United States Cellular Corporation

NYSE:USM

62.66 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2722152101501531861542732543203001562312674791,271931418258285570528648580730596509352498472572586674621772715.376596.766362.282336.893211.513273.798404.058398.541342.065183.101467.421419.696378.358409.579437.624511.078424.155504.952428.625421.294294.426269.292232.853289.658294.411404.894275.92191.797170.996177.608101.155216.475204.533182.02146.082189.85632.91238.9121.96917.04529.00331.06917.56230.86640.92230.717346.48335.0359.84821.94525.68917.88814.86438.59618.24453.23628.9419.7796.77665.389124.281192.841172.092233.946197.7184103.166.3522762.762.713.9120.61.710.614.465.2157.662.138.45926.813.95.818796.36.423.14.14.49.622.712.88.814.199.58.97.26.72.55.66.34.31.81
Kortetermijnbeleggingen 0000000000000033004690018171700050500000000000040.01440.03540.05650.10445.162110.352110.585100.676140.494100.738116.368127.039110.76196.085121.252146.586120.771135.79825.53400000016.50816.40416.35216.1330240.792249.039204.933218.2260000000000000000000.0070.0070.0070.0070.0070.180.1180.10.200000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2722152101501531861542732543203001562312674821,274931418258285570546665597730596509402548472572586674621772715.376596.766362.282336.893211.513313.812444.093438.597392.169228.263577.773530.281479.034550.073538.362627.446551.194615.713524.71542.546441.012390.063368.651315.192294.411404.894275.92191.797170.996177.608117.663232.879220.885198.153146.082430.648281.951243.843240.19517.04529.00331.06917.56230.86640.92230.717346.48335.0359.84821.94525.68917.88814.86438.59618.24453.23628.9419.7866.78365.396124.288192.848172.272234.064197.8184.2103.166.3522762.762.713.9120.61.710.614.465.2157.662.138.45926.813.95.818796.36.423.14.14.49.622.712.88.814.199.58.97.26.72.55.66.34.31.81
Nettovorderingen 9189529329589619881,0131,0761,0761,0441,0201,1691,1031,1001,1181,1231,1191,0761,0261,056993959941991929875843843757732705727688633625628589.611516.63501.226490.907443.045401.979379.866586.595481.346368.826397.477446.832466.065431.085397.637516.612469.455462.553405.563424.019415.107411.45404.553425.057447.958447.521414.383419.619443.534442.415415.178435.497429.684409.771382.431407.438393.52396.787367.635362.359325.551323.003309.148316.436323.697305.804279.309286.98273.9268.102245.905315.251296.512265.517219.994247.375307.334276.06198.183219.083216.471201.062184.336195.6199.9215.2149.9160.2160.5144.1128.4129.8117.5114.692.895.996.8104.877.977.277.76549.849.249.747.737.434.637.730.823.824.824.723.620.819.115.118.5109.27.211.28.59.68.38.25.511.2
Voorraad 161143175199175210262261243206177173136183139146157145212162139146157142123141141138102141141138140176151149.307176.259135.401164.9267.068184.822199.859218.882238.188142.56163.433139.136155.886196.523183.139131.51127.056148.77160.783108.818112.279119.882120.304153.278152.556121.073125.578108.051116.564112.553120.817114.687100.99113.078118.072101.196117.18976.92582.23985.11892.74854.89955.12769.75176.91861.84246.70155.97870.96339.67487.49876.56355.4941.41929.21732.58155.99625.11734.6738.09148.79833.40419.69129.7933024.622.81216.713.19.99.811.88.69.810.111.96.84.76.39.25.65.555.44.32.32.52.521.51.51.11.51.20.911.411.20.90.80.70.60.70.90.50.30.50.4
