
United Overseas Australia Limited
ASX:UOS.AX
0.6 (AUD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 803.363 | 735.212 | 743.652 | 827.176 | 802.715 | 712.519 | 688.041 | 718.413 | 629.848 | 447.78 | 407.294 | 315.643 | 322.558 | 242 | 277.201 | 330.953 | 398.552 | 461.962 | 486.954 | 469.468 | 400.099 | 353.189 | 435.783 | 429.62 | 264.532 | 308.717 | 42.67 | 53.035 | 71.051 | 59.027 | 55.006 | 39.793 | 24.326 | 19.076 | 8.203 | 10.074 | 5.105 | 12.854 | 10.813 | 23.128 | 2.889 | 4.293 | 5.696 | 4.122 | 2.548 | 5.38 | 8.212 | 6.545 | 4.878 | 2.548 | 0.217 | 0.184 | 0.15 | 0.418 | 0.685 |
Kortetermijnbeleggingen
| 0 | 0 | 102.518 | 0 | 1.18 | 0 | 10.182 | 0 | 9.885 | 0 | 11.816 | 87.924 | 18.622 | 0 | 17.35 | 0 | 19.119 | 0 | 14.281 | 0 | 14.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 803.363 | 735.212 | 846.17 | 827.176 | 802.715 | 712.519 | 688.041 | 718.413 | 629.848 | 447.78 | 407.294 | 403.567 | 322.558 | 242 | 277.201 | 330.953 | 398.552 | 461.962 | 486.954 | 469.468 | 400.099 | 353.189 | 435.783 | 429.62 | 264.532 | 308.717 | 42.67 | 53.035 | 71.051 | 59.027 | 55.006 | 39.793 | 27.108 | 19.076 | 8.203 | 10.074 | 5.105 | 12.854 | 10.813 | 23.128 | 2.889 | 4.293 | 5.696 | 4.122 | 2.548 | 5.38 | 8.212 | 6.545 | 4.878 | 2.548 | 0.217 | 0.184 | 0.15 | 0.418 | 0.685 |
Nettovorderingen
| 153.496 | 83.496 | 135.533 | 150.734 | 165.083 | 183.665 | 177.373 | 159.596 | 136.899 | 222.935 | 144.029 | 265.187 | 238.497 | 315.383 | 271.372 | 329.19 | 217.877 | 230.65 | 157.834 | 179.606 | 127.65 | 171.702 | 105.062 | 158.982 | 211.788 | 84.968 | 72.052 | 42.296 | 76.694 | 11.354 | 28.751 | 69.752 | 13.861 | 10.812 | 14.904 | 13.212 | 13.53 | 7.499 | 5.271 | 8.421 | 11.133 | 10.698 | 10.262 | 7.514 | 4.765 | 4.598 | 4.431 | 3.408 | 2.385 | 1.998 | 1.61 | 1.241 | 0.871 | 0.613 | 0.354 |
Voorraad
| 554.653 | 503.285 | 454.286 | 449.042 | 478.817 | 441.004 | 443.098 | 429.482 | 442.161 | 493.55 | 521.302 | 554.762 | 571.293 | 618.835 | 558.997 | 382.845 | 384.951 | 416.203 | 395.271 | 388.494 | 358.784 | 348.759 | 309.802 | 294.398 | 264.427 | 228.515 | 158.823 | 113.619 | 119.546 | 88.31 | 60.319 | 24.628 | 14.843 | 14.928 | 39.9 | 38.226 | 14.096 | 22.052 | 23.844 | 53.268 | 47.377 | 45.564 | 43.75 | 31.948 | 20.146 | 14.555 | 8.964 | 8.643 | 8.322 | 6.946 | 5.569 | 5.918 | 6.267 | 3.437 | 0.606 |
Overige vlottende activa
