University Bancorp, Inc.
OTC:UNIB
13.7 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q2 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 6.111 | 14.417 | 19.74 | 13.772 | 14.002 | 22.428 | 26.468 | 27.381 | 8.691 | 11.051 | 6.92 | 7.747 | 4.558 | 1.951 | 2.485 | 1.732 | 1.915 | 1.354 | 1.779 | 2.171 | 3.729 | 1.917 | 1.841 | 2.569 | 2.761 | 1.529 | 1.328 | 0.838 | 2.372 | 2.305 | 3.398 | 2.547 | 1.961 | 1.365 | 1.695 | 1.6 | 0.9 | 1.7 | 3.7 | 9.2 | 4.7 | 7.5 | 9 | 2.4 | 16.2 | 16.4 | 4.5 | 12.6 | 7.4 | 5 | 6.3 | 1.9 | 3.2 | 1.3 | 0.7 | 1.5 | 9 | 7 | 5.9 | 6.5 | 8.4 | 4.5 | 2.2 | 3.1 | 4.1 | 2.4 | 3.2 | 2.5 | 3.2 | 2.1 | 1.7 |
Kortetermijnbeleggingen
| 0 | -780.321 | -334.462 | -7.111 | 0 | -11.005 | -29.532 | -24.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 6.111 | 14.417 | 19.74 | 13.772 | 14.002 | 22.428 | 26.468 | 27.381 | 8.691 | 11.051 | 6.92 | 7.747 | 4.558 | 1.951 | 2.485 | 1.732 | 1.915 | 1.354 | 1.779 | 2.171 | 3.729 | 1.917 | 1.841 | 2.569 | 2.761 | 1.529 | 1.328 | 0.838 | 2.372 | 2.305 | 3.398 | 2.547 | 1.961 | 1.365 | 1.695 | 1.6 | 0.9 | 1.7 | 3.7 | 9.2 | 4.7 | 7.5 | 9 | 2.4 | 16.2 | 16.4 | 4.5 | 12.6 | 7.4 | 5 | 6.3 | 1.9 | 3.2 | 1.3 | 0.7 | 1.5 | 9 | 7 | 5.9 | 6.5 | 8.4 | 4.5 | 2.2 | 3.1 | 4.1 | 2.4 | 3.2 | 2.5 | 3.2 | 2.1 | 1.7 |
Nettovorderingen
| 0 | 1.098 | 0.944 | 0.729 | 0.565 | 0.524 | 0.53 | 0.43 | 0.559 | 0.305 | 0.926 | 1.126 | 2.791 | 0.251 | 0.21 | 0.223 | 0.179 | 0.215 | 0.153 | 0.204 | 0.252 | 0.333 | 0.153 | 0.253 | 0.243 | 0.335 | 0.416 | 0.912 | 1.092 | 0.767 | 1.506 | 1.149 | 1.948 | 0.678 | 0.718 | 0.421 | 0.2 | 1.4 | 0 | 0.5 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -13.342 | -22.142 | -28.204 | -21.89 | -22.228 | -23.554 | -27.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 13.342 | 22.142 | 28.204 | 21.89 | 22.228 | 23.554 | 27.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 7.209 | 15.361 | 20.469 | 14.337 | 14.526 | 22.957 | 26.898 | 27.94 | 8.996 | 11.978 | 8.046 | 10.537 | 4.809 | 2.161 | 2.708 | 1.911 | 2.13 | 1.507 | 1.983 | 2.423 | 4.061 | 2.07 | 2.094 | 2.812 | 3.097 | 1.945 | 2.24 | 1.93 | 3.139 | 3.811 | 4.548 | 4.494 | 2.638 | 2.084 | 2.116 | 1.8 | 2.3 | 1.7 | 4.2 | 10.4 | 4.7 | 7.5 | 9 | 2.4 | 16.2 | 16.4 | 4.5 | 12.6 | 7.4 | 5 | 6.3 | 1.9 | 3.2 | 1.3 | 0.7 | 1.5 | 9 | 7 | 5.9 | 6.5 | 8.4 | 4.5 | 2.2 | 3.1 | 4.1 | 2.4 | 3.2 | 2.5 | 3.2 | 2.1 | 1.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 2.784 | 2.764 | 2.701 | 2.575 | 2.578 | 2.639 | 2.658 | 2.696 | 2.739 | 2.815 | 2.832 | 2.803 | 2.504 | 2.547 | 0.912 | 0.947 | 1 | 0.969 | 0.858 | 0.83 | 1.698 | 0.815 | 1.682 | 1.721 | 1.744 | 1.751 | 1.801 | 1.787 | 1.754 | 1.67 | 1.591 | 1.376 | 1.333 | 1.315 | 1.388 | 1.4 | 1.5 | 1.5 | 1.4 | 1.4 | 1.5 | 1.7 | 1.9 | 2 | 1.9 | 2 | 2.6 | 2.3 | 2.1 | 2 | 1.7 | 1.4 | 1.1 | 1 | 0.4 | 1.6 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 |
Goodwill
| 0 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 1.904 | 2.008 | 1.631 | 1.506 | 1.688 | 1.871 | 1.869 | 1.62 | 1.629 | 1.765 | 1.664 | 1.576 | 0 | 1.217 | 0.104 | 0.104 | 0 | 0.104 | 0.104 | 0.104 | 1.092 | 0 | 0 | 0.104 | 0.104 | 0.104 | 0.064 | 0.064 | 0.068 | 0.125 | 0.132 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.6 | 0.6 | 0.6 | 0 | 0.7 | 0.7 | 0.7 | 0.7 |