Overige vlottende activa 766478931041161331131021031141071019510680827980706884761438297971009795106107105108119180228.675169.432165.06243.636183.251262.358288.922184.239144.573135.726117.778114.724114.492108.032100.70997.98194.057112.889104.65890.917173.526135.451149.649136.763140.395123.22685.53107.86894.64794.37192.77676.38160.19166.09356.16248.3457.76564.563.1455.77559.55193.868120.603129.93164.58765.47858.25656.31451.27563.51493.34367.66820.90226.43575.41971.64322.42421.78564.67417.19416.69215.19114.30225.413.314.815.213.911.61516.819.9109.47.56.45.66.73.955.95.344.24.54.12.82.63.12.72.322.12.41.40.910.90.60.60.910.60.60.30.20.31.85.3
Totaal vlottende activa 1,4271,3741,3951,4001,3931,5001,5621,7231,6751,6731,6111,6051,5711,6451,8452,6232,2891,7181,5761,5731,7701,7351,8391,8121,8641,7091,5911,4831,5041,4401,5241,5581,6071,5851,7081,671.6421,591.3111,229.5831,225.8511,279.1751,198.2581,308.2891,326.2671,401.1911,076.3111,245.7581,184.6721,196.4761,327.1531,260.6181,257.3021,292.8431,327.9951,260.9351,161.5851,109.6241,098.5781,035.8561,022.6721,005.5881,114.32972.245799.761815.047828.342775.266855.52833.753801.106740.018970.437854.918772.053783.721532.938543.65471.07489.56530.368578.951480.843764.466428.578424.105386.794444.803433.699453.273397.429339.413381.23403.955364.661339.298366.344409.363459.415408.216462.495448.8422355.9243.4242.8212.2231.7217.7175.4256.7135.5121128.6174.4273.8150.2129.8148.2102.672.764.676.561.151.74649.23730.73232.736.845.833.826.334.520.820.217.820.116.413.415.115.210.45.17.9
Niet-vlottende activa:
Materiële vaste activa, netto 3,4163,4463,4503,4913,5073,5523,5683,5423,5633,6153,5283,5653,4103,3363,3523,3903,2413,1723,1703,1073,0413,0423,0252,2022,1262,1592,2332,3202,2632,3042,3772,4702,4582,5102,5732,648.9332,608.4382,625.8152,645.1172,728.2172,746.4492,761.4042,776.222,856.522,874.5932,823.5092,948.5083,022.5882,934.7852,883.1182,847.4262,790.3022,654.4942,582.0452,567.2742,615.0722,553.8732,571.342,578.462,601.3382,561.7662,578.0022,622.8052,620.3762,575.282,566.942,568.3382,595.0962,569.8312,598.0042,599.8422,628.8482,599.5492,589.7432,559.5492,576.7642,421.4072,450.2962,428.472,365.4362,229.52,229.9332,179.622,173.8842,090.8072,054.3651,990.9542,007.6691,826.1791,522.3341,446.7461,419.3411,354.7511,295.1861,223.191,145.6231,104.5411,094.451,074.4421,0711,079.51,063.21,043.81,010.8961940.2955.6940.3792.3745.7680.9650.8614.8579.3548.1530500.8460.8404.7368.2326.1292.3258.5246.4212.7193.5176.8158.9138.6130.6121109.383.471.251.844.337.33533.432.929.425.919.46.23.2
Goodwill 00000000000000000000000000000370370370370370370369.596369.596369.596370.151370.151387.524387.524387.524387.524387.36387.36421.743421.743494.737494.737494.737494.737494.737494.737494.737494.737494.737494.737494.737494.737494.737494.737494.737494.279493.918493.918492.286491.316491.316491.316491.27485.452485.485475.925471.935471.617442.69800000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 4,5764,7154,7114,6934,6904,6944,6924,6904,6804,6774,6774,0884,1023,9173,9152,6292,6282,6212,5022,4712,4612,4692,2132,1862,1892,2312,2312,2232,2252,2261,8951,8861,8661,8541,8081,834.2121,834.0611,827.6561,827.1021,443.4381,390.6721,437.8311,425.9451,401.1261,397.8881,396.2121,471.0121,456.8961,531.8731,484.3721,482.0881,471.0831,470.551,455.4371,453.0491,452.861,446.371,447.2021,441.6921,439.0831,450.7741,445.5011,453.3211,442.3511,805.3871,805.1791,802.8811,497.8211,517.5341,521.4731,526.211,520.5231,479.6171,412.6861,408.3221,411.5811,359.3651,788.4921,807.2481,679.6341,790.3581,698.6631,701.8761,663.9671,735.9191,527.4221,562.0611,722.2721,712.4711,351.1701,298.6231,271.2871,243.4131,210.9551,130.8021,140.7751,145.5021,150.0041,156.21,289.11,150.11,198.31,248.11,236.31,191.91,142.51,150.91,052.51,064.31,0391,044.11,048.31,006.21,050.91,035.81,024.11,024.91,014.4947.4946.6935917824.5785.8745.5683.2547.2506.4499.4433.4386.5356.1306.2176.3141.199.283.373.67300000