| 134.86 | 126.18 | 133.442 | 16.499 | 7.807 | 16.218 | 39.171 | 16.005 | 53.157 | 22.633 | 85.517 | 22.774 | 101.209 | 52.293 | 0 | 11.05 | 9.942 | 12.58 | 34.703 | 6.154 | 33.063 | 6.156 | 60.574 | 7.572 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 7.808 | 5.12 | 2.461 | 0.69 | 0 | 0 | 0 | 1.197 | 1.366 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.01 | 0.018 | 0.009 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,646.372 | 1,448.173 | 1,474.03 | 1,443.451 | 1,454.422 | 1,353.406 | 1,347.683 | 1,323.496 | 1,262.065 | 1,186.898 | 1,158.142 | 1,246.29 | 1,233.557 | 1,228.511 | 1,107.57 | 1,054.038 | 1,011.322 | 1,121.395 | 1,089.043 | 1,043.722 | 933.736 | 879.806 | 911.221 | 890.572 | 740.913 | 622.2 | 273.545 | 208.95 | 267.291 | 158.691 | 144.076 | 141.981 | 60.932 | 47.277 | 63.697 | 61.512 | 32.731 | 42.405 | 41.125 | 86.183 | 61.4 | 60.554 | 59.709 | 43.584 | 27.459 | 24.533 | 21.607 | 18.597 | 15.586 | 11.5 | 7.414 | 7.351 | 7.288 | 4.467 | 1.645 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 149.242 | 124.42 | 126.596 | 118.665 | 126.221 | 121.511 | 122.452 | 139.103 | 141.9 | 154.571 | 160.148 | 151.795 | 143.779 | 102.963 | 99.402 | 95.819 | 94.209 | 99.983 | 57.689 | 61.492 | 62.093 | 57.247 | 22.564 | 28.251 | 25.363 | 23.108 | 22.546 | 18.695 | 43.583 | 11.937 | 30.669 | 13.463 | 2.064 | 1.579 | 51.654 | 58.775 | 47.891 | 40.479 | 32.278 | 20.705 | 15.684 | 14.126 | 12.568 | 13.564 | 14.56 | 8.032 | 1.503 | 1.133 | 0.762 | 0.769 | 0.776 | 0.925 | 1.073 | 1.4 | 1.727 |
Goodwill
| 0 | 0 | 0 | 0.133 | 0.133 | 0.133 | 0.133 | 0.19 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.178 | 822.878 | 0 | 668.181 | 0 | 680.207 | 0 | 649.818 | 0 | 479.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.174 | 0.404 | 0.533 | 0.841 | 1.018 | 1.514 | 1.327 | 1.14 | 1.209 | 1.277 | 1.269 | 1.261 | 1.388 | 1.515 | 1.518 | 1.52 | 1.238 | 0.955 | 0.478 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0.133 | 0.133 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0.181 | 0 | 0.187 | 0 | 0.204 | 0 | 0.2 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.514 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 1,347.053 | 0.133 | 0.133 | 0.133 | 0.133 | 0.19 | 0.133 | 0.133 | 0.133 | 0.266 | 0.133 | 0.133 | 0.133 | 0.178 | 823.059 | 0 | 668.368 | 0 | 680.411 | 0 | 650.018 | 0 | 480.075 | 537.907 | 458.093 | 378.107 | 342.085 | 280.981 | 0 | 0.051 | 0 | 0 | 0 | 0.174 | 0.404 | 0.533 | 0.841 | 1.018 | 1.514 | 1.327 | 1.14 | 1.209 | 1.277 | 1.269 | 1.261 | 1.388 | 1.515 | 1.518 | 1.52 | 1.238 | 0.955 | 0.478 | 0 |
Langetermijnbeleggingen
| 13.428 | 10.658 | 10.614 | 11.431 | 10.596 | 11.913 | 11.467 | 9.176 | 8.708 | 6.33 | 7.981 | 3.377 | 3.239 | 4.691 | 4.405 | 23.988 | 25.296 | 28.871 | 19.256 | 16.651 | 14.973 | 12.731 | 11.832 | 11.959 | 11.515 | 10.639 | 4.064 | 5.145 | 4.658 | 7.078 | 164.71 | 157.473 | 128.707 | 120.815 | 0.413 | 2.037 | 4.748 | 8.617 | 3.816 | 0.509 | 3.59 | 2.148 | 0.706 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.679 | 1.358 | 0.682 | 0.005 |
