Unity Bancorp, Inc.
NASDAQ:UNTY
44.02 (USD) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 42.902 | 28.227 | 27.436 | 25.457 | 24.916 | 24.851 | 25.361 | 24.944 | 25.152 | 26.514 | 23.331 | 23.071 | 22.321 | 23.791 | 22.532 | 21.344 | 21.244 | 20.59 | 17.663 | 15.836 | 16.289 | 16.294 | 16.364 | 16.564 | 15.738 | 15.326 | 15.546 | 14.906 | 14.658 | 14.034 | 13.325 | 12.771 | 12.17 | 12.429 | 11.626 | 11.176 | 10.803 | 10.902 | 10.897 | 10.262 | 9.661 | 9.547 | 8.935 | 8.395 | 8.213 | 7.735 | 7.921 | 8.401 | 8.313 | 8.066 | 8.871 | 8.698 | 8.523 | -26.655 | 9.007 | 8.918 | 8.73 | -25.679 | 8.872 | 8.433 | 8.374 | -22.093 | 8.02 | 5.951 | 10.512 | 7.63 | 7.684 | 7.866 | 11.043 | -22.966 | 10.77 | 7.835 | 7.698 | -23.922 | 8.187 | 7.68 | 8.055 | -22.385 | 7.869 | 7.46 | 7.056 | -19.852 | 6.964 | 6.389 | 6.499 | -19.468 | 6.591 | 6.519 | 6.358 | -17.53 | 5.704 | 6.305 | 5.521 | 4.999 | 4.505 | 4.253 | 3.824 | 7.085 | 3.497 | 5.36 | 3.419 | 2.9 | 4.1 | 5.2 | 4.3 | 4 | 3.9 | 3.7 | 3.1 | 3.4 | 3 | 3 | 2.4 | 2.4 | 2.3 | 0 | 0 |
| Kosten van de omzet
| 42.902 | 0 | 0 | 0.351 | -0.259 | -1.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.57 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | -34.633 | 0 | 0 | 0 | -35.07 | 0 | 0 | 0 | -32.577 | 0 | 0 | 2.39 | 0 | 0 | 0 | 2.953 | -30.366 | 3.337 | 0 | 0 | -31.383 | 0 | 0 | 0 | -30.424 | 0 | 0 | 0 | -26.787 | 0 | 0 | 0 | -26.21 | 0 | 0 | 0 | -23.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 0 | 28.227 | 27.436 | 25.106 | 25.175 | 26.202 | 25.361 | 24.944 | 25.152 | 26.514 | 23.331 | 23.071 | 22.321 | 23.791 | 22.532 | 21.344 | 21.244 | 20.59 | 17.663 | 15.836 | 16.289 | 16.294 | 16.364 | 16.564 | 15.738 | 15.326 | 15.546 | 14.906 | 14.658 | 14.034 | 13.325 | 12.771 | 12.17 | 12.43 | 11.626 | 11.176 | 10.803 | 10.9 | 10.897 | 10.262 | 9.661 | 9.547 | 8.935 | 8.395 | 8.213 | 8.305 | 7.921 | 8.401 | 8.313 | 8.066 | 8.801 | 8.698 | 8.523 | 7.978 | 9.007 | 8.918 | 8.73 | 9.391 | 8.872 | 8.433 | 8.374 | 10.484 | 8.02 | 5.951 | 8.122 | 7.63 | 7.684 | 7.866 | 8.09 | 7.4 | 7.433 | 7.835 | 7.698 | 7.461 | 8.187 | 7.68 | 8.055 | 8.039 | 7.869 | 7.46 | 7.056 | 6.935 | 6.964 | 6.389 | 6.499 | 6.742 | 6.591 | 6.519 | 6.358 | 6.184 | 5.704 | 6.305 | 5.521 | 4.999 | 4.505 | 4.253 | 3.824 | 7.085 | 3.497 | 5.36 | 3.419 | 2.9 | 4.1 | 5.2 | 4.3 | 4 | 3.9 | 3.7 | 3.1 | 3.4 | 3 | 3 | 2.4 | 2.4 | 2.3 | 0 | 0 |
