United Tennessee Bankshares, Inc.
OTC:UNTN
18.25 (USD) • At close October 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.569 | 11.956 | 16.178 | -12.786 | 17.709 | 12.13 | 9.255 | 7.754 | 10.095 | 14.832 | 13.983 | 19.683 | 11.475 | 16.484 | 13.033 | 15.4 | 17.1 | 10.026 | 9.85 | 8.884 | 14.282 | 5.247 | 10.831 | 6.487 | 9.667 | 7.232 | 7.449 | 9.631 | 5.219 | 3.223 | 3.449 | 0.623 | 3.444 | 2.621 | 2.957 | 3.562 | 5.196 | 4.316 | 5.804 | 5.2 | 5.35 | 2.492 | 4.062 | 5.35 | 2.123 | 5.305 | 4.263 | 4.519 | 3.067 | 4.787 | 2.127 | 4.536 | 2.4 | 3.4 | 4.9 | 3.8 | 6.1 | 1.9 | 1.7 | 3.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 119.762 | 0 | 0 | 131.155 | 0 | 118.325 | 114.28 | 0 | 0 | 0 | 78.926 | 0 | 0 | 0 | 78.442 | 0 | 0 | 85.56 | 87.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.569 | 11.956 | 16.178 | -12.786 | 17.709 | 12.13 | 129.016 | 7.754 | 10.095 | 145.988 | 13.983 | 138.008 | 125.755 | 16.484 | 13.033 | 15.4 | 96.026 | 10.026 | 9.85 | 8.884 | 92.724 | 5.247 | 10.831 | 92.047 | 9.667 | 7.232 | 7.449 | 9.631 | 5.219 | 3.223 | 3.449 | 0.623 | 3.444 | 2.621 | 2.957 | 3.562 | 5.196 | 4.316 | 5.804 | 5.2 | 5.35 | 2.492 | 4.062 | 5.35 | 2.123 | 5.305 | 4.263 | 4.519 | 3.067 | 4.787 | 2.127 | 4.536 | 2.4 | 3.4 | 4.9 | 3.8 | 6.1 | 1.9 | 1.7 | 3.1 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 1.036 | 0 | 0 | 0.815 | 0 | 0 | 0.785 | 0 | 0 | 0 | 0.796 | 0 | 0 | 0 | 0.807 | 0 | 0 | 0.828 | 0.775 | 0 | 0 | 0.775 | 0 | 0.634 | 0.59 | 0.638 | 0.573 | 0.662 | 0.643 | 0.651 | 0.559 | 0.642 | 0.577 | 0.687 | 0.669 | 0.707 | 0.677 | 0.624 | 0.603 | 0.606 | 0.593 | 0.547 | 0.603 | 0.544 | 0.531 | 0.481 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | -10.291 | 0 | 0 | -15.648 | 0 | 0 | -12.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 24.279 | 0 | 0 | 10.439 | 0 | 0 | 15.781 | 0 | 0 | 12.388 | 0 | 0 | 0 | 18.1 | 0 | 0 | 0 | 15.277 | 0 | 0 | 7.866 | 0.123 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 10.569 | 11.956 | 16.178 | 24.279 | 17.709 | 12.13 | 130.053 | 7.754 | 10.095 | 146.803 | 13.983 | 138.008 | 126.54 | 16.484 | 13.033 | 15.4 | 96.822 | 10.026 | 9.85 | 8.884 | 93.53 | 5.247 | 10.831 | 92.875 | 10.442 | 7.232 | 7.449 | 10.406 | 5.219 | 3.857 | 4.039 | 1.261 | 4.017 | 3.283 | 3.6 | 4.213 | 5.755 | 4.958 | 6.381 | 5.887 | 6.019 | 3.199 | 4.739 | 5.974 | 2.726 | 5.911 | 4.856 | 5.066 | 3.67 | 5.331 | 2.658 | 5.017 | 2.8 | 3.8 | 5.4 | 4.3 | 6.5 | 2.3 | 2.2 | 3.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 2.063 | 0 | 0 | 2.141 | 0 | 0 | 2.193 | 0 | 0 | 2.27 | 0 | 0 | 0 | 2.386 | 0 | 0 | 0 | 2.481 | 0 | 0 | 2.577 | 2.683 | 0 | 0 | 2.776 | 0 | 3.842 | 3.006 | 2.287 | 1.714 | 1.216 | 1.09 | 1.029 | 0.996 | 0.966 | 0.973 | 0.95 | 0.969 | 0.616 | 0.509 | 0.496 | 0.496 | 0.508 | 0.504 | 0.467 | 0.47 | 0.482 | 0.639 | 0.497 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.673 | 0.693 | 0.713 | 0 | 0.753 | 0.773 | 0.793 | 0.813 | 0 | 0 | 0.873 | 0.893 | 0.913 | 0.933 | 0.953 | 0.973 | 0.993 | 1.013 | 1.033 | 1.053 | 0 | 1.093 | 0 | 0 | 0 | 1.2 | 1.2 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 217.894 | 0 | 0 | 118.036 | 0 | 0 | 133.475 | 0 | 0 | 116.