UPM-Kymmene Oyj

HEL:UPM.HE

33 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8926322,0671,4601,7201,536888716992626700787468495269438330237199.272250.76141.635387.487425.025423.714227.854305.094411.408
Kortetermijnbeleggingen 111100-2,268-2,305-2,16187109-2,163-1,874-1,868-2,140-1,55200000098.111000000
Liquide middelen en kortetermijnbeleggingen 8936952,0681,5601,7201,5368887161,101626700787468495269438330237199.272250.76239.746387.487425.025423.714227.854305.094411.408
Nettovorderingen 1,6401,255-1-1-2-11,4751,4471,2461,4361,4121,3981,872-241,6311,4111,6561,659-237.915001,422.90200000
Voorraad 2,0701,9492,2551,5691,2691,3491,6091,2921,3241,3421,3161,2881,3381,4291,2991,1121,3541,3421,254.7351,254.6451,137.5031,214.8661,289.3681,291.3731,182.926959.0071,049.454
Overige vlottende activa 4325552,9092,1291,7221,6981654495304303885111312,094566354761,795.7251,680.1771,645.7641,423.6961,551.4351,847.7081,537.4851,437.021,174.028
Totaal vlottende activa 5,0354,4547,2325,2584,7114,5834,4953,9234,1953,9343,9264,1123,8503,9773,2553,0243,3943,3143,114.1063,185.5823,023.0133,026.0483,265.8283,562.7952,948.2652,701.1212,634.89
Niet-vlottende activa:
Materiële vaste activa, netto 7,9339,1667,4496,1784,8774,6734,1864,2804,6574,8954,7074,7574,8466,2425,8826,2145,7076,1797,567.057,310.0367,615.0717,832.3128,260.3448,949.6957,557.5256,244.9766,548.429
Goodwill 17428328223722923823623124524123021922201,0221,0179331,1631,513.86500000000
Immateriële activa 5807155523663633262962952993293403423570424423403392460.6762,047.4522,077.3072,238.3712,352.8832,428.77703.793295.156299.454
Goodwill en immateriële activa 7549988346035925645325265445705705615791,4801,4461,4401,3361,5551,974.542,047.4522,077.3072,238.3712,352.8832,428.77703.793295.156299.454
Langetermijnbeleggingen 2,2672,3063,6782,5124,2374,4834,3523,8791,8524,2764,4094,5512,8762,9441,2291,1361,7401,405000000000
Belastingvorderingen 5260485466421395397423446466532564686508359287258284362.176352.077295.072000000
Overige niet-vlottende activa 2,5821,4442,5312,661222534362,216525154562381,6411,5041,3461,2161,450.2192,634.2472,854.8221,395.1111,508.5521,518.4021,897.3671,776.8971,911.237
Totaal niet-vlottende activa 14,06213,91414,97712,42010,14910,1409,5019,1449,71510,25910,26910,4879,04311,41210,55710,58110,38710,63911,353.98512,343.81212,842.27111,465.79312,121.77812,896.86710,158.6848,317.0298,759.12
Totaal activa 19,09618,47322,20717,67614,85814,72213,99613,06713,91114,19314,19514,59912,89315,38913,81213,60513,78113,95314,468.09115,529.39415,865.28414,491.84215,387.60716,459.66213,106.94911,018.1511,394.01
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,3691,2971,8551,6971,1281,1301,3101,1679949178548319569311,4171,2061,2581,443747690.646682.354727.331722.351880.022703.793594.286489.938
Kortlopende schulden 1522945588682102223195032694066433848773303005379311,072.889260.047470.64480.388314.481,363.303416.313410.435623.124
Belastingschulden 182890454131263016334363693834653343000000000
Uitgestelde opbrengsten 0013759844748926531684660700660591484411100450.826407.802372.528639.194498.403786.737000
Overige kortlopende verplichtingen 856822813515405555116341147026955886437420000589.565987.843721.451436.717653.737577.691,253.1991,081.2441,258.697
Totaal kortlopende verplichtingen 2,3952,4413,4532,4681,7391,8192,0052,1502,3111,9211,9982,1252,0292,5921,7811,5711,8282,4172,409.4542,346.3372,246.9732,283.632,188.9723,607.7512,373.3052,085.9652,371.759
Langlopende verplichtingen:
Langetermijnschulden 3,6623,0564,4762,5651,9531,1957537891,8352,7263,0583,4853,2043,6253,3024,2593,9352,7723,741.4733,725.0963,801.2653,973.3264,802.0164,921.6023,424.2042,508.3262,776.261
Uitgestelde opbrengsten niet-vlottend 00001,0909868061,0071,0121,1461,3301,133931930699756599612000000000
Uitgestelde belastingverplichtingen niet-vlottend 6730636596564549535458457456428501597675629608658745790.271886.526930.952643.164645.161667.603731.476787.082617.752
Overige niet-vlottende verplichtingen 8271,4456941,5361,0899861001,007601,1461,2311,0331,6141,0242925654212173.5111,208.2081,229.713702.717791.918412.475405.666348.82319.492
Totaal niet-vlottende verplichtingen 5,1624,5015,8764,1013,6062,7282,1942,2533,3634,3284,7175,0194,9435,3204,9225,4325,8334,7534,769.6595,819.8295,961.935,319.2076,239.0956,001.6794,561.3463,644.2283,713.505
Totaal passiva 7,5566,9429,3296,5695,3454,5474,1994,4035,6746,2496,7157,1446,9727,9126,7037,0037,6617,1707,179.1138,166.1668,208.9037,602.8378,428.0679,609.4316,934.6525,730.1936,085.264
Eigen vermogen:
Preferente aandelen 000000000000000000000000000
Gewone aandelen 890890890890890890890890890890890890890890890890890890890.286889.058890.38888.52442.178442.821436.543426.336464.614
Ingehouden winsten 6,6446,9987,4336,4195,7355,9125,6234,7524,2253,8463,1943,0733,5205,0844,9134,5744,2364,7785,365.2035,411.1835,765.7074,325.0814,792.4863,719.0184,200.3993,471.3082,106.582
Overige gereserveerde algehele resultaten 3,6073,2754,1823,5392,7283,2623,2813,0203,1213,2083,3963,385000000000000000
Overige totale aandeelhoudersvermogen -2-2-2-2-2-2-2-2-2-2-2483,5851,48750501,1451,067505.3791,041.8791,067.4231,643.6421,691.5222,660.2951,516.191,369.4432,713.761
Totaal eigen vermogen van aandeelhouders 11,13911,16112,50210,8469,35110,0629,7928,6608,2347,9427,4787,4495,9057,4617,0936,5866,1066,7707,270.7937,342.127,630.5626,857.2436,926.1866,822.1346,153.1325,267.0875,284.957
Totaal eigen vermogen 11,54011,53112,87811,1079,51310,1759,7978,6648,2377,9447,4807,4555,9217,4777,1096,6026,1206,7837,288.9787,363.2287,656.3816,889.0046,959.546,850.2316,172.2985,287.9575,308.746
Totaal passiva en aandeelhoudersvermogen 19,09618,47322,20717,67614,85814,72213,99613,06713,91114,19314,19514,59912,89315,38913,81213,60513,78113,95314,468.09115,529.39415,865.28414,491.84215,387.60716,459.66213,106.94911,018.1511,394.01