Unieuro S.p.A.
MIL:UNIR.MI
8.69 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 14.853 | -12.365 | -16.159 | 5.823 | 6.75 | -15.634 | 11.757 | -2.701 | 6.75 | -5.613 | 8.781 | 17.798 | 16.624 | 1.398 | 13.136 | 32.892 | 21.941 | -14.419 | 16.939 | 17.772 | 2.214 | -11.329 | 20.948 | 13.151 | 2.824 | -8.028 | 12.418 | 11.188 | -2.622 | -10.026 | 10.658 | 5.758 | 2.886 | -7.715 | 11.826 |
Afschrijvingen & Amortisatie
| 28.4 | 27.373 | 27.659 | 26.466 | 27.27 | 26.391 | 27.726 | 26.296 | 27.27 | 25.615 | 26.632 | 23.901 | 23.326 | 23.046 | 21.638 | 23.569 | 22.295 | 22.693 | 21.705 | 21.933 | 22.359 | 22.365 | 8.652 | 6.271 | 6.543 | 6.102 | 7.164 | 4.748 | 5.129 | 4.687 | 4.753 | 3.751 | 4.162 | 4.44 | 4.23 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.435 | 0.435 | 0 | 0 | 1.256 | -1.256 | 0 | 0 | 11.822 | -11.822 | 0 | -1.929 | 2.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | -0.325 | 0.325 | 0 | 2.351 | -1.322 | 1.322 | 0 | 2.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.342 | -35.322 | -2.652 | 31.066 | 61.898 | -32.396 | -27.767 | 65.906 | 61.898 | -102.823 | -32.186 | 72.534 | 10.086 | -34.831 | -15.886 | 64.229 | 38.754 | -25.016 | -18.449 | 60.702 | 10.89 | -34.039 | -12.592 | 66.343 | 4.683 | -30.668 | 7.154 | 46.236 | 13.61 | -20.998 | 12.277 | 52.411 | -10.728 | -34.325 | 57.298 |
Vorderingen
| -13.819 | 0.795 | 0 | -12.303 | -14.987 | 17.194 | -4.973 | -16.462 | -12.092 | -1.055 | 20.562 | -31.822 | 2.464 | -21.262 | 36.021 | -23.712 | -25.585 | -0.75 | 29.692 | -28.775 | -15.2 | 4.283 | 29.816 | -13.955 | -13.988 | -3.589 | 9.933 | 4.67 | 6.098 | -1.761 | 11.268 | -1.349 | 1.897 | -11.665 | 16.11 |
Voorraden
| 42.695 | -44.075 | 67.317 | -49.619 | 58.925 | -52.312 | 55.011 | -68.937 | 58.925 | -28.981 | 75.787 | -102.189 | 57.807 | -121.402 | 52.887 | -92.786 | -27.63 | 65.264 | 148.262 | -124.346 | 59.733 | -91.095 | 78.756 | -120.299 | 63.603 | -70.874 | 116.388 | -117.491 | 28.29 | -68.38 | 85.175 | -98.368 | 56.715 | -48.7 | 70.015 |
Crediteuren
| 0 | -12.11 | 0 | 123.785 | -86.852 | 2.599 | 4.973 | 111.49 | 17.23 | -52.88 | 0 | 177.897 | -62.175 | 139.192 | -115.168 | 147.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -32.218 | 20.068 | 0 | -30.797 | 104.812 | 0.123 | -82.778 | 39.815 | -2.165 | -19.907 | -107.973 | 174.723 | -47.721 | 86.571 | -68.773 | 157.015 | 66.384 | -90.28 | -166.711 | 185.048 | -48.843 | 57.056 | -91.348 | 186.642 | -58.92 | 40.206 | -109.234 | 163.727 | -14.68 | 47.382 | -72.898 | 150.779 | -67.443 | 14.375 | -12.717 |
Overige Niet-Contante Posten
| -0.428 | 1.161 | 18.287 | -0.458 | 1.679 | 0.038 | 1.463 | -0.207 | 1.679 | 1.188 | -1.454 | 2.203 | -6.644 | 0.988 | 1.568 | 2.103 | 1.432 | 0.002 | -1.754 | 0.878 | -2.16 | 2.717 | -1.155 | 0.457 | -1.181 | -0.038 | 1.324 | 2.774 | -2.28 | -0.93 | 3.56 | 3.45 | 1.871 | -0.686 | 1.286 |
Kasstroom uit Operationele Activiteiten
| 39.483 | -19.153 | 34.519 | 62.897 | 97.597 | -21.601 | 13.179 | 89.294 | 97.597 | -81.633 | 1.773 | 116.436 | 43.392 | -9.399 | 20.456 | 122.793 | 84.422 | -16.74 | 18.441 | 101.285 | 33.303 | -20.286 | 15.853 | 86.222 | 12.869 | -32.632 | 28.06 | 64.946 | 13.837 | -27.267 | 31.248 | 65.37 | -1.809 | -38.286 | 74.64 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.622 | -3.563 | -10.982 | -16.067 | -7.709 | -5.66 | -5.263 | -12.812 | -7.709 | -13.393 | -13.069 | -19.279 | -4.74 | -13.305 | -7.426 | -11.899 | -3.332 | -9.595 | -20.413 | -20.13 | -20.23 | -21.509 | -8.877 | -14.86 | -1.731 | -6.679 | -2.528 | -11.757 | -15.665 | -7.31 | -7.792 | -8.19 | -7.132 | -4.784 | -5.658 |
