Usinas Siderúrgicas de Minas Gerais S.A.

B3:USIM5.SA

6.65 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,655.0382,916.0476,341.0173,261.2881,252.9661,106.791,770.573719.87800.2722,109.8122,633.1873,180.7642,901.3124,156.0982,053.3722,924.2413,950.9372,721.0621,930.6541,902.174843.007731.755
Kortetermijnbeleggingen 1,354.7952,156.314682.5321,606.816668.175586.559543.7151,537.5841,224.185742.091835.6291,537.5582,318.847397.7871,029.6751,083.763000000
Liquide middelen en kortetermijnbeleggingen 6,009.8335,072.3617,023.5494,868.1041,921.1411,693.3492,314.2882,257.4542,024.4572,851.9033,468.8164,718.3225,220.1594,553.8853,083.0474,008.0043,950.9372,721.0621,930.6541,902.174843.007731.755
Nettovorderingen 4,263.2714,483.0945,295.7992,861.8293,023.8332,655.7812,172.6271,506.8231,956.9311,246.6941,639.55102,324.3232,678.38102,693.4092,276.718355.6891,988.6792,267.6171,827.1131,470.371
Voorraad 7,492.9649,965.1727,516.243,889.6953,795.8323,880.6352,763.4962,604.3062,748.4173,516.7513,850.423,780.1825,058.8764,898.3113,637.2035,082.0532,693.7142,542.7932,531.861,980.4571,441.8461,250.382
Overige vlottende activa 159.9675,321.128161.418123.797119.2512,750.3332,176.9711,558.7182,121.9681,876.5572,141.0582,282.14113.587174.8072,608.492115.33541.5591,962.689188.933192.969135.665248.24
Totaal vlottende activa 17,931.64820,358.66119,999.4711,829.6028,861.2828,324.3177,254.7556,420.4786,894.8428,245.2119,460.29410,780.64512,616.94512,305.3849,328.74211,898.8018,962.9287,582.2336,640.1266,343.2174,247.6313,700.748
Niet-vlottende activa:
Materiële vaste activa, netto 12,878.81810,820.57111,085.68511,006.03411,424.69111,715.02212,882.61813,748.8914,743.62915,535.57315,506.83316,653.1215,921.15414,275.00611,561.65210,339.7099,011.4078,471.9658,648.7828,895.8819,274.449,297.978
Goodwill 2.4332.4332.4332.4332.4332.433112.776123.611123.611180.344180.344208.3640000000000
Immateriële activa 1,962.0211,973.5071,648.2131,595.766724.489693.163564.414570.307214.3112,197.3352,220.2332,234.2842,453.95201,717.0062,001.882000000
Goodwill en immateriële activa 1,964.4541,975.941,650.6461,598.199726.922695.596677.19693.918337.9222,377.6792,400.5772,442.6482,453.9521,741.851,717.0062,001.882000000
Langetermijnbeleggingen -50.814-944.977455.87-548.108384.963501.535510.337-411.408-139.874403.696324.319-1,084.496-1,454.4931,663.399697.259-872.769000000
Belastingvorderingen 3,100.3692,410.4562,982.2512,914.3383,037.6262,765.3563,046.1123,120.3683,549.3352,018.1291,914.9961,513.8792,384.657398.223852.281781.3450540.972824.666885.8161,373.7681,555.217
Overige niet-vlottende activa 4,337.2765,379.83,307.6473,152.0721,901.5482,522.0251,613.4652,682.4992,372.4781,903.7741,750.9752,468.4231,438.211,435.6971,590.3933,431.0852,724.4142,380.3192,081.684856.56676.973968.88
Totaal niet-vlottende activa 22,230.10319,641.7919,482.09918,122.53517,475.7518,199.53418,729.72219,834.26720,863.4922,238.85121,897.721,993.57420,743.4819,514.17516,418.59115,681.25211,735.82111,393.25611,555.13210,638.25711,325.18111,822.075
Totaal activa 40,161.75140,000.45139,481.56929,952.13726,337.03226,523.85125,984.47726,254.74527,758.33230,484.06231,357.99432,774.21933,360.42531,819.55925,747.33327,580.05320,698.74918,975.48918,195.25816,981.47415,572.81215,522.823
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,220.2582,539.4452,254.7651,366.6911,263.758837.301976.917846.3771,187.2741,948.7442,422.0242,283.6441,555.1881,257.868193.2881,613.53600453.304347.24711.547791.11
Kortlopende schulden 1,745.169165.018201.335162.739154.661467.036989.97767.7081,911.5011,705.8911,330.171,429.4091,139.516847.783753.27428.851563.91701,151.2181,357.96100