Goodwill en immateriële activa 4,5764,7154,7114,6934,6904,6944,6924,6904,6804,6774,6774,0884,1023,9173,9152,6292,6282,6212,5022,4712,4612,4692,2132,1862,1892,2312,2312,2232,2252,5962,2652,2562,2362,2242,1782,203.8082,203.6572,197.2522,197.2531,813.5891,778.1961,825.3551,813.4691,788.651,785.2481,783.5721,892.7551,878.6392,026.611,979.1091,976.8251,965.821,965.2871,950.1741,947.7861,947.5971,941.1071,941.9391,936.4291,933.821,945.5111,940.2381,948.0581,936.632,299.3052,299.0972,295.1671,989.1372,008.852,012.7892,017.482,005.9751,965.1021,888.6111,880.2571,883.1981,802.0631,788.4921,807.2481,679.6341,790.3581,698.6631,701.8761,663.9671,735.9191,527.4221,562.0611,722.2721,712.4711,351.1701,298.6231,271.2871,243.4131,210.9551,130.8021,140.7751,145.5021,150.0041,156.21,289.11,150.11,198.31,248.11,236.31,191.91,142.51,150.91,052.51,064.31,0391,044.11,048.31,006.21,050.91,035.81,024.11,024.91,014.4947.4946.6935917824.5785.8745.5683.2547.2506.4499.4433.4386.5356.1306.2176.3141.199.283.373.67300000
Langetermijnbeleggingen 478899944461477457477452461441465439466445455435467445469447471450468441461439450415429414434413420407384363.383347.71325.857304.501283.014296.9270.215289.842265.585349.58316.483205.671194.836172.183231.131194.707168.153205.671182.703207.222206.88223.231204.505178.903161.481177.497192.445175.571156.637-603.323-580.193-570.2990-555.075-582.343-27.0350-28.681-43.015-656.37500-671.148-676.7730-551.866-529.625-506.610-476.819-436.956-415.1150000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 076575852374973271570870570569667468066865667466561355904775385270510522526075379982708318278250828.563827.339816.9990790.618822.205830.960829.247835.808857.4390861.709840.484812.92961.211742.343684.472624.8840559.746497.797504.8220518.245498.823481.1960603.323580.193570.2990555.075582.34327.035028.68143.015656.375028.26671.148676.7730551.866529.625506.610476.819436.956415.1150000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 619-560-554182-67-46-174-28-108-102-30-85-91-75-70-110-69-2556671-11157633781517400-394-476-403413-448-462-611172.212-641.295-609.227-583.343383.273-553.346-688.501-698.424133.762-655.125-675.352-565.41294.911-786.092-769.208-747.75449.647-615.189-570.413-546.82354.437-517.444-455.789-462.2542.99-475.514-450.506-407.43637.352211.042191.249207.049193.888209.667206.6210.435190.875236.803213.944439.542430.416520.827474.502487.178557.906478.473539.824538.883661.691527.184763.544711.298516.627508.214512.4461,844.911603.095572.66568.375604.132781.246757.699792.492872.088824.1666.3710697.2545.9475.3473.9425.6242.3310.7290.1283.7262.4251.8220.5191.9184.5167164161.6154.6154.8141.9128.9128.5136121.8122.8117.597.291.789.287.277.384.879.374.266.958.955.853.3121.3103.891.25329.2
