UnipolSai Assicurazioni S.p.A.
MIL:US.MI
2.688 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 255.5 | 255.5 | 342.5 | 342.5 | 208 | 208 | 80.5 | 80.5 | 575 | 182 | 89.9 | 44.95 | 536.7 | 268.35 | 193.2 | 96.6 | 514.2 | 257.1 | 276 | 123 | 626.6 | 328.25 | -40.15 | -40.15 | 240.85 | 240.85 | 71.4 | 71.4 | -244.3 | -244.3 | 68.6 | 101 | 68 | 92 | -63.2 | 80.1 | 59.9 | 195 | -7.7 | 96.8 | 33.2 | 70 | -185.6 | 58.2 | 0.8 | 48 | 68.8 | 118.8 | 71.6 | 71.6 |
Afschrijvingen & Amortisatie
| 13.5 | 13.5 | 270.5 | 270.5 | 13 | 13 | 13 | 13 | 12.5 | 12.5 | 14.1 | 14.1 | 10.75 | 10.75 | -8.5 | -8.5 | 8.5 | 8.5 | -8 | -8 | 8 | 8 | -8 | -8 | 8 | 8 | -39.75 | 54.75 | 8.5 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.15 | 5.15 | 0 | 0 | 5.35 | 5.35 | 0 | 0 | 5.8 | 5.8 | 0 | 0 | 6.6 | 6.6 | 0 | 0 | 6.65 | 0 | 0 | 0 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 352 | 352 | -938 | -938 | 1,231 | 1,231 | -594.5 | -594.5 | -324.8 | 1,141 | -1,597.4 | -401.55 | 1,005.7 | 253.6 | 57.2 | 13.15 | -323.2 | -79.65 | -1,077.4 | -260.6 | 1,112.3 | 278.05 | -217.55 | -217.55 | 97.75 | 97.75 | -163.05 | -163.05 | 494.45 | 494.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -181.1 | 435.7 | 294.4 | 176 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -136.4 | -136.4 | 144.55 | 144.55 | -98.55 | -98.55 | 73.4 | 73.4 | -206.45 | -206.45 | 68.45 | 68.45 | -149.35 | -149.35 | 137.15 | 137.15 | 0 | 0 | 216.3 | 216.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 352 | 352 | -938 | -938 | 1,231 | 1,231 | -594.5 | -594.5 | 1,141 | 1,141 | -265.15 | -265.15 | 109.05 | 109.05 | 111.7 | 111.7 | -153.05 | -153.05 | -54.15 | -54.15 | 209.6 | 209.6 | -68.2 | -68.2 | -39.4 | -39.4 | -163.05 | -163.05 | 278.15 | 278.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435.7 | 0 | 176 |
Overige Niet-Contante Posten
| 206.5 | 206.5 | 138.5 | 138.5 | -497 | -497 | 619.5 | 619.5 | 1,019.6 | -593 | 2,616.6 | 891.9 | -1,007.8 | -265.4 | -194.5 | -78.65 | 461.3 | 140.2 | 1,654 | 566.05 | -1,038.4 | -264.05 | 1,237.15 | 1,237.15 | 142.6 | 142.6 | -381.85 | -1,177.5 | 249.85 | 249.85 | -81.5 | -101 | -68 | -92 | 63.2 | -80.1 | -59.9 | -195 | 7.7 | -96.8 | -33.2 | -70 | 185.6 | -58.2 | -0.8 | -48 | 557.8 | -13.3 | -74 | 238.7 |
Kasstroom uit Operationele Activiteiten
| 827.5 | 827.5 | -186.5 | -186.5 | 955 | 955 | 118.5 | 118.5 | 1,269.8 | 742.5 | 1,109.1 | 554.55 | 534.6 | 267.3 | 55.9 | 27.95 | 652.3 | 326.15 | 852.6 | 426.25 | 700.5 | 350.25 | 978.05 | 978.05 | 489.2 | 489.2 | -506.6 | -1,214.4 | 508.5 | 508.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445.5 | 541.2 | 292 | 486.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -232.5 | -232.5 | -330.5 | -330.5 | -316 | -316 | -253.5 | -253.5 | -326.9 | -155 | -142.9 | -71.45 | -92.2 | -46.1 | -68.3 | -34.15 | -136.8 | -68.4 | -123 | -61.5 | -94.9 | -47.45 | -54.4 | -54.4 | -11.25 | -11.25 | -62.45 | -62.45 | -42.3 | -42.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.5 | -16.5 | -24.1 | -12.7 |
Netto Overnames
| 0 | 0 | -2.5 | -2.5 | -54.5 | -54.5 | -10.9 | 0 | -62.9 | 0 | 0 | 0 | 0.1 | 0.05 | -0.1 | -0.05 | 2 | 1 | -106 | -53 | -93.4 | -46.7 | 0 | 0 | 5.1 | 5.1 | 0.85 | 0.85 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -8 | -0.6 | -0.6 |
Aankoop van Beleggingen