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.653 | 0.673 | 0.693 | 0.713 | 0.733 | 0.753 | 0.773 | 0.793 | 0.813 | 0.833 | 0.853 | 0.873 | 0.893 | 0.913 | 0.933 | 0.953 | 0.973 | 0.993 | 1.013 | 1.033 | 1.053 | 1.073 | 1.093 | 1.1 | 0 | 1.2 | 1.2 | 1.2 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 10.341 | 0 | 0 | 120.644 | 0 | 0 | 132.382 | 0 | 118.325 | 115.506 | 0 | 0 | 0 | 80.152 | 0 | 0 | 0 | 79.661 | 0 | 80.751 | 86.779 | 89.031 | 87.951 | 86.1 | 86.512 | 82.9 | 26.978 | 28.466 | 32.86 | 35.579 | 37.308 | 39.015 | 32.486 | 29.756 | 30.883 | 28.338 | 26.515 | 25.267 | 25.235 | 25.875 | 22.926 | 24.398 | 23.26 | 24.53 | 24.13 | 24.357 | 25.088 | 26.305 | 27.009 | 27.9 | 32.7 | 32 | 32.9 | 35.5 | 22.2 | 22.7 | 23.8 |
Belastingvorderingen
| 0 | 0 | 0 | 3.975 | 0 | 0 | 4.748 | 0 | 0 | 1.1 | 0 | 0 | 0.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 4.738 | 0 | 0 | -122.785 | 0 | 0 | -134.575 | 0 | -118.325 | -117.777 | 0 | 0 | 0 | -82.538 | 0 | 0 | 0 | -82.142 | 0 | -80.751 | -89.357 | -91.714 | -87.951 | -86.1 | -89.288 | -82.9 | -31.473 | -32.145 | -35.84 | -38.006 | -39.257 | -40.858 | -34.288 | -31.546 | -32.662 | -30.144 | -28.318 | -27.11 | -26.744 | -27.297 | -24.355 | -25.847 | -24.741 | -26.027 | -25.61 | -25.86 | -26.623 | -28.017 | -28.599 | -29.5 | -33.2 | -33.7 | -34.6 | -37.2 | -22.4 | -22.9 | -24 |
Totaal niet-vlottende activa
| 260.951 | 0 | 0 | 239.011 | 245.421 | 245.598 | 122.785 | 0 | 0 | 134.575 | 0 | 118.325 | 117.777 | 0 | 0 | 0 | 82.538 | 0 | 0 | 0 | 82.142 | 0 | 80.751 | 89.357 | 91.714 | 87.951 | 86.1 | 89.288 | 82.9 | 31.473 | 32.145 | 35.84 | 38.006 | 39.257 | 40.858 | 34.288 | 31.546 | 32.662 | 30.144 | 28.318 | 27.11 | 26.744 | 27.297 | 24.355 | 25.847 | 24.741 | 26.027 | 25.61 | 25.86 | 26.623 | 28.017 | 28.599 | 29.5 | 33.2 | 33.7 | 34.6 | 37.2 | 22.4 | 22.9 | 24 |
Totaal activa
| 271.52 | 270.438 | 269.148 | 263.29 | 263.13 | 257.728 | 251.033 | 266.155 | 260.05 | 258.33 | 254.673 | 252.625 | 240.468 | 235.447 | 227.466 | 219.979 | 211.861 | 215.67 | 238.774 | 235.756 | 205.951 | 226.691 | 206.822 | 202.679 | 200.118 | 202.536 | 201.363 | 196.789 | 195.441 | 119.344 | 118.244 | 118.229 | 122.659 | 122.771 | 123.43 | 117.74 | 116.982 | 117.681 | 114.869 | 112.069 | 111.753 | 109.142 | 110.18 | 105.676 | 100.811 | 102.298 | 100.896 | 100.325 | 98.553 | 98.914 | 96.08 | 96.742 | 94.1 | 97 | 95.8 | 94 | 97.1 | 75.2 | 74.4 | 75.