Totaal niet-vlottende activa 9,0899,2659,3099,3509,3569,3899,4359,3969,3819,3309,2648,7368,5738,2758,3037,0586,8916,7826,6756,5916,5216,4886,3905,4625,3645,3665,4575,3585,2765,6375,5005,5525,4975,5065,3495,388.3365,347.0735,367.0365,380.5275,208.0935,058.8174,990.6785,012.0675,044.5175,183.5435,084.025,338.9635,390.9745,209.1955,164.6345,084.1335,035.1334,952.6064,828.9814,800.3434,823.9864,760.5134,759.7924,736.3644,739.6294,727.5054,759.0024,820.1944,750.9955,085.6275,057.2865,070.5544,778.1214,788.3484,817.3934,827.7574,825.6984,801.4544,692.2984,879.3484,890.3784,772.5574,713.294,722.8964,602.9764,498.3314,468.424,420.3794,499.5424,353.914,345.3314,264.3134,246.5684,046.8643,385.953,291.6573,321.0593,198.6983,106.9743,038.2773,057.6713,003.0153,032.4443,096.5343,051.33,034.92,923.32,939.32,804.82,672.62,6062,523.72,333.52,155.52,100.12,003.61,957.31,914.91,8061,790.91,750.31,691.91,649.71,580.71,470.21,427.51,369.21,304.41,199.41,134.51,060.8982.8823.6742.2721.7643.6583516.8462.2307.4259.6203.4177.2162.8159.2150.7129.7110.659.232.4
Totaal activa 10,51610,63910,70410,75010,74910,88910,99711,11911,05611,00310,87510,34110,1449,92010,1489,6819,1808,5008,2518,1648,2918,2238,2297,2747,2287,0757,0486,8416,7807,0777,0247,1107,1047,0917,0577,059.9786,938.3846,596.6196,606.3786,487.2686,257.0756,298.9676,338.3346,445.7086,259.8546,329.7786,523.6356,587.456,536.3486,425.2526,341.4356,327.9766,280.6016,089.9165,961.9285,933.615,859.0915,795.6485,759.0365,745.2175,841.8255,731.2475,619.9555,566.0425,913.9695,832.5525,926.0745,611.8745,589.4545,557.4115,798.1945,680.6165,573.5075,476.0195,412.2865,434.0285,243.6275,202.855,253.2645,181.9274,979.1745,232.8864,848.9574,923.6474,740.7044,790.1344,698.0124,699.8414,444.2933,725.3633,672.8873,725.0143,563.3593,446.2723,404.6213,467.0343,462.433,440.663,559.0293,500.13,456.93,279.23,182.73,047.62,884.82,837.72,741.42,508.92,412.22,235.62,124.62,085.92,089.32,079.81,941.11,880.11,840.11,752.31,653.41,534.81,5041,430.31,356.11,245.41,183.71,097.81,013.5855.6774.9758.5689.4616.8543.1496.7328.2279.8221.2197.3179.2172.6165.8144.912164.340.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 272268229248412249214356348328281360372293282387313294328304337321364313324257275310270258217321309294295285362.268274.844245.17306.845395.484348.223347.459416.826334.047341.581281.762310.936250.681239.95295.605303.779372.764306.202288.407264.09251.833273.993265.802296.288243.986224.576225.286258.398273.393264.886258.256260.791253.351247.56233.813254.871259.87272.708258.069308.297218.885214.815203.178264.481217.39194.092218.301285.56185.065210.033248.711306.887211.129177.745164.534196.76182.249171.405179.079212.347174.631137.565125.295147.1158.2150.9168.811.5136.4130.8105.1103.785.877.474.369.447.945.843.973.657.460.249.852.84642.830.343.632.321.217281818.116.922.22426.115.614.213.81088.88.18.1000
Kortlopende schulden 15928815429028832214814614414113726125525324224822822822421822722121719191818181811111111111111.3138.5010.1140.1140.0460.0920.0920.3320.1660.2040.10.0930.0920.1270.1270.1270.127-560.3550.1010.10117.612-475.851-490.117-478.4160.076-449.567-406.046-399.98910.25805000006035150105851350501353058415.39188108470605564.2505.238015233264151965555000000000001.31.424.924.924.524.522.222.132.319.419.420.321.42121.121.112.712.712.36.88.95.35.343.43.22.825.12.52.51.81.83.93.73.31.1018.2