| Brutowinstmarge
| 0 | 1 | 1 | 0.986 | 1.01 | 1.054 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.074 | 1 | 1 | 1 | 1 | 0.992 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -0.475 | 1 | 1 | 0.773 | 1 | 1 | 1 | 0.733 | -0.322 | 0.69 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 8.44 | 7.751 | 7.121 | 7.943 | 7.821 | 8.046 | 8.091 | 7.655 | 7.647 | 6.944 | 7.286 | 7.01 | 8.203 | 6.107 | 6.762 | 6.485 | 7.762 | 6.149 | 5.893 | 5.727 | 6.866 | 5.524 | 5.484 | 5.175 | 6.573 | 6.07 | 5.117 | 5.182 | 6.123 | 4.574 | 4.592 | 4.368 | 5.99 | 4.04 | 3.874 | 3.709 | 5.425 | 3.977 | 3.631 | 3.655 | 4.887 | 3.38 | 3.293 | 3.395 | 4.68 | 3.149 | 3.345 | 3.325 | 3.217 | 3.353 | 3.301 | 3.353 | 3.525 | 3.553 | 3.699 | 3.883 | 3.942 | 3.822 | 3.697 | 3.853 | 3.726 | 3.791 | 4.043 | 3.466 | 2.837 | 2.948 | 2.98 | 3.22 | 2.972 | 2.816 | 2.723 | 2.955 | 2.83 | 2.809 | 2.664 | 2.725 | 2.561 | 2.367 | 2.314 | 2.397 | 2.18 | 1.956 | 2.06 | 2.239 | 2.304 | 2.135 | 1.952 | 1.91 | 1.893 | 1.867 | 1.93 | 1.808 | 1.743 | 1.76 | 1.683 | 1.628 | 2.014 | 2.239 | 2.644 | 2.301 | 2.1 | 2 | 2.7 | 1.8 | 1 | 1.3 | 1.2 | 1.2 | 1 | 0.9 | 1 | 1 | 0.8 | 0.7 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0.348 | 0.465 | 0.397 | 0.4 | 0.328 | 0.405 | 0.443 | 0.26 | 0.339 | 0.307 | 0.34 | 0.225 | 0.304 | 0.261 | 0.403 | 0.268 | 0.218 | 0.191 | 0.207 | 0.29 | 0.302 | 0.334 | 0.374 | 0.348 | 0.36 | 0.37 | 0.362 | 0.319 | 0.32 | 0.299 | 0.323 | 0.236 | 0.247 | 0.304 | 0.303 | 0.241 | 0.302 | 0.203 | 0.343 | 0.182 | 0.269 | 0.291 | 0.287 | 0.151 | 0.228 | 0.218 | 0.181 | 0.12 | 0.21 | 0.181 | 0.302 | 0.146 | 0.217 | 0.187 | 0.205 | 0.118 | 0.146 | 0.13 | 0.241 | 0.106 | 0.157 | 0.147 | 0.151 | 0.075 | 0.005 | 0.158 | 0.079 | 0.062 | 0.145 | 0.101 | 0.105 | 0.094 | 0.156 | 0.101 | 0.148 | 0.17 | 0.149 | 0.176 | 0.187 | 0.185 | 0.306 | 0.134 | 0.111 | 0.144 | 0.159 | 0.162 | 0 | 0 | 3.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 8.788 | 8.216 | 7.518 | 8.343 | 8.149 | 8.451 | 8.534 | 7.915 | 7.986 | 7.251 | 7.626 | 7.235 | 8.507 | 6.368 | 7.165 | 6.753 | 7.98 | 6.34 | 6.1 | 6.017 | 7.168 | 5.858 | 5.858 | 5.523 | 6.933 | 6.44 | 5.479 | 5.501 | 6.443 | 4.873 | 4.915 | 4.604 | 6.237 | 4.485 | 4.316 | 3.95 | 5.727 | 4.18 | 3.974 | 3.837 | 5.156 | 3.671 | 3.58 | 3.546 | 4.908 | 3.367 | 3.526 | 3.445 | 3.219 | 3.534 | 3.603 | 3.499 | 3.742 | 3.74 | 3.904 | 4.001 | 4.088 | 3.952 | 