
Unity Bancorp, Inc.
NASDAQ:UNTY
48.7 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42.902 | 42.001 | 42.13 | 39.669 | 39.655 | 39.929 | 38.818 | 37.377 | 34.595 | 32.13 | 27.18 | 25.789 | 23.165 | 24.626 | 23.549 | 23.356 | 24.208 | 23.772 | 22.225 | 21.432 | 21.792 | 20.842 | 20.96 | 21.135 | 20.41 | 19.983 | 19.953 | 18.622 | 17.887 | 17.071 | 16.042 | 15.442 | 14.374 | 14.654 | 14.14 | 13.623 | 13.016 | 12.917 | 12.829 | 12.111 | 11.525 | 11.461 | 11.344 | 10.742 | 10.549 | 10.01 | 10.124 | 10.059 | 10.138 | 9.831 | 10.463 | 10.522 | 10.593 | 10.438 | 11.606 | 11.643 | 11.497 | 12.381 | 12.186 | 12.114 | 12.423 | 15.249 | 13.347 | 13.373 | 13.938 | 13.792 | 13.567 | 13.295 | 14.09 | 13.71 | 14.026 | 13.723 | 13.381 | 13.021 | 13.501 | 12.291 | 12.002 | 11.558 | 11.017 | 10.138 | 9.314 | 8.898 | 8.707 | 8.083 | 8.107 | 8.399 | 8.264 | 8.278 | 8.297 | 8.309 | 7.849 | 8.489 | 7.639 | 7.425 | 7.296 | 7.385 | 7.177 | 11.022 | 7.611 | 9.406 | 7.645 | 6.9 | 7.857 | 8.2 | 6.3 | 5.8 | 5.8 | 5.5 | 4.9 | 5.1 | 4.7 | 4.5 | 3.9 | 3.8 | 3.6 | 0 | 0 |
Kosten van de omzet
| 14.867 | 15.074 | 15.774 | 15.488 | 14.739 | 15.476 | 14.013 | 12.563 | 9.551 | 7.249 | 4.003 | 2.502 | 1.037 | 1.103 | 1.531 | 2.231 | 3.058 | 3.95 | 5.437 | 6.253 | 5.841 | 5.048 | 5.401 | 4.921 | 4.784 | 4.396 | 4.127 | 3.775 | 3.268 | 3.044 | 2.878 | 2.727 | 2.454 | 2.425 | 2.628 | 2.545 | 2.389 | 2.115 | 2.132 | 1.849 | 2.064 | 2.764 | 2.409 | 2.347 | 2.336 | 2.503 | 2.203 | 1.899 | 2.274 | 2.565 | 2.844 | 2.915 | 3.45 | 3.61 | 3.999 | 4.475 | 5.267 | 5.74 | 4.814 | 5.181 | 5.549 | 6.765 | 8.327 | 7.173 | 7.316 | 7.462 | 7.983 | 6.079 | 6.45 | 6.86 | 7.043 | 6.238 | 5.883 | 6.16 | 5.714 | 4.861 | 4.247 | 4.044 | 3.823 | 3.028 | 2.558 | 2.313 | 2.068 | 1.944 | 1.858 | 2.032 | 2.048 | 2.159 | 2.389 | 2.525 | 2.52 | 3.159 | 2.718 | 3.251 | 3.066 | 3.282 | 3.503 | 4.227 | 4.204 | 4.136 | 4.471 | 4.2 | 4.659 | 3.6 | 2.1 | 2.1 | 2.1 | 1.9 | 2 | 1.8 | 1.9 | 1.7 | 1.6 | 1.4 | 1.4 | 0 | 0 |
Brutowinst
