Unipar Carbocloro S.A.
B3:UNIP6.SA
45.02 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,254.212 | 1,165.289 | 643.614 | 1,366.291 | 1,319.629 | 1,567.754 | 1,435.972 | 1,942.825 | 2,001.14 | 1,890.469 | 2,019.356 | 1,791.907 | 1,161.49 | 1,316.616 | 1,153.105 | 1,176.875 | 736.563 | 801.68 | 796.34 | 731.786 | 749.008 | 771.597 | 922.818 | 791.052 | 880.298 | 874.965 | 755.803 | 799.459 | 741.609 | 722.721 | 209.021 | 223.509 | 220.425 | 236.751 | 240.376 | 210.996 | 202.635 | 204.969 | 189.99 | 182.773 | 198.326 | 205.394 | 187.309 | 0 | 132.523 | 0 | 96.504 | 87.387 | 88.988 | 82.507 | 81.301 | 81.192 | 91.963 | 90.895 | 158.767 | 72.135 | 81.466 | 76.001 | 1,557.617 | 1,395.446 | 1,012.915 | 1,079.957 | 1,117.433 | 1,570.405 | 2,016.017 |
Kosten van de omzet
| 962.982 | 834.538 | 474.244 | 943.045 | 827.401 | 955.304 | 930.279 | 1,115.842 | 1,021.013 | 947.967 | 1,082.146 | 1,044.7 | 680.728 | 679.03 | 650.249 | 765.138 | 526.406 | 591.843 | 608.342 | 530.95 | 545.138 | 547.446 | 625.337 | 473.489 | 553.694 | 556.635 | 518.742 | 571.788 | 510.191 | 513.906 | 113.8 | 126.092 | 126.842 | 135.482 | 139.387 | 127.186 | 104.182 | 107.271 | 97.371 | 101.746 | 111.622 | 113.219 | 100.749 | 0 | 71.51 | 0 | 57.491 | 51.759 | 50.8 | 48.686 | 51.2 | 53.073 | 56.68 | 50.295 | 94.728 | 43.276 | 54.081 | 45.112 | 1,374.261 | 1,106.755 | 837.684 | 998.562 | 874.218 | 1,305.421 | 1,780.618 |
Brutowinst
| 291.23 | 330.751 | 169.37 | 423.246 | 492.228 | 612.45 | 505.693 | 826.983 | 980.127 | 942.502 | 937.21 | 747.207 | 480.762 | 637.586 | 502.856 | 411.737 | 210.157 | 209.837 | 187.998 | 200.836 | 203.87 | 224.151 | 297.481 | 317.563 | 326.604 | 318.33 | 237.061 | 227.671 | 231.418 | 208.815 | 95.221 | 97.417 | 93.583 | 101.269 | 100.989 | 83.81 | 98.453 | 97.698 | 92.619 | 81.027 | 86.704 | 92.175 | 86.56 | 0 | 61.013 | 0 | 39.013 | 35.628 | 38.188 | 33.821 | 30.101 | 28.119 | 35.283 | 40.6 | 64.039 | 28.859 | 27.385 | 30.889 | 183.356 | 288.691 | 175.231 | 81.395 | 243.215 | 264.984 | 235.399 |
Brutowinstmarge
| 0.232 | 0.284 | 0.263 | 0.31 | 0.373 | 0.391 | 0.352 | 0.426 | 0.49 | 0.499 | 0.464 | 0.417 | 0.414 | 0.484 | 0.436 | 0.35 | 0.285 | 0.262 | 0.236 | 0.274 | 0.272 | 0.291 | 0.322 | 0.401 | 0.371 | 0.364 | 0.314 | 0.285 | 0.312 | 0.289 | 0.456 | 0.436 | 0.425 | 0.428 | 0.42 | 0.397 | 0.486 | 0.477 | 0.487 | 0.443 | 0.437 | 0.449 | 0.462 | 0 | 0.46 | 0 | 0.404 | 0.408 | 0.429 | 0.41 | 0.37 | 0.346 | 0.384 | 0.447 | 0.403 | 0.4 | 0.336 | 0.406 | 0.118 | 0.207 | 0.173 | 0.075 | 0.218 | 0.169 | 0.117 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 136.541 | 119.388 | 105.982 | 128.186 | 106.97 | 104.818 | 155.346 | 160.701 | 104.325 | 87.614 | 154.381 | 100.584 | 79.496 | 74.564 | 108.358 | 83.878 | 74.894 | 114.263 | 80.072 | 62.84 | 74.482 | 63.335 | 79.249 | 73.106 | 49.483 | 45.74 | 56.18 | 45.491 | 47.752 | 48.697 | 27.988 | 25.804 | 23.742 | 21.639 | 24.946 | 22.72 | 22.25 | 21.921 | 28.271 | 28.886 | 33.636 | 23.223 | 23.442 | 9.215 | 30.288 | 6.727 | 13.827 | 13.313 | 12.421 | 11.507 | 16.754 | 11.261 | 10.388 | 9.577 | 20.218 | 13.914 | 11.221 | 11.933 | 61.957 | -45.554 | 66.101 | 68.043 | 121.953 | 87.3 | 79.68 |
Verkoop- en marketingkosten
| 67.521 | 61.369 | 36.776 | 64.508 | 65.426 | 61.217 | 69.425 | 69.438 | 65.953 | 67.711 | 61.657 | 56.739 | 40.617 | 38.723 | 32.121 | 50.85 | 44.117 | 48.299 | 40.995 | 33.33 | 40.885 | 37.886 | 45.608 | 30.582 | 36.135 | 38.879 | 40.597 | 47.84 | 42.883 | 43.731 | 13.739 | 15.238 | 13.824 | 16.194 | 17.622 | 17.243 | 18.705 | 19.839 | 19.54 | 21.084 | 21.602 | 21.565 | 20.676 | 0 | 13.853 | 0 | 9.531 | 9.124 | 9.696 | 9.643 | 9.776 | 9.838 | 9.583 | 10.17 | 20.173 | 9.937 | 10.201 | 9.706 | 100.225 | 82.875 | 75.816 | 91.393 | 74.936 | 85.035 | 95.511 |
Verkoop-, algemene en administratieve kosten
| 200.932 | 180.67 | 142.645 | 192.694 | 172.396 | 166.035 | 224.771 | 230.139 | 170.278 | 155.325 | 216.038 | 157.323 | 120.113 | 113.287 | 140.479 | 134.728 | 119.011 | 162.562 | 121.067 | 96.17 | 115.367 | 101.221 | 124.857 | 103.688 | 85.618 | 84.619 | 96.777 | 93.331 | 90.635 | 92.428 | 41.727 | 41.042 | 37.566 | 37.833 | 42.568 | 39.963 | 40.955 | 41.76 | 47.811 | 49.97 | 55.238 | 44.788 | 44.118 | 9.215 | 44.141 | 6.727 | 23.358 | 22.437 | 22.117 | 21.15 | 26.53 | 21.099 | 19.971 | 19.747 | 40.391 | 23.851 | 21.422 | 21.639 | 162.182 | 37.321 | 141.917 | 159.436 | 196.889 | 172.335 | 175.191 |
Overige kosten
| -14.664 | -21.754 | 3.561 | -5.599 | -9.463 | 4.236 | 86.657 | 23.721 | -2.168 | 3.443 | 47.903 | -375.667 | -16.117 | 1.634 | -3.44 | 13.16 | 4.514 | 1.891 | -27.189 | -12.807 | 4.834 | 1.037 | 28.947 | 30.749 | 0.977 | 7.308 | -123.313 | 4.951 | 9.625 | -20.572 | 47.41 | 2.399 | 1.827 | 7.914 | 5.806 | 1.786 | 28.301 | 3.057 | 16.697 | 23.905 | -5.147 | 3.13 | 345.495 | -343.092 | 5.546 | 0 | 5.148 | 4.684 | 4.09 | 4.88 | 18.689 | 6.977 | 1.704 | 2.593 | 8.818 | 1.202 | -1.818 | -86.199 | 780.64 | 113.388 | 86.541 | -0.792 | -375.689 | 34.476 | 60.232 |