3.938 | 3.959 | 3.883 | 3.938 | 4.194 | 3.541 | 2.842 | 3.106 | 3.059 | 3.282 | 3.117 | 2.917 | 2.828 | 3.049 | 2.986 | 2.91 | 2.812 | 2.895 | 2.71 | 2.543 | 2.501 | 2.582 | 2.486 | 2.09 | 2.171 | 2.383 | 2.463 | 2.297 | 1.952 | 1.91 | 1.893 | 1.867 | 1.93 | 1.808 | 1.743 | 1.76 | 1.683 | 1.628 | 2.014 | 2.239 | 2.644 | 2.301 | 2.1 | 2 | 2.7 | 1.8 | 1 | 1.3 | 1.2 | 1.2 | 1 | 0.9 | 1 | 1 | 0.8 | 0.7 | 0 | 0 |
| Overige kosten
| 0 | 19.439 | 19.22 | 4.462 | 0 | 0 | 16.91 | 0 | 17.237 | 0 | 0 | 0 | 0 | 14.697 | 0 | 0 | 0 | 12.842 | 0 | 0 | 0 | 9.126 | 0 | 0 | 0 | 9.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.847 | 5.085 | 5.004 | 4.844 | 4.236 | 5.267 | 5.014 | 4.729 | 5.303 | 4.92 | 4.495 | 4.415 | 6.601 | 4.082 | 3.506 | 0 | 4.788 | 4.578 | 4.807 | 0 | 4.283 | 4.516 | 5.007 | 0 | 4.475 | 0 | 4.868 | 0 | 5.329 | 0 | 0 | 0 | 4.449 | 0 | 0 | 0 | 4.279 | 4.294 | 0 | 0 | 0 | 0 | 0 | 0 | 3.256 | 2.745 | -2.597 | -1.965 | 5.071 | 1.258 | 2.716 | -3.174 | 0.8 | 2.098 | 2.5 | 2.5 | 3 | -2.2 | -2.1 | -2 | -1.4 | -1.2 | -1.7 | -1.6 | -1.2 | 1.6 | 0.2 | 0.3 |
| Bedrijfskosten
| 0 | 28.227 | 27.436 | 10.628 | 10.828 | 23.464 | 25.361 | 10.345 | 25.152 | 26.514 | 9.266 | 9.819 | 9.516 | 23.204 | 8.513 | 9.319 | 9.081 | 20.822 | 8.415 | 8.242 | 8.185 | 16.294 | 0.334 | 8.12 | 7.713 | 16.087 | 8.489 | 7.401 | 7.481 | 7.005 | 6.733 | 6.757 | 6.469 | 12.429 | 6.269 | 5.941 | 0.241 | 10.902 | 5.89 | 5.703 | 5.531 | 9.547 | 5.312 | 5.251 | 5.177 | 8.307 | 4.982 | 6.074 | 6.126 | 8.066 | 8.619 | 8.607 | 8.343 | 7.978 | 9.007 | 8.918 | 8.73 | 9.391 | 8.872 | 8.433 | 8.374 | 10.484 | 8.02 | 7.7 | 8.122 | -1.25 | 7.684 | 7.866 | 8.09 | 7.4 | 7.433 | 7.835 | 0.094 | 7.461 | 0.101 | 7.68 | 0.17 | 8.039 | 0.176 | 0.187 | 0.294 | 6.935 | 0.134 | 0.111 | 0.144 | 6.742 | 6.591 | 0.195 | 0.252 | 6.184 | 0.204 | 0.158 | 0.153 | 4.999 | 4.505 | -0.914 | -0.337 | -2.007 | 3.497 | -1.726 | -0.873 | 2.9 | 4.098 | 5.2 | 4.3 | 4 | -0.9 | -0.9 | -0.8 | -0.4 | -0.3 | -0.7 | -0.6 | -0.4 | 2.3 | 0.2 | 0.3 |
| Bedrijfsresultaat
| 15.424 | 15.337 | 14.917 | 13.477 | 13.507 | 14.21 | 14.505 | 14.599 | 0 | 19.263 | 14.065 | 13.499 | 13.126 | 14.147 | 14.203 | 12.025 | 12.163 | 11.179 | 9.248 | 7.594 | 8.104 | 8.51 | 8.121 | 8.151 | 8.025 | 7.686 | 7.057 | 7.505 | 7.177 | 7.029 | 6.592 | 6.014 | 5.875 | 6.031 | 5.357 | 5.235 | 4.941 | 4.604 | 4.807 | 4.559 | 3.93 | 4.567 | 3.623 | 3.144 | 3.036 | 2.777 | 2.939 | 2.328 | 2.014 | 2.