
United Overseas Australia Limited
ASX:UOS.AX
0.6 (AUD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 57.645 | 67.846 | 46.256 | 32.96 | 80.123 | 20.838 | 63.603 | 16.686 | 73.041 | 24.302 | 42.734 | 49.055 | 57.834 | 43.002 | 62.435 | 46.631 | 106.648 | 55.023 | 79.981 | 38.288 | 54.088 | 33.043 | 42.567 | 55.247 | 40.989 | 40.989 | 46.081 | 46.081 | 46.869 | 46.869 | 55.973 | 55.973 | 24.424 | 24.424 | 28.4 | 28.4 | 9.107 | 9.107 | 14.845 | 14.845 | -2.101 | -2.101 | -1.288 | -1.288 | -0.318 | -0.318 | -0.751 | -0.751 | -1.013 | -1.013 | 0 | 0 | -0.508 | -0.508 | -0.444 | -0.444 | 0 | 0 | -0.667 | -0.667 | 0.36 | 0.36 | -1.27 | -1.27 | -0.102 | -0.102 | 0.002 | 0.002 | -0.008 | -0.008 | -0.09 |
Afschrijvingen & Amortisatie
| 3.579 | 3.01 | 3.373 | 2.99 | 3.035 | 2.76 | 3.184 | 3.075 | 3.624 | 4.072 | 3.999 | 3.734 | 3.672 | 3.536 | 3.14 | 3.4 | 3.665 | 3.089 | 3.036 | 3.034 | 2.682 | 2.095 | 1.905 | 1.714 | 1.498 | 1.498 | 1.181 | 1.181 | 1.06 | 1.06 | 0.988 | 0.988 | 0.733 | 0.733 | 0.431 | 0.431 | 0.171 | 0.171 | 0.271 | 0 | 0.252 | 0 | 0.185 | 0 | 0.778 | 0.778 | 1.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -61.745 | 19.324 | 0.278 | 3.893 | 41.547 | 7.844 | -42.844 | 68.921 | 10.301 | 34.428 | 37.256 | 37.414 | 36.839 | -27.814 | -7.894 | -112.556 | -19.758 | -28.904 | -0.682 | -49.476 | 6.418 | -38.77 | -75.181 | 18.066 | -46.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -55.992 | 73.452 | -4.581 | 4.581 | 30.35 | 18.806 | -57.244 | 32.551 | 6.803 | -19.653 | 51.742 | 31.324 | 18.513 | -39.745 | 87.949 | -115.846 | -4.805 | -23.438 | -32.136 | -14.985 | 11.025 | -17.894 | -23.948 | -18.127 | -26.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -5.753 | -54.128 | -7.327 | 14.249 | 24.412 | -2.906 | 5.965 | 7.552 | 18.033 | -2.289 | 8.636 | 19.294 | 69.834 | 11.931 | 0.961 | 3.29 | -19.097 | -5.466 | -79.631 | -34.491 | -4.607 | -20.876 | -51.233 | 36.193 | -19.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -78.182 | 14.937 | -14.937 | -13.215 | -8.056 | -11.382 | 28.784 | -47.42 | 56.37 | -6.623 | -34.58 | -53.304 | 0 | -96.804 | 0 | 4.144 | 0 | 111.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 78.182 | 8.111 | -10.862 | 1.363 | -1.363 | 19.817 | 0.034 | 32.885 | 0 | -16.499 | 21.376 | 1.796 | 0 | -8.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 25.151 | -60.041 | 41.742 | 14.624 | -59.199 | 9.808 | 44.109 | -42.053 | -5.528 | 14.005 | 24.844 | 15.603 | -91.325 | -16.719 | -148.168 | 32.562 | -205.412 | 36.987 | -197.578 | 73.239 | -68.242 | -23.666 | -129.612 | 28.179 | -42.486 | -42.486 | -47.262 | -47.262 | -47.929 | -47.929 | -56.961 | -56.961 | -25.157 | -25.157 | -28.831 | -28.831 | -9.278 | -9.278 | -15.116 | -14.845 | 1.849 | 2.101 | 1.103 | 1.288 | -0.46 | -0.46 | -0.807 | 0.751 | 1.013 | 1.013 | 0 | 0 | 0.508 | 0.508 | 0.444 | 0.444 | 0 | 0 | 0.667 | 0.667 | -0.36 | -0.36 | 1.27 | 1.27 | 0.102 | 0.102 | -0.002 | -0.002 | 0.008 | 0.008 | 0.09 |
Kasstroom uit Operationele Activiteiten