Belastingschulden 04149323532333536373433324647484430273088323430525858566579583929352428.448121.17797.537139.40736.65255.09151.24958.57473.82102.51183.31243.35735.83460.69544.2538.99934.09543.9141.42136.26339.29978.68690.80283.87634.58356.558.43334.72917.643000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 225236235229222231229239218197200191161153158151126139139148155164164157145127132185176183180190204231245250.983236.568280.715301.419287.562294.377267.533255.23256.74212.733198.799202.209192.113208.042202.485190.866181.355177.123168.803156.673146.428142.22144.101140.651143.76146.224145.71149.69151.082152.988153.86149.96102.355143.923141.116135.14991.14119.782109.294107.69675.083103.146109.054107.909133.86104.162102.638100.85094.03292.89886.676059.17466.91526.29122.18591.27961.423000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 25353405102741745584193532792215836610188196419842923329149130133349144120121347142148148423.177158.038175.364175.724246.723200.188204.113206.476515.361203.726178.658176.507216.024152.555155.901-334.604202.924-416.674128.277-324.67198.566-330.519-364.795-349.678173.37-300.486-283.009-260.015164.502341.183330.729569.195200.007344.703340.875471.406566.839484.179458.92249.645210.963270.322144.16255.708252.385274.098105.516193.464188.336207.088182.93161.11166.937158.406153.748151.063116.378171.503142.065158.904130.98156.829109.17498.06779.9109.1107.883.8246.885.386.6101.499.281.964.462.152.6112.889.156.149.239.228.726.324.223.922.719.218.120.817.915.712.912.412.49.88.87.653.94.53.73.93.43.12.51.664.66.4
Totaal kortlopende verplichtingen 9098868379011,0311,0089531,1951,099982873903856751739871730697722750849747802691689590616733673651587718695719723747.938886.552828.574861.834856.894945.232871.21868.0711,006.173852.38901.891685.568754.999672.1642.713646.293722.28737.68644.804617.791665.995618.253634.39619.235644.565615.967571.932569.851601.883614.576645.615827.451604.243598.054588.435900.368856.71894.049836.628592.714654.26489.207518.029593.886546.866549.488817.637499.765581.896862.153997.963974.021979.024749.535346.493548.597577.138504.752409.47392.983398.327331.46246.739223.362227267.3258.7252.6258.3221.7217.4206.5204.2169.1166.7161.3146.5185.2157.1122.1155.1116108.396.498.490.986.670.674.465.851.439.549.835.735.830.734.434.833.944.621.22015.713.215.814.3137.14.624.6
Langlopende verplichtingen:
Langetermijnschulden 3,6953,7093,8563,8753,7373,9414,1334,0303,9743,9904,1023,6173,4943,6003,8603,3642,9852,4992,3682,3672,4562,4542,4591,6051,6091,6141,6181,6221,6261,6131,6161,6201,6211,6231,6261,628.5071,368.6561,154.1321,154.0091,151.819878.86878.847881.739878.032883.495879.121878.975878.858880.486880.6231,335.786880.321,440.867880.31,329.119867.9411,343.7321,358.0831,346.162867.5221,457.2071,413.7851,407.609996.6361,006.4311,007.0541,006.3951,002.2931,002.181,002.0661,001.9531,001.8391,001.7251,001.6121,161.3541,161.2411,161.1271,161.0141,160.91,160.7861,160.6731,160.5591,146.7641,144.344813.212810.921808.685806.46849.29567.236405.167403.156406.756423.529435.664448.817490.456552.933547.145546.3543.9539.9535.7531.5527.4523.3519.3515.3511.5386.5328.2330.7332.8337336334.5344.3342303.5290.6277.2250.5225192.7528.3509.6464.8322.449.149.345.727134.6100.114310.7111.998.380.59.363.645.96.800