Bedrijfskosten
| 215.596 | 202.424 | 139.084 | 210.67 | 186.634 | 170.271 | 311.428 | 253.86 | 170.278 | 158.768 | 263.941 | -218.344 | 103.996 | 114.921 | 137.039 | 147.888 | 123.525 | 164.453 | 93.878 | 83.363 | 120.201 | 102.258 | 153.804 | 134.437 | 86.595 | 91.927 | -26.536 | 98.282 | 100.26 | 71.856 | 89.137 | 43.441 | 39.393 | 45.747 | 48.374 | 41.749 | 69.256 | 44.817 | 64.508 | 73.875 | 50.091 | 47.918 | 389.613 | -333.877 | 49.687 | 0.928 | 28.506 | 27.121 | 26.207 | 26.03 | 45.219 | 28.076 | 21.675 | 22.34 | 49.209 | 25.053 | 19.604 | -64.56 | 942.822 | 150.709 | 228.458 | 111.419 | -178.8 | 206.811 | 235.423 |
Bedrijfsresultaat
| 75.634 | 128.327 | 30.286 | 344.574 | 388.734 | 541.805 | 314.242 | 346.711 | 969.31 | 750.575 | 1,088.199 | 965.551 | 376.15 | 522.665 | 365.817 | 263.849 | 86.632 | 45.384 | 82.282 | 117.566 | 83.669 | 113.84 | 135.368 | 183.343 | 239.815 | 272.116 | 125.369 | 150.486 | 96.582 | 58.26 | 140.264 | 47.242 | 46.34 | 52.377 | 40.187 | 0.202 | 26.373 | 30.102 | 82.113 | -7.219 | 35.656 | 40.199 | 49.738 | 353.581 | 1.425 | -8.474 | 13.786 | 25.615 | 11.981 | 7.791 | -0.551 | -14.524 | 13.608 | 18.26 | 22.554 | 3.806 | 7.781 | 95.449 | -910.995 | 149.758 | -249.07 | -30.024 | 907.498 | -377.783 | 45.06 |
Bedrijfsresultaat ratio
| 0.06 | 0.11 | 0.047 | 0.252 | 0.295 | 0.346 | 0.219 | 0.178 | 0.484 | 0.397 | 0.539 | 0.539 | 0.324 | 0.397 | 0.317 | 0.224 | 0.118 | 0.057 | 0.103 | 0.161 | 0.112 | 0.148 | 0.147 | 0.232 | 0.272 | 0.311 | 0.166 | 0.188 | 0.13 | 0.081 | 0.671 | 0.211 | 0.21 | 0.221 | 0.167 | 0.001 | 0.13 | 0.147 | 0.432 | -0.039 | 0.18 | 0.196 | 0.266 | 0 | 0.011 | 0 | 0.143 | 0.293 | 0.135 | 0.094 | -0.007 | -0.179 | 0.148 | 0.201 | 0.142 | 0.053 | 0.096 | 1.256 | -0.585 | 0.107 | -0.246 | -0.028 | 0.812 | -0.241 | 0.022 |
Totaal overige inkomsten en kosten netto
| 35.678 | 1.978 | 64.351 | -95.658 | -29.861 | -84.026 | -64.602 | -75.895 | -140.026 | -48.325 | -45.133 | 144.603 | 76.147 | -92.859 | 28.951 | -57.089 | -27.821 | -104.566 | -16.207 | -91.984 | -26.844 | -5.712 | -3.646 | -17.829 | -104.943 | -27.487 | -50.234 | 1.081 | -33.003 | -11.68 | -49.978 | -13.95 | -25.662 | -10.414 | -11.831 | -41.859 | -30.844 | -25.474 | -61.494 | -14.371 | -14.46 | -5.446 | -36.66 | 363.93 | -8.643 | 8.499 | -0.128 | -0.042 | -1.055 | -0.548 | 0.654 | -3.231 | 2.998 | 3.643 | 0 | 4.039 | 4.571 | -87.783 | 0 | 0 | 498.14 | -132.136 | -1,125.375 | 0 | 0 |
Inkomen voor belasting
