Unitech Limited
NSE:UNITECH.NS
10.51 (INR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 743.177 | 2,556.935 | 607.839 | 764.955 | 842.992 | 974.467 | 915.184 | 1,103.722 | 1,061.846 | 1,563.216 | 1,667.19 | 1,376.32 | 689.213 | 1,832.158 | 1,207.728 | 1,333.865 | 1,073.802 | 1,334.365 | 7,803.169 | 5,098.523 | 2,359.941 | 6,367.723 | 2,156.386 | 2,610.245 | 1,725.591 | 9,813.345 | 5,379.902 | 2,407.643 | 4,027.773 | 4,675.318 | 4,015.997 | 4,878.77 | 4,878.77 | 3,004.952 | 4,087.473 | 6,838.989 | 4,175.547 | 6,747.681 | 7,068.122 | 3,861.99 | 15,249.406 | 10,534.409 | 7,316.762 | 5,957.589 | 5,725.71 | 8,482.495 | 6,447.2 | 5,398.3 | 4,077.4 | 0 | 0 |
| Kosten van de omzet
| 4,742.731 | 9,585.582 | 119.113 | 260.758 | 417.133 | 620.603 | 409.94 | 528.374 | 413 | 943.18 | 951.344 | 1,018.103 | 229.107 | 1,665.88 | 571.394 | 1,004.802 | 310.366 | 2,515.929 | 5,717.382 | 3,504.83 | 2,082.202 | 4,527.929 | 1,671.298 | 2,288.838 | 1,457.549 | 7,604.417 | 3,943.92 | 2,330.297 | 3,685.078 | 6,831.076 | 2,897.716 | 4,242.9 | 4,242.9 | 8,305.328 | 2,363.908 | 5,610.706 | 6,080.097 | 5,921.074 | 5,544.797 | 2,777.619 | 3,867.14 | 9,829.781 | 5,590.376 | 4,350.844 | 3,637.513 | 7,271.037 | 4,174.2 | 3,374.7 | 2,796.7 | 0 | 0 |
| Brutowinst
| -3,999.554 | -7,028.647 | 488.726 | 504.197 | 425.859 | 353.864 | 505.244 | 575.348 | 648.846 | 620.036 | 715.846 | 358.217 | 460.106 | 166.278 | 636.334 | 329.063 | 763.436 | -1,181.564 | 2,085.787 | 1,593.693 | 277.739 | 1,839.794 | 485.088 | 321.407 | 268.042 | 2,208.928 | 1,435.982 | 77.346 | 342.695 | -2,155.758 | 1,118.281 | 635.87 | 635.87 | -5,300.376 | 1,723.565 | 1,228.283 | -1,904.55 | 826.607 | 1,523.325 | 1,084.371 | 11,382.266 | 704.628 | 1,726.386 | 1,606.745 | 2,088.197 | 1,211.459 | 2,273 | 2,023.6 | 1,280.7 | 0 | 0 |
| Brutowinstmarge
| -5.382 | -2.749 | 0.804 | 0.659 | 0.505 | 0.363 | 0.552 | 0.521 | 0.611 | 0.397 | 0.429 | 0.26 | 0.668 | 0.091 | 0.527 | 0.247 | 0.711 | -0.885 | 0.267 | 0.313 | 0.118 | 0.289 | 0.225 | 0.123 | 0.155 | 0.225 | 0.267 | 0.032 | 0.085 | -0.461 | 0.278 | 0.13 | 0.13 | -1.764 | 0.422 | 0.18 | -0.456 | 0.123 | 0.216 | 0.281 | 0.746 | 0.067 | 0.236 | 0.27 | 0.365 | 0.143 | 0.353 | 0.375 | 0.314 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 168.87 | 0 | 0 | 0 | 288.984 | 0 | 0 | 0 | 223.177 | 0 | 0 | 0 | 218.354 | 0 | 0 | 0 | 257.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572.168 | 0 | 0 | 0 | 284.372 | 0 | 0 | 0 | 455.762 | 0 | 0 | 0 | 570.918 | 0 | 0 | 0 | 458.731 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 5.105 | 0 | 0 | 0 | 0.677 | 0 | 0 | 0 | 1.864 | 0 | 0 | 0 | 5.277 | 0 | 0 | 0 | 2.