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.574 | 0 | -33.766 | 0 | 0 | 6.883 | 0 | 0 | 7.028 | 7.87 | -31.76 | 8.075 | 8.106 | 7.764 | -32.539 | 7.785 | 7.04 | 6.446 | -30.011 | 5.76 | 5.146 | 4.366 | -26.496 | 4.026 | 3.814 | 3.454 | -25.627 | 3.722 | 3.677 | 3.792 | -23.135 | 3.644 | 3.614 | 3.387 | 0 | 3.52 | 0 | 3.487 | 0 | 0.037 | 0 | 0 | 0.9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2.7 | 0 | 0 | 0 | 6.2 | 0.2 | 0.3 |
| Bedrijfsresultaat ratio
| 0.36 | 0.543 | 0.544 | 0.529 | 0.542 | 0.572 | 0.572 | 0.585 | 0 | 0.727 | 0.603 | 0.585 | 0.588 | 0.595 | 0.63 | 0.563 | 0.573 | 0.543 | 0.524 | 0.48 | 0.498 | 0.522 | 0.496 | 0.492 | 0.51 | 0.502 | 0.454 | 0.503 | 0.49 | 0.501 | 0.495 | 0.471 | 0.483 | 0.485 | 0.461 | 0.468 | 0.457 | 0.422 | 0.441 | 0.444 | 0.407 | 0.478 | 0.405 | 0.375 | 0.37 | 0.359 | 0.371 | 0.277 | 0.242 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.542 | 0 | 1.528 | 0 | 0 | 0.655 | 0 | 0 | 0.893 | 0.713 | 1.383 | 0.75 | 1.035 | 1.009 | 0 | 0.951 | 0.917 | 0.8 | 0 | 0.732 | 0.69 | 0.619 | 0 | 0.578 | 0.597 | 0.531 | 0 | 0.565 | 0.564 | 0.596 | 0 | 0.639 | 0.573 | 0.613 | 0 | 0.781 | 0 | 0.912 | 0 | 0.011 | 0 | 0 | 0.31 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0.882 | 0.9 | 0 | 0 | 0 | 2.696 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| 0 | -0.848 | -0.35 | -0.925 | -0.723 | -1.162 | -1.458 | -1.49 | 13.791 | -5.628 | -0.798 | -0.891 | -1.215 | -1.015 | -1.531 | -1.141 | -0.721 | -1.311 | -1.622 | -0.935 | -1.138 | -0.57 | -0.486 | -0.671 | -0.765 | -0.337 | -0.312 | -0.757 | -0.713 | -0.621 | -0.821 | -0.664 | -0.971 | -1.105 | -0.724 | -0.787 | 1.519 | -0.65 | -0.962 | -0.949 | -0.971 | -1.914 | -0.929 | -0.893 | -1.081 | -0.905 | -0.953 | -0.242 | -0.276 | -0.247 | 1.802 | 1.494 | 1.364 | 0.817 | 1.506 | 0.921 | 0.072 | 0.035 | 0.968 | -3.681 | 0.933 | 33.561 | -1.09 | -1.752 | -5.816 | 0.218 | -1.141 | -5.429 | -6 | 32.682 | -6.593 | -5.888 | -5.683 | 33.928 | -5.314 | -4.611 | -3.947 | 32.721 | -3.148 | -2.678 | -2.258 | 28.629 | -1.743 | -1.694 | -1.608 | 27.088 | -1.673 | -1.759 | -1.939 | 24.757 | -2.145 | -2.184 | -2.118 | 0.589 | -2.791 | 0.207 | -3.353 | 1.141 | -4.114 | -0.412 | -1.725 | -4 | -3.8 | -0.7 | 0.8 | -4.6 | 1.1 | 1 | 0.5 | -1.7 | -1.7 | 0.8 | 0.3 | 0.6 | -6 | 0 | 0 |
| Inkomen voor belasting