| 28.035 | 26.927 | 26.356 | 24.181 | 24.916 | 24.453 | 24.805 | 24.814 | 25.044 | 24.881 | 23.177 | 23.287 | 22.128 | 23.523 | 22.018 | 21.125 | 21.15 | 19.822 | 16.788 | 15.179 | 15.951 | 15.794 | 15.559 | 16.214 | 15.626 | 15.587 | 15.826 | 14.847 | 14.619 | 14.027 | 13.164 | 12.715 | 11.92 | 12.229 | 11.512 | 11.078 | 10.627 | 10.802 | 10.697 | 10.262 | 9.461 | 8.697 | 8.935 | 8.395 | 8.213 | 7.507 | 7.921 | 8.16 | 7.864 | 7.266 | 7.619 | 7.607 | 7.143 | 6.828 | 7.607 | 7.168 | 6.23 | 6.641 | 7.372 | 6.933 | 6.874 | 8.484 | 5.02 | 6.2 | 6.622 | 6.33 | 5.584 | 7.216 | 7.64 | 6.85 | 6.983 | 7.485 | 7.498 | 6.861 | 7.787 | 7.43 | 7.755 | 7.514 | 7.194 | 7.11 | 6.756 | 6.585 | 6.639 | 6.139 | 6.249 | 6.367 | 6.216 | 6.119 | 5.908 | 5.784 | 5.329 | 5.33 | 4.921 | 4.174 | 4.23 | 4.103 | 3.674 | 6.795 | 3.407 | 5.27 | 3.174 | 2.7 | 3.198 | 4.6 | 4.2 | 3.7 | 3.7 | 3.6 | 2.9 | 3.3 | 2.8 | 2.8 | 2.3 | 2.4 | 2.2 | 0 | 0 |
Brutowinstmarge
| 0.653 | 0.641 | 0.626 | 0.61 | 0.628 | 0.612 | 0.639 | 0.664 | 0.724 | 0.774 | 0.853 | 0.903 | 0.955 | 0.955 | 0.935 | 0.904 | 0.874 | 0.834 | 0.755 | 0.708 | 0.732 | 0.758 | 0.742 | 0.767 | 0.766 | 0.78 | 0.793 | 0.797 | 0.817 | 0.822 | 0.821 | 0.823 | 0.829 | 0.835 | 0.814 | 0.813 | 0.816 | 0.836 | 0.834 | 0.847 | 0.821 | 0.759 | 0.788 | 0.782 | 0.779 | 0.75 | 0.782 | 0.811 | 0.776 | 0.739 | 0.728 | 0.723 | 0.674 | 0.654 | 0.655 | 0.616 | 0.542 | 0.536 | 0.605 | 0.572 | 0.553 | 0.556 | 0.376 | 0.464 | 0.475 | 0.459 | 0.412 | 0.543 | 0.542 | 0.5 | 0.498 | 0.545 | 0.56 | 0.527 | 0.577 | 0.605 | 0.646 | 0.65 | 0.653 | 0.701 | 0.725 | 0.74 | 0.762 | 0.759 | 0.771 | 0.758 | 0.752 | 0.739 | 0.712 | 0.696 | 0.679 | 0.628 | 0.644 | 0.562 | 0.58 | 0.556 | 0.512 | 0.616 | 0.448 | 0.56 | 0.415 | 0.391 | 0.407 | 0.561 | 0.667 | 0.638 | 0.638 | 0.655 | 0.592 | 0.647 | 0.596 | 0.622 | 0.59 | 0.632 | 0.611 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.638 | 8.44 | 7.751 | 7.673 | 7.943 | 7.821 | 8.046 | 8.091 | 7.655 | 7.647 | 6.944 | 7.286 | 7.01 | 8.203 | 6.107 | 6.762 | 6.485 | 7.762 | 6.149 | 5.893 | 5.727 | 6.866 | 5.524 | 5.484 | 5.175 | 6.573 | 6.07 | 5.117 | 5.182 | 6.123 | 4.574 | 4.592 | 4.368 | 5.99 | 4.181 | 4.013 | 3.844 | 5.425 | 3.977 | 3.631 | 3.655 | 4.887 | 3.38 | 3.293 | 3.395 | 4.68 | 3.149 | 3.345 | 3.325 | 3.01 | 3.353 | 3.301 | 3.353 | 3.525 | 3.553 | 3.699 | 3.883 | 3.942 | 3.822 | 3.697 | 3.853 | 3.726 | 3.791 | 4.043 | 3.466 | 2.837 | 2.948 | 2.98 | 3.22 | 2.972 | 2.816 | 2.723 | 2.955 | 2.83 | 2.809 | 2.664 | 2.725 | 2.561 | 2.367 | 2.314 | 2.397 | 2.18 | 1.956 | 2.06 | 2.239 | 2.304 | 2.135 | 1.952 | 1.91 | 1.893 | 1.867 | 1.93 | 1.808 | 1.743 | 1.76 | 1.683 | 1.628 | 2.014 | 2.239 | 2.644 | 2.301 | 2.1 | 2 | 2.7 | 1.8 | 1 | 1.3 | 1.2 | 1.2 | 1 | 0.9 | 1 | 1 | 0.8 | 0.7 | 0 | 0 |