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.157 | 0 | 0 | 0 | 123.668 | 0 | 0 | 0 | 193.424 | 0 | 0 | 0 | 446.09 | 0 | 0 | 0 | 258.548 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2,836.563 | 538.661 | 456.73 | 474.195 | 305.544 | 173.975 | 432.888 | 489.535 | 101.034 | 289.661 | 436.534 | 339.739 | 243.58 | 225.041 | 395.139 | 137.171 | 157.38 | 223.631 | 221.847 | 217.456 | 214.468 | 260.196 | 231.48 | 223.463 | 229.343 | 241.28 | 254.45 | 257.837 | 260.762 | 612.324 | 269.258 | 318.901 | 316.484 | 408.04 | 378.551 | 382.87 | 402.582 | 649.186 | 434.442 | 453.954 | 460.484 | 2,006.733 | 513.971 | 546.649 | 529.071 | 1,823.968 | 453.9 | 426.4 | 389.1 | 0 | 0 |
| Overige kosten
| 97.25 | 168.314 | 96.903 | 48.392 | 67.927 | 673.511 | 62.231 | 67.583 | 565.657 | -537.176 | 513.144 | 37.448 | 20.054 | -38.052 | 37.254 | 19.241 | 33.598 | -298.447 | 45.246 | 49.16 | 523.922 | -9.67 | 21.96 | 70.822 | 460.974 | -37.348 | 104.76 | 88.308 | 0 | 128.302 | 505.582 | 80.57 | 80.57 | -137.236 | 107.804 | 881.563 | 87.965 | -176.617 | 151.707 | 1,114.853 | 89.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 2,836.563 | 650.406 | 575.802 | 588.052 | 305.544 | 621.349 | 539.045 | 726.992 | 565.657 | 635.512 | 768.571 | 596.344 | 499.608 | 543.645 | 727.165 | 602.697 | 984.323 | 4,967.152 | 922.705 | 1,212.042 | 649.184 | 3,266.7 | 579.73 | 872.795 | 644.861 | 2,798.666 | 962.647 | 470.844 | 329.339 | 1,036.162 | 505.582 | 549.085 | 549.085 | -723.626 | 1,067.435 | 881.563 | 947.729 | 2,607.599 | 1,066.404 | 1,114.853 | 1,027.148 | 1,701.178 | 946.413 | 1,254.096 | 1,192.736 | 1,251.92 | 910.5 | 1,231.2 | 489.3 | 0 | 0 |
| Bedrijfsresultaat
| -6,836.117 | -7,510.739 | 9.826 | -35.463 | 120.315 | -238.147 | 28.43 | -84.061 | 144.201 | -3,331.851 | 460.419 | -200.679 | -39.502 | -467.21 | -53.577 | -254.393 | -187.288 | -6,148.716 | 1,163.082 | 381.651 | -371.445 | -1,426.906 | -94.642 | -551.388 | -376.819 | -589.738 | -931.042 | -1,396.615 | -241.406 | 4,447.105 | 34.556 | -473.094 | -473.094 | -6,193.274 | -81.817 | -616.397 | -2,802.599 | -11,387.302 | 534.935 | -30.482 | 10,409.942 | 1,075.904 | 159.093 | -22.672 | 640 | 914.687 | 1,009.5 | 720.6 | 448.4 | 0 | 0 |
| Bedrijfsresultaat ratio