| 111.312 | 130.305 | 94.637 | 248.916 | 358.873 | 457.779 | 249.64 | 270.816 | 829.284 | 702.25 | 1,043.066 | 1,110.154 | 452.297 | 429.806 | 394.768 | 206.76 | 58.811 | -59.182 | 66.075 | 25.582 | 56.825 | 108.128 | 131.722 | 165.514 | 134.872 | 244.629 | 75.135 | 151.567 | 63.579 | 46.58 | 90.286 | 33.292 | 20.678 | 52.377 | 40.187 | 0.202 | 26.373 | 30.102 | 20.619 | -7.219 | 21.196 | 40.199 | 13.078 | 353.581 | -7.218 | 0.025 | 13.658 | 25.573 | 10.926 | 7.243 | 0.103 | -17.755 | 16.606 | 21.903 | 22.554 | 7.845 | 12.352 | 7.666 | -910.995 | 149.758 | 249.07 | -162.16 | -217.877 | -377.783 | 45.06 |
Inkomen voor belasting ratio
| 0.089 | 0.112 | 0.147 | 0.182 | 0.272 | 0.292 | 0.174 | 0.139 | 0.414 | 0.371 | 0.517 | 0.62 | 0.389 | 0.326 | 0.342 | 0.176 | 0.08 | -0.074 | 0.083 | 0.035 | 0.076 | 0.14 | 0.143 | 0.209 | 0.153 | 0.28 | 0.099 | 0.19 | 0.086 | 0.064 | 0.432 | 0.149 | 0.094 | 0.221 | 0.167 | 0.001 | 0.13 | 0.147 | 0.109 | -0.039 | 0.107 | 0.196 | 0.07 | 0 | -0.054 | 0 | 0.142 | 0.293 | 0.123 | 0.088 | 0.001 | -0.219 | 0.181 | 0.241 | 0.142 | 0.109 | 0.152 | 0.101 | -0.585 | 0.107 | 0.246 | -0.15 | -0.195 | -0.241 | 0.022 |
Belastingkosten
| 15.772 | 67.413 | -61.29 | 58.123 | 172.537 | 204.818 | 101.307 | 73.026 | 290.134 | 253.22 | 355.07 | 322.099 | 205.326 | 148.995 | 105.635 | 50.484 | 39.638 | 35.185 | -71.996 | 47.899 | 56.409 | 51.939 | -34.131 | 19.195 | 64.122 | 80.111 | -33.183 | 13.221 | 36.824 | 13.735 | 54.826 | 14.01 | 10.256 | 16.208 | 4.383 | -14.198 | 5.297 | 13.549 | 2.112 | -8.871 | 5.476 | 10.487 | -4.267 | -0.686 | 5.117 | 0.77 | 4.864 | 4.229 | 4.811 | 4.214 | 3.01 | 1.156 | 5.367 | 6.876 | 6.394 | 3.413 | 0.475 | 3.275 | -11.379 | 56.505 | 67.625 | -26.151 | 119.803 | -99.867 | 52.686 |
Nettowinst
| 88.774 | 55.992 | 160.153 | 189.909 | 185.677 | 251.769 | 148.114 | 197.841 | 534.57 | 445.396 | 683.964 | 778.18 | 245.073 | 277.547 | 285.139 | 154.877 | 19.869 | -92.219 | 119.306 | -12.593 | 10.51 | 56.283 | 153.808 | 144.603 | 71.123 | 158.506 | 109.837 | 132.979 | 25.376 | 34.466 | 35.46 | 19.282 | 10.422 | 36.169 | 35.804 | 14.4 | 21.076 | 16.553 | 18.507 | 1.652 | 15.72 | 29.712 | 17.345 | 354.267 | -12.335 | 0.795 | 8.794 | 21.344 | 6.115 | 3.029 | -2.907 | -18.911 | 11.239 | 15.027 | 14.028 | 4.432 | 11.877 | 4.391 | -746.127 | 45.1 | 96.018 | -136.009 | -50.41 | -139.986 | -18.388 |
Nettowinstmarge
