United Rentals, Inc.
NYSE:URI
875.01 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,992 | 3,773 | 3,485 | 3,728 | 3,765 | 3,554 | 3,285 | 3,296 | 3,051 | 2,771 | 2,524 | 2,776 | 2,596 | 2,287 | 2,057 | 2,279 | 2,187 | 1,939 | 2,125 | 2,456 | 2,488 | 2,290 | 2,117 | 2,306 | 2,116 | 1,891 | 1,734 | 1,922 | 1,766 | 1,597 | 1,356 | 1,523 | 1,508 | 1,421 | 1,310 | 1,523 | 1,550 | 1,429 | 1,315 | 1,564 | 1,544 | 1,399 | 1,178 | 1,338 | 1,311 | 1,206 | 1,100 | 1,249 | 1,219 | 993 | 656 | 746 | 713 | 629 | 523 | 597 | 605 | 557 | 478 | 557 | 592 | 615 | 594 | 791 | 873 | 831 | 772 | 930 | 994 | 966 | 841 | 730 | 1,070 | 995 | 846 | 963 | 980 | 888 | 732 | 823.529 | 849.718 | 776.04 | 644.713 | 742.195 | 805.134 | 728.056 | 591.851 | 694.162 | 783.103 | 744.759 | 598.965 | 704.005 | 795.483 | 768.013 | 619.104 | 750.92 | 859.033 | 729.946 | 578.962 | 669 | 668.6 | 503.7 | 392.3 | 416 | 379.1 | 88.2 | 39.2 | 10.6 |
Kosten van de omzet
| 2,344 | 2,364 | 2,243 | 2,166 | 2,180 | 2,129 | 2,044 | 1,808 | 1,685 | 1,621 | 1,532 | 1,615 | 1,493 | 1,412 | 1,343 | 1,410 | 1,301 | 1,238 | 1,398 | 1,491 | 1,455 | 1,379 | 1,356 | 1,308 | 1,178 | 1,109 | 1,088 | 1,095 | 993 | 942 | 842 | 866 | 852 | 831 | 810 | 875 | 860 | 811 | 791 | 857 | 856 | 810 | 730 | 771 | 747 | 735 | 715 | 754 | 714 | 619 | 443 | 471 | 439 | 418 | 385 | 422 | 396 | 386 | 375 | 412 | 412 | 474 | 450 | 554 | 538 | 548 | 524 | 591 | 615 | 635 | 582 | 413 | 680 | 657 | 493 | 537 | 530 | 510 | 436 | 447.226 | 476.976 | 442.939 | 389.859 | 446.119 | 460.853 | 422.567 | 357.119 | 403.37 | 453.15 | 410.937 | 341.707 | 698.269 | 408.733 | 400.397 | 339.736 | 399.242 | 430.827 | 372.616 | 299.475 | 342.4 | 333.7 | 253.7 | 198.3 | 209.9 | 125.8 | 45.1 | 20.4 | 5.8 |
Brutowinst
| 1,648 | 1,409 | 1,242 | 1,562 | 1,585 | 1,425 | 1,241 | 1,488 | 1,366 | 1,150 | 992 | 1,161 | 1,103 | 875 | 714 | 869 | 886 | 701 | 727 | 965 | 1,033 | 911 | 761 | 998 | 938 | 782 | 646 | 827 | 773 | 655 | 514 | 657 | 656 | 590 | 500 | 648 | 690 | 618 | 524 | 707 | 688 | 589 | 448 | 567 | 564 | 471 | 385 | 495 | 505 | 374 | 213 | 275 | 274 | 211 | 138 | 175 | 209 | 171 | 103 | 145 | 180 | 141 | 144 | 237 | 335 | 283 | 248 | 339 | 379 | 331 | 259 | 317 | 390 | 338 | 353 | 426 | 450 | 378 | 296 | 376.303 | 372.742 | 333.101 | 254.854 | 296.076 | 344.281 | 305.489 | 234.732 | 290.792 | 329.953 | 333.822 | 257.258 | 5.736 | 386.75 | 367.616 | 279.368 | 351.678 | 428.206 | 357.33 | 279.487 | 326.6 | 334.9 | 250 | 194 | 206.1 | 253.3 | 43.1 | 18.8 | 4.8 |
