Unieuro S.p.A.
MIL:UNIR.MI
8.69 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 615.401 | 533.879 | 708.483 | 698.531 | 680.763 | 589.281 | 763.202 | 809.962 | 680.763 | 611.922 | 795.462 | 886.029 | 686.385 | 581.848 | 795.388 | 810.818 | 650.106 | 428.912 | 685.438 | 699.923 | 564.281 | 495.255 | 577.256 | 618.723 | 489.904 | 418.636 | 545.394 | 514.701 | 446.851 | 366.846 | 462.26 | 436.708 | 399.108 | 362.419 | 450.875 |
| Kosten van de omzet
| 460.592 | 462.181 | 477.747 | 675.525 | 508.965 | 524.076 | 498.84 | 810.698 | 508.965 | 537.13 | 530.514 | 853.1 | 528.963 | 503.022 | 573.19 | 748.749 | 504.194 | 386.254 | 474.239 | 672.532 | 422.656 | 433.745 | 324.872 | 640.556 | 351.595 | 378.611 | 309.76 | 537.66 | 321.73 | 337.545 | 369.978 | 343.802 | 280.487 | 332.804 | 358.752 |
| Brutowinst
| 154.809 | 71.698 | 230.736 | 23.006 | 171.798 | 65.205 | 264.362 | -0.736 | 171.798 | 74.792 | 264.948 | 32.929 | 157.422 | 78.826 | 222.198 | 62.069 | 145.912 | 42.658 | 211.199 | 27.391 | 141.625 | 61.51 | 252.384 | -21.833 | 138.309 | 40.025 | 235.634 | -22.959 | 125.121 | 29.301 | 92.282 | 92.906 | 118.621 | 29.615 | 92.123 |
| Brutowinstmarge
| 0.252 | 0.134 | 0.326 | 0.033 | 0.252 | 0.111 | 0.346 | -0.001 | 0.252 | 0.122 | 0.333 | 0.037 | 0.229 | 0.135 | 0.279 | 0.077 | 0.224 | 0.099 | 0.308 | 0.039 | 0.251 | 0.124 | 0.437 | -0.035 | 0.282 | 0.096 | 0.432 | -0.045 | 0.28 | 0.08 | 0.2 | 0.213 | 0.297 | 0.082 | 0.204 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | -4.74 | 0 | 0 | -7.861 | -7.553 | 53.154 | -11.206 | -9.167 | -9.72 | 54.461 | -15.35 | -23.3 | 0 | -48.629 | -17.687 | 44.996 | 0 | 46.15 | -6.691 | 44.242 | 0 | 115.061 | -7.796 | 74.38 | 0 | 105.951 | -9.258 | 64.721 | 0 | 10.292 | 8.659 | 32.557 | 0 | 6.806 |
| Verkoop- en marketingkosten
| 0 | 6.6 | 0 | 0 | 8.395 | 8.395 | 13.252 | 13.252 | 10.879 | 10.879 | 15.789 | 15.789 | 23.55 | 0 | 49.792 | 19.34 | 19.34 | 0 | 52.978 | 27.12 | 27.12 | 0 | 49.996 | 23.752 | 23.752 | 0 | 50.368 | 25.783 | 25.783 | 0 | 12.662 | 16.272 | 26.492 | 0 | 12.444 |
| Verkoop-, algemene en administratieve kosten
| 0 | 1.86 | 0 | 1.234 | 0.534 | 0.842 | 66.406 | 2.046 | 1.712 | 1.159 | 70.25 | 0.439 | 0.25 | 1.57 | 1.163 | 1.653 | 64.336 | 30.313 | 99.128 | 20.429 | 71.362 | 46.137 | 165.057 | 15.956 | 98.132 | 40.486 | 156.319 | 16.525 | 90.504 | 33.864 | 22.954 | 24.931 | 59.049 | 33.039 | 19.25 |