| 0 | 0 | 886 | 0 | -1,505 | 0 | -650.5 | 0 | -601.1 | 0 | 0 | 0 | 0 | 0 | -562.5 | 0 | -331.2 | 0 | -362 | 0 | -385.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -239.7 | -713.1 | -373.1 | -343.7 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -871 | 0 | 1,604 | 0 | 0 | 0 | 263 | 0 | -39.8 | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.5 | 1.1 | 66.5 |
Overige Investeringsactiviteiten
| -532.5 | -532.5 | 539 | 539 | -540.5 | -540.5 | 39 | 39 | -299.2 | -581 | -83.8 | -477.4 | 180.6 | 892.3 | -177 | -501.25 | -526.5 | -297.35 | 48 | -176.95 | 9 | -156.4 | 18.75 | 18.75 | -598.35 | -598.35 | 337.6 | 1,045.4 | 224.35 | 224.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.6 | -61.9 | 25.3 | -231.1 |
Kasstroom uit Investeringsactiviteiten
| -765 | -765 | 206 | 206 | -911 | -911 | -214.5 | -214.5 | -1,290.1 | -736 | -1,097.7 | -548.85 | 1,692.5 | 846.25 | -1,070.9 | -535.45 | -729.5 | -364.75 | -582.9 | -291.45 | -501.1 | -250.55 | -35.65 | -35.65 | -604.5 | -604.5 | 276 | 983.8 | 181.75 | 181.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -393.3 | -609 | -371.4 | -521.6 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 9.1 | 128.6 | -11.4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -3 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 2.6 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.2 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -1.5 | -1.5 | 0 | 0 | 0 | 0 | -4 | -2 | 0.2 | 0 | -0.2 | 0 | 1.1 | 0 | -1.1 | -0.55 | 0 | 0 | 0 | 0 | -57.7 | -57.7 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -136 | -136 | -1 | 0 | -133 | -133 | -53 | -53 | -214.9 | -107.5 | -200.7 | -100.35 | -200.7 | -100.35 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | -64.5 | 0 | 0 | -64.1 | -64.1 | 0 | 0 | -63.8 | -63.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 224 | 224 | 160.5 | 159.5 | -82 | -82 | 255.5 | 255.5 | -114.5 | -74 | -88.2 | -44.1 | -352 | -452.35 | 1,204.8 | 602.4 | -24.9 | -12.45 | 476.9 | 238.45 | -168.6 | -84.3 | -1,007.5 | -1,007.5 | 82.25 | 82.25 | 299.25 | 299.25 | -605.05 | -605.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.6 | -15.6 | -31.5 | 4.6 |
Kasstroom uit Financieringsactiviteiten
| 88 | 88 | 159.5 | 159.5 | -215 | -215 | 202.5 | 202.5 | -329.4 | -181.5 | -288.9 | -144.45 | -1,105.4 | -552.7 | 1,204.8 | 602.4 | -24.9 | -12.45 | 476.9 | 238.45 | -297.6 | -148.8 | -1,007.5 | -1,007.5 | 18.15 | 18.15 | 299.25 | 299.25 | -668.85 | -668.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.6 | -6.4 | 80.9 | -6.6 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 186 | 0 | -3.1 | 0 | -4.4 | -1,695.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -16.9 | 16.9 |
Netto Kasstroomverandering
| 150.5 | 150.5 | 365 | -1,282 | -337.1 | -171 | 208.7 | -1,589 | -349.5 | -175 | -277.3 | -138.75 | 1,121.4 | 560.85 | 189.9 | 94.9 | -102.1 | -51.05 | 746.6 | 373.25 | -98.2 | -49.1 | -65.1 | -65.1 | -97.15 | -97.15 | 68.65 | 68.65 | 21.4 | 21.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.6 | -74.3 | -15.4 | -25 |
Kaspositie aan het Einde van de Periode
| 150.5 | 150.5 | 1,818 | 179 | 1,461 | -171 | 1,798.1 | 0 | 1,589.4 | -175 | 1,938.9 | 2,077.85 | 2,216.2 | 560.85 | 1,094.8 | 1,000 | 904.9 | -51.05 | 1,007 | 633.75 | 183.5 | -49.1 | -65.1 | 423.9 | 489 | -97.15 | 68.65 | 614.55 | 545.9 | 21.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 165.4 | 191.4 | 206.8 |