Upsales Technology AB (publ)
SSE:UPSALE.ST
41.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35.675 | 35.366 | 37.283 | 36.258 | 36.008 | 36.73 | 36.212 | 35.165 | 32.665 | 32.244 | 29.507 | 26.92 | 22.423 | 22.024 | 21.768 | 20.104 | 17.858 | 18.351 | 18.899 | 17.488 | 15.979 | 17.294 | 16.927 | 15.078 | 14.661 | 14.181 | 13.113 |
Kosten van de omzet
| 12.02 | 30.909 | 30.677 | 29.158 | 10.942 | 12.574 | 12.943 | 11.827 | 9.392 | 12.526 | 11.771 | 11.332 | 9.766 | 11.049 | 9.428 | 7.733 | 5.949 | 6.486 | 7.48 | 7.332 | 5.427 | 7.454 | 7.375 | 6.177 | 5.108 | 6.482 | 6.901 |
Brutowinst
| 23.655 | 4.457 | 6.606 | 7.1 | 25.066 | 24.156 | 23.269 | 23.338 | 23.273 | 19.718 | 17.736 | 15.589 | 12.657 | 10.975 | 12.34 | 12.372 | 11.909 | 11.865 | 11.419 | 10.156 | 10.552 | 9.84 | 9.552 | 8.901 | 9.553 | 7.699 | 6.212 |
Brutowinstmarge
| 0.663 | 0.126 | 0.177 | 0.196 | 0.696 | 0.658 | 0.643 | 0.664 | 0.712 | 0.612 | 0.601 | 0.579 | 0.564 | 0.498 | 0.567 | 0.615 | 0.667 | 0.647 | 0.604 | 0.581 | 0.66 | 0.569 | 0.564 | 0.59 | 0.652 | 0.543 | 0.474 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 5.863 | 0 | 0 | 0 | 5.575 | 0 | 0 | 0 | 5.47 | 0 | 0 | 0 | 5.54 | 0 | 0 | 0 | 5.41 | 0 | 0 | 0 | 4.845 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 13.865 | 0 | 12.386 | 11.179 | 12.345 | 10.691 | 8.282 | 6.89 | 5.876 | 7.773 | 5.917 | 6.853 | 8.653 | 7.698 | 6.14 | 8.489 | 7.841 | 5.919 | 4.52 | 5.262 | 5.879 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 13.472 | 14.586 | 13.099 | 12.862 | 12.696 | 13.865 | 14.55 | 12.386 | 11.179 | 12.345 | 10.691 | 8.282 | 6.89 | 5.876 | 7.773 | 5.917 | 6.853 | 8.653 | 7.698 | 6.14 | 8.489 | 7.841 | 5.919 | 4.52 | 5.262 | 5.879 |
Overige kosten
| 14.886 | 2.171 | 0 | 0 | 0 | 0 | 2.037 | 15.884 | -0.441 | 2.737 | 1.501 | 1.599 | 1.592 | 1.856 | 2.203 | 2.406 | 0.074 | 0.063 | 2.273 | 0.088 | 0.006 | 0.013 | 0.183 | 1.939 | 2.106 | 2.075 | 2.065 |
Bedrijfskosten
| 14.886 | 15.643 | 16.946 | 15.191 | 14.951 | 14.362 | 15.902 | 15.884 | 11.945 | 13.916 | 13.846 | 12.29 | 9.874 | 8.746 | 8.079 | 10.179 | 8.224 | 9.045 | 10.926 | 9.928 | 8.372 | 10.714 | 9.922 | 7.858 | 6.626 | 7.337 | 7.944 |
Bedrijfsresultaat
| 8.769 | 4.457 | 6.606 | 7.1 | 10.115 | 9.794 | 7.366 | 7.454 | 11.327 | 5.801 | 3.891 | 3.298 | 2.783 | 2.23 | 4.261 | 2.193 | 3.685 | 2.82 | 0.493 | 0.227 | 2.181 | -0.874 | -0.371 | 1.045 | 2.927 | 0.362 | -1.733 |
Bedrijfsresultaat ratio