Brutowinstmarge
| 0.413 | 0.373 | 0.356 | 0.419 | 0.421 | 0.401 | 0.378 | 0.451 | 0.448 | 0.415 | 0.393 | 0.418 | 0.425 | 0.383 | 0.347 | 0.381 | 0.405 | 0.362 | 0.342 | 0.393 | 0.415 | 0.398 | 0.359 | 0.433 | 0.443 | 0.414 | 0.373 | 0.43 | 0.438 | 0.41 | 0.379 | 0.431 | 0.435 | 0.415 | 0.382 | 0.425 | 0.445 | 0.432 | 0.398 | 0.452 | 0.446 | 0.421 | 0.38 | 0.424 | 0.43 | 0.391 | 0.35 | 0.396 | 0.414 | 0.377 | 0.325 | 0.369 | 0.384 | 0.335 | 0.264 | 0.293 | 0.345 | 0.307 | 0.215 | 0.26 | 0.304 | 0.229 | 0.242 | 0.3 | 0.384 | 0.341 | 0.321 | 0.365 | 0.381 | 0.343 | 0.308 | 0.434 | 0.364 | 0.34 | 0.417 | 0.442 | 0.459 | 0.426 | 0.404 | 0.457 | 0.439 | 0.429 | 0.395 | 0.399 | 0.428 | 0.42 | 0.397 | 0.419 | 0.421 | 0.448 | 0.43 | 0.008 | 0.486 | 0.479 | 0.451 | 0.468 | 0.498 | 0.49 | 0.483 | 0.488 | 0.501 | 0.496 | 0.495 | 0.495 | 0.668 | 0.489 | 0.48 | 0.453 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 489 | 0 | 222 | 267 | 268 | 273 | 271 | 280 | 302 | 265 | 239 | 232 | 255 | 237 | 218 | 193 | 186 | 179 | 177 | 177 | 180 | 178 | 175 | 181 | 209 | 194 | 187 | 168 | 163 | 167 | 152 | 160 | 176 | 164 | 146 | 102 | 109 | 103 | 100 | 95 | 96 | 95 | 90 | 86 | 100 | 99 | 101 | 108 | 138 | 133 | 140 | 131 | 148 | 152 | 147 | 148 | 133 | 164 | 164 | 153 | 174 | 164 | 136 | 122 | 135.854 | 128.769 | 117.605 | 114.772 | 115.533 | 127.49 | 111.563 | 96.761 | 122.979 | 110.919 | 106.525 | 98.495 | 109.08 | 110.956 | 112.822 | 108.893 | 118.869 | 124.492 | 109.119 | 101.85 | 104.4 | 98.3 | 84.6 | 65.3 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 416 | 404 | 389 | 393 | 374 | 378 | 382 | 378 | 356 | 343 | 323 | 322 | 326 | 301 | 250 | 258 | 232 | 222 | 267 | 268 | 273 | 271 | 280 | 302 | 265 | 239 | 232 | 255 | 237 | 218 | 193 | 186 | 179 | 177 | 177 | 180 | 178 | 175 | 181 | 209 | 194 | 187 | 168 | 163 | 167 | 152 | 160 | 176 | 164 | 146 | 102 | 109 | 103 | 100 | 95 | 96 | 95 | 90 | 86 | 100 | 99 | 101 | 108 | 138 | 133 | 140 | 131 | 148 | 152 | 147 | 148 | 133 | 164 | 164 | 153 | 174 | 164 | 136 | 122 | 135.854 | 128.769 | 117.605 | 114.772 | 115.533 | 127.49 | 111.563 | 96.761 | 122.979 | 110.919 | 106.525 | 98.495 | 109.08 | 110.956 | 112.822 | 108.893 | 118.869 | 124.492 | 109.119 | 101.85 | 104.4 | 98.3 | 84.6 | 65.3 | 66.8 | 60.4 | 17.3 | 7.8 | 3.3 |
Overige kosten
| 109 | 4 | 3 | -133 | 7 | 8 | 118 | 86 | 90 | 91 | 97 | 93 | 3 | -4 | 2 | 2 | 2 | 95 | 4 | 4 | 1 | 2 | 3 | 4 | 75 | 1 | 1 | 70 | 5 | 2 | -2 | 2 | 1 | 2 | 67 | 2 | 1 | 6 | 3 | 4 | 5 | 4 | 1 | 2 | 2 | 62 | 1 | 64 | 71 | 49 | 14 | 18 | 13 | 14 | 12 | 17 | 14 | 16 | 13 | 15 | 13 | 15 | 14 | -44 | 14 | 15 | 15 | 16 | 13 | 13 | 12 | 12 | 10 | 24 | 16 | 20 | 17 | 16 | 16 | 19.157 | 104.722 | 15.684 | 16.437 | 305.954 | 17.663 | 16.869 | 16.978 | 264.511 | 14.965 | 13.854 | 13.884 | 26.474 | 27.051 | 27.131 | 26.107 | 105.285 | 109.391 | 106.235 | 93.521 | 96.4 | 94.6 | 80.3 | 72.2 | 68.2 | 125.8 | 12.7 | 5.7 | 1.3 |
Bedrijfskosten
| 525 | 404 | 389 | 495 | 481 | 378 | 500 | 464 | 446 | 434 | 420 | 415 | 424 | 391 | 341 | 353 | 329 | 317 | 367 | 364 | 375 | 376 | 384 | 397 | 340 | 306 | 303 | 325 | 300 | 282 | 255 | 249 | 240 | 241 | 244 | 246 | 244 | 242 | 250 | 282 | 264 | 257 | 228 | 224 | 226 | 214 | 224 | 240 | 235 | 195 | 116 | 127 | 116 | 114 | 107 | 113 | 109 | 106 | 99 | 115 | 112 | 116 | 122 | 138 | 147 | 155 | 146 | 164 | 165 | 160 | 160 | 145 | 174 | 188 | 169 | 194 | 181 | 152 | 138 | 155.011 | 233.491 | 133.289 | 131.209 | 421.487 | 145.153 | 128.432 | 113.739 | 387.49 | 125.884 | 120.379 | 112.379 | 135.554 | 138.007 | 139.953 | 135 | 224.154 | 233.883 | 215.354 | 195.371 | 200.8 | 192.9 | 164.9 | 137.5 | 135 | 186.2 | 30 | 13.5 | 4.6 |
Bedrijfsresultaat
| 1,122 | 1,005 | 853 | 1,063 | 1,099 | 933 | 740 | 1,024 | 921 | 715 | 572 | 745 | 679 | 481 | 372 | 510 | 551 | 381 | 358 | 599 | 656 | 529 | 368 | 563 | 578 | 470 | 340 | 462 | 448 | 340 | 257 | 402 | 412 | 347 | 254 | 397 | 446 | 375 | 300 | 426 | 422 | 325 | 218 | 342 | 337 | 250 | 149 | 236 | 222 | 46 | 87 | 115 | 156 | 95 | 30 | 47 | 93 | 59 | -2 | 24 | 67 | 5 | 18 | -1,048 | 188 | 128 | 102 | 175 | 214 | 171 | 99 | 172 | 216 | 150 | 88 | 134 | 171 | 131 | 64 | 122.869 | -5.873 | 107.117 | 32.887 | -209.133 | 113.406 | 94.634 | 40.25 | -207.692 | 119.863 | 132.883 | 66.829 | 110.044 | 167.235 | 117.188 | 67.567 | 127.524 | 194.323 | 141.976 | 84.116 | 125.8 | 142 | 85.1 | 56.5 | 71.1 | 67.1 | 13.1 | 5.3 | 0.2 |