| 15.424 | 14.489 | 14.567 | 12.552 | 12.784 | 13.048 | 13.047 | 13.109 | 13.791 | 13.635 | 13.267 | 12.608 | 11.911 | 13.132 | 12.672 | 10.884 | 11.442 | 9.868 | 7.626 | 6.659 | 6.966 | 7.94 | 7.635 | 7.48 | 7.26 | 7.349 | 6.745 | 6.748 | 6.464 | 6.408 | 5.771 | 5.35 | 4.904 | 4.926 | 4.633 | 4.448 | 6.46 | 3.954 | 3.845 | 3.61 | 2.959 | 2.653 | 2.694 | 2.251 | 1.955 | 1.872 | 1.986 | 2.086 | 1.738 | 1.81 | 1.802 | 1.494 | 1.364 | 0.817 | 1.506 | 0.921 | 0.072 | 0.035 | 0.968 | 0.893 | 0.933 | -0.205 | -1.09 | -1.752 | 1.067 | 0.218 | -1.141 | 1.599 | 1.87 | 0.922 | 1.482 | 2.218 | 2.081 | 1.389 | 2.471 | 2.429 | 2.499 | 2.71 | 2.612 | 2.468 | 2.108 | 2.133 | 2.283 | 2.12 | 1.846 | 1.461 | 2.049 | 1.918 | 1.853 | 1.622 | 1.499 | 1.43 | 1.269 | 0.589 | 0.729 | 0.207 | 0.134 | 1.141 | -4.077 | -0.412 | -1.725 | -3.1 | -2.8 | -0.7 | 0.8 | 0.8 | 1.1 | 1 | 0.5 | 1.3 | 1 | 0.8 | 0.3 | 0.6 | 0.2 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.36 | 0.513 | 0.531 | 0.493 | 0.513 | 0.525 | 0.514 | 0.526 | 0.548 | 0.514 | 0.569 | 0.546 | 0.534 | 0.552 | 0.562 | 0.51 | 0.539 | 0.479 | 0.432 | 0.42 | 0.428 | 0.487 | 0.467 | 0.452 | 0.461 | 0.48 | 0.434 | 0.453 | 0.441 | 0.457 | 0.433 | 0.419 | 0.403 | 0.396 | 0.399 | 0.398 | 0.598 | 0.363 | 0.353 | 0.352 | 0.306 | 0.278 | 0.302 | 0.268 | 0.238 | 0.242 | 0.251 | 0.248 | 0.209 | 0.224 | 0.203 | 0.172 | 0.16 | 0 | 0.167 | 0.103 | 0.008 | 0 | 0.109 | 0.106 | 0.111 | 0.009 | -0.136 | -0.294 | 0.102 | 0.029 | -0.148 | 0.203 | 0.169 | -0.04 | 0.138 | 0.283 | 0.27 | 0 | 0.302 | 0.316 | 0.31 | 0 | 0.332 | 0.331 | 0.299 | 0 | 0.328 | 0.332 | 0.284 | 0 | 0.311 | 0.294 | 0.291 | 0 | 0.263 | 0.227 | 0.23 | 0.118 | 0.162 | 0.049 | 0.035 | 0.161 | -1.166 | -0.077 | -0.505 | -1.069 | -0.683 | -0.135 | 0.186 | 0.2 | 0.282 | 0.27 | 0.161 | 0.382 | 0.333 | 0.267 | 0.125 | 0.25 | 0.087 | 0 | 0 |
| Belastingkosten
| 3.826 | 2.984 | 3.662 | 3.098 | 3.198 | 3.278 | 3.097 | 3.409 | 3.504 | 3.679 | 3.325 | 3.157 | 2.803 | 3.386 | 3.213 | 2.466 | 2.946 | 2.523 | 1.866 | 1.488 | 1.598 | 1.82 | 1.676 | 1.646 | 1.52 | 1.547 | 1.255 | 1.351 | 1.235 | 3.908 | 2.014 | 1.906 | 1.712 | 1.766 | 1.613 | 1.624 | 2.255 | 1.315 | 1.294 | 1.182 | 1.02 | 0.952 | 0.808 | 0.723 | 0.662 | 0.605 | 0.684 | 0.739 | 0.538 | 0.643 | 0.606 | 0.518 | 0.459 | 0.221 | 0.42 | 0.277 | -0.148 | -0.05 | 0.242 | 0.212 | 0.185 | -0.339 | -0.343 | -0.552 | 0.336 | -0.366 | -0.139 | 0.495 | 0.626 | 0.242 | 0.43 | 0.676 | 0.63 | 0.465 | 0.844 | 0.792 | 0.842 | 0.956 | 0.993 | 0.941 | 0.798 | 0.775 | 0.852 | 0.773 | 0.652 | 0.547 | 0.747 | 0.703 | 0.701 | 0.613 | 0.537 | 0.514 | 0.447 | -0.396 | 0.003 | 0.005 | 0.006 | 2.478 | -0.757 | -0.173 | -0.709 | -1.3 | -1.1 | -0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.5 | 0.4 | 0.3 | 0.1 | 0.2 | 0.1 | -0.2 | -0.3 |
| Nettowinst
| 11.598 | 11.505 | 10.905 | 9.454 | 9.586 | 9.77 | 9.95 | 9.7 | 10.287 | 9.956 | 9.942 | 9.451 | 9.108 | 9.746 | 9.459 | 8.418 | 8.496 | 7.345 | 5.76 | 5.171 | 5.368 | 6.12 | 5.959 | 5.834 | 5.74 | 5.802 | 5.49 | 5.397 | 5.229 | 2.5 | 3.757 | 3.444 | 3.192 | 3.16 | 3.02 | 2.824 | 4.205 | 2.639 | 2.551 | 2.428 | 1.939 | 1.701 | 1.886 | 1.528 | 1.293 | 1.267 | 1.302 | 1.347 | 1.2 | 1.167 | 1.196 | 0.976 | 0.905 | 0.596 | 1.086 | 0.644 | 0.22 | 0.085 | 0.726 | 0.681 | 0.748 | 0.134 | -0.747 | -1.2 | 0.731 | 0.584 | -1.002 | 1.104 | 1.244 | 0.68 | 1.052 | 1.542 | 1.451 | 0.924 | 1.627 | 1.637 | 1.657 | 1.754 | 1.619 | 1.527 | 1.31 | 1.358 | 1.431 | 1.347 | 1.194 | 0.914 | 1.302 | 1.215 | 1.152 | 1.009 | 0.962 | 0.916 | 0.822 | 0.985 | 0.726 | 0.202 | 0.128 | -1.337 | -3.32 | -0.239 | -1.016 | -1.8 | -1.7 | -0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.3 | 0.8 | 0.6 | 0.5 | 0.2 | 0.4 | 0.1 | 0.2 | 0.3 |
| Nettowinstmarge
| 0.27 | 0.408 | 0.397 | 0.371 | 0.385 | 0.393 | 0.392 | 0.389 | 0.409 | 0.375 | 0.426 | 0.41 | 0.408 | 0.41 | 0.42 | 0.394 | 0.4 | 0.357 | 0.326 | 0.327 | 0.33 | 0.376 | 0.364 | 0.352 | 0.365 | 0.379 | 0.353 | 0.362 | 0.357 | 0.178 | 0.282 | 0.27 | 0.262 | 0.254 | 0.26 | 0.253 | 0.389 | 0.242 | 0.234 | 0.237 | 0.201 | 0.178 | 0.211 | 0.182 | 0.157 | 0.164 | 0.164 | 0.16 | 0.144 | 0.145 | 0.135 | 0.112 | 0.106 | 0 | 0.121 | 0.072 | 0.025 | 0 | 0.082 | 0.081 | 0.089 | -0.006 | -0.093 | -0.202 | 0.07 | 0.077 | -0.13 | 0.14 | 0.113 | -0.03 | 0.098 | 0.197 | 0.188 | 0 | 0.199 | 0.213 | 0.206 | 0 | 0.206 | 0.205 | 0.186 | 0 | 0.205 | 0.211 | 0.184 | 0 | 0.198 | 0.186 | 0.181 | 0 | 0.169 | 0.145 | 0.149 | 0.197 | 0.161 | 0.047 | 0.033 | -0.189 | -0.949 | -0.045 | -0.297 | -0.621 | -0.415 | -0.077 | 0.116 | 0.125 | 0.179 | 0.162 | 0.097 | 0.235 | 0.2 | 0.167 | 0.083 | 0.167 | 0.043 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 1.15 | 1.15 | 1.09 | 0.94 | 0.95 | 0.97 | 0.98 | 0.96 | 0.98 | 0.94 | 0.94 | 0.9 | 0.87 | 0.94 | 0.91 | 0.81 | 0.81 | 0.7 | 0.54 | 