| 0.246 | 0.126 | 0.177 | 0.196 | 0.281 | 0.267 | 0.203 | 0.212 | 0.347 | 0.18 | 0.132 | 0.122 | 0.124 | 0.101 | 0.196 | 0.109 | 0.206 | 0.154 | 0.026 | 0.013 | 0.136 | -0.051 | -0.022 | 0.069 | 0.2 | 0.026 | -0.132 |
Totaal overige inkomsten en kosten netto
| 0.078 | -0.064 | 0.163 | 0.29 | 0.1 | 0.028 | 0.171 | 0.036 | 0.014 | 0.01 | 0.028 | -0.027 | 0.045 | 0.008 | 0.008 | 0.003 | -0.008 | 0.009 | 0.002 | 0.005 | 0 | -0.228 | -0.228 | -0.383 | -0.093 | -0.176 | -0.228 |
Inkomen voor belasting
| 8.847 | 4.393 | 6.769 | 7.376 | 10.215 | 9.822 | 7.537 | 7.49 | 11.341 | 5.811 | 3.919 | 3.271 | 2.828 | 2.238 | 4.269 | 2.194 | 3.677 | 2.829 | 0.495 | 0.232 | 2.181 | -1.101 | -0.599 | 0.662 | 2.834 | 0.186 | -1.961 |
Inkomen voor belasting ratio
| 0.248 | 0.124 | 0.182 | 0.203 | 0.284 | 0.267 | 0.208 | 0.213 | 0.347 | 0.18 | 0.133 | 0.121 | 0.126 | 0.102 | 0.196 | 0.109 | 0.206 | 0.154 | 0.026 | 0.013 | 0.136 | -0.064 | -0.035 | 0.044 | 0.193 | 0.013 | -0.15 |
Belastingkosten
| 1.84 | 0.925 | 1.399 | 1.612 | 2.242 | 1.914 | 1.632 | 1.599 | 2.381 | 1.228 | 0.856 | 0.816 | 0.588 | 0.45 | 1.033 | 0.565 | 0.941 | 0.77 | 0.279 | -0.201 | 0.751 | -0.092 | 0.007 | 0.491 | 0.781 | 0.275 | -0.075 |
Nettowinst
| 7.007 | 3.468 | 5.37 | 5.764 | 7.973 | 7.908 | 5.905 | 5.891 | 8.96 | 4.583 | 3.063 | 2.454 | 2.24 | 1.788 | 3.236 | 1.63 | 2.735 | 2.059 | 0.216 | 0.432 | 1.43 | -1.101 | -0.599 | 0.17 | 2.054 | -0.089 | -1.886 |
Nettowinstmarge
| 0.196 | 0.098 | 0.144 | 0.159 | 0.221 | 0.215 | 0.163 | 0.168 | 0.274 | 0.142 | 0.104 | 0.091 | 0.1 | 0.081 | 0.149 | 0.081 | 0.153 | 0.112 | 0.011 | 0.025 | 0.089 | -0.064 | -0.035 | 0.011 | 0.14 | -0.006 | -0.144 |
WPA (Winst Per Aandeel)
| 0.42 | 0.21 | 0.32 | 0.34 | 0.47 | 0.47 | 0.35 | 0.35 | 0.53 | 0.27 | 0.18 | 0.15 | 0.13 | 0.11 | 0.19 | 0.098 | 0.16 | 0.12 | 0.01 | 0.026 | 0.09 | -0.068 | -0.039 | 0.011 | 0.13 | -0.006 | -0.12 |
Verwaterde WPA
| 0.42 | 0.21 | 0.32 | 0.34 | 0.47 | 0.47 | 0.35 | 0.35 | 0.53 | 0.27 | 0.18 | 0.14 | 0.13 | 0.11 | 0.19 | 0.098 | 0.16 | 0.12 | 0.01 | 0.026 | 0.09 | -0.068 | -0.039 | 0.011 | 0.13 | -0.006 | -0.12 |
EBITDA
| 11.077 | 6.667 | 8.662 | 9.163 | 12.293 | 11.857 | 9.578 | 9.345 | 13.138 | 7.557 | 5.624 | 4.848 | 4.408 | 4.077 | 6.484 | 4.461 | 5.958 | 5.1 | 2.755 | 2.482 | 4.417 | 3.165 | 2.457 | 3.011 | 4.99 | 2.427 | 0.319 |
EBITDA ratio
| 0.31 | 0.189 | 0.236 | 0.253 | 0.341 | 0.325 | 0.264 | 0.266 | 0.403 | 0.235 | 0.192 | 0.18 | 0.197 | 0.186 | 0.299 | 0.222 | 0.334 | 0.278 | 0.146 | 0.142 | 0.276 | 0.073 | 0.11 | 0.2 | 0.349 | 0.175 | 0.024 |