Bedrijfsresultaat ratio
| 0.281 | 0.266 | 0.245 | 0.285 | 0.292 | 0.263 | 0.225 | 0.311 | 0.302 | 0.258 | 0.227 | 0.268 | 0.262 | 0.21 | 0.181 | 0.224 | 0.252 | 0.196 | 0.168 | 0.244 | 0.264 | 0.231 | 0.174 | 0.244 | 0.273 | 0.249 | 0.196 | 0.24 | 0.254 | 0.213 | 0.19 | 0.264 | 0.273 | 0.244 | 0.194 | 0.261 | 0.288 | 0.262 | 0.228 | 0.272 | 0.273 | 0.232 | 0.185 | 0.256 | 0.257 | 0.207 | 0.135 | 0.189 | 0.182 | 0.046 | 0.133 | 0.154 | 0.219 | 0.151 | 0.057 | 0.079 | 0.154 | 0.106 | -0.004 | 0.043 | 0.113 | 0.008 | 0.03 | -1.325 | 0.215 | 0.154 | 0.132 | 0.188 | 0.215 | 0.177 | 0.118 | 0.236 | 0.202 | 0.151 | 0.104 | 0.139 | 0.174 | 0.148 | 0.087 | 0.149 | -0.007 | 0.138 | 0.051 | -0.282 | 0.141 | 0.13 | 0.068 | -0.299 | 0.153 | 0.178 | 0.112 | 0.156 | 0.21 | 0.153 | 0.109 | 0.17 | 0.226 | 0.195 | 0.145 | 0.188 | 0.212 | 0.169 | 0.144 | 0.171 | 0.177 | 0.149 | 0.135 | 0.019 |
Totaal overige inkomsten en kosten netto
| -173 | -170 | -158 | -4 | 2 | -161 | -146 | -129 | -105 | -107 | -89 | -101 | 3 | -7 | 1 | -4 | -4 | -3 | 2 | 2 | -1 | -4 | -6 | -34 | -20 | -5 | -2 | -40 | -20 | -31 | -4 | -4 | -3 | -130 | -2 | -3 | 1 | 5 | 29 | 5 | 3 | -3 | -1 | 1 | 1 | -7 | -11 | -19 | -48 | -121 | -9 | -32 | -4 | 1 | -57 | -15 | -5 | -6 | -5 | -7 | -63 | -18 | -4 | -1,133 | 1 | -1 | -43 | 108 | 4 | 3 | -49 | -50 | -62 | 1 | -151 | 1 | 7 | -1 | 2 | -66.728 | -140.809 | -12.561 | -160.902 | -431.755 | 0.223 | 1.502 | 0.106 | -278.824 | 0.221 | 3.048 | 0.28 | 0.076 | 0.438 | -36.527 | 0.67 | 1.04 | 0.484 | 0.108 | 0.204 | -19 | 0.4 | -9.4 | 0.2 | -12.5 | -41.9 | 0.1 | 0.4 | 0.3 |
Inkomen voor belasting
| 949 | 835 | 695 | 902 | 943 | 772 | 594 | 895 | 816 | 608 | 483 | 644 | 550 | 377 | 275 | 387 | 275 | 251 | 226 | 433 | 510 | 351 | 220 | 425 | 460 | 359 | 232 | 336 | 322 | 229 | 161 | 242 | 303 | 217 | 147 | 292 | 340 | 149 | 182 | 311 | 303 | 142 | 94 | 226 | 218 | 131 | 30 | 39 | 94 | -64 | 19 | 56 | 96 | 39 | -27 | -40 | 38 | 3 | -64 | -49 | 4 | -29 | -33 | -1,065 | 117 | 76 | 59 | 240 | 172 | 116 | 50 | 122 | 154 | 96 | 33 | 83 | 126 | 82 | 19 | 79.543 | -46.538 | 56.479 | -177.584 | -383.558 | 56.582 | 38.054 | -14.3 | -264.398 | 66.788 | 83.794 | 12.432 | 54.997 | 106.072 | 47.649 | 5.832 | 62.178 | 128.874 | 80.682 | 29.762 | 75.2 | 95.3 | 43.9 | 27.5 | 36.6 | -1.8 | 9.5 | 4.4 | 0.5 |