Verkoop- en marketingkosten
| 0.391 | 0.348 | 0.465 | 0.397 | 0.4 | 0.328 | 0.405 | 0.443 | 0.26 | 0.339 | 0.307 | 0.34 | 0.225 | 0.304 | 0.261 | 0.403 | 0.268 | 0.218 | 0.191 | 0.207 | 0.29 | 0.302 | 0.334 | 0.374 | 0.348 | 0.36 | 0.37 | 0.362 | 0.319 | 0.32 | 0.299 | 0.323 | 0.236 | 0.247 | 0.304 | 0.303 | 0.241 | 0.302 | 0.203 | 0.343 | 0.182 | 0.269 | 0.291 | 0.287 | 0.151 | 0.228 | 0.218 | 0.181 | 0.12 | 0.21 | 0.181 | 0.302 | 0.146 | 0.217 | 0.187 | 0.205 | 0.118 | 0.146 | 0.13 | 0.241 | 0.106 | 0.157 | 0.147 | 0.151 | 0.075 | 0.005 | 0.158 | 0.079 | 0.062 | 0.145 | 0.101 | 0.105 | 0.094 | 0.156 | 0.101 | 0.148 | 0.17 | 0.149 | 0.176 | 0.187 | 0.185 | 0.306 | 0.134 | 0.111 | 0.144 | 0.159 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.029 | 8.788 | 8.216 | 8.07 | 8.343 | 8.149 | 8.451 | 8.534 | 7.915 | 7.986 | 7.251 | 7.626 | 7.235 | 8.507 | 6.368 | 7.165 | 6.753 | 7.98 | 6.34 | 6.1 | 6.017 | 7.168 | 5.858 | 5.858 | 5.523 | 6.933 | 6.44 | 5.479 | 5.501 | 6.443 | 4.873 | 4.915 | 4.604 | 6.237 | 4.485 | 4.316 | 4.085 | 5.727 | 4.18 | 3.974 | 3.837 | 5.156 | 3.671 | 3.58 | 3.546 | 4.908 | 3.367 | 3.526 | 3.445 | 3.219 | 3.534 | 3.603 | 3.499 | 3.742 | 3.74 | 3.904 | 4.001 | 4.088 | 3.952 | 3.938 | 3.959 | 3.883 | 3.938 | 4.194 | 3.541 | 2.842 | 3.106 | 3.059 | 3.282 | 3.117 | 2.917 | 2.828 | 3.049 | 2.986 | 2.91 | 2.812 | 2.895 | 2.71 | 2.543 | 2.501 | 2.582 | 2.486 | 2.09 | 2.171 | 2.383 | 2.463 | 2.297 | 1.952 | 1.91 | 1.893 | 1.867 | 1.93 | 1.808 | 1.743 | 1.76 | 1.683 | 1.628 | 2.014 | 2.239 | 2.644 | 2.301 | 2.1 | 2 | 2.7 | 1.8 | 1 | 1.3 | 1.2 | 1.2 | 1 | 0.9 | 1 | 1 | 0.8 | 0.7 | 0 | 0 |
Overige kosten
| 3.582 | 3.65 | 3.573 | 3.559 | 3.789 | 3.255 | 3.307 | 3.171 | 3.338 | 3.26 | 2.659 | 3.053 | 2.982 | 1.884 | 2.978 | 3.076 | 2.955 | 1.974 | 2.822 | 2.42 | 2.968 | 0.686 | 2.066 | 2.876 | 2.843 | 1.305 | 2.641 | 2.62 | 2.654 | 1.176 | 2.52 | 2.45 | 2.412 | 1.066 | 2.394 | 2.314 | 0.082 | 1.121 | 2.672 | 2.678 | 2.665 | 0.888 | 2.57 | 2.564 | 2.712 | 0.727 | 2.568 | 2.548 | 2.681 | 2.237 | 2.283 | 2.51 | 2.28 | 2.269 | 2.361 | 2.343 | 2.157 | 2.518 | 2.452 | 2.102 | 1.982 | 4.806 | 2.172 | 3.758 | 2.014 | 3.27 | 3.619 | 2.558 | 2.488 | 2.811 | 2.584 | 2.439 | 2.368 | 2.486 | 2.406 | 2.189 | 2.361 | 2.094 | 2.039 | 2.141 | 2.066 | 1.966 | 2.266 | 1.848 | 2.02 | 2.443 | 1.87 | 2.249 | 2.145 | 2.269 | 1.963 | 1.97 | 1.844 | 1.842 | 1.741 | 2.213 | 1.912 | 3.64 | 5.245 | 3.038 | 2.598 | 3.7 | 3.998 | 2.6 | 1.6 | 1.9 | 1.3 | 1.4 | 1.2 | 1 | 0.9 | 1 | 1 | 1 | 1.3 | 0 | 0 |
Bedrijfskosten
| 12.611 | 12.438 | 11.789 | 11.629 | 12.132 | 11.404 | 11.758 | 11.705 | 11.253 | 11.246 | 9.91 | 10.679 | 10.217 | 10.391 | 9.346 | 10.241 | 9.708 | 9.954 | 9.162 | 8.52 | 8.985 | 7.854 | 7.924 | 8.734 | 8.366 | 8.238 | 9.081 | 8.099 | 8.155 | 7.619 | 7.393 | 7.365 | 7.016 | 7.303 | 6.879 | 6.63 | 4.167 | 6.848 | 6.852 | 6.652 | 6.502 | 6.044 | 6.241 | 6.144 | 6.258 | 5.635 | 5.935 | 6.074 | 6.126 | 5.456 | 5.817 | 6.113 | 5.779 | 6.011 | 6.101 | 6.247 | 6.158 | 6.606 | 6.404 | 6.04 | 5.941 | 8.689 | 6.11 | 7.952 | 5.555 | 6.112 | 6.725 | 5.617 | 5.77 | 5.928 | 5.501 | 5.267 | 5.417 | 5.472 | 5.316 | 5.001 | 5.256 | 4.804 | 4.582 | 4.642 | 4.648 | 4.452 | 4.356 | 4.019 | 4.403 | 4.906 | 4.167 | 4.201 | 4.055 | 4.162 | 3.83 | 3.9 | 3.652 | 3.585 | 3.501 | 3.896 | 3.54 | 5.654 | 7.484 | 5.682 | 4.899 | 5.8 | 5.998 | 5.3 | 3.4 | 2.9 | 2.6 | 2.6 | 2.4 | 2 | 1.8 | 2 | 2 | 1.8 | 2 | 0 | 0 |
Bedrijfsresultaat
| 15.424 | 14.489 | 14.567 | 12.552 | 12.784 | 13.049 | 13.047 | 13.109 | 13.791 | 13.635 | 13.267 | 12.608 | 11.911 | 13.132 | 12.672 | 10.884 | 11.442 | 9.868 | 7.626 | 6.659 | 6.966 | 7.94 | 7.635 | 7.48 | 7.26 | 7.349 | 6.745 | 6.748 | 6.464 | 6.408 | 5.771 | 5.35 | 4.904 | 4.926 | 4.633 | 4.448 | 6.46 | 3.954 | 3.845 | 3.61 | 2.959 | 2.653 | 2.694 | 2.251 | 1.955 | 1.872 | 1.986 | 2.086 | 1.738 | 1.81 | 1.802 | 1.494 | 1.364 | 0.817 | 1.506 | 0.921 | 0.072 | 0.035 | 0.968 | 0.893 | 0.933 | -0.205 | -1.09 | -1.752 | 1.067 | 0.218 | -1.141 | 1.599 | 1.87 | 0.922 | 1.482 | 2.218 | 2.081 | 1.389 | 2.471 | 2.429 | 2.499 | 2.71 | 2.612 | 2.468 | 2.108 | 2.133 | 2.283 | 2.12 | 1.846 | 1.461 | 2.049 | 1.918 | 1.853 | 1.622 | 1.499 | 1.43 | 1.269 | 0.589 | 0.729 | 0.207 | 0.134 | 1.141 | -4.077 | -0.412 | -1.725 | -3.1 | -2.8 | -0.7 | 0.8 | 0.8 | 1.1 | 1 | 0.5 | 1.3 | 1 | 0.8 | 0.3 | 0.6 | 0.2 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.36 | 0.345 | 0.346 | 0.316 | 0.322 | 