| Overige kosten
| 138.724 | 28.9 | 0.194 | 0.097 | 157.186 | 0.152 | 236.17 | 3.897 | 0.012 | 0.28 | 0.203 | 0.279 | 139.686 | 74.212 | 202.748 | 24.657 | 118.608 | 54.534 | 186.722 | 4.769 | 135.782 | 70.641 | 232.248 | -34.079 | 134.436 | 48.786 | 219.82 | -32.373 | 124.07 | 41.212 | 56.241 | 58.077 | 110.782 | 38.988 | 55.648 |
| Bedrijfskosten
| 138.724 | 1.527 | 208.413 | 16.661 | 157.186 | 78.448 | 236.17 | 3.897 | 157.186 | 77.191 | 243.178 | 10.338 | 139.686 | 74.212 | 202.748 | 24.657 | 118.608 | 54.534 | 186.722 | 4.769 | 135.782 | 70.641 | 232.248 | -34.079 | 134.436 | 48.786 | 219.82 | -32.373 | 124.07 | 41.212 | 79.195 | 83.008 | 110.782 | 38.988 | 74.898 |
| Bedrijfsresultaat
| 16.085 | -8.492 | 11.274 | 11.077 | 3.307 | -13.091 | 5.438 | 6.992 | 9.365 | -2.119 | 12.049 | 23.119 | 12.111 | 4.727 | 7.406 | 38.654 | 20.96 | -11.772 | 8.186 | 23.049 | 0.878 | -8.721 | 20.395 | 13.624 | 3.746 | -8.761 | 16.746 | 14.924 | -2.427 | -11.911 | 13.637 | 9.501 | 4.955 | -9.373 | 14.188 |
| Bedrijfsresultaat ratio
| 0.026 | -0.016 | 0.016 | 0.016 | 0.005 | -0.022 | 0.007 | 0.009 | 0.014 | -0.003 | 0.015 | 0.026 | 0.018 | 0.008 | 0.009 | 0.048 | 0.032 | -0.027 | 0.012 | 0.033 | 0.002 | -0.018 | 0.035 | 0.022 | 0.008 | -0.021 | 0.031 | 0.029 | -0.005 | -0.032 | 0.03 | 0.022 | 0.012 | -0.026 | 0.031 |
| Totaal overige inkomsten en kosten netto
| -4.034 | -3.56 | -2.247 | -2.574 | -2.852 | -2.538 | 0.786 | -9.631 | -2.677 | -4.094 | -3.142 | -3.572 | 2.629 | -3.194 | 8.131 | -3.305 | -3.229 | -3.56 | -4.334 | -3.292 | -3.49 | -3.092 | -0.919 | -1.045 | 0.141 | -0.841 | -3.842 | -1.321 | -1.238 | -1.229 | -1.092 | -1.844 | -1.407 | -1.521 | -1.382 |
| Inkomen voor belasting
| 12.051 | -12.052 | 9.027 | 8.503 | 6.688 | -15.634 | 15.049 | -2.639 | 6.688 | -5.613 | 8.907 | 19.547 | 14.74 | 1.533 | 15.537 | 35.349 | 23.363 | -15.334 | 15.765 | 19.757 | 2.681 | -11.828 | 19.476 | 12.579 | 3.887 | -8.972 | 12.904 | 13.603 | -2.995 | -11.857 | 12.545 | 7.657 | 3.548 | -9.488 | 12.806 |
| Inkomen voor belasting ratio