Inkomen voor belasting ratio
| 0.238 | 0.221 | 0.199 | 0.242 | 0.25 | 0.217 | 0.181 | 0.272 | 0.267 | 0.219 | 0.191 | 0.232 | 0.212 | 0.165 | 0.134 | 0.17 | 0.126 | 0.129 | 0.106 | 0.176 | 0.205 | 0.153 | 0.104 | 0.184 | 0.217 | 0.19 | 0.134 | 0.175 | 0.182 | 0.143 | 0.119 | 0.159 | 0.201 | 0.153 | 0.112 | 0.192 | 0.219 | 0.104 | 0.138 | 0.199 | 0.196 | 0.102 | 0.08 | 0.169 | 0.166 | 0.109 | 0.027 | 0.031 | 0.077 | -0.064 | 0.029 | 0.075 | 0.135 | 0.062 | -0.052 | -0.067 | 0.063 | 0.005 | -0.134 | -0.088 | 0.007 | -0.047 | -0.056 | -1.346 | 0.134 | 0.091 | 0.076 | 0.258 | 0.173 | 0.12 | 0.059 | 0.167 | 0.144 | 0.096 | 0.039 | 0.086 | 0.129 | 0.092 | 0.026 | 0.097 | -0.055 | 0.073 | -0.275 | -0.517 | 0.07 | 0.052 | -0.024 | -0.381 | 0.085 | 0.113 | 0.021 | 0.078 | 0.133 | 0.062 | 0.009 | 0.083 | 0.15 | 0.111 | 0.051 | 0.112 | 0.143 | 0.087 | 0.07 | 0.088 | -0.005 | 0.108 | 0.112 | 0.047 |
Belastingkosten
| 241 | 199 | 153 | 223 | 240 | 181 | 143 | 256 | 210 | 115 | 116 | 163 | 141 | 84 | 72 | 90 | 67 | 39 | 53 | 95 | 119 | 81 | 45 | 115 | 127 | 89 | 49 | -561 | 123 | 88 | 52 | 89 | 116 | 83 | 55 | 123 | 125 | 63 | 67 | 117 | 111 | 48 | 34 | 86 | 75 | 48 | 9 | -2 | 21 | -12 | 6 | 28 | 31 | 11 | -7 | -23 | 15 | -9 | -24 | -25 | 4 | -12 | -14 | -212 | 43 | 39 | 21 | 87 | 61 | 49 | 18 | 44 | 59 | 40 | 13 | 34 | 50 | 32 | 7 | 27.521 | 17.843 | 21.617 | -70.981 | -92.696 | 24.698 | 14.663 | -5.577 | -55.447 | 26.021 | 32.68 | 4.848 | 22.823 | 44.02 | 22.714 | 2.42 | 25.804 | 53.483 | 33.483 | 12.351 | 30.8 | 39.1 | 18 | 11.3 | 18.3 | 8.4 | 3.9 | 1.8 | 0.5 |
Nettowinst