Netto Overnames
| 0.096 | -5.556 | -4.015 | -4.5 | 0 | 0 | 0.464 | 0.232 | -0.05 | -0.1 | -0.027 | -0.174 | -1.25 | -7.058 | -0.1 | 0 | -2.318 | -6 | -0.924 | 0 | -4.554 | -6.476 | 0.326 | -2.513 | -3.4 | 0 | -0.004 | -1.6 | -3.267 | -9.381 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -20 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 10.155 | 50.385 | 34.373 | 34.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -5.712 | -5.328 | 0.16 | -0.159 | -10.155 | 26.102 | -34.373 | -34.373 | 0.05 | -6.391 | -4.85 | -9.408 | -2.352 | -5.02 | -0.181 | -4.38 | -1.235 | -5.287 | -4.633 | -1.372 | 0.188 | -6.027 | -0.001 | 0.001 | -0.497 | -1.302 | -0.252 | -3.083 | 0.001 | -1.471 | 0.025 | 0.036 | -1.032 | -0.595 | 0.131 |
Kasstroom uit Investeringsactiviteiten
| -9.238 | -14.447 | -14.837 | -20.726 | -7.709 | 44.725 | -24.799 | -52.812 | -7.709 | -13.493 | -13.096 | -19.453 | -5.99 | -20.363 | -7.707 | -11.899 | -5.65 | -15.595 | -21.337 | -20.13 | -24.784 | -27.985 | -8.552 | -17.372 | -5.131 | -6.679 | -2.532 | -13.357 | -18.931 | -16.691 | -7.767 | -8.154 | -7.132 | -4.784 | -5.527 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | -57.042 | 26.154 | -0.67 | -38.047 | -11.429 | 0.301 | -14.76 | -0.182 | -47.844 | 69.632 | -4.83 | -19.704 | -5.713 | 28.072 | -0.581 | -13.657 | 14.297 | -0.276 | 0 | -8.703 | 19.035 | 22.419 | -4.137 | 3.734 | 11.711 | 18.247 | -48.508 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.058 | 3.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.79 | -2.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -9.848 | -4.924 | 0 | 0 | -27.134 | -13.567 | 0 | 0 | -53.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.4 | 0 | 0 | 0 | -20 | 0 | 0 | -20 | 0 | 0 | 0 | -3.88 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -23.869 | -17.405 | -18.861 | -17.088 | -17.331 | -17.579 | -17.912 | -14.931 | 12.841 | -16.473 | -13.528 | -18.624 | -13.934 | -13.356 | -11.513 | -18.034 | -22.137 | -2.588 | -0.389 | -0.799 | -0.472 | -13.318 | -0.55 | 0 | 0.065 | -0.802 | -16.068 | 0 | 0 | 0 | -34.015 | -20.442 | 1.321 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -23.869 | -17.405 | -18.861 | -17.088 | -71.335 | -17.579 | -17.92 | -14.931 | -71.335 | 9.681 | -23.513 | -59.211 | -79.098 | -9.31 | -26.273 | -18.216 | -69.981 | 67.044 | -5.219 | -20.503 | -27.585 | 27.024 | -1.131 | -13.657 | -5.638 | -1.078 | -16.068 | -28.703 | 19.035 | 22.419 | -38.152 | -20.588 | 13.032 | 18.247 | -48.508 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 6.376 | 54.593 | 0.821 | 25.083 | 18.553 | 5.545 | -29.54 | 21.551 | 18.553 | -85.445 | -34.836 | 37.772 | -41.696 | -39.072 | -13.524 | 92.678 | 8.791 | 34.709 | -8.115 | 60.652 | -19.066 | -21.247 | 6.17 | 55.193 | 2.1 | -40.389 | 9.46 | 22.886 | 13.941 | -21.539 | -14.671 | 36.628 | 4.091 | -24.823 | 20.605 |
Kaspositie aan het Einde van de Periode
| 60.969 | 54.593 | 105.598 | 104.777 | 74.642 | 72.198 | 66.653 | 96.193 | 74.642 | 56.089 | 141.534 | 176.37 | 138.598 | 180.294 | 219.366 | 232.89 | 140.212 | 131.421 | 96.712 | 104.827 | 44.175 | 63.241 | 84.488 | 78.318 | 23.125 | 21.025 | 61.414 | 51.954 | 29.068 | 15.127 | 36.666 | 51.337 | 14.709 | 10.618 | 35.441 |