| -9.199 | -2.937 | 0.016 | -0.046 | 0.143 | -0.244 | 0.031 | -0.076 | 0.136 | -2.131 | 0.276 | -0.146 | -0.057 | -0.255 | -0.044 | -0.191 | -0.174 | -4.608 | 0.149 | 0.075 | -0.157 | -0.224 | -0.044 | -0.211 | -0.218 | -0.06 | -0.173 | -0.58 | -0.06 | 0.951 | 0.009 | -0.097 | -0.097 | -2.061 | -0.02 | -0.09 | -0.671 | -1.688 | 0.076 | -0.008 | 0.683 | 0.102 | 0.022 | -0.004 | 0.112 | 0.108 | 0.157 | 0.133 | 0.11 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -5,239.087 | -8,345.586 | -7,886.197 | -7,437.018 | -7,144.408 | -6,089.645 | -6,680.735 | -6,359.366 | -11,858.256 | 703.027 | -2,596.179 | -2,443.17 | -2,361.521 | -2,284.711 | -2,266.619 | -2,333.093 | -5,231.305 | -7,091.065 | -1,274.906 | -1,248.667 | -723.774 | -3,062.58 | -1,197.104 | -1,060.082 | -567.936 | -9,983.701 | -1,404.377 | -1,003.217 | -238.447 | -1,255.185 | -578.143 | -559.879 | -559.879 | -1,616.524 | -737.947 | -963.117 | 49.679 | -9,606.31 | 78.077 | -35.278 | 54.824 | -1,682.901 | 340.195 | 325.689 | 198.154 | -147.632 | 269 | -15.6 | 226.3 | 0 | 0 |
| Inkomen voor belasting
| -12,075.204 | -15,856.325 | -7,876.371 | -7,472.481 | -7,024.093 | -6,327.79 | -6,652.305 | -6,443.427 | -11,714.055 | -2,628.824 | -2,135.76 | -2,643.849 | -2,401.023 | -2,751.914 | -2,320.196 | -2,587.486 | -5,418.593 | -13,239.781 | -111.824 | -867.016 | -1,095.219 | -4,489.485 | -1,291.746 | -1,611.47 | -944.755 | -10,573.439 | -931.042 | -1,396.715 | -479.853 | -4,447.105 | 34.556 | -473.094 | -473.094 | -6,193.274 | -81.817 | -616.397 | -2,802.6 | -11,387.302 | 534.998 | -65.76 | 10,409.942 | -606.997 | 499.288 | 303.017 | 838.154 | 767.055 | 1,278.5 | 705 | 674.7 | 0 | 0 |
| Inkomen voor belasting ratio
| -16.248 | -6.201 | -12.958 | -9.769 | -8.332 | -6.494 | -7.269 | -5.838 | -11.032 | -1.682 | -1.281 | -1.921 | -3.484 | -1.502 | -1.921 | -1.94 | -5.046 | -9.922 | -0.014 | -0.17 | -0.464 | -0.705 | -0.599 | -0.617 | -0.547 | -1.077 | -0.173 | -0.58 | -0.119 | -0.951 | 0.009 | -0.097 | -0.097 | -2.061 | -0.02 | -0.09 | -0.671 | -1.688 | 0.076 | -0.017 | 0.683 | -0.058 | 0.068 | 0.051 | 0.146 | 0.09 | 0.198 | 0.131 | 0.165 | 0 | 0 |
| Belastingkosten
| -14.174 | -132.834 | 2.934 | -32.082 | 5.614 | -56.081 | -19.855 | -30.133 | 1.157 | 122.001 | 5.801 | 0.148 | 4.333 | 73.897 | 5.7 | -27.805 | 2,494.311 | 155.624 | 14.445 | 314.849 | 19.879 | -473.897 | 31.305 | -9.194 | 42.817 | -341 | 93.907 | 95.593 | 7.002 | -1,182.071 | 289.805 | 70.841 | 70.841 | -1,001.637 | 137.641 | 104.573 | 106.006 | 275.027 | 225.03 | 123.146 | 495.27 | 3.714 | 209.064 | 101.344 | 263.86 | 462.416 | 415 | 239.8 | 260.5 | 0 | 0 |
| Nettowinst