Belastingvorderingen
| 0 | 0 | 11.05 | 12.418 | 11.811 | 11.823 | 11.79 | 15.812 | 19.536 | 20.679 | 20.363 | 17.53 | 15.911 | 0 | 12.775 | 0 | 11.513 | 0 | 11.844 | 0 | 10.996 | 0 | 6.981 | 0 | 7.356 | 5.888 | 4.295 | 2.58 | 4.996 | 1.586 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.563 | 1.475 | 2.271 | 1.138 | 0.006 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.059 | 0.03 | 0 |
Overige niet-vlottende activa
| 1,610.49 | 1,379.408 | 21.046 | 1,370.98 | 1,406.202 | 1,446.947 | 1,438.385 | 1,317.108 | 1,327.487 | 1,324.237 | 1,348.395 | 1,210.802 | 1,186.877 | 1,169.085 | 1,099.675 | 971.947 | 143.466 | 865 | 123.05 | 780.493 | 84.379 | 656.884 | 24.364 | 607.053 | 59.006 | 26.415 | 46.263 | 27.673 | 0.934 | 0.778 | 0 | 0 | 0 | 0 | 0 | 0 | 22.4 | 0.015 | 0.005 | 0.015 | 0.016 | 0.012 | 0.008 | 0.01 | 0.012 | 0.296 | 0.58 | 0.849 | 1.117 | 1.151 | 1.185 | 0.646 | 0.106 | 0.15 | 0.194 |
Totaal niet-vlottende activa
| 1,773.16 | 1,514.486 | 1,516.359 | 1,513.627 | 1,554.963 | 1,592.327 | 1,584.227 | 1,481.389 | 1,497.764 | 1,505.95 | 1,537.02 | 1,383.77 | 1,349.939 | 1,276.872 | 1,216.39 | 1,091.932 | 1,097.543 | 993.854 | 880.207 | 858.636 | 852.852 | 726.862 | 715.759 | 647.263 | 583.315 | 603.957 | 535.261 | 432.2 | 396.256 | 302.36 | 196.459 | 170.987 | 130.771 | 122.394 | 52.067 | 60.986 | 75.443 | 49.644 | 38.503 | 23.722 | 23.075 | 18.751 | 14.428 | 15.139 | 15.849 | 9.597 | 3.344 | 3.369 | 3.394 | 3.438 | 3.481 | 3.516 | 3.551 | 2.739 | 1.926 |
Totaal activa
| 3,419.532 | 2,962.659 | 2,990.389 | 2,957.078 | 3,009.385 | 2,945.733 | 2,931.91 | 2,804.885 | 2,759.829 | 2,692.848 | 2,695.162 | 2,630.06 | 2,583.496 | 2,505.383 | 2,323.96 | 2,145.97 | 2,108.865 | 2,115.249 | 1,969.25 | 1,902.358 | 1,786.588 | 1,606.668 | 1,626.98 | 1,537.835 | 1,324.228 | 1,226.157 | 808.806 | 641.15 | 663.547 | 461.051 | 340.535 | 312.968 | 191.703 | 169.671 | 115.764 | 122.498 | 108.174 | 92.049 | 79.628 | 109.905 | 84.475 | 79.306 | 74.137 | 58.723 | 43.308 | 34.13 | 24.951 | 21.966 | 18.98 | 14.938 | 10.895 | 10.867 | 10.839 | 7.205 | 3.571 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 77.645 | 172.142 | 58.303 | 160.635 | 72.721 | 190.649 | 87.863 | 205.124 | 81.899 | 233.172 | 82.277 | 186.684 | 122.829 | 215.143 | 218.313 | 249.02 | 166.618 | 276.029 | 195.798 | 195.917 | 110.638 | 137.964 | 108.996 | 121.499 | 61.411 | 41.736 | 38.693 | 23.085 | 27.849 | 11.583 | 8.351 | 6.402 | 6.241 | 23.621 | 34.879 | 10.817 | 8.979 | 9.303 | 6.827 | 1.941 | 1.52 | 1.514 | 1.508 | 1.614 | 1.72 | 1.556 | 1.392 | 1.024 | 0.656 | 0.713 | 0.769 | 0.535 | 0.301 | 0.227 | 0.153 |
Kortlopende schulden