Uitgestelde opbrengsten niet-vlottend 08228270-761-744000-70505740183-10-885-887-885316308302289285379375356348336320315310301310299295289.852286.963289.124288.668303.786304.884317.882329.924314.537294.606306.309310.581307.542259.4990812.9290235.032277.543287.2170269.333273.467268.795262.412250.762243.258236.4780000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 719765758755749732715708705705696674680668656633665613559507477538527510510522526461753799827826831827825820.731828.563827.339816.999859.867790.618822.205830.96836.297829.247835.808857.439849.818861.709840.484250.177799.19742.343684.472624.884579.769559.746497.797504.822513.994518.245498.823481.196478.106603.323580.193570.299554.412555.0750582.58601.535582.328603.283656.375660.667657.452671.148676.773680.278551.866529.625506.61443.033487.589447.194424.812424.728394.013384.114330.83354.153314.255311.43326.497357.775388.593390.274432.459402370.6321.5304.7258.1192.5186.7161.4100.799.891.583.778.85753.813.914.327.95.36.854.52.72.72.40001.401.41.41.41.41.41.41.41.51.41.41.41.51.41.800
Overige niet-vlottende verplichtingen 5795735641,3206016076011,3126616905831,2475653723933773643463278263132992969003863673593373213163113003111,1271,1221,111.681,116.4361,115.5081,110.178259.0431,094.4051,138.866326.855315.073290.119306.262292.687308.035260.258247.692456.364249.264562.2370.871461.911284.949476.733490.949479.2520.727460.363416.774410.687233.619229.189219.404215.531211.374204.525795.983203.62190.553173.46149.393167.359160.678181.043152.887168.791165.534135.858175.791184.705198.10333.02438.77729.49419.52711.1579.0148.7428.46610.46112.0247.1212.61113.17810.9039.4159.29.38.56.75.95.154.45.55.552.52.42.221.71.41.71.33.63.61.1111.415.12.630.9230210.3203.2167.30.80.80.7129.50.30.70.662.40.60.61929.53.1
Totaal niet-vlottende verplichtingen 4,9935,0475,1785,1955,0875,2805,4495,3425,3405,3855,3814,8644,7394,6404,9094,3744,0143,4583,2543,1933,2463,2913,2822,5052,5052,5032,5032,4202,7002,7282,7542,7462,7632,7502,7482,740.1872,485.0922,269.642,264.1872,316.6221,973.2652,017.7132,039.5542,029.4022,003.3322,021.752,047.4612,036.7112,002.4531,968.7991,944.6561,928.7741,859.5671,843.1861,781.0971,732.6591,697.661,639.891,642.0311,644.6551,767.2671,740.3721,715.821,708.3611,838.9431,806.6511,792.2251,768.0791,761.781,798.0491,788.1531,793.9271,757.5131,754.2881,985.0881,982.5861,999.6221,985.0492,006.4642,006.5981,848.3971,865.9751,838.0791,785.481,333.8251,296.8921,262.9911,250.7151,254.46960.364744.739765.775731.472746.983769.281819.203892.227954.11989.019957.5923.8869.9847.1795.5725715685.1621.5616.8483414.4411.9392392.8351.6350.2373.9348.6313.9299.2282.8254.2228.7196.5543.4512.2467.8324.7279.1261250.3195.7136.8102.3145.1141.6113.7100.482.573.165.747.927.629.53.1
Totaal passiva 5,9025,9336,0156,0966,1186,2886,4026,5376,4396,3676,2545,7675,5955,3915,6485,2454,7444,1553,9763,9434,0954,0384,0843,1963,1943,0933,1193,1533,3733,3793,3413,4643,4583,4693,4713,488.1253,371.6443,098.2143,126.0213,173.5162,918.4972,888.9232,907.6253,035.5752,855.7122,923.6412,733.0292,791.712,674.5532,611.5122,590.9492,651.0542,597.2472,487.992,398.8882,398.6542,315.9132,274.282,261.2662,289.222,383.2342,312.3042,285.6712,310.2442,453.5192,452.2662,619.6762,372.3222,359.8342,386.4842,688.5212,650.6372,651.5622,590.9162,577.8022,636.8462,488.8292,503.0782,600.352,553.4642,397.8852,683.6122,337.8442,367.3762,195.9782,294.8552,237.0122,229.7392,003.9951,306.8571,293.3361,342.9131,236.2241,156.4531,162.2641,217.531,223.6871,200.8491,212.3811,184.51,191.11,128.61,099.71,053.8946.7932.4891.6825.7785.9649.7575.7558.4577.2549.9473.7505.3489.9456.9410.3397.6373.7340.8299.3270.9609.2563.6507.3374.5314.8296.8281230.1171.6136.2189.7162.8133.7116.195.788.98060.934.734.127.7
