Uponor Oyj
HEL:UPONOR.HE
28.52 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -6.3 | 47.9 | 44.9 | 53.1 | -74.5 | 56.8 | 58.8 | 56.4 | -59.5 | 49 | 60.5 | 53.4 | -55.5 | 67.5 | 41.4 | 42.7 | -41.3 | 37.6 | 37.8 | 21.2 | -37.3 | 39.8 | 30.2 | 30.5 | -47.8 | 54 | 36.7 | 22.5 | -50.6 | 37.4 | 33.6 | 21.5 | -46 | 35.8 | 31.1 | 16 | -38.2 | 36.8 | 23.9 | 13.5 | -54.8 | 39.8 | 30.6 | 11.2 | 7.1 | 12.4 | 8.8 | 4.5 | -20.8 | 12.5 | 9.3 | 1.5 | 1.6 | 15 | 10.3 | -2.2 | 1.9 | 7 | 6.3 | -3.7 |
Afschrijvingen & Amortisatie
| 12.9 | 12.7 | 12.9 | 13 | 14.8 | 13.7 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 30.9 | 46.7 | -12.7 | -22.4 | 22.3 | 18.6 | -14.6 | -80.8 | 0.4 | 10.2 | 9.3 | -43.3 | 50.4 | 40.2 | -0.2 | -50.2 | 36.2 | 33 | -17.5 | -43.7 | 24.5 | 7.9 | -14.1 | -46.4 | 23.1 | 15.6 | -5.3 | -40.6 | 29.3 | -4 | -15.7 | -26.2 | 26.4 | 8.8 | -17.8 | -32.4 | 32.7 | 8.1 | -15.7 | -28.6 | 49.5 | 15.5 | -20.1 | -22.6 | 17.2 | 14.5 | -20.7 | -18.6 | 61.3 | 6.1 | -25.4 | -29.6 | 22.3 | -0.6 | -15.5 | -28.8 | 16.7 | 18.5 | -1.6 | -7.7 |
Vorderingen
| 0 | 0 | 0 | 0 | 31.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | -49.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 30.9 | 46.7 | -12.7 | -22.4 | 40.5 | 18.6 | -14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -8.3 | -26.1 | -21.4 | -20.7 | 79.8 | -29.8 | -28.6 | -2.8 | 83 | -7.9 | -11.9 | -4 | 83.4 | -7.2 | -1.2 | -3.8 | 66.9 | -7.3 | -4.6 | -9.1 | 57.2 | 4.3 | -7.6 | -9.1 | 60.8 | -5.7 | -6.9 | -4.9 | 59.2 | -8 | -6.8 | -9.8 | 60.8 | -7.8 | -10.7 | -6 | 61.9 | -6.9 | -8.5 | -3.3 | 55.9 | -4.5 | -4.3 | -4.1 | 6.3 | 3.4 | 5.1 | -7.3 | 22.8 | 8.9 | 5.6 | 6.2 | 17.4 | 12.5 | 14.2 | 3 | 28.3 | 9.2 | 6.5 | -2.6 |
Kasstroom uit Operationele Activiteiten
| 3.4 | 81.2 | 23.7 | 23 | 27.6 | 59.3 | 28.7 | -27.2 | 23.9 | 51.3 | 57.9 | 6.1 | 78.3 | 100.5 | 40 | -11.3 | 61.8 | 63.3 | 15.7 | -31.6 | 44.4 | 52 | 8.5 | -25 | 36.1 | 63.9 | 24.5 | -23 | 37.9 | 25.4 | 11.1 | -14.5 | 41.2 | 36.8 | 2.6 | -22.4 | 56.4 | 38 | -0.3 | -18.4 | 50.6 | 50.8 | 6.2 | -15.5 | 30.6 | 30.3 | -6.8 | -21.4 | 63.3 | 27.5 | -10.5 | -21.9 | 41.3 | 26.9 | 9 | -28 | 46.9 | 34.7 | 11.2 | -14 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.4 | -5.1 | -7.1 | -5.2 | -15.1 | -10.8 | -14.4 | -10.2 | -18.3 | -8.9 | -11.8 | -6.5 | -14.2 | -5 | -4.9 | -6.1 | -9.9 | -6.4 | -5 | -4.8 | -17.8 | -11.3 | -15 | -9.9 | -26 | -18.1 | -11.5 | -7.8 | -21 | -14 | -10.4 | -5.3 | -19.7 | -11.9 | -10.4 | -8.1 | -14.3 | -9 | -8 | -4.4 | -14.8 | -8.7 | -5.8 | -4.6 | -6.9 | -4.5 | -4 | -3.8 | -11.2 | -3.6 | -6.3 | -2.9 | -9.6 | -4 | -3.6 | -1.8 | -11.3 | -3.8 | -4.9 | -4 |
Netto Overnames
| 0.2 | -58.8 | 0.5 | 24 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | -1.3 | -1 | -1.7 | 0 | -1.3 | 3.2 | 0 | 14.9 | 38.9 | 0 | -8.1 | 0 | 0 | 0 | 0 | -0.1 | -13.5 | 0.1 | -31.4 | 1.6 | 0 | 0 | 5.9 | 0 | 0 | 0 | 0 | 0.3 | 12 | -4.1 | 0 | -0.4 | 0 | 18 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.2 | 59.9 | 2.4 | 0.3 | 0.1 | 0.2 | 0.1 | 0.5 | -19.9 | 2.4 | -0.5 | 0.1 | 0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.6 | 2.6 | 0.3 | 0.1 | 0.3 | 0.4 | 0.3 | 1.1 | 2.5 | 0 | 1.1 | 0.1 | 0.4 | 2.2 | 0.7 | 0.1 | 0 | 0.1 | 0.2 | 2.8 | 1.8 | 0.3 | 0.5 | 0.1 | 0.2 | 0 | 0.4 | 0.1 | 0.9 | 0 | 0.4 | 0.3 | -5.9 | 0.1 | 2.2 | 0.4 | 0.1 | 2.7 | 2.7 | 1.6 | 0.4 | 1.1 |
Kasstroom uit Investeringsactiviteiten
| -9.2 | -4 | -4.2 | 19.1 | -14.7 | -10.4 | -14.3 | -9.7 | -38.2 | -6.5 | -12.3 | -7.2 | -17.4 | -6.1 | -5.7 | -7.6 | -9.7 | -7.7 | -1.2 | -2.2 | -2.6 | 27.7 | -14.7 | -17.6 | -25.7 | -17 | -9 | -7.8 | -20 | -27.4 | -9.9 | -34.5 | -17.4 | -11.8 | -10.4 | -2.1 | -14.1 | -6.2 | -6.2 | -4.1 | -14 | 3.4 | -9.7 | -4.6 | -6.9 | -4.4 | 14.9 | -13.8 | -10.8 | -3.3 | -12.2 | -2.8 | -7.4 | -3.6 | -3.5 | 0.9 | -8.6 | -2.2 | -4.5 | -2.9 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -48.7 | 0 | -24.8 | -2.7 | -24.7 | 0 | -26.7 | -0.1 | -21.2 | -2.7 | -20.4 | 0 | -19.7 | 0 | -20.3 | 0 | -19 | 0 | -18.2 | 0 | -18.2 | 0 | -17.6 | 0 | 0 | 0 | -33.6 | 0 | 0 | 0 | -32.2 | 0 | 0 | 0 | -30.7 | 0 | 0 | 0 | -27.8 | 0 | 0 | 0 | -27.8 | 0 | 0 | 0 | -25.6 | 0 | 0 | 0 | -40.2 | 0 | 0 | 0 | -36.5 | 0 | 0 | 0 | -62.1 |
Overige Financieringsactiviteiten
