United Drilling Tools Limited
NSE:UNIDT.NS
244.71 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 544.238 | 427.608 | 339.537 | 313.85 | 175.877 | 219.321 | 265.082 | 342.618 | 371.248 | 502.119 | 455.393 | 504.258 | 317.299 | 469.114 | 316.99 | 364.099 | 278.333 | 222.451 | 332.46 | 294.672 | 267.925 | 237.35 | 322.7 | 613.823 | 388.11 | 609.374 | 62.936 | 26.045 | 35.91 | 53.496 | 173.695 | 226.67 | 374.04 | 175.929 | 3.322 | 111.81 | 59.745 | 13.679 | 530.125 | 347.187 | 224.761 | 17.245 | 69.912 | 266.905 | 307.998 | 211.852 | 129.234 | 44.749 | 60.702 | 76.931 | 118.874 | 39.232 | 102.254 | 72.685 | 93.844 |
Kosten van de omzet
| 411.906 | 323.667 | 222.025 | 196.507 | 88.954 | 107.313 | 159.415 | 234.191 | 255.604 | 351.587 | 202.966 | 225.872 | 73.291 | 393.564 | 91.321 | 196.21 | 151.144 | 104.333 | 124.197 | 94.919 | 100.599 | 87.134 | 241.846 | 474.54 | 252.875 | 396.739 | 17.182 | -5.848 | 3.718 | 2.562 | 72.032 | 145.663 | 172.634 | 59.735 | -27.223 | 66.073 | 13.666 | 70.457 | 330.527 | 144.419 | 79.316 | -0.422 | 27.382 | 229.323 | 277.982 | 189.752 | 113.678 | 34.975 | 44.585 | 64.167 | 94.535 | 32.928 | 93.145 | 61.7 | 69.342 |
Brutowinst
| 132.332 | 103.941 | 117.512 | 117.343 | 86.923 | 112.008 | 105.667 | 108.427 | 115.644 | 150.532 | 252.427 | 278.386 | 244.008 | 75.55 | 225.669 | 167.889 | 127.189 | 118.118 | 208.263 | 199.753 | 167.326 | 150.216 | 80.854 | 139.283 | 135.235 | 212.635 | 45.754 | 31.893 | 32.192 | 50.934 | 101.663 | 81.007 | 201.406 | 116.194 | 30.545 | 45.737 | 46.079 | -56.778 | 199.598 | 202.768 | 145.445 | 17.668 | 42.53 | 37.582 | 30.016 | 22.1 | 15.556 | 9.774 | 16.117 | 12.764 | 24.339 | 6.304 | 9.109 | 10.985 | 24.502 |
Brutowinstmarge
| 0.243 | 0.243 | 0.346 | 0.374 | 0.494 | 0.511 | 0.399 | 0.316 | 0.312 | 0.3 | 0.554 | 0.552 | 0.769 | 0.161 | 0.712 | 0.461 | 0.457 | 0.531 | 0.626 | 0.678 | 0.625 | 0.633 | 0.251 | 0.227 | 0.348 | 0.349 | 0.727 | 1.225 | 0.896 | 0.952 | 0.585 | 0.357 | 0.538 | 0.66 | 9.195 | 0.409 | 0.771 | -4.151 | 0.377 | 0.584 | 0.647 | 1.024 | 0.608 | 0.141 | 0.097 | 0.104 | 0.12 | 0.218 | 0.266 | 0.166 | 0.205 | 0.161 | 0.089 | 0.151 | 0.261 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 10.18 | 0 | 0 | 0 | 10.11 | 0 | 0 | 0 | 10.11 | 0 | 0 | 0 | 10.138 | 0 | 0 | 0 | 10.138 | 0 | 0 | 0 | 9.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.539 | 0 | 0 | 0 | 69.