0.327 | 0.336 | 0.351 | 0.399 | 0.424 | 0.488 | 0.489 | 0.514 | 0.533 | 0.538 | 0.466 | 0.473 | 0.415 | 0.343 | 0.311 | 0.32 | 0.381 | 0.364 | 0.354 | 0.356 | 0.368 | 0.338 | 0.362 | 0.361 | 0.375 | 0.36 | 0.346 | 0.341 | 0.336 | 0.328 | 0.327 | 0.496 | 0.306 | 0.3 | 0.298 | 0.257 | 0.231 | 0.237 | 0.21 | 0.185 | 0.187 | 0.196 | 0.207 | 0.171 | 0.184 | 0.172 | 0.142 | 0.129 | 0.078 | 0.13 | 0.079 | 0.006 | 0.003 | 0.079 | 0.074 | 0.075 | -0.013 | -0.082 | -0.131 | 0.077 | 0.016 | -0.084 | 0.12 | 0.133 | 0.067 | 0.106 | 0.162 | 0.156 | 0.107 | 0.183 | 0.198 | 0.208 | 0.234 | 0.237 | 0.243 | 0.226 | 0.24 | 0.262 | 0.262 | 0.228 | 0.174 | 0.248 | 0.232 | 0.223 | 0.195 | 0.191 | 0.168 | 0.166 | 0.079 | 0.1 | 0.028 | 0.019 | 0.104 | -0.536 | -0.044 | -0.226 | -0.449 | -0.356 | -0.085 | 0.127 | 0.138 | 0.19 | 0.182 | 0.102 | 0.255 | 0.213 | 0.178 | 0.077 | 0.158 | 0.056 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 15.424 | 14.489 | 14.567 | 12.552 | 12.784 | 13.048 | 13.047 | 13.109 | 13.791 | 13.635 | 13.267 | 12.608 | 11.911 | 13.132 | 12.672 | 10.884 | 11.442 | 9.868 | 7.626 | 6.659 | 6.966 | 7.94 | 7.635 | 7.48 | 7.26 | 7.349 | 6.745 | 6.748 | 6.464 | 6.408 | 5.771 | 5.35 | 4.904 | 4.926 | 4.633 | 4.448 | 6.46 | 3.954 | 3.845 | 3.61 | 2.959 | 2.653 | 2.694 | 2.251 | 1.955 | 1.872 | 1.986 | 2.086 | 1.738 | 1.81 | 1.802 | 1.494 | 1.364 | 0.817 | 1.506 | 0.921 | 0.072 | 0.035 | 0.968 | 0.893 | 0.933 | -0.205 | -1.09 | -1.752 | 1.067 | 0.218 | -1.141 | 1.599 | 1.87 | 0.922 | 1.482 | 2.218 | 2.081 | 1.389 | 2.471 | 2.429 | 2.499 | 2.71 | 2.612 | 2.468 | 2.108 | 2.133 | 2.283 | 2.12 | 1.846 | 1.461 | 2.049 | 1.918 | 1.853 | 1.622 | 1.499 | 1.43 | 1.269 | 0.589 | 0.729 | 0.207 | 0.134 | 1.141 | -4.077 | -0.412 | -1.725 | -3.1 | -2.8 | -0.7 | 0.8 | 0.8 | 1.1 | 1 | 0.5 | 1.3 | 1 | 0.8 | 0.3 | 0.6 | 0.2 | 0 | 0 |
Inkomen voor belasting ratio
| 0.36 | 0.345 | 0.346 | 0.316 | 0.322 | 0.327 | 0.336 | 0.351 | 0.399 | 0.424 | 0.488 | 0.489 | 0.514 | 0.533 | 0.538 | 0.466 | 0.473 | 0.415 | 0.343 | 0.311 | 0.32 | 0.381 | 0.364 | 0.354 | 0.356 | 0.368 | 0.338 | 0.362 | 0.361 | 0.375 | 0.36 | 0.346 | 0.341 | 0.336 | 0.328 | 0.327 | 0.496 | 0.306 | 0.3 | 0.298 | 0.257 | 0.231 | 0.237 | 0.21 | 0.185 | 0.187 | 0.196 | 0.207 | 0.171 | 0.184 | 0.172 | 0.142 | 0.129 | 0.078 | 0.13 | 0.079 | 0.006 | 0.003 | 0.079 | 0.074 | 0.075 | -0.013 | -0.082 | -0.131 | 0.077 | 0.016 | -0.084 | 0.12 | 0.133 | 0.067 | 0.106 | 0.162 | 0.156 | 0.107 | 0.183 | 0.198 | 0.208 | 0.234 | 0.237 | 0.243 | 0.226 | 0.24 | 0.262 | 0.262 | 0.228 | 0.174 | 0.248 | 0.232 | 0.223 | 0.195 | 0.191 | 0.168 | 0.166 | 0.079 | 0.1 | 0.028 | 0.019 | 0.104 | -0.536 | -0.044 | -0.226 | -0.449 | -0.356 | -0.085 | 0.127 | 0.138 | 0.19 | 0.182 | 0.102 | 0.255 | 0.213 | 0.178 | 0.077 | 0.158 | 0.056 | 0 | 0 |
Belastingkosten
| 3.826 | 2.984 | 3.662 | 3.098 | 3.198 | 3.278 | 3.097 | 3.409 | 3.504 | 3.679 | 3.325 | 3.157 | 2.803 | 3.386 | 3.213 | 2.466 | 2.946 | 2.523 | 1.866 | 1.488 | 1.598 | 1.82 | 1.676 | 1.646 | 1.52 | 1.547 | 1.255 | 1.351 | 1.235 | 3.908 | 2.014 | 1.906 | 1.712 | 1.766 | 1.613 | 1.624 | 2.255 | 1.315 | 1.294 | 1.182 | 1.02 | 0.952 | 0.808 | 0.723 | 0.662 | 0.605 | 0.684 | 0.739 | 0.538 | 0.643 | 0.606 | 0.518 | 0.459 | 0.221 | 0.42 | 0.277 | -0.148 | -0.05 | 0.242 | 0.212 | 0.185 | -0.339 | -0.343 | -0.552 | 0.336 | -0.366 | -0.139 | 0.495 | 0.626 | 0.242 | 0.43 | 0.676 | 0.63 | 0.465 | 0.844 | 0.792 | 0.842 | 0.956 | 0.993 | 0.941 | 0.798 | 0.775 | 0.852 | 0.773 | 0.652 | 0.547 | 0.747 | 0.703 | 0.701 | 0.613 | 0.537 | 0.514 | 0.447 | -0.396 | 0.003 | 0.005 | 0.006 | 2.478 | -0.757 | -0.173 | -0.709 | -1.3 | -1.1 | -0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.5 | 0.4 | 0.3 | 0.1 | 0.2 | 0.1 | -0.2 | -0.3 |
Nettowinst
| 11.598 | 11.505 | 10.905 | 9.454 | 9.586 | 9.77 | 9.95 | 9.7 | 10.287 | 9.956 | 9.942 | 9.451 | 9.108 | 9.746 | 9.459 | 8.418 | 8.496 | 7.345 | 5.76 | 5.171 | 5.368 | 6.12 | 5.959 | 5.834 | 5.74 | 5.802 | 5.49 | 5.397 | 5.229 | 2.5 | 3.757 | 3.444 | 3.192 | 3.16 | 3.02 | 2.824 | 4.205 | 2.639 | 2.551 | 2.428 | 1.939 | 1.701 | 1.886 | 1.528 | 1.293 | 1.267 | 1.302 | 1.347 | 1.2 | 1.167 | 1.196 | 0.976 | 0.905 | 0.596 | 1.086 | 0.644 | 0.22 | 0.085 | 0.726 | 0.681 | 0.748 | 0.134 | -0.747 | -1.2 | 0.731 | 0.584 | -1.002 | 1.104 | 1.244 | 0.68 | 1.052 | 1.542 | 1.451 | 0.924 | 1.627 | 1.637 | 1.657 | 1.754 | 1.619 | 1.527 | 1.31 | 1.358 | 1.431 | 1.347 | 1.194 | 0.914 | 1.302 | 1.215 | 1.152 | 1.009 | 0.962 | 0.916 | 0.822 | 0.985 | 0.726 | 0.202 | 0.128 | -1.337 | -3.32 | -0.239 | -1.016 | -1.8 | -1.7 | -0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.3 | 0.8 | 0.6 | 0.5 | 0.2 | 0.4 | 0.1 | 0.2 | 0.3 |
