | -6.779 | -12.994 | -15.133 | -16.876 | -61.693 | 37.524 | -11.242 | -32.114 | -13.539 | -95.226 | 28.903 | -98.184 | 41.856 | 12.924 | -49.946 | 134.374 | -42.741 | -78.888 | 111.831 | 32.789 | -355.75 | 328.504 | -20.171 | -41.855 | -133.744 | 73.868 | 31.174 | 91.3 | 468.129 | -60.519 | -33.426 | 96.74 | 26.457 | 33.718 | -20.778 | 0.138 | -118.874 | -101.982 | -52.338 | 3.5 | -0.1 | -1.4 | 0.9 | -1 | -0.5 | -1.3 | 0.1 | -4.9 | 93.6 | 53 | -5.8 | -4.9 | -7.5 | -3.9 | 5.1 | -1.6 | 2.8 | 21.8 | -3.7 | 12.2 | 34.2 | 21.3 | 27.9 | 19.8 | 10.2 | 10.7 | 24.7 | 15.9 | 12.4 | 3.4 | 25.8 | 47.1 | 18.9 | 24.5 | 15.7 | 17.5 | 14 | 7.7 | 10.3 | 5 | 19.5 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 265 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.511 | 5.687 | -5.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -80.9 | -38.3 | -13.3 | -26 | 35.1 | -1.2 | -48.8 | 101.7 | -25.1 | 61.8 | -2 | 46 | 84.8 | -99.4 | -18.6 | 19 | -29.4 | 8.9 | -11.8 | 24.4 | 23.2 | 23.4 | 25.1 | 20.3 | 5.4 | 11.8 | 25.8 | 16.1 | 17.7 | 16.4 | 15.9 | 43.2 | 24.2 | 19.4 | 16.2 | 16.8 | 12.3 | 7.4 | 6 | 8 | 20.4 |
| Netto Kasstroomverandering
| 73 | 5 | 31 | -6 | -39 | 24 | -108 | 19 | -66 | 11 | 145 | -64 | -34 | -215 | -779 | 343 | 512 | 169 | -24 | -284 | 43 | -120 | 69 | -149 | 135 | 87 | 158 | -146 | 26 | -100 | -14 | -88 | 53 | -151 | 57 | 118.61 | 234.484 | 25.389 | 125.38 | -62.285 | -130.26 | 5.517 | 56.476 | 158.964 | -284.32 | 47.725 | 41.338 | -31.221 | -28.045 | -73.454 | 86.923 | -80.797 | 76.327 | 7.331 | 126.868 | 25.134 | 36.439 | -56.805 | -4.753 | -110.483 | 128.974 | 84.123 | 20.801 | -6.612 | 76.453 | -115.32 | 11.942 | 22.513 | 35.938 | -43.774 | 156.944 | -5.998 | 16.941 | 4.924 | -11.958 | -2.066 | 13.507 | -13.304 | -10.056 | 10.205 | -315.766 | 311.448 | 25.187 | -12.097 | -3.744 | 7.801 | 3.024 | -23.732 | 20.352 | -34.992 | 24.295 | 19.162 | 3.003 | -58.613 | -58.892 | -68.56 | 20.749 | -61.854 | 36.271 | 13.7 | -0.1 | -1.4 | 0.9 | -1 | -0.5 | -1.3 | 0.1 | -4.9 | 93.6 | 53 | -5.8 | -4.9 | -7.5 | -3.9 | 5.1 | -1.6 | 2.8 | 21.8 | -3.7 | 12.2 | 34.2 | 21.3 | 27.9 | 19.8 | 10.2 | 10.7 | 24.7 | 15.9 | 12.4 | 3.4 | 25.8 | 47.1 | 18.9 | 24.5 | 15.7 | 17.5 | 14 | 7.7 | 10.3 | 5 | 19.5 |
| Kaspositie aan het Einde van de Periode
| 288 | 215 | 210 | 179 | 185 | 224 | 200 | 308 | 289 | 355 | 344 | 199 | 263 | 297 | 512 | 1,291 | 948 | 436 | 267 | 291 | 575 | 532 | 652 | 583 | 732 | 597 | 510 | 352 | 498 | 472 | 572 | 586 | 674 | 621 | 772 | 715.376 | 596.766 | 362.282 | 336.893 | 211.513 | 273.798 | 404.058 | 398.541 | 342.065 | 183.101 | 467.421 | 419.696 | 378.358 | 409.579 | 437.624 | 511.078 | 424.155 | 504.952 | 428.625 | 421.294 | 294.426 | 269.292 | 232.853 | 289.658 | 294.411 | 404.894 | 275.92 | 191.797 | 170.996 | 177.608 | 101.155 | 216.475 | 204.533 | 182.02 | 146.082 | 189.856 | 32.912 | 38.91 | 21.969 | 17.045 | 29.003 | 31.069 | 17.562 | 30.866 | 40.922 | 30.717 | 346.483 | 35.035 | 9.848 | 21.945 | 25.689 | 17.888 | 14.864 | 38.596 | 18.244 | 53.236 | 28.941 | 9.779 | 6.776 | 65.389 | 124.281 | 192.841 | 172.092 | 233.946 | 197.7 | 184 | -1.4 | 52.9 | -1 | -0.5 | -1.3 | 14 | -4.9 | 93.6 | 53 | 8.6 | -4.9 | -7.5 | -3.9 | 43.5 | -1.6 | 2.8 | 21.8 | 2.1 | 12.2 | 34.2 | 21.3 | 34.2 | 19.8 | 10.2 | 10.7 | 28.8 | 15.9 | 12.4 | 3.4 | 38.6 | 47.1 | 18.9 | 24.5 | 25.2 | 17.5 | 14 | 7.7 | 12.8 | 5 | 19.5 |