| 0.02 | -0.023 | 0.013 | 0.012 | 0.01 | -0.027 | 0.02 | -0.003 | 0.01 | -0.009 | 0.011 | 0.022 | 0.021 | 0.003 | 0.02 | 0.044 | 0.036 | -0.036 | 0.023 | 0.028 | 0.005 | -0.024 | 0.034 | 0.02 | 0.008 | -0.021 | 0.024 | 0.026 | -0.007 | -0.032 | 0.027 | 0.018 | 0.009 | -0.026 | 0.028 |
| Belastingkosten
| 0.787 | 0 | -4.968 | 28.75 | -0.062 | 0.508 | 1.559 | 0.062 | -6.12 | 0.003 | -11.833 | 7.295 | -1.884 | 0.135 | 2.401 | 2.457 | 1.422 | -0.915 | -1.174 | 1.985 | 0.467 | -0.499 | -1.472 | -0.572 | 1.063 | -0.944 | 0.486 | 2.415 | -0.373 | -1.831 | 1.887 | 1.899 | 0.662 | -1.773 | 0.98 |
| Nettowinst
| 14.85 | -12.377 | 3.967 | -14.303 | 6.75 | -15.634 | 11.757 | -2.701 | 6.75 | -5.613 | 8.781 | 17.798 | 16.624 | 1.533 | 13.136 | 32.892 | 21.941 | -14.419 | 16.939 | 17.772 | 2.214 | -11.329 | 20.948 | 13.151 | 2.824 | -8.028 | 12.418 | 11.188 | -2.622 | -10.026 | 10.658 | 5.758 | 2.886 | -7.715 | 11.826 |
| Nettowinstmarge
| 0.024 | -0.023 | 0.006 | -0.02 | 0.01 | -0.027 | 0.015 | -0.003 | 0.01 | -0.009 | 0.011 | 0.02 | 0.024 | 0.003 | 0.017 | 0.041 | 0.034 | -0.034 | 0.025 | 0.025 | 0.004 | -0.023 | 0.036 | 0.021 | 0.006 | -0.019 | 0.023 | 0.022 | -0.006 | -0.027 | 0.023 | 0.013 | 0.007 | -0.021 | 0.026 |
| WPA (Winst Per Aandeel)
| 0 | -0.61 | 0.2 | -0.7 | 0.33 | -0.78 | 0.67 | -0.13 | 0.34 | -0.28 | 0.65 | 0.65 | 0.81 | 0.075 | 0.66 | 1.64 | 1.1 | -0.72 | 0.85 | 0.89 | 0.11 | -0.57 | 1.05 | 0.66 | 0.14 | -0.4 | 0.62 | 0.56 | -0.13 | -0.5 | 0.53 | 0.29 | 0.12 | -0.32 | 0.59 |
| Verwaterde WPA
| 0 | -0.61 | 0.2 | -0.7 | 0.33 | -0.78 | 0.67 | -0.13 | 0.34 | -0.28 | 0.65 | 0.65 | 0.81 | 0.075 | 0.66 | 1.64 | 1.1 | -0.72 | 0.85 | 0.89 | 0.11 | -0.57 | 1.05 | 0.66 | 0.14 | -0.4 | 0.62 | 0.56 | -0.13 | -0.5 | 0.53 | 0.29 | 0.12 | -0.32 | 0.59 |
| EBITDA
| 38.937 | 18.98 | 28.905 | 43.487 | 30.364 | 14.215 | 30.727 | 26.659 | 37.206 | 23.499 | 26.722 | 46.666 | 41.337 | 27.778 | 41.393 | 61.239 | 43.255 | 10.921 | 42.261 | 45.003 | 28.568 | 13.644 | 29.071 | 19.888 | 11.829 | -1.998 | 23.952 | 19.721 | 3.549 | -5.906 | 18.613 | 14.141 | 9.155 | -3.448 | 18.537 |
| EBITDA ratio
| 0.063 | 0.036 | 0.041 | 0.062 | 0.045 | 0.023 | 0.043 | 0.041 | 0.045 | 0.038 | 0.034 | 0.059 | 0.052 | 0.048 | 0.037 | 0.084 | 0.067 | 0.025 | 0.044 | 0.072 | 0.041 | 0.028 | 0.048 | 0.035 | 0.023 | -0.005 | 0.044 | 0.04 | 0.006 | -0.016 | 0.044 | 0.032 | 0.022 | -0.01 | 0.049 |