| 263.711 | 230.236 | 227.102 | 243.58 | 248.509 | 250.022 | 251.694 | 226.698 | 228.97 | 104.327 | 117.332 | 124.38 | 123.635 | 173.956 | 160.364 | 136.65 | 151.737 | 164.765 | 156.134 | 161.564 | 140.261 | 138.768 | 134.865 | 133.824 | 126.839 | 125.324 | 98.266 | 60.383 | 86.407 | 42.518 | 40.859 | 0.525 | 0.464 | 5.908 | 16.888 | 10.419 | 16.975 | 15.159 | 8.979 | 8.468 | 1.022 | 2.039 | 3.056 | 1.536 | 0.016 | 0.025 | 0.033 | 0.215 | 0.397 | 0.327 | 0.256 | 1.033 | 1.81 | 1.179 | 0.547 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -0.05 | 0 | 0 | 0 | 3.402 | 0 | 11.502 | 0 | 115.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.517 | 11.208 | 11.555 | 11.362 | -44.256 | -0.864 | 42.528 | 29.895 | 17.261 | 12.315 | 7.369 | 3.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 129.728 | 4.203 | 155.993 | 2.87 | 111.736 | 3.924 | 87.906 | 7.267 | 94.958 | 16.596 | 116.23 | 8.867 | 107.952 | 12.217 | 11.117 | 13.932 | 89.401 | 10.767 | -44.741 | 33.661 | 57.854 | 4.667 | 64.041 | 20.799 | 51.093 | 31.949 | 30.967 | 20.676 | 23.851 | 24.204 | 22.601 | 24.047 | 17.627 | 2.217 | 2.196 | 22.809 | 19.539 | 20.495 | 22.951 | 61.476 | 48.551 | 46.16 | 43.77 | 31.052 | 18.333 | 12.862 | 7.39 | 7.66 | 7.929 | 4.579 | 1.228 | 0.809 | 0.39 | 0.523 | 0.656 |
Totaal kortlopende verplichtingen
| 471.084 | 406.581 | 441.398 | 407.085 | 432.966 | 444.595 | 430.865 | 439.089 | 417.329 | 354.095 | 315.839 | 319.931 | 354.416 | 401.316 | 389.794 | 399.602 | 407.756 | 451.561 | 435.605 | 391.142 | 308.753 | 281.399 | 307.902 | 276.122 | 239.343 | 199.009 | 167.926 | 104.144 | 138.107 | 78.305 | 71.811 | 30.974 | 24.332 | 31.746 | 53.963 | 44.045 | 45.493 | 44.957 | 38.757 | 71.885 | 51.093 | 49.713 | 48.334 | 34.202 | 20.069 | 14.442 | 8.815 | 8.899 | 8.982 | 5.618 | 2.253 | 2.377 | 2.501 | 1.929 | 1.356 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.417 | 13.218 | 13.614 | 4.467 | 0.214 | 5.332 | 0.221 | 27.574 | 21.823 | 24.726 | 13.83 | 8.064 | 5.021 | 0.696 | 9.934 | 13.328 | 7.989 | 18.558 | 33.707 | 26.952 | 22.132 | 19.07 | 8.273 | 13.508 | 5.743 | 2.543 | 4.48 | 2.571 | 7.921 | 9.657 | 3.713 | 36.246 | 1.717 | 1.138 | 1.464 | 18.904 | 14.01 | 9.156 | 12.195 | 15.306 | 9.997 | 9.572 | 9.147 | 10.498 | 11.848 | 6.133 | 0.418 | 0.637 | 0.856 | 0.546 | 0.235 | 0.2 | 0.164 | 0.092 | 0.02 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 227.24 | -434.634 | 0 | -472.653 | 0 | 0.034 | 267.367 | -245.968 | 148.671 | -319.931 | 207.956 | 0 | 331.474 | 0 | 273.874 | 0 | 309.418 | 0 | 219.102 | 0 | 226.212 | 0 | 177.681 | 158.13 | 129.114 | 78.907 | 106.059 | 44.314 | 44.