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.006 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0.024 | 0.025 | 0 | 0 | 0.028 | 0 | 0.11 | 0.112 | 0.107 | 0.135 | 0.101 | 0.101 | 0.08 | 0.079 | 0.122 | 0.12 | 0.129 | 0.132 | 0.153 | 0.154 | 0.114 | 0.162 | 0.173 | 0.214 | 0.253 | 0.3 | 0.285 | 0.299 | 0.275 | 0.284 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.6 | 0.3 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0.71 | 1.234 | 1.753 | 5.298 | 5.772 | 6.273 | 3.767 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0.01 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0.007 | 0.123 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.007 | 0.268 | 0.002 | 0 | 0.037 | 0.022 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.2 | 0.8 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 201.178 | 0 | 0 | -0.106 | 0 | 0 | -0.016 | 0 | 0 | -0.026 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | -0.064 | 0 | 0 | -0.031 | -0.148 | 0 | 0 | -0.064 | 0 | -1.11 | -0.112 | -0.275 | -1.135 | -0.101 | -0.101 | -0.169 | -0.079 | -0.122 | -0.12 | -0.129 | -0.132 | -0.025 | -0.007 | -0.268 | -0.002 | -0.351 | -0.037 | -0.022 | -2.053 | -5.583 | -6.071 | -0.08 | -4.051 | -4.6 | 0 | 0 | 0 | -0.8 | -0.2 | -0.8 |
Totaal kortlopende verplichtingen
| 0 | 0 | 0 | 201.178 | 0 | 0 | 0.01 | 0 | 0 | 0.006 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0.024 | 0.025 | 0 | 0 | 0.028 | 0 | 1.11 | 0.112 | 0.107 | 1.135 | 0.101 | 0.101 | 0.08 | 0.079 | 0.122 | 0.12 | 0.129 | 0.132 | 0.153 | 0.154 | 0.114 | 0.162 | 0.351 | 0.924 | 1.487 | 2.053 | 5.583 | 6.071 | 6.548 | 4.051 | 4.6 | 0.3 | 0.3 | 0.3 | 0.2 | 0.6 | 0.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 4.7 | 5.2 | 5.7 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.465 | 0 | 0 | 0.461 | 0 | 0 | 0.465 | 0 | 0 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 42.931 | 0 | 0 | -0.461 | 0 | 0 | 0 | 0 | 0 | -0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.2 | 0 | -4.7 | -5.2 | -5.7 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 43.396 | 0 | 0 | 138.616 | 0 | 0 | 0.006 | 0 | 0 | 140.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 4.7 | 5.2 | 5.7 | 0 | 0 | 0 |
Totaal passiva
| 250.762 | 252.159 | 0 | 244.574 | 245.203 | 237.404 | 0.01 | 250.496 | 236.578 | 234.857 | 230.95 | 226.489 | 213.491 | 209.177 | 201.399 | 194.223 | 186.443 | 190.745 | 214.322 | 211.909 | 182.982 | 204.647 | 184.89 | 180.448 | 179.034 | 181.081 | 180.193 | 176.216 | 175.816 | 101.162 | 99.395 | 99.665 | 104.24 | 104.915 | 106.352 | 99.99 | 100.089 | 101.297 | 98.833 | 95.935 | 95.828 | 0.153 | 0.154 | 0.114 | 0.162 | 0.351 | 0.924 | 1.487 | 2.053 | 5.583 | 6.071 | 6.548 | 7 | 4.6 | 77.4 | 74.5 | 77.1 | 0.2 | 0.6 | 0.