| 708 | 636 | 542 | 679 | 703 | 591 | 451 | 639 | 606 | 493 | 367 | 481 | 409 | 293 | 203 | 297 | 208 | 212 | 173 | 338 | 391 | 270 | 175 | 310 | 333 | 270 | 183 | 897 | 199 | 141 | 109 | 153 | 187 | 134 | 92 | 169 | 215 | 86 | 115 | 194 | 192 | 94 | 60 | 140 | 143 | 83 | 21 | 41 | 73 | -52 | 13 | 29 | 65 | 27 | -20 | -21 | 23 | 12 | -40 | -26 | 0 | -17 | -19 | -853 | 74 | 37 | 38 | 153 | 112 | 67 | 30 | 53 | 95 | 56 | 20 | 49 | 76 | 50 | 12 | 52.022 | -64.381 | 34.962 | -106.603 | -290.862 | 31.884 | 23.391 | -8.723 | -208.951 | 40.767 | 51.114 | -280.755 | 32.174 | 62.052 | 13.618 | 3.412 | 36.374 | 75.391 | 47.199 | 17.411 | 44.4 | 56.2 | 25.9 | 16.2 | 18.3 | -31.5 | 5.6 | 2.6 | 0 |
Nettowinstmarge
| 0.177 | 0.169 | 0.156 | 0.182 | 0.187 | 0.166 | 0.137 | 0.194 | 0.199 | 0.178 | 0.145 | 0.173 | 0.158 | 0.128 | 0.099 | 0.13 | 0.095 | 0.109 | 0.081 | 0.138 | 0.157 | 0.118 | 0.083 | 0.134 | 0.157 | 0.143 | 0.106 | 0.467 | 0.113 | 0.088 | 0.08 | 0.1 | 0.124 | 0.094 | 0.07 | 0.111 | 0.139 | 0.06 | 0.087 | 0.124 | 0.124 | 0.067 | 0.051 | 0.105 | 0.109 | 0.069 | 0.019 | 0.033 | 0.06 | -0.052 | 0.02 | 0.039 | 0.091 | 0.043 | -0.038 | -0.035 | 0.038 | 0.022 | -0.084 | -0.047 | 0 | -0.028 | -0.032 | -1.078 | 0.085 | 0.045 | 0.049 | 0.165 | 0.113 | 0.069 | 0.036 | 0.073 | 0.089 | 0.056 | 0.024 | 0.051 | 0.078 | 0.056 | 0.016 | 0.063 | -0.076 | 0.045 | -0.165 | -0.392 | 0.04 | 0.032 | -0.015 | -0.301 | 0.052 | 0.069 | -0.469 | 0.046 | 0.078 | 0.018 | 0.006 | 0.048 | 0.088 | 0.065 | 0.03 | 0.066 | 0.084 | 0.051 | 0.041 | 0.044 | -0.083 | 0.063 | 0.066 | 0 |
WPA (Winst Per Aandeel)
| 10.73 | 9.55 | 8.06 | 10.04 | 10.32 | 8.6 | 6.5 | 9.21 | 8.68 | 6.92 | 5.07 | 6.63 | 5.65 | 4.03 | 2.81 | 4.11 | 2.88 | 2.94 | 2.34 | 4.5 | 5.1 | 3.45 | 2.21 | 3.85 | 4.05 | 3.22 | 2.17 | 10.6 | 2.35 | 1.67 | 1.29 | 1.81 | 2.18 | 1.52 | 1.01 | 1.82 | 2.28 | 0.89 | 1.19 | 2 | 1.95 | 0.97 | 0.63 | 1.47 | 1.53 | 0.89 | 0.22 | 0.44 | 0.79 | -0.62 | 0.21 | 0.46 | 1.05 | 0.43 | -0.33 | -0.35 | 0.37 | 0.2 | -0.66 | -0.43 | 0 | -0.28 | -0.32 | -14.28 | 1.11 | -2.33 | 0.37 | 1.49 | 1.1 | 0.68 | 0.31 | 0.81 | 0.97 | 0.59 | 0.21 | 0.51 | 0.8 | 0.53 | 0.12 | 0.52 | -0.81 | 0.42 | -1.37 | -3.77 | 0.43 | 0.3 | -0.11 | -2.63 | 0.53 | 0.67 | -3.82 | 0.44 | 0.85 | 0.19 | 0.05 | 0.53 | 1.07 | 0.66 | 0.24 | 0.61 | 0.78 | 0.36 | 0.24 | 0.27 | -0.46 | 0.31 | 0.11 | 0 |
Verwaterde WPA