Nettowinstmarge
| 0.27 | 0.274 | 0.259 | 0.238 | 0.242 | 0.245 | 0.256 | 0.26 | 0.297 | 0.31 | 0.366 | 0.366 | 0.393 | 0.396 | 0.402 | 0.36 | 0.351 | 0.309 | 0.259 | 0.241 | 0.246 | 0.294 | 0.284 | 0.276 | 0.281 | 0.29 | 0.275 | 0.29 | 0.292 | 0.146 | 0.234 | 0.223 | 0.222 | 0.216 | 0.214 | 0.207 | 0.323 | 0.204 | 0.199 | 0.2 | 0.168 | 0.148 | 0.166 | 0.142 | 0.123 | 0.127 | 0.129 | 0.134 | 0.118 | 0.119 | 0.114 | 0.093 | 0.085 | 0.057 | 0.094 | 0.055 | 0.019 | 0.007 | 0.06 | 0.056 | 0.06 | 0.009 | -0.056 | -0.09 | 0.052 | 0.042 | -0.074 | 0.083 | 0.088 | 0.05 | 0.075 | 0.112 | 0.108 | 0.071 | 0.121 | 0.133 | 0.138 | 0.152 | 0.147 | 0.151 | 0.141 | 0.153 | 0.164 | 0.167 | 0.147 | 0.109 | 0.158 | 0.147 | 0.139 | 0.121 | 0.123 | 0.108 | 0.108 | 0.133 | 0.1 | 0.027 | 0.018 | -0.121 | -0.436 | -0.025 | -0.133 | -0.261 | -0.216 | -0.049 | 0.079 | 0.086 | 0.121 | 0.109 | 0.061 | 0.157 | 0.128 | 0.111 | 0.051 | 0.105 | 0.028 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.15 | 1.15 | 1.09 | 0.94 | 0.95 | 0.97 | 0.98 | 0.96 | 0.98 | 0.94 | 0.94 | 0.9 | 0.87 | 0.94 | 0.91 | 0.81 | 0.81 | 0.7 | 0.54 | 0.48 | 0.49 | 0.56 | 0.55 | 0.54 | 0.53 | 0.54 | 0.51 | 0.5 | 0.49 | 0.24 | 0.36 | 0.33 | 0.3 | 0.33 | 0.32 | 0.3 | 0.45 | 0.28 | 0.27 | 0.26 | 0.21 | 0.18 | 0.22 | 0.18 | 0.15 | 0.15 | 0.15 | 0.11 | 0.1 | 0.091 | 0.1 | 0.073 | 0.064 | 0.073 | 0.082 | 0.027 | -0.018 | 0.011 | 0.046 | 0.036 | 0.046 | 0.017 | -0.15 | -0.2 | 0.046 | 0.075 | -0.13 | 0.15 | 0.16 | 0.083 | 0.13 | 0.19 | 0.16 | 0.11 | 0.2 | 0.2 | 0.19 | 0.21 | 0.2 | 0.19 | 0.16 | 0.18 | 0.19 | 0.17 | 0.16 | 0.12 | 0.17 | 0.16 | 0.15 | 0.13 | 0.12 | 0.12 | 0.11 | 0.13 | -0.16 | 0.014 | -0 | -0.24 | -0.63 | -0.051 | -0.14 | -0.33 | -0.23 | -0.051 | 0.066 | 0.09 | 0.1 | 0.096 | 0.032 | 0.17 | 0.058 | 0.045 | 0.022 | 0.087 | 0.015 | 0.033 | 0.026 |
Verwaterde WPA
| 1.13 | 1.13 | 1.07 | 0.93 | 0.93 | 0.96 | 0.97 | 0.95 | 0.96 | 0.93 | 0.93 | 0.88 | 0.85 | 0.92 | 0.9 | 0.8 | 0.8 | 0.69 | 0.54 | 0.47 | 0.49 | 0.55 | 0.54 | 0.53 | 0.52 | 0.53 | 0.5 | 0.49 | 0.48 | 0.23 | 0.35 | 0.32 | 0.3 | 0.32 | 0.32 | 0.3 | 0.44 | 0.28 | 0.27 | 0.25 | 0.21 | 0.18 | 0.22 | 0.18 | 0.15 | 0.15 | 0.14 | 0.1 | 0.091 | 0.091 | 0.091 | 0.064 | 0.064 | 0.07 | 0.082 | 0.027 | -0.018 | 