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000009.69.69.69.618.818.818.818.819.719.719.719.719.711.36.800000000000
Gewone aandelen 888888888888888888888888888888888888888888888888888888888888888888888888.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.07488.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.05288.04987.95187.86987.787.500000000000000000000000000000000000000000000
Ingehouden winsten 2,8132,8932,9102,8922,8782,8552,8722,8612,8902,9032,8972,8492,8222,7942,7962,7392,7362,6572,6202,5502,5322,5092,4972,4442,4302,4022,3752,1571,8842,1832,1852,1602,1672,1502,1402,132.5212,135.1452,0722,067.4551,910.4981,933.6412,032.3552,061.5612,043.0952,042.2542,055.9052,403.3252,399.0522,438.762,403.3122,359.5892,297.3632,294.5622,224.4532,162.5562,129.6382,126.8252,090.9662,066.0662,029.5162,020.711,985.8761,911.9951,828.682,035.8341,949.8121,887.5491,823.0221,799.2241,741.8431,621.5391,548.4781,494.3731,486.4451,435.361,397.8681,355.3821,320.611,282.6751,265.7761,225.2821,203.9731,165.9891,187.5261,182.9641,141.2251,112.1111,126.7521,107.9961,095.8321,184.9331,141.041,108.051,054.922997.553967.164943.831872.078821.398774.3753.3696.2501.3473.5454.5419.1386.3256.6231.4195.2163.5145133.7107.544.515.1-4.7-37-61.1-84.7-85.9-96.7-102.9-101.1-89.9-89-84.8-75.6-83.5-77.5-73.5-81.8-73.4-58.8-52.6-47.2-42.7-38.5-35.9-32.4-26.9-22.8-14.1-7.5-3.4
Overige gereserveerde algehele resultaten 0000000000000-6,488-6,404-6,319-6,301-6,223-6,217-6,086-5,944-5,826-5,730-5,576-5,521-5,396-5,429-5,308-5,313-5,398-5,365-5,242-5,151-5,095-5,120-5,019.803-4,903.559-4,795.074-4,781.293-4,730.523-4,900.957-4,909.062-4,939.072-4,860.992-4,696.836-4,556.614-4,614.423-4,455.84-4,406.847-4,349.653-4,278.794-4,218.147-4,124.358-4,016.255-3,898.393-3,767.509-3,649.212-3,525.193-3,397.244-3,282.969-3,157.001-3,024.243-2,904.9730-3,179.51310.23310.16710.13410.00910.08274.87980.38251.57125.45724.31924.94431.34326.83228.51631.39327.1322.73927.10526.78920.14216.54612.83110.3074.385-1.859-127.477-78.997-101.846-94.412-69.867-16.2963.04832.822115.32381.459.5-448.2-422.9-389.8-356.3-327.6-306.4-272.3-252.7-235.3-216.5-195.3-179.8-170-159.9-144.4-131.3-121.4-111.7-96-87.9-78-70.40000000000000000000000
Overige totale aandeelhoudersvermogen 1,6811,6941,6601,6461,6371,6301,6081,6051,6111,6171,6081,6101,6131,6211,5911,5841,5871,5761,5441,5591,5521,5651,5361,5251,4941,4701,4441,4321,4231,4151,3971,3861,3801,3731,3461,339.5131,330.9461,326.9581,308.3661,303.4191,301.721,272.9081,263.5711,260.0371,252.8071,241.2551,233.9231,246.7291,260.7581,252.9531,240.6251,234.5241,229.8151,224.6411,253.8481,262.8711,267.1571,284.0221,288.518-12.0651,289.6321,288.561,281.7641,289.8881,284.881,283.7981,275.8581,274.9481,290.4371,291.4321,287.1981,276.3671,249.2081,243.4991,240.814468.5541,233.6141,220.4151,210.875365.4191,202.0891,197.6281,195.571,163.0361,192.1731,191.2131,190.0311,189.9231,189.3661,188.3141,186.1211,185.5741,191.8351,200.2921,187.5571,175.6511,164.3691,206.0691,281.3611,331.21,323.21,861.11,963.51,866.51,797.31,772.11,723.61,6451,592.41,570.21,548.81,526.51,510.31,546.11,535.71,458.81,444.71,4201,3801,274.71,266.31,239.31,205.11,041.2632.2591.4561.3526.6514.9510.9453442.5427.4405.2185.5159.6126.9116.6116.6114.2111.1105.7100.437.716