| 10.7 | 9.53 | 8.04 | 10.01 | 10.3 | 8.59 | 6.47 | 9.15 | 8.65 | 6.91 | 5.05 | 6.6 | 5.63 | 4.02 | 2.8 | 4.09 | 2.87 | 2.93 | 2.33 | 4.49 | 5.08 | 3.44 | 2.19 | 3.8 | 4.01 | 3.2 | 2.15 | 10.45 | 2.33 | 1.65 | 1.27 | 1.8 | 2.16 | 1.52 | 1.01 | 1.81 | 2.25 | 0.88 | 1.16 | 1.96 | 1.84 | 0.9 | 0.56 | 1.32 | 1.35 | 0.78 | 0.19 | 0.4 | 0.7 | -0.62 | 0.17 | 0.38 | 0.91 | 0.37 | -0.33 | -0.34 | 0.33 | 0.18 | -0.66 | -0.43 | 0 | -0.28 | -0.32 | -14.22 | 0.98 | -2.33 | 0.34 | 1.37 | 0.98 | 0.6 | 0.28 | 0.81 | 0.85 | 0.51 | 0.19 | 0.51 | 0.71 | 0.48 | 0.11 | 0.52 | -0.81 | 0.39 | -1.37 | -3.77 | 0.34 | 0.25 | -0.11 | -2.63 | 0.43 | 0.51 | -2.88 | 0.33 | 0.63 | 0.14 | 0.04 | 0.43 | 0.79 | 0.51 | 0.19 | 0.48 | 0.6 | 0.28 | 0.18 | 0.2 | -0.41 | 0.28 | 0.11 | 0 |
EBITDA
| 1,865 | 1,722 | 1,539 | 1,764 | 1,806 | 1,037 | 1,438 | 1,604 | 1,481 | 1,270 | 1,109 | 1,270 | 1,192 | 955 | 841 | 998 | 1,051 | 874 | 890 | 1,121 | 1,178 | 1,041 | 879 | 1,075 | 1,016 | 867 | 737 | 892 | 831 | 705 | 567 | 728 | 728 | 657 | 566 | 722 | 762 | 689 | 581 | 741 | 735 | 635 | 498 | 629 | 618 | 527 | 428 | 527 | 341 | 400 | 235 | 309 | 281 | 214 | 142 | 194 | 217 | 182 | 113 | 144 | 181 | 166 | 143 | 209 | 322 | 259 | 226 | 186 | 338 | 297 | 220 | 299 | 348 | 277 | 300 | 351 | 378 | 342 | 267 | 411.797 | 396.196 | 335.264 | 391.742 | 410.369 | 316.783 | 282.642 | 220.222 | 284.416 | 315.832 | 304.809 | 236.533 | -19.818 | 359.145 | 376.332 | 246.606 | 231.769 | 303.23 | 248.103 | 177.433 | 241.2 | 236.2 | 174.8 | 128.5 | 151.8 | 234.8 | 25.7 | 10.6 | 1.5 |
EBITDA ratio
| 0.467 | 0.456 | 0.442 | 0.473 | 0.48 | 0.292 | 0.438 | 0.487 | 0.485 | 0.458 | 0.439 | 0.457 | 0.459 | 0.418 | 0.409 | 0.438 | 0.481 | 0.451 | 0.419 | 0.456 | 0.473 | 0.455 | 0.415 | 0.466 | 0.48 | 0.458 | 0.425 | 0.464 | 0.471 | 0.441 | 0.418 | 0.478 | 0.483 | 0.462 | 0.432 | 0.474 | 0.492 | 0.482 | 0.442 | 0.474 | 0.476 | 0.454 | 0.423 | 0.47 | 0.471 | 0.437 | 0.389 | 0.422 | 0.28 | 0.403 | 0.358 | 0.414 | 0.394 | 0.34 | 0.272 | 0.325 | 0.359 | 0.327 | 0.236 | 0.259 | 0.306 | 0.27 | 0.241 | 0.264 | 0.369 | 0.312 | 0.293 | 0.2 | 0.34 | 0.307 | 0.262 | 0.41 | 0.325 | 0.278 | 0.355 | 0.364 | 0.386 | 0.385 | 0.365 | 0.5 | 0.466 | 0.432 | 0.608 | 0.553 | 0.393 | 0.388 | 0.372 | 0.41 | 0.403 | 0.409 | 0.395 | -0.028 | 0.451 | 0.49 | 0.398 | 0.309 | 0.353 | 0.34 | 0.306 | 0.361 | 0.353 | 0.347 | 0.328 | 0.365 | 0.619 | 0.291 | 0.27 | 0.142 |