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.415 | -0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 23.958 | 23.254 | 23.746 | 22.987 | 22.161 | 21.02 | 21.679 | 34.838 | 37.108 | 32.046 | 33.487 | 0 | 37.269 | 0 | 36.492 | 0 | 8.807 | 0 | 9.665 | 0 | 9.376 | 0 | 4.826 | 6.387 | 3.365 | 1.99 | 0.276 | 0.13 | 0.686 | 1.024 | 0.751 | 0.217 | 0.194 | 0.274 | 0.233 | 0.215 | 0.3 | 0.316 | 0.796 | 0.946 | 1.097 | 0.667 | 0.236 | 1.762 | 3.287 | 1.991 | 0.695 | 0.853 | 1.01 | 1.003 | 0.996 | 0.498 | 0 |
Overige niet-vlottende verplichtingen
| 45.502 | 28.169 | 4.621 | 23.254 | 3.823 | 22.987 | 28.7 | 21.02 | 4.474 | 34.838 | 3.888 | 35.993 | 9.068 | 48.227 | 12.294 | 47.629 | 7.86 | 17.844 | 7.684 | 17.742 | 36.732 | 32.792 | 28.539 | 29.638 | 23.047 | 18.008 | 12.601 | 8.399 | 2.729 | 1.977 | 1.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.542 | 0.274 | 0.006 | 0.08 | 0.154 | 0.132 | 0.109 | 0.109 | 0.109 | 0.055 | 0 | 0.087 | 0.174 | 0.087 | 0 |
Totaal niet-vlottende verplichtingen
| 45.919 | 41.387 | 42.193 | 27.721 | 27.783 | 28.319 | 51.082 | 48.594 | 47.976 | 59.564 | 54.826 | 44.057 | 47.576 | 48.923 | 59.497 | 60.957 | 52.341 | 36.402 | 50.198 | 44.694 | 58.864 | 51.862 | 36.812 | 43.146 | 33.616 | 26.938 | 20.446 | 12.96 | 10.926 | 11.764 | 6.147 | 37.27 | 2.468 | 1.355 | 1.658 | 19.178 | 14.243 | 9.371 | 12.495 | 15.622 | 11.334 | 10.792 | 10.25 | 11.244 | 12.238 | 8.026 | 3.814 | 2.737 | 1.66 | 1.453 | 1.245 | 1.29 | 1.334 | 0.677 | 0.02 |
Totaal passiva
| 517.003 | 447.968 | 483.591 | 434.806 | 460.749 | 472.914 | 481.947 | 487.683 | 465.305 | 413.659 | 370.665 | 363.988 | 401.992 | 450.239 | 449.291 | 460.559 | 460.097 | 487.963 | 485.803 | 435.836 | 367.617 | 333.261 | 344.714 | 319.268 | 272.959 | 225.947 | 188.372 | 117.104 | 149.033 | 90.069 | 77.958 | 68.244 | 26.8 | 33.101 | 55.621 | 63.223 | 59.736 | 54.328 | 51.252 | 87.507 | 62.427 | 60.506 | 58.584 | 45.446 | 32.307 | 22.468 | 12.629 | 11.636 | 10.642 | 7.07 | 3.498 | 3.667 | 3.835 | 2.606 | 1.376 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 368.549 | 361.127 | 340.187 | 334.439 | 306.614 | 306.614 | 288.214 | 288.214 | 260.651 | 260.651 | 257.475 | 250.382 | 222.91 | 216.094 | 183.245 | 176.733 | 145.668 | 139.517 | 110.268 | 104.472 | 82.14 | 77.511 | 55.974 | 50.652 | 32.292 | 94.174 | 77.461 | 61.504 | 50.61 | 44.598 | 24.036 | 29.964 | 25.432 | 22.372 | 21.222 | 20.134 | 19.603 | 14.914 | 8.853 | 8.05 | 7.412 | 7.158 | 6.904 | 6.598 | 6.291 | 5.986 | 5.681 | 5.681 | 5.681 | 5.681 | 5.681 | 5.5 | 5.318 | 3.972 | 2.626 |
Ingehouden winsten