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 1.541 | 0 | 0 | 1.523 | 0 | 0 | 1.404 | 0 | 0 | 4.45 | 0 | 0 | 0 | 4.567 | 0 | 0 | 0 | 4.513 | 0 | 0 | 4.489 | 4.393 | 0 | 0 | 0 | 0 | 10.597 | 10.762 | 10.912 | 11.098 | 11.105 | 11.219 | 11.665 | 11.665 | 11.786 | 12.051 | 12.051 | 12.448 | 12.448 | 12.46 | 12.575 | 12.719 | 12.746 | 12.762 | 13.091 | 13.091 | 13.091 | 13.091 | 13.091 | 13.1 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 0 | 25.589 | 0 | 0 | 24.244 | 0 | 0 | 22.571 | 0 | 0 | 21.536 | 0 | 0 | 0 | 20.826 | 0 | 0 | 0 | 19.792 | 0 | 0 | 18.412 | 17.52 | 0 | 0 | 16.462 | 0 | 7.51 | 7.776 | 7.735 | 7.257 | 6.681 | 6.234 | 6.177 | 5.786 | 5.064 | 4.627 | 4.649 | 4.199 | 3.768 | 3.33 | 3.248 | 2.835 | 2.467 | 2.185 | 2.323 | 2.139 | 1.963 | 1.739 | 1.926 | 1.8 | 7.1 | 6.9 | 7.1 | 7 | 6.7 | 6.5 | 6.1 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -8.414 | 0 | 0 | -10.803 | 0 | 0 | -0.503 | 0 | 0 | 0.991 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | -1.336 | 0 | 0 | -0.671 | -0.828 | 0 | 0 | -0.224 | 0 | 0.075 | 0.311 | -0.083 | 0.063 | 0.07 | -0.375 | -0.092 | -0.557 | -0.466 | -0.642 | -0.566 | -0.722 | -0.76 | -0.887 | -1.306 | -1.386 | -1.302 | -1.456 | -1.561 | -1.9 | -2.39 | -2.741 | -2.77 | -3 | -2.3 | 0 | 0 | 0 | 0.9 | 0.8 | 0.8 |
Overige totale aandeelhoudersvermogen
| 20.758 | 18.279 | 18.431 | 0 | 15.198 | 17.417 | 0 | 15.659 | 23.472 | 0 | 23.723 | 26.136 | 0 | 26.27 | 26.067 | 25.756 | 0 | 24.925 | 24.452 | 23.847 | 0 | 22.044 | 21.932 | 0 | 0 | 21.455 | 21.17 | 4.334 | 19.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 11.5 | 12.4 | 13 | 12.3 | 12.8 | 13.3 |
Totaal eigen vermogen van aandeelhouders
| 20.758 | 18.279 | 18.431 | 18.716 | 15.198 | 17.417 | 14.964 | 15.659 | 23.472 | 23.472 | 23.723 | 26.136 | 26.977 | 26.27 | 26.067 | 25.756 | 25.419 | 24.925 | 24.452 | 23.847 | 22.969 | 22.044 | 21.932 | 22.231 | 21.085 | 21.455 | 21.17 | 20.573 | 19.625 | 18.182 | 18.849 | 18.564 | 18.419 | 17.856 | 17.078 | 17.75 | 16.893 | 16.384 | 16.036 | 16.134 | 15.925 | 15.456 | 14.903 | 14.517 | 14.168 | 13.911 | 13.491 | 13.853 | 13.33 | 12.664 | 12.089 | 12.247 | 11.9 | 17.8 | 18.4 | 19.5 | 20 | 19.9 | 20.1 | 20.2 |
Totaal eigen vermogen
| 20.758 | 18.279 | 18.431 | 18.716 | 15.198 | 17.417 | 14.964 | 15.659 | 23.472 | 23.472 | 23.723 | 26.136 | 26.977 | 26.27 | 26.067 | 25.756 | 25.419 | 24.925 | 24.452 | 23.847 | 22.969 | 22.044 | 21.932 | 22.231 | 21.085 | 21.455 | 21.17 | 20.573 | 19.625 | 18.182 | 18.849 | 18.564 | 18.419 | 17.856 | 17.078 | 17.75 | 16.893 | 16.384 | 16.036 | 16.134 | 15.925 | 15.456 | 14.903 | 14.517 | 14.168 | 13.911 | 13.491 | 13.853 | 13.33 | 12.664 | 12.089 | 12.247 | 11.9 | 17.8 | 18.4 | 19.5 | 20 | 19.9 | 20.1 | 20.2 |
Totaal passiva en aandeelhoudersvermogen
| 271.52 | 270.438 | 269.148 | 263.29 | 263.13 | 257.728 | 251.033 | 266.155 | 260.05 | 258.33 | 254.673 | 252.625 | 240.468 | 235.447 | 227.466 | 219.979 | 211.861 | 215.67 | 238.774 | 235.756 | 205.951 | 226.691 | 206.822 | 202.679 | 200.118 | 202.536 | 201.363 | 196.789 | 195.441 | 119.344 | 118.244 | 118.229 | 122.659 | 122.771 | 123.43 | 117.74 | 116.982 | 117.681 | 114.869 | 112.069 | 111.753 | 109.142 | 110.18 | 105.676 | 100.811 | 102.298 | 100.896 | 100.325 | 98.553 | 98.914 | 96.08 | 96.742 | 94.1 | 97 | 95.8 | 94 | 97.1 | 75.2 | 74.4 | 75.1 |