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.025 | 0 | 0 | 0 | 3.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.619 | 0 | 0 | 0 | 13.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 66.495 | 55.258 | 67.325 | 38.671 | 29.858 | 30.535 | 29.774 | 36.924 | 29.537 | 36.166 | 31.86 | 21.102 | 18.498 | 23.484 | 40.738 | 34.041 | 24.301 | 32.057 | 29.29 | 27.977 | 27.023 | 34.774 | 24.271 | 25.753 | 25.239 | 25.69 | 15.494 | 13.66 | 12.28 | 21.322 | 13.013 | 19.394 | 12.705 | 19.746 | 9.417 | 9.947 | 9.239 | 9.693 | 13.94 | 9.413 | 8.431 | 18.644 | 6.309 | 6.119 | 4.877 | 29.45 | 2.905 | 2.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.339 | -40.058 | 37.083 | 7.504 | 1.434 | 2.044 | 1.638 | 1.278 | 3.587 | -15.524 | 6.033 | 4.673 | 6.03 | -30.017 | 9.693 | 10.646 | 11.49 | -17.742 | 9.74 | 5.745 | 4.463 | -3.34 | 1.818 | 1.218 | 1.408 | 1.191 | 37.559 | 28.22 | 1.424 | 0.214 | 72.027 | 56.002 | 72.027 | 5.014 | 36.212 | 37.028 | 36.212 | 2.381 | 88.383 | 63.892 | 88.383 | 39.168 | 13.752 | 24.975 | 13.752 | 15.954 | 10.75 | 5.53 | 10.75 | 7.746 | 0 | 2.561 | 5.503 | 18.586 | 19.583 |
Bedrijfskosten
| 66.495 | 55.258 | 107.477 | 81.672 | 62.279 | 71.227 | 70.785 | 80.858 | 68.502 | 31.883 | 65.8 | 57.06 | 52.596 | 14.219 | 88.572 | 67.313 | 48.924 | 37.947 | 52.191 | 48.329 | 51.571 | -9.44 | 66.551 | 66.239 | 85.151 | 86.572 | 37.559 | 28.22 | 29.704 | 43.085 | 72.027 | 56.002 | 46.861 | 58.505 | 36.212 | 37.028 | 39.182 | 2.381 | 88.383 | 63.892 | 47.876 | 39.168 | 13.752 | 24.975 | 23.464 | 15.954 | 10.75 | 5.53 | 11.509 | 7.746 | 19.684 | 2.561 | 5.503 | 18.586 | 19.583 |
Bedrijfsresultaat
| 65.837 | 48.683 | 47.118 | 43.175 | 24.644 | 42.846 | 36.519 | 28.847 | 47.142 | 118.65 | 186.627 | 221.326 | 192.66 | 46.34 | 137.097 | 111.222 | 146.79 | 84.709 | 156.072 | 157.169 | 165.812 | 114.473 | 14.304 | 74.292 | 16.122 | 127.254 | 6.426 | 2.659 | 6.426 | 8.063 | 28.877 | 22.13 | 153.275 | 62.703 | -6.639 | 6.925 | 5.193 | -63.54 | 108.733 | 135.682 | 95.74 | -19.608 | 28.287 | 10.698 | 4.782 | 13.921 | 4.166 | 2.353 | 2.925 | 4.199 | 6.667 | 2.85 | 2.758 | -8.673 | 2.537 |
Bedrijfsresultaat ratio
| 0.121 | 0.114 | 0.139 | 0.138 | 0.14 | 0.195 | 0.138 | 0.084 | 0.127 | 0.236 | 0.41 | 0.439 | 0.607 | 0.099 | 0.432 | 0.305 | 0.527 | 0.381 | 0.469 | 0.533 | 0.619 | 0.482 | 0.044 | 0.121 | 0.042 | 0.209 | 0.102 | 0.102 | 0.179 | 0.151 | 0.166 | 0.098 | 0.41 | 0.356 | -1.998 | 0.062 | 0.087 | -4.645 | 0.205 | 0.391 | 0.426 | -1.137 | 0.405 | 0.04 | 0.016 | 0.066 | 0.032 | 0.053 | 0.048 | 0.055 | 0.056 | 0.073 | 0.027 | -0.119 | 0.027 |