| 24.63 | 30.139 | 93.736 | 52.38 | 63.182 | 43.574 | 5.315 | 109.366 | 55.154 | 103.091 | 100.263 | 114.376 | 141.796 | 2.005 | 48.873 | -29.963 | 31.528 | 66.195 | 63.114 | 65.085 | 104.689 | -27.298 | -2.029 | 103.206 | 103.58 | 0 | 1.35 | 0 | -35.823 | 0 | 49.775 | 0 | -11.262 | 0 | 9.932 | 0 | 31.927 | 0 | 10.977 | 0 | 18.074 | 0 | 28.059 | 0 | 7.152 | 0 | 9.413 | 0 | -6.028 | 0 | -5.071 | -5.071 | -8.541 | 0 | 7.729 | 0 | 3.741 | 3.741 | 8.519 | 0 | 9.073 | 0 | 6.208 | 0 | 4.92 | 0 | 1.688 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.998 | -1.308 | -6.042 | -1.477 | -5.533 | -1.962 | -0.849 | -0.593 | -3.31 | -2.401 | -10.826 | -10.659 | -28.752 | -1.081 | -22.833 | -6.773 | -12.212 | -1.833 | -1.258 | -1.228 | -2.353 | -3.812 | -6.815 | -0.807 | -31.622 | -26.976 | -14.618 | -0.71 | -9.097 | -3.196 | -9.926 | -9.8 | -9.433 | -9.433 | -9.406 | -5.431 | -9.212 | -7.271 | 5.181 | -5.685 | -0.364 | -0.364 | -0.338 | -0.338 | -0.152 | -0.152 | -0.389 | -0.389 | -0.492 | -0.492 | -0.343 | -0.343 | -0.094 | -0.094 | -2.119 | -2.119 | -4.265 | -4.265 | -2.14 | -2.14 | -5.757 | -5.757 | -0.57 | -0.57 | -0.11 | -0.11 | -0.081 | -0.081 | 0 | 0 | 0 |
Netto Overnames
| 0.635 | -0.015 | 0.63 | 1.175 | -0.055 | 0.14 | -0.086 | 0.154 | 76.524 | 0.023 | 11.635 | 0.086 | 61.251 | -20.765 | -51.404 | 0.047 | -0.295 | 0 | 0.701 | 0 | 0 | 0.02 | 0.045 | 0 | -1.012 | 0 | 4.297 | 0 | 4.426 | 0 | -1.503 | 0 | 15.991 | 0 | -0.403 | 0 | 0.356 | 0 | -1.322 | 0 | 0.018 | 0 | -0.114 | 0 | 0.037 | 0 | 0.076 | 0 | 0.152 | 0 | 0.001 | 0.001 | -1.061 | 0 | 0 | 0 | 0.614 | 0.614 | 0 | 0 | 0.164 | 0 | 0 | 0 | -0.232 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -1.705 | -3.222 | -2.635 | -5.651 | -33.664 | -16.3 | 62.989 | -13.23 | -54.635 | -16.504 | -26.275 | -33.016 | -78.279 | -26.974 | -41.465 | -41.465 | -14.347 | -14.347 | -72.575 | -13.163 | -42.312 | -34.69 | -21.941 | -0.003 | -8.149 | -20.663 | 3.232 | -20.341 | -1.591 | -1.463 | -3.684 | -3.684 | -10.212 | -9.687 | -1.649 | -2.082 | -13.781 | -4.776 | -2.048 | -2.048 | -3.263 | -3.263 | -0.117 | -0.117 | -0.045 | -0.045 | -0.028 | -0.028 | -5.698 | -5.698 | -2.176 | -2.176 | 0 | 0 | -1.649 | -1.649 | -0.118 | -0.118 | -0.495 | -0.495 | 0 | 0 | 0 | 0 | -0.143 | -0.143 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 42.969 | 4.866 | 13.002 | 0.004 | 0.277 | 2.053 | 13.805 | 0 | 0.508 | 0.097 | 20.243 | 20.243 | 0.964 | 0.964 | 1.36 | 1.36 | 1.03 | 1.03 | 1.742 | 1.742 | 56.695 | 56.695 | 9.026 | 9.026 | 1.821 | 1.821 | 7.713 | 7.714 | 0.97 | 0.823 | -7.777 | 8.214 | 6.04 | 6.786 | 2.223 | 8.58 | 0.951 | 0.951 | 2.76 | 2.76 | 0.813 | 0.813 | 0.48 | 0.48 | 1.454 | 1.454 | 3.905 | 3.905 | 4.77 | 4.77 | 0.532 | 0.532 | 0.931 | 0.931 | 1.123 | 1.123 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -17.808 | -31.489 | -142.503 | 1.477 | -9.308 | -3.192 | 7.381 | -7.027 | -83.483 | -6.591 | 1.938 | -6.857 | -20.407 | -19.962 | 76.978 | -16.978 | 57.05 | -74.157 | 11.615 | -9.899 | 19.677 | -19.49 | -7.09 | 39.908 | -51.816 | 56.479 | -13.022 | 19.655 | -11.272 | 17.255 | -25.586 | 35.254 | 1.452 | -0.73 | -10.768 | 10.326 | -11.187 | 11.106 | -25.457 | 15.933 | -12.937 | 4.845 | -18.932 | 16.818 | -2.769 | 3.374 | -5.867 | 3.687 | 4.48 | -6.4 | 1.716 | 1.716 | 4.162 | -2.534 | -1.406 | 4.487 | -1.52 | -1.52 | -9.582 | 6.517 | -11.897 | 10.787 | -4.32 | 3.674 | -2.473 | 2.57 | -0.844 | 1.068 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -28.171 | -32.812 | -106.651 | 2.819 | -6.625 | -8.564 | -33.968 | -14.686 | 59.935 | -15.608 | -58.237 | -26.98 | -6.712 | -41.808 | -100.584 | -23.704 | -35.667 | -75.99 | -15.577 | -11.127 | -64.93 | -23.282 | 22.529 | 39.101 | -97.364 | 38.527 | -29.67 | 0.104 | -4.998 | 1.432 | -37.636 | 24.814 | -3.45 | -5.632 | -24.748 | 1.994 | -19.469 | 10.333 | -34.428 | 6.423 | -12.57 | 5.193 | -21.835 | 14.03 | -2.521 | 3.585 | -4.771 | 4.707 | 8.017 | -3.014 | 0.447 | 0.447 | 1.364 | -4.271 | -2.594 | 3.299 | -5.696 | -5.696 | -11.84 | 4.26 | -17.984 | 4.537 | -4.89 | 3.104 | -2.815 | 2.46 | -1.068 | 0.844 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0.6 | 0 | -3.814 | -1.963 | -5.481 | -0.712 | 140.21 | -3.06 | -7.915 | 3.281 | -51.793 | 0 | 0.899 | 0 | -23.803 | 0 | 44.869 | 0 | 1.875 | 0 | -4.262 | 0 | 1.863 | 0 | 25.947 | 0 | 43.838 | 0 | -12.314 | 0 | 25.622 | 0 | 7.761 | 0 | 7.449 | 0 | 31.105 | 0 | 0.314 | 0 | -6.268 | 0 | -6.964 | 0 | -2.748 | 0 | -5.69 | 0 | 2.052 | 2.052 | -3.23 | 0 | 12.56 | 0 | 0.708 | 0.708 | 2.265 | 0 | -0.305 | 0 | -0.89 | 0 | -0.037 | 0 | -0.85 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 38.978 | 0 | 13.006 | 0 | 24.321 | 0 | 13.805 | 0 | 21.606 | 0.172 | 9.31 | 9.31 | 17.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.849 | 154.849 | 0 | 0 | -5.592 | 5.592 | 3.345 | 3.345 | 7.819 | 7.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.062 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.068 | 0.582 | -0.582 | 0.167 | -0.167 | 0.028 | -0.028 | 0.442 | -0.442 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.02 | -0.007 | -0.279 | -0.008 | -1.043 | -0.441 | -0.007 | -1.916 | -40.593 | -40.789 | -0.985 | -0.985 | -0.62 | -0.62 | -0.145 | -0.145 | -0.339 | -0.339 | 0 | 0 | -5.32 | -5.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.845 | -11.39 | -26.355 | -3.259 | 0 | -2.16 | 0 | -2.138 | 0 | -26.427 | -0.26 | -1.079 | -46.247 | -1.329 | -32.413 | -1.511 | -53.363 | -1.461 | -31.925 | -1.116 | -46.867 | -0.88 | -27.381 | -1.128 | -10.39 | -10.39 | -22.281 | -22.281 | -6.254 | -6.254 | -12.643 | -12.643 | -7.421 | -7.421 | -1.639 | -1.639 | -0.814 | -0.814 | -0.13 | -0.13 | -0.096 | -0.096 | -0.343 | -0.343 | -0.793 | -0.793 | -0.034 | -0.034 | -1.586 | -1.586 | -0.417 | -0.417 | -0.045 | -0.045 | -0.059 | -0.059 | -0.101 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -26.686 | -8.141 | -36.551 | -4.972 | -14.818 | -6.832 | -14.209 | -2.116 | -38.447 | -2.734 | -32.387 | -11.558 | -29.959 | -9.844 | -9.699 | -3.425 | -40.484 | -33.581 | -28.443 | 23.699 | 14.771 | -17.042 | 22.381 | -9.574 | -62.665 | 48.917 | -22.336 | 22.385 | -8.738 | 7.686 | -37.457 | 37.457 | -2.438 | 1.789 | -4.327 | 3.633 | -11.147 | 11.147 | -6.553 | 6.553 | -5.289 | 5.289 | -14.369 | 14.372 | -4.332 | 4.378 | -4.741 | 4.741 | 1.428 | -1.428 | 0 | 0 | 4.226 | -4.226 | -3.358 | 3.358 | -0.002 | -0.002 | -4.417 | 4.26 | -4.747 | 4.537 | -3.104 | 3.104 | -2.46 | 2.46 | -0.844 | 0.844 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -27.531 | -19.599 | -61.724 | -8.813 | -18.465 | -11.122 | -19.662 | -4.994 | 102.205 | -32.663 | -41.273 | -8.644 | -66.84 | -11.173 | -12.489 | -4.943 | -28.054 | -35.049 | -2.117 | 22.575 | -15.334 | -18.363 | -11.185 | -10.702 | -132.978 | 38.527 | 289.059 | 0.104 | 27.64 | 1.432 | -62.704 | 24.814 | 21.776 | -5.632 | 17.434 | 1.994 | -18.189 | 10.333 | 24.423 | 6.423 | -5.067 | 5.193 | -20.974 | 14.03 | -12.089 | 3.585 | -7.523 | 4.707 | -5.848 | -3.014 | 1.636 | 1.636 | 0.951 | -4.271 | 9.144 | 3.299 | 0.812 | 0.812 | -2.152 | 4.26 | -5.052 | 4.537 | -3.994 | 3.104 | -2.497 | 2.46 | -1.571 | 0.844 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 99.223 | -2.71 | -19.848 | -10.963 | 8.9 | 0.295 | 17.383 | -0.561 | -42.393 | -7.167 | 4.103 | 1.129 | 9.072 | 15.775 | 10.448 | -8.989 | -31.217 | 19.852 | -27.934 | -7.164 | 22.485 | -13.651 | -3.152 | 33.483 | 5.523 | 0 | 5.1 | 0 | -0.048 | 0 | -17.079 | 0 | 16.237 | 0 | -2.254 | 0 | -0.002 | 0 | 1.614 | 0 | -0.025 | 0 | 0.131 | 0 | -0.037 | 0 | -0.526 | 0 | 0.26 | 0 | -0.416 | -0.416 | 2.453 | 0 | -0.566 | 0 | -0.251 | -0.251 | 0.195 | 0 | -0.958 | 0 | 0.023 | 0 | 0.009 | 0 | -0.01 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -735.212 | -8.44 | -83.524 | 24.461 | 90.196 | 24.478 | -30.372 | 88.565 | 182.068 | 40.486 | 91.651 | 235.004 | 80.558 | 172.7 | -53.752 | 231.315 | -63.41 | 340.224 | 17.486 | 369.443 | 46.91 | 244.243 | 6.163 | 363.487 | 198.399 | -11.046 | 231.538 | 66.512 | 32.003 | -2.591 | 39.776 | -4.504 | 53.288 | 3.009 | 44.261 | 1.088 | 40.349 | 3.733 | 29.797 | 3.858 | 18.224 | 2.7 | 10.125 | 3.36 | 0.044 | -0.081 | 0.288 | 1.502 | -4.217 | -2.407 | 0 | -6.809 | 8.11 | -3.079 | 17.346 | 5.078 | 0 | -2.787 | 4.204 | 0.811 | 1.772 | -1.462 | 6.158 | 0.889 | 3.491 | 1.134 | 0.089 | 0.182 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0 | 735.212 | 743.652 | 827.176 | 802.715 | 712.519 | 688.041 | 718.413 | 629.848 | 447.78 | 407.294 | 315.643 | 322.558 | 242 | 277.201 | 330.953 | 398.552 | 461.962 | 486.954 | 469.468 | 400.099 | 353.189 | 435.783 | 429.62 | 264.532 | 66.133 | 308.717 | 77.179 | 42.67 | 10.668 | 53.035 | 13.259 | 71.051 | 17.763 | 59.014 | 14.754 | 54.014 | 13.666 | 39.729 | 9.932 | 24.298 | 6.075 | 13.5 | 3.375 | 0.059 | 0.015 | 0.384 | 0.096 | -5.623 | -1.406 | 4.004 | 4.004 | 10.813 | 2.703 | 23.128 | 5.782 | 2.818 | 2.818 | 5.605 | 1.401 | 2.363 | 0.591 | 8.21 | 2.053 | 4.655 | 1.164 | 0.118 | 0.03 | 0 | 0 | 0 |