| -3.2 | -68.2 | 21.7 | -3.4 | -0.4 | -3.4 | -6.7 | -4 | -16 | -103.1 | -3.6 | 51.7 | -78.3 | -13.3 | -3.1 | 26.7 | -7.6 | -18.4 | -11.3 | 23.9 | -24.5 | -72.7 | -8.7 | 0.3 | 74.8 | -49.5 | -8.8 | 66.1 | -24.2 | -0.3 | 2.5 | 54 | 3.6 | -19.8 | 8.2 | 10.3 | -2.3 | -28.8 | -6.1 | 27.3 | -7.3 | -36.1 | 3 | 38.2 | -14.5 | -25.1 | -12.3 | 43.7 | -33.2 | -50.6 | 50.4 | 61.5 | -26.2 | -26 | -5 | 56.7 | -32.9 | -27.5 | -37.4 | 59.4 |
Kasstroom uit Financieringsactiviteiten
| -3.2 | -116.9 | 21.7 | -28.2 | -3.1 | -28.1 | -6.7 | -30.7 | -16.1 | -124.3 | -6.3 | 31.3 | -78.3 | -33 | -3.1 | 6.4 | -7.6 | -37.4 | -11.3 | 5.7 | -24.5 | -90.9 | -8.7 | -17.3 | 74.8 | -49.5 | -8.8 | 32.5 | -24.2 | -0.3 | 2.5 | 21.8 | 3.6 | -19.8 | 8.2 | -20.4 | -2.3 | -28.8 | -6.1 | -0.5 | -7.3 | -36.1 | 3 | 10.4 | -14.5 | -25.1 | -12.3 | 18.1 | -33.2 | -50.6 | 50.4 | 21.3 | -26.2 | -26 | -5 | 20.2 | -32.9 | -27.5 | -37.4 | -2.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.1 | 0.1 | 0.2 | -0.1 | -2.2 | 0.5 | 1.4 | 0.4 | 0 | 0.1 | 0.1 | 0.4 | -0.1 | -0.2 | 0.2 | -0.5 | 0.1 | 0.1 | -0.2 | 0.1 | -0.1 | 0 | 0.1 | -0.2 | 0 | 0.1 | -0.4 | 0 | 0.2 | -0.1 | 0.2 | -0.1 | 0.1 | -1 | 0 | 0.8 | -1 | 0.3 | 0.3 | -0.5 | -0.6 | -0.4 | -0.3 | 0.1 | -0.2 | 0.2 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 |
Netto Kasstroomverandering
| -9.2 | -39.6 | 41.4 | 13.8 | 12 | 19.6 | 2.9 | -67.1 | -30.4 | -79.6 | 39.5 | 30.6 | -17.5 | 61.1 | 31.4 | -13.1 | 44.6 | 18.3 | 3 | -27.9 | 17.2 | -11.2 | -14.8 | -60.1 | 85.2 | -2.5 | 6.3 | 1.7 | -6.1 | -2.4 | 3.9 | -27.3 | 27.5 | 4.2 | 0.4 | -44.1 | 39 | 3.3 | -12.3 | -23.5 | 28.7 | 17.7 | -0.8 | -9.6 | 9 | 1 | -4.3 | -17.1 | 19.2 | -26.3 | 27.7 | -3.4 | 7.8 | -2.7 | 0.5 | -6.9 | 5.3 | 4.9 | -30.7 | -19.5 |
Kaspositie aan het Einde van de Periode
| 71.9 | 81.1 | 120.7 | 79.3 | 65.5 | 53.5 | 33.9 | 31 | 98.1 | 128.5 | 208.1 | 168.6 | 138 | 155.5 | 94.4 | 63 | 76.1 | 31.5 | 13.2 | 10.2 | 38.1 | 20.9 | 32.1 | 46.9 | 107 | 21.8 | 24.3 | 18 | 16.3 | 22.4 | 24.8 | 20.9 | 48.2 | 20.7 | 16.5 | 16.1 | 60.2 | 21.2 | 17.9 | 30.2 | 53.7 | 25 | 7.3 | 8.1 | 17.7 | 8.7 | 7.7 | 12 | 29.1 | 9.9 | 36.2 | 8.5 | 11.9 | 4.1 | 6.8 | 6.3 | 13.2 | 7.9 | 3 | 33.7 |