Totaal overige inkomsten en kosten netto
| -3.646 | -3.074 | -12.239 | -7.372 | -3.043 | -0.558 | -1.611 | -2.518 | -2.586 | -9.04 | 5.268 | 2.984 | -0.765 | 3.946 | 7.308 | -2.88 | -2.385 | 2.572 | 9.223 | -1.353 | -0.516 | 5.891 | -0.044 | -2.94 | -1.862 | -2.314 | 2.108 | -1.014 | -2.646 | -0.353 | 37.786 | 0.001 | 0.001 | -1.413 | 1.825 | 1.377 | -0.972 | -5.754 | -2.13 | -2.579 | -1.252 | 0.79 | 2.383 | 1.255 | -0.704 | -0.604 | -1.064 | -1.891 | -4.806 | 0 | -4.655 | 0 | 0 | -1.072 | -2.382 |
Inkomen voor belasting
| 62.191 | 45.609 | 34.879 | 35.803 | 21.601 | 42.288 | 34.908 | 26.329 | 44.556 | 109.61 | 191.895 | 224.31 | 194.753 | 50.286 | 144.405 | 108.342 | 88.365 | 87.281 | 165.296 | 155.816 | 119.149 | 120.364 | 14.26 | 71.352 | 47.082 | 124.94 | 6.426 | 2.659 | 3.78 | 7.71 | 28.878 | 22.131 | 153.275 | 61.29 | -6.639 | 6.925 | 5.193 | -63.54 | 108.733 | 135.682 | 95.74 | -19.608 | 28.287 | 10.698 | 4.782 | 5.541 | 3.102 | 2.353 | 2.925 | 4.199 | 2.012 | 2.85 | 2.758 | -8.673 | 2.537 |
Inkomen voor belasting ratio
| 0.114 | 0.107 | 0.103 | 0.114 | 0.123 | 0.193 | 0.132 | 0.077 | 0.12 | 0.218 | 0.421 | 0.445 | 0.614 | 0.107 | 0.456 | 0.298 | 0.317 | 0.392 | 0.497 | 0.529 | 0.445 | 0.507 | 0.044 | 0.116 | 0.121 | 0.205 | 0.102 | 0.102 | 0.105 | 0.144 | 0.166 | 0.098 | 0.41 | 0.348 | -1.998 | 0.062 | 0.087 | -4.645 | 0.205 | 0.391 | 0.426 | -1.137 | 0.405 | 0.04 | 0.016 | 0.026 | 0.024 | 0.053 | 0.048 | 0.055 | 0.017 | 0.073 | 0.027 | -0.119 | 0.027 |
Belastingkosten
| 18.754 | 14.452 | 10.591 | 6.686 | 6.322 | 14.054 | 14.065 | 4.208 | 13.008 | 31.784 | 61.475 | 69.776 | 52.183 | 8.627 | 23.698 | 16.808 | 15.28 | 5.934 | 29.599 | 22.501 | 17.329 | -6.991 | 4.19 | 4.889 | 3.615 | 8.099 | 0.857 | 0.908 | 0.627 | 3.48 | 38.545 | -0.001 | -0.001 | 0.763 | 2.797 | 0.382 | 0.972 | 10.258 | 0.352 | 6.6 | 2.482 | 7.54 | 2.874 | 1.909 | 1.77 | -2.725 | 3.742 | 1.891 | 3.102 | 1.911 | 0 | 0.893 | 0.848 | 0.425 | 2.382 |
Nettowinst
| 43.437 | 31.157 | 24.288 | 29.117 | 15.279 | 28.234 | 20.844 | 22.121 | 31.548 | 77.826 | 130.42 | 154.533 | 142.57 | 41.659 | 120.707 | 91.534 | 73.085 | 81.349 | 135.696 | 133.315 | 101.82 | 127.355 | 10.07 | 66.463 | 43.467 | 116.84 | 5.569 | 1.751 | 3.153 | 4.23 | 28.878 | 22.131 | 153.275 | 60.527 | -6.639 | 6.543 | 5.193 | -73.798 | 108.733 | 129.082 | 95.74 | -27.148 | 28.287 | 10.698 | 4.782 | 0.491 | 3.102 | 2.353 | 2.925 | 2.288 | 2.012 | 2.85 | 2.758 | -9.098 | 2.537 |