Totaal eigen vermogen van aandeelhouders 4,5824,6754,6584,6264,6034,5734,5684,5544,5894,6084,5934,5474,5234,5034,4754,4114,4114,3214,2524,1974,1724,1624,1214,0574,0123,9603,9073,6773,3953,6863,6703,6343,6353,6113,5743,560.5133,554.1653,487.0323,463.8953,301.9913,323.4353,393.3373,413.2063,391.2063,383.1353,385.2343,725.3223,733.8553,787.5923,744.3393,688.2883,619.9613,612.4513,537.1683,504.4783,480.5833,482.0563,463.0623,442.6583,404.2963,398.4163,362.513,281.8333,206.6423,408.7663,331.8953,261.6263,196.1563,187.7223,131.4093,071.6682,993.2792,883.2042,843.4532,788.5452,750.742,708.3912,655.9092,610.1182,588.092,542.5532,512.3922,476.7162,496.1742,483.3312,437.0362,403.0252,415.0342,389.7992,370.3392,331.6292,335.6692,286.0912,248.8542,203.2952,214.5712,199.2972,198.922,305.9512,274.62,223.52,109.12,041.91,950.21,895.51,863.61,803.51,629.31,571.11,530.11,495.81,476.21,464.21,483.61,420.31,329.51,308.71,261.61,207.21,103.61,102.11,074.21,041.4958.9561.1521.2495.3470.7451.1453.1399.2380.4365.3353.2132.9112.484.278.180.781.884.282.986.330.212.6
Totaal eigen vermogen 4,6144,7064,6894,6544,6314,6014,5954,5824,6174,6364,6214,5744,5494,5294,5004,4364,4364,3454,2754,2214,1964,1854,1454,0784,0343,9823,9293,6883,4073,6983,6833,6463,6463,6223,5863,571.8533,566.743,498.4053,480.3573,313.7523,338.5783,410.0443,430.7093,410.1333,404.1423,406.1373,790.6063,795.743,861.7953,813.743,750.4863,676.9223,683.3543,601.9263,563.043,534.9563,543.1783,521.3683,497.773,455.9973,458.5913,418.9433,334.2843,255.7983,460.453,380.2863,306.3983,239.5523,229.623,170.9273,109.6733,029.9792,921.9452,885.1032,834.4842,797.1822,754.7982,699.7722,652.9142,628.4632,581.2892,549.2742,511.1132,556.2712,544.7262,495.2792,4612,470.1022,440.2982,418.5062,379.5512,382.1012,327.1352,289.8192,242.3572,249.5042,238.7432,239.8112,346.6482,315.62,265.82,150.62,0831,993.81,938.11,905.31,849.81,683.21,626.31,585.91,548.91,527.51,512.11,529.91,467.41,374.81,350.21,295.41,243.11,137.21,130.31,089.51,056.8974.5574.5534.2506.2481.1460.1461.7408.4386.7371.5360.5138.511787.581.283.583.785.88486.330.212.6
Totaal passiva en aandeelhoudersvermogen 10,51610,63910,70410,75010,74910,88910,99711,11911,05611,00310,87510,34110,1449,92010,1489,6819,1808,5008,2518,1648,2918,2238,2297,2747,2287,0757,0486,8416,7807,0777,0247,1107,1047,0917,0577,059.9786,938.3846,596.6196,606.3786,487.2686,257.0756,298.9676,338.3346,445.7086,259.8546,329.7786,523.6356,587.456,536.3486,425.2526,341.4356,327.9766,280.6016,089.9165,961.9285,933.615,859.0915,795.6485,759.0365,745.2175,841.8255,731.2475,619.9555,566.0425,913.9695,832.5525,926.0745,611.8745,589.4545,557.4115,798.1945,680.6165,573.5075,476.0195,412.2865,434.0285,243.6275,202.855,253.2645,181.9274,979.1745,232.8864,848.9574,923.6474,740.7044,790.1344,698.0124,699.8414,444.2933,725.3633,672.8873,725.0143,563.3593,446.2723,404.6213,467.0343,462.433,440.663,559.0293,500.13,456.93,279.23,182.73,047.62,884.82,837.72,741.42,508.92,412.22,235.62,124.62,085.92,089.32,079.81,941.11,880.11,840.11,752.31,653.41,534.81,5041,430.31,356.11,245.41,183.71,097.81,013.5855.6774.9758.5689.4616.8543.1496.7328.2279.8221.2197.3179.2172.6165.8144.912164.340.3