| -10,758.888 | -14,429.464 | -6,653.691 | -6,286.371 | -5,896.976 | -5,220.102 | -5,555.738 | -5,413.201 | -11,715.212 | -3,183.085 | -2,111.351 | -2,604.847 | -2,363.639 | -3,257.86 | -2,280.479 | -2,526.148 | -7,877.168 | -13,166.554 | -165.206 | -1,168.134 | -1,121.762 | -4,021.619 | -1,314.474 | -1,650.799 | -921.459 | -9,998.393 | -1,033.384 | -1,336.289 | -383.997 | -2,901.976 | -171.33 | -448.203 | -448.203 | -5,394.694 | -161.074 | -658.294 | -2,812.914 | -1,625.401 | 433.38 | -146.994 | 55.642 | -515.514 | 328.257 | 255.749 | 628.916 | 303.279 | 841.7 | 491.9 | 458.8 | 0 | 0 |
| Nettowinstmarge
| -14.477 | -5.643 | -10.946 | -8.218 | -6.995 | -5.357 | -6.071 | -4.904 | -11.033 | -2.036 | -1.266 | -1.893 | -3.429 | -1.778 | -1.888 | -1.894 | -7.336 | -9.867 | -0.021 | -0.229 | -0.475 | -0.632 | -0.61 | -0.632 | -0.534 | -1.019 | -0.192 | -0.555 | -0.095 | -0.621 | -0.043 | -0.092 | -0.092 | -1.795 | -0.039 | -0.096 | -0.674 | -0.241 | 0.061 | -0.038 | 0.004 | -0.049 | 0.045 | 0.043 | 0.11 | 0.036 | 0.131 | 0.091 | 0.113 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -4.11 | -5.52 | -2.54 | -2.4 | -2.25 | -2 | -2.12 | -2.07 | -4.48 | -1.22 | -0.81 | -1.03 | -0.9 | -1.24 | -0.87 | -0.98 | -3.01 | -5.01 | -0.06 | -0.45 | -0.45 | -1.56 | -0.52 | -0.62 | -0.39 | -3.82 | -0.4 | -0.51 | -0.15 | -1.11 | -0.07 | -0.17 | -0.17 | -2.05 | -0.066 | -0.25 | -1.08 | -0.64 | 0.17 | -0.06 | 3.81 | -0.19 | 32.5 | 25.32 | 0.24 | 0.12 | 0.32 | 48.7 | 0.18 | -0.03 | 0.21 |
| Verwaterde WPA
| -4.11 | -5.52 | -2.54 | -2.4 | -2.25 | -2 | -2.12 | -2.07 | -4.48 | -1.21 | -0.8 | -1 | -0.9 | -1.18 | -0.87 | -0.97 | -3.01 | -4.78 | -0.06 | -0.44 | -0.44 | -1.56 | -0.51 | -0.6 | -0.38 | -3.82 | -0.4 | -0.51 | -0.15 | -1.11 | -0.07 | -0.17 | -0.17 | -2.01 | -0.066 | -0.25 | -1.08 | -0.64 | 0.17 | -0.06 | 3.81 | -0.19 | 32.5 | 25.32 | 0.24 | 0.12 | 0.32 | 48.7 | 0.18 | -0.03 | 0.21 |
| EBITDA
| -6,820.436 | -7,496.269 | 26.495 | -19.743 | 135.316 | 423.121 | 42.971 | -68.634 | 159.609 | -3,317.598 | 476.999 | -184.069 | -2.983 | -3,523.263 | -36.446 | -237.861 | -168.858 | -12,456.153 | 1,226.189 | 448.02 | 168.694 | -2,591.638 | -54.107 | -461.259 | 103.507 | -599.101 | 595.74 | -284.026 | -210.998 | -3,042.643 | 636.377 | 205.017 | 205.017 | -4,337.069 | 854.241 | 430.453 | -2,671.272 | 639.841 | 684.691 | 89.151 | 10,552.3 | 1,201.936 | 253.836 | 72.071 | 734.743 | 1,009.431 | 1,115.211 | 826.311 | 547.2 | 0 | 0 |
| EBITDA ratio
| -9.177 | -2.932 | 0.044 | -0.026 | 0.161 | 0.434 | 0.047 | -0.062 | 0.15 | -2.122 | 0.286 | -0.134 | -0.004 | -1.923 | -0.03 | -0.178 | -0.157 | -9.335 | 0.157 | 0.088 | 0.071 | -0.407 | -0.025 | -0.177 | 0.06 | -0.061 | 0.111 | -0.118 | -0.052 | -0.651 | 0.158 | 0.042 | 0.042 | -1.443 | 0.209 | 0.063 | -0.64 | 0.095 | 0.097 | 0.023 | 0.692 | 0.114 | 0.035 | 0.012 | 0.128 | 0.119 | 0.173 | 0.153 | 0.134 | 0 | 0 |