| 1,452.761 | 1,403.1 | 1,401.48 | 1,400.982 | 1,399.106 | 1,348.667 | 1,348.427 | 1,282.597 | 1,294.914 | 1,225.293 | 1,230.594 | 1,197.577 | 1,176.447 | 1,124.991 | 1,107.056 | 1,049.935 | 1,037.244 | 936.812 | 912.499 | 838.549 | 823.71 | 775.439 | 764.813 | 728.193 | 694.35 | 632.515 | 408.517 | 333.396 | 234.426 | 192.984 | 141.414 | 122.792 | 55.334 | 38.967 | 28.148 | 24.002 | 17.885 | 14.33 | 10.49 | 8.726 | 6.739 | 5.284 | 3.83 | 2.928 | 2.025 | 2.212 | 2.398 | 1.149 | -0.101 | 0.319 | 0.738 | 0.8 | 0.861 | -0.324 | -1.509 |
Overige gereserveerde algehele resultaten
| 164.42 | -49.568 | -36.033 | -17.973 | 24.55 | 7.058 | 8.214 | -37.572 | -34.795 | 47.116 | 87.036 | 69.908 | 60.73 | 27.865 | -45.721 | -88.453 | -67.803 | 9.151 | -36.713 | 29.964 | 40.869 | -1.642 | 24.055 | 22.609 | -33.813 | -42.371 | -39.082 | -29.945 | 54.99 | -2.247 | 4.415 | 4.474 | 33.925 | 33.743 | 1.054 | 5.138 | 2.452 | -3.931 | 1.493 | -0.562 | 1.052 | 0.793 | 0.534 | 0.141 | -0.253 | 0.056 | 0.364 | 0.868 | 1.372 | 0.846 | 0.32 | 0.251 | 0.182 | 0.108 | 0.033 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,985.73 | 1,714.659 | 1,705.634 | 1,717.448 | 1,730.27 | 1,662.339 | 1,644.855 | 1,533.239 | 1,520.77 | 1,533.06 | 1,575.105 | 1,517.867 | 1,460.087 | 1,368.95 | 1,244.58 | 1,138.215 | 1,115.109 | 1,085.48 | 986.054 | 972.985 | 946.719 | 851.308 | 844.842 | 801.454 | 692.829 | 684.318 | 446.896 | 364.955 | 340.026 | 235.335 | 169.865 | 157.23 | 114.691 | 95.082 | 50.424 | 49.274 | 39.94 | 25.313 | 20.836 | 16.214 | 15.204 | 13.236 | 11.268 | 9.666 | 8.063 | 8.253 | 8.443 | 7.698 | 6.952 | 6.846 | 6.739 | 6.55 | 6.361 | 3.756 | 1.15 |
Totaal eigen vermogen
| 2,902.529 | 2,514.691 | 2,506.798 | 2,522.272 | 2,548.636 | 2,472.819 | 2,449.963 | 2,317.202 | 2,294.524 | 2,279.189 | 2,324.497 | 2,266.072 | 2,181.504 | 2,055.144 | 1,874.669 | 1,685.411 | 1,648.768 | 1,627.286 | 1,483.447 | 1,466.522 | 1,418.971 | 1,273.407 | 1,282.266 | 1,218.567 | 1,051.269 | 1,000.21 | 620.434 | 524.046 | 514.514 | 370.982 | 262.577 | 244.724 | 164.903 | 136.57 | 60.143 | 59.275 | 48.438 | 37.721 | 28.376 | 22.398 | 22.048 | 18.8 | 15.553 | 13.277 | 11.001 | 11.662 | 12.322 | 10.33 | 8.338 | 7.868 | 7.397 | 7.201 | 7.004 | 4.6 | 2.195 |
Totaal passiva en aandeelhoudersvermogen
| 3,419.532 | 2,962.659 | 2,990.389 | 2,957.078 | 3,009.385 | 2,945.733 | 2,931.91 | 2,804.885 | 2,759.829 | 2,692.848 | 2,695.162 | 2,630.06 | 2,583.496 | 2,505.383 | 2,323.96 | 2,145.97 | 2,108.865 | 2,115.249 | 1,969.25 | 1,902.358 | 1,786.588 | 1,606.668 | 1,626.98 | 1,537.835 | 1,324.228 | 1,226.157 | 808.806 | 641.15 | 663.547 | 461.051 | 340.535 | 312.968 | 191.703 | 169.671 | 115.764 | 122.498 | 108.174 | 92.049 | 79.628 | 109.905 | 84.475 | 79.306 | 74.137 | 58.723 | 43.308 | 34.13 | 24.951 | 21.966 | 18.98 | 14.938 | 10.895 | 10.867 | 10.839 | 7.205 | 3.571 |