| 0.071 | 0.048 | 0.249 | 0.139 | 0.141 | 0.161 | 0.103 | 0.102 | 0.267 | 0.236 | 0.339 | 0.434 | 0.211 | 0.211 | 0.247 | 0.132 | 0.027 | -0.115 | 0.15 | -0.017 | 0.014 | 0.073 | 0.167 | 0.183 | 0.081 | 0.181 | 0.145 | 0.166 | 0.034 | 0.048 | 0.17 | 0.086 | 0.047 | 0.153 | 0.149 | 0.068 | 0.104 | 0.081 | 0.097 | 0.009 | 0.079 | 0.145 | 0.093 | 0 | -0.093 | 0 | 0.091 | 0.244 | 0.069 | 0.037 | -0.036 | -0.233 | 0.122 | 0.165 | 0.088 | 0.061 | 0.146 | 0.058 | -0.479 | 0.032 | 0.095 | -0.126 | -0.045 | -0.089 | -0.009 |
WPA (Winst Per Aandeel)
| 0.78 | 0.49 | 1.55 | 1.83 | 1.79 | 2.43 | 1.43 | 1.91 | 5.45 | 4.29 | 6.63 | 7.74 | 2.44 | 2.51 | 2.75 | 1.36 | 0.17 | -0.86 | 1.11 | -0.11 | 0.091 | 0.55 | 1.38 | 1.2 | 0.59 | 1.32 | 0.97 | 1.11 | 0.21 | 0.29 | 0.31 | 0.16 | 0.079 | 0.3 | 0.3 | 0.11 | 0.17 | 0.13 | 0.15 | 0 | 0.013 | 0.025 | 0.15 | 2.95 | -0.092 | 0.005 | 0.075 | 0.18 | 0.041 | 0.004 | -0.025 | -0.16 | 0.072 | 0.1 | 0.096 | 0.015 | 0.071 | 0.071 | -6.38 | 0.39 | 0.82 | -1.16 | -0.43 | -1.2 | -0.16 |
Verwaterde WPA
| 0.78 | 0.49 | 1.55 | 1.83 | 1.79 | 2.43 | 1.43 | 1.86 | 5.45 | 4.29 | 6.63 | 7.74 | 2.44 | 2.51 | 2.75 | 1.36 | 0.17 | -0.86 | 1.11 | -0.11 | 0.091 | 0.55 | 1.38 | 1.2 | 0.59 | 1.32 | 0.97 | 1.11 | 0.21 | 0.29 | 0.31 | 0.16 | 0.079 | 0.3 | 0.3 | 0.11 | 0.17 | 0.13 | 0.15 | 0 | 0.013 | 0.025 | 0.15 | 2.95 | -0.092 | 0.005 | 0.075 | 0.18 | 0.041 | 0.004 | -0.025 | -0.16 | 0.072 | 0.1 | 0.096 | 0.015 | 0.071 | 0.071 | -6.38 | 0.39 | 0.82 | -1.16 | -0.43 | -1.2 | -0.16 |
EBITDA
| 155.333 | 199.195 | 93.726 | 412.262 | 447.812 | 598.576 | 377.659 | 413.525 | 1,030.801 | 806.147 | 780.737 | 1,282.938 | 508.979 | 526.304 | 467.541 | 340.324 | 194.152 | -8.075 | 183.971 | 210.185 | 208.126 | 178.656 | 209.466 | 330.444 | 349.813 | 267.582 | 194.043 | 165.36 | 146.847 | 175.555 | 177.345 | 67.249 | 67.727 | 85.026 | 75.787 | 42.342 | 91.843 | 64.045 | 54.622 | 26.418 | 54.205 | 60.675 | 42.984 | 376.348 | 8.13 | -6.642 | 66.362 | 15.632 | 28.098 | 24.12 | 15.555 | 8.909 | 37.005 | 43.126 | 19.997 | 22.391 | 7.781 | 100.442 | -639.653 | 239.944 | 84.358 | 81.272 | 431.512 | 143.379 | 7.202 |
EBITDA ratio
| 0.124 | 0.171 | 0.146 | 0.302 | 0.339 | 0.382 | 0.263 | 0.213 | 0.515 | 0.426 | 0.387 | 0.716 | 0.438 | 0.4 | 0.405 | 0.289 | 0.264 | -0.01 | 0.231 | 0.287 | 0.278 | 0.232 | 0.227 | 0.418 | 0.397 | 0.306 | 0.257 | 0.207 | 0.198 | 0.243 | 0.848 | 0.301 | 0.307 | 0.359 | 0.315 | 0.201 | 0.453 | 0.312 | 0.287 | 0.145 | 0.273 | 0.295 | 0.229 | 0 | 0.061 | 0 | 0.688 | 0.179 | 0.316 | 0.292 | 0.191 | 0.11 | 0.402 | 0.474 | 0.126 | 0.31 | 0.096 | 1.322 | -0.411 | 0.172 | 0.083 | 0.075 | 0.386 | 0.091 | 0.004 |