Belastingschulden 188.157191.855781.574500.374119.007130.392117.01774.51499.889124.509161.048242.523385.007366.589200.47444.754180.473347.206639.232729.901192.854100.707
Uitgestelde opbrengsten 81.362108.813154.267139.67857.757130.392117.01774.51499.889124.509161.048242.523939.3261,146.9182,197.7382,390.58500803.889788.38500
Overige kortlopende verplichtingen 1,467.62,579.353,721.6222,809.991,413.5621,900.941962.509763.6451,297.259990.2821,174.2491,447.345476.023279.25493.517386.8183,205.4743,175.7861,531.961,423.2293,493.7324,247.368
Totaal kortlopende verplichtingen 5,514.3895,392.6266,331.9894,479.0982,889.7383,335.673,046.421,752.2444,495.9234,769.4265,087.4915,402.9214,110.0533,531.8233,237.8174,419.793,769.3913,175.7863,940.3713,916.8154,205.2795,038.478
Langlopende verplichtingen:
Langetermijnschulden 5,855.4136,151.7196,180.7655,870.335,060.8475,382.7545,645.8026,856.65,957.2134,978.3245,510.8116,467.5877,623.1266,904.1244,784.5311,1002,011.9732,313.5462,292.5843,508.3344,327.3735,113.85
Uitgestelde opbrengsten niet-vlottend -1,385.552-1,365.7060-424.566-484.921-724.8-342.489-396.426-268.27200000797.3145,302.9042,062.439254.652253.2022,572.3821,614.4291,093.299
Uitgestelde belastingverplichtingen niet-vlottend 1,385.5521,365.7060424.566484.921724.8342.489396.426268.2720035.43200128.30268.501260.342127.637144.24243.335287.367161.481
Overige niet-vlottende verplichtingen 2,242.5122,568.3562,610.3122,764.5392,820.7632,108.0362,108.2912,454.2672,311.3391,974.6971,925.7472,355.2062,613.0412,354.1751,225.1651,573.3746.1952,587.7972,728.152596.9531,024.539995.288
Totaal niet-vlottende verplichtingen 8,097.9258,720.0758,791.0778,634.8697,881.617,490.797,754.0939,310.8678,268.5526,953.0217,436.5588,858.22510,236.1679,258.2996,935.3128,044.7794,340.9495,283.6325,418.1786,921.0047,253.7087,363.918
Totaal passiva 13,612.31414,112.70115,123.06613,113.96710,771.34810,826.4610,800.51311,063.11112,764.47511,722.44712,524.04914,261.14614,346.2212,790.12210,173.12912,464.5698,110.348,459.4189,358.54910,837.81911,458.98712,402.396
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 13,200.29513,200.29513,200.29513,200.29513,200.29513,200.29513,200.29513,200.29512,15012,15012,15012,15012,15012,15012,15012,1508,1005,4002,4001,280.8391,280.8391,221
Ingehouden winsten 9,930.5758,934.9348,324.8341,472.967943.132766.942202.2070620.0393,831.063,699.154000000000-25.637-19.122
Overige gereserveerde algehele resultaten 724.781,019.7968,549.041,667.171843.128756.612262.7532612,477.191738.604862.75400000000000
Overige totale aandeelhoudersvermogen 00-8,324.834-1,472.967-943.132-457.551109.54309.445-11,838.252004,458.4295,133.7935,282.5993,068.7982,792.4024,374.3315,018.0316,352.574,668.6452,744.2191,831.542
Totaal eigen vermogen van aandeelhouders 23,855.6523,155.02521,749.33514,867.46614,043.42314,266.29813,774.79513,535.7413,408.97816,719.66416,711.90816,608.42917,283.79317,432.59915,218.79814,942.40212,474.33110,418.0318,752.575,949.4843,999.4213,033.42
Totaal eigen vermogen 26,549.43725,887.7524,358.50316,838.1715,565.68415,697.39115,183.96415,191.63414,993.85718,761.61518,833.94518,513.07319,014.20519,029.43715,574.20415,028.94312,588.40910,516.0718,836.7096,143.6554,113.8253,120.427
Totaal passiva en aandeelhoudersvermogen 40,161.75140,000.45139,481.56929,952.13726,337.03226,523.85125,984.47726,254.74527,758.33230,484.06231,357.99432,774.21933,360.42531,819.55925,747.33327,580.05320,698.74918,975.48918,195.25816,981.47415,572.81215,522.823