Nettowinstmarge
| 0.08 | 0.073 | 0.072 | 0.093 | 0.087 | 0.129 | 0.079 | 0.065 | 0.085 | 0.155 | 0.286 | 0.306 | 0.449 | 0.089 | 0.381 | 0.251 | 0.263 | 0.366 | 0.408 | 0.452 | 0.38 | 0.537 | 0.031 | 0.108 | 0.112 | 0.192 | 0.088 | 0.067 | 0.088 | 0.079 | 0.166 | 0.098 | 0.41 | 0.344 | -1.998 | 0.059 | 0.087 | -5.395 | 0.205 | 0.372 | 0.426 | -1.574 | 0.405 | 0.04 | 0.016 | 0.002 | 0.024 | 0.053 | 0.048 | 0.03 | 0.017 | 0.073 | 0.027 | -0.125 | 0.027 |
WPA (Winst Per Aandeel)
| 2.14 | 1.67 | 1.2 | 1.43 | 0.75 | 1.41 | 1.03 | 1.09 | 1.55 | 3.84 | 6.45 | 7.61 | 7.02 | 2.05 | 5.95 | 4.5 | 3.59 | 4 | 6.68 | 6.56 | 5.01 | 6.32 | 0.5 | 3.27 | 2.14 | 5.71 | 0.54 | 0.17 | 0.31 | 0.21 | 1.41 | 1.08 | 7.5 | 2.96 | -0.33 | 0.32 | 0.26 | -3.61 | 5.32 | 11.94 | 8.94 | -2.51 | 2.62 | 0.99 | 0.45 | 0.77 | 0.29 | 0.22 | 0.74 | 0.58 | 0.57 | 0.72 | 0.7 | -2.37 | 0.65 |
Verwaterde WPA
| 2.14 | 1.67 | 1.2 | 1.43 | 0.75 | 1.41 | 1.03 | 1.09 | 1.55 | 3.84 | 6.45 | 7.61 | 7.02 | 2.05 | 5.95 | 4.5 | 3.59 | 4 | 6.68 | 6.56 | 5.01 | 6.32 | 0.5 | 3.27 | 2.14 | 5.71 | 0.54 | 0.17 | 0.31 | 0.21 | 1.41 | 1.08 | 7.5 | 2.96 | -0.33 | 0.32 | 0.26 | -3.61 | 5.32 | 11.94 | 8.94 | -2.51 | 2.62 | 0.99 | 0.45 | 0.77 | 0.29 | 0.22 | 0.74 | 0.58 | 0.57 | 0.72 | 0.7 | -2.37 | 0.65 |
EBITDA
| 78.75 | 63.243 | 59.52 | 55.9 | 38.292 | 54.168 | 47.12 | 38.713 | 60.27 | 117.76 | 199.514 | 233.618 | 204.28 | 53.426 | 153.624 | 117.738 | 96.073 | 91.841 | 172.636 | 163.747 | 126.653 | 121.631 | 23.541 | 81.378 | 58.497 | 134.127 | 15.059 | 10.339 | 10.409 | 19.222 | 40.884 | 47.127 | 176.251 | 85.129 | 16.891 | 31.173 | 29.197 | -33.503 | 134.224 | 161.773 | 119.117 | 9.716 | 29.178 | 13.497 | 7.277 | -1.384 | 8.715 | 4.969 | 5.453 | 5.223 | 7.362 | 4.458 | 4.026 | -7.182 | 5.369 |
EBITDA ratio
| 0.145 | 0.148 | 0.175 | 0.178 | 0.218 | 0.247 | 0.178 | 0.113 | 0.162 | 0.235 | 0.438 | 0.463 | 0.644 | 0.114 | 0.485 | 0.323 | 0.345 | 0.413 | 0.519 | 0.556 | 0.473 | 0.512 | 0.073 | 0.133 | 0.151 | 0.22 | 0.239 | 0.397 | 0.29 | 0.359 | 0.235 | 0.208 | 0.471 | 0.484 | 5.085 | 0.279 | 0.489 | -2.449 | 0.253 | 0.466 | 0.53 | 0.563 | 0.417 | 0.051 | 0.024 | -0.007 | 0.067 | 0.111 | 0.09 | 0.068 | 0.062 | 0.114 | 0.039 | -0.099 | 0.057 |