0.48 | 0.49 | 0.56 | 0.55 | 0.54 | 0.53 | 0.54 | 0.51 | 0.5 | 0.49 | 0.24 | 0.36 | 0.33 | 0.3 | 0.33 | 0.32 | 0.3 | 0.45 | 0.28 | 0.27 | 0.26 | 0.21 | 0.18 | 0.22 | 0.18 | 0.15 | 0.15 | 0.15 | 0.11 | 0.1 | 0.091 | 0.1 | 0.073 | 0.064 | 0.073 | 0.082 | 0.027 | -0.018 | 0.011 | 0.046 | 0.036 | 0.046 | 0.017 | -0.15 | -0.2 | 0.046 | 0.075 | -0.13 | 0.15 | 0.16 | 0.083 | 0.13 | 0.19 | 0.16 | 0.11 | 0.2 | 0.2 | 0.19 | 0.21 | 0.2 | 0.19 | 0.16 | 0.18 | 0.19 | 0.17 | 0.16 | 0.12 | 0.17 | 0.16 | 0.15 | 0.13 | 0.12 | 0.12 | 0.11 | 0.13 | -0.16 | 0.014 | -0 | -0.24 | -0.63 | -0.051 | -0.14 | -0.33 | -0.26 | -0.073 | 0.066 | 0.09 | 0.1 | 0.096 | 0.032 | 0.17 | 0.058 | 0.045 | 0.022 | 0.087 | 0.015 | 0.033 | 0.026 |
| Verwaterde WPA
| 1.13 | 1.13 | 1.07 | 0.93 | 0.93 | 0.96 | 0.97 | 0.95 | 0.96 | 0.93 | 0.93 | 0.88 | 0.85 | 0.92 | 0.9 | 0.8 | 0.8 | 0.69 | 0.54 | 0.47 | 0.49 | 0.55 | 0.54 | 0.53 | 0.52 | 0.53 | 0.5 | 0.49 | 0.48 | 0.23 | 0.35 | 0.32 | 0.3 | 0.32 | 0.32 | 0.3 | 0.44 | 0.28 | 0.27 | 0.25 | 0.21 | 0.18 | 0.22 | 0.18 | 0.15 | 0.15 | 0.14 | 0.1 | 0.091 | 0.091 | 0.091 | 0.064 | 0.064 | 0.07 | 0.082 | 0.027 | -0.018 | 0.011 | 0.046 | 0.036 | 0.046 | 0.017 | -0.15 | -0.2 | 0.046 | 0.074 | -0.13 | 0.14 | 0.15 | 0.081 | 0.13 | 0.18 | 0.16 | 0.1 | 0.18 | 0.19 | 0.18 | 0.2 | 0.19 | 0.18 | 0.14 | 0.17 | 0.17 | 0.16 | 0.15 | 0.11 | 0.16 | 0.16 | 0.14 | 0.13 | 0.12 | 0.11 | 0.1 | 0.12 | -0.16 | 0.014 | -0 | -0.24 | -0.63 | -0.051 | -0.14 | -0.33 | -0.26 | -0.073 | 0.066 | 0.09 | 0.096 | 0.087 | 0.032 | 0.17 | 0.058 | 0.045 | 0.022 | 0.087 | 0.015 | 0.033 | 0.026 |
| EBITDA
| 15.424 | 15.337 | 14.217 | 12.762 | 13.338 | 0 | 14.466 | 14.506 | 0 | 14.278 | 13.09 | 13.573 | 12.358 | 13.616 | 13.214 | 10.998 | 11.911 | 10.481 | 8.13 | 7.133 | 7.283 | 8.415 | 7.984 | 8.154 | 7.381 | 7.927 | 7.209 | 7.264 | 6.843 | 7.203 | 6.045 | 5.898 | 5.153 | 5.028 | 4.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.076 | 0 | 0 | 0 | -0.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 4.68 | 0.2 | 0.3 |
| EBITDA ratio
| 0.36 | 0.543 | 0.518 | 0.501 | 0.535 | 0 | 0.57 | 0.582 | 0 | 0.539 | 0.561 | 0.588 | 0.554 | 0.572 | 0.586 | 0.515 | 0.561 | 0.509 | 0.46 | 0.45 | 0.447 | 0.516 | 0.488 | 0.492 | 0.469 | 0.517 | 0.464 | 0.487 | 0.467 | 0.513 | 0.454 | 0.462 | 0.423 | 0.405 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0 | 0 | 0 | 0.882 | 0 | 0 | 0 | 0 | 2.035 | 0 | 0 |