0.011 | 0.046 | 0.036 | 0.046 | 0.017 | -0.15 | -0.2 | 0.046 | 0.074 | -0.13 | 0.14 | 0.15 | 0.081 | 0.13 | 0.18 | 0.16 | 0.1 | 0.18 | 0.19 | 0.18 | 0.2 | 0.19 | 0.18 | 0.14 | 0.17 | 0.17 | 0.16 | 0.15 | 0.11 | 0.16 | 0.16 | 0.14 | 0.13 | 0.12 | 0.11 | 0.1 | 0.12 | -0.16 | 0.014 | -0 | -0.24 | -0.63 | -0.051 | -0.14 | -0.33 | -0.23 | -0.051 | 0.066 | 0.09 | 0.096 | 0.087 | 0.032 | 0.17 | 0.058 | 0.045 | 0.022 | 0.087 | 0.015 | 0.033 | 0.026 |
EBITDA
| 16.108 | 15.337 | 15.535 | 12.762 | 13.338 | 13.354 | 14.466 | 14.506 | 13.053 | 14.279 | 13.967 | 13.573 | 12.358 | 13.616 | 13.214 | 10.998 | 11.911 | 10.482 | 8.13 | 7.133 | 7.283 | 8.415 | 7.984 | 8.154 | 7.381 | 7.927 | 7.209 | 7.264 | 6.843 | 6.575 | 6.045 | 5.898 | 5.153 | 5.028 | 4.761 | 4.705 | 6.707 | 3.991 | 3.986 | 3.796 | 3.125 | 3.136 | 2.986 | 2.464 | 2.352 | 2.178 | 2.288 | 2.38 | 2.103 | 2.169 | 2.179 | 1.846 | 1.634 | 1.297 | 1.57 | 1.34 | 0.374 | 0.376 | 1.3 | 1.186 | 1.249 | 0.098 | -0.778 | -1.378 | 1.496 | 0.265 | -0.753 | 1.564 | 2.143 | 1.291 | 1.802 | 2.371 | 2.315 | 1.249 | 3.021 | 2.529 | 2.824 | 2.791 | 2.849 | 2.829 | 2.462 | 2.313 | 2.751 | 2.202 | 2.151 | 1.658 | 2.257 | 2.154 | 2.096 | 1.949 | 1.761 | 1.685 | 1.624 | 1.071 | 1.001 | 0.429 | 0.374 | 1.842 | -3.768 | -0.097 | -1.411 | -2.5 | -2.7 | 0 | 1 | 0.8 | 1.2 | 1.2 | 0.6 | 1.3 | 1.1 | 1 | 0.4 | 0.8 | 0.2 | 0 | 0 |
EBITDA ratio
| 0.375 | 0.365 | 0.369 | 0.322 | 0.336 | 0.334 | 0.373 | 0.388 | 0.377 | 0.444 | 0.514 | 0.526 | 0.533 | 0.553 | 0.561 | 0.471 | 0.492 | 0.441 | 0.366 | 0.333 | 0.334 | 0.404 | 0.381 | 0.386 | 0.362 | 0.397 | 0.361 | 0.39 | 0.383 | 0.385 | 0.377 | 0.382 | 0.358 | 0.343 | 0.337 | 0.345 | 0.515 | 0.309 | 0.311 | 0.313 | 0.271 | 0.274 | 0.263 | 0.229 | 0.223 | 0.218 | 0.226 | 0.237 | 0.207 | 0.221 | 0.208 | 0.175 | 0.154 | 0.124 | 0.135 | 0.115 | 0.033 | 0.03 | 0.107 | 0.098 | 0.101 | 0.006 | -0.058 | -0.103 | 0.107 | 0.019 | -0.056 | 0.118 | 0.152 | 0.094 | 0.128 | 0.173 | 0.173 | 0.096 | 0.224 | 0.206 | 0.235 | 0.241 | 0.259 | 0.279 | 0.264 | 0.26 | 0.316 | 0.272 | 0.265 | 0.197 | 0.273 | 0.26 | 0.253 | 0.235 | 0.224 | 0.198 | 0.213 | 0.144 | 0.137 | 0.058 | 0.052 | 0.167 | -0.495 | -0.01 | -0.185 | -0.362 | -0.344 | 0 | 0.159 | 0.138 | 0.207 | 0.218 | 0.122 | 0.255 | 0.234 | 0.222 | 0.103 | 0.211 | 0.056 | 0 | 0 |