Goodwill en immateriële activa
| 0 | 1.904 | 2.008 | 1.631 | 1.506 | 1.688 | 1.871 | 1.653 | 1.62 | 1.629 | 1.765 | 1.664 | 1.576 | 1.4 | 1.217 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 1.092 | 0.104 | 0.104 | 0.104 | 0.104 | 0.104 | 0.064 | 0.064 | 0.068 | 0.125 | 0.132 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 |
Langetermijnbeleggingen
| 81.616 | 26.518 | 28.733 | 15.056 | 8 | 8.574 | 0.606 | 0.646 | 0.673 | 0.71 | 0.728 | 0.778 | 0.834 | 0.892 | 0.977 | 1.051 | 1.107 | 1.219 | 1.339 | 1.577 | 1.649 | 1.942 | 2.3 | 2.732 | 3.103 | 1.855 | 3.604 | 2.106 | 2.26 | 2.324 | 1.921 | 2.036 | 1.945 | 2.641 | 2.664 | 2.739 | 2.6 | 2.5 | 2.5 | 2.7 | 2.9 | 4 | 1.9 | 1.9 | 2 | 3.1 | 3.2 | 7.1 | 7.3 | 8.1 | 7.9 | 12.6 | 13.1 | 14.6 | 18.4 | 19.6 | 18.7 | 18.1 | 18.6 | 16.7 | 12.4 | 0.7 | 6.8 | 10.3 | 1.4 | 0.6 | 12.1 | 0.6 | 7.1 | 6.1 | 6.3 | 3.6 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -81.616 | -31.206 | -33.505 | -19.387 | -12.081 | -12.84 | -5.117 | -4.957 | -4.989 | -5.077 | -5.308 | -5.274 | -5.212 | -4.797 | -4.741 | -2.067 | -2.157 | -2.323 | -2.412 | -2.539 | -2.583 | -4.732 | -3.219 | -4.518 | -4.928 | -3.703 | -5.459 | -3.971 | -4.111 | -4.146 | -3.716 | -3.759 | -3.46 | -3.974 | -3.979 | -4.127 | -4 | -4 | -4 | -4.1 | -4.3 | -5.5 | -3.6 | -3.8 | -4 | -5 | -5.2 | -9.7 | -9.6 | -10.2 | -9.9 | -14.3 | -14.5 | -15.7 | -19.4 | -20 | -20.3 | -19.2 | -19.7 | -17.7 | -13.4 | -2 | -7.7 | -11.1 | -2.7 | -1.9 | -13.3 | -1.8 | -8.4 | -7.3 | -7.5 | -4.7 |
Totaal niet-vlottende activa
| 0 | 31.206 | 33.505 | 19.387 | 12.081 | 12.84 | 5.117 | 4.957 | 4.989 | 5.077 | 5.308 | 5.274 | 5.212 | 4.797 | 4.741 | 2.067 | 2.157 | 2.323 | 2.412 | 2.539 | 2.583 | 4.732 | 3.219 | 4.518 | 4.928 | 3.703 | 5.459 | 3.971 | 4.111 | 4.146 | 3.716 | 3.759 | 3.46 | 3.974 | 3.979 | 4.127 | 4 | 4 | 4 | 4.1 | 4.3 | 5.5 | 3.6 | 3.8 | 4 | 5 | 5.2 | 9.7 | 9.6 | 10.2 | 9.9 | 14.3 | 14.5 | 15.7 | 19.4 | 20 | 20.3 | 19.2 | 19.7 | 17.7 | 13.4 | 2 | 7.7 | 11.1 | 2.7 | 1.9 | 13.3 | 1.8 | 8.4 | 7.3 | 7.5 | 4.7 |
Totaal activa
| 833.497 | 112.969 | 112.541 | 101.992 | 88.238 | 87.487 | 86.841 | 89.663 | 87.272 | 65.842 | 67.742 | 63.397 | 64.54 | 56.696 | 53.371 | 52.54 | 50.786 | 49.049 | 45.757 | 44.019 | 43.549 | 44.886 | 42.969 | 44.809 | 46.249 | 43.694 | 43.759 | 45.118 | 45.623 | 47.799 | 47.692 | 47.148 | 47.671 | 44.252 | 42.276 | 41.316 | 40.8 | 48.6 | 51.1 | 51.1 | 54.5 | 50.9 | 55.1 | 65.5 | 57.5 | 67.6 | 62.6 | 72.2 | 78.4 | 59 | 54.5 | 47.4 | 38.3 | 35.9 | 34.9 | 36.8 | 31.8 | 62.3 | 63.3 | 65.4 | 64.4 | 64.6 | 51.7 | 51.3 | 50.3 | 48.6 | 47 | 48.1 | 48.2 | 45.9 | 42.6 | 42.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.05 | 0.059 | 0.09 | 0.096 | 0.1 | 0.09 | 0.091 | 0.074 | 0.073 | 0.061 | 0.061 | 0.111 | 0.066 | 0.091 | 0.056 | 0.05 | 0.05 | 0.054 | 0.048 | 0.052 | 0.053 | 0.06 | 0.079 | 0.097 | 0.07 | 0.108 | 0.125 | 0.177 | 0.24 | 0.327 | 0.283 | 0.426 | 0.282 | 0.238 | 0.221 | 0.2 | 0 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 3.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.833 | 0 | 2.416 | 1.908 | 1.061 | 1.871 | 0 | 0 | 0.991 | 0 | 0 | 0 | 0 | 0 | 0.092 | 3.387 | 1.764 | 0 | 4.094 | 3.344 | 3.101 | 2.962 | 3.1 | 5.1 | 5 | 0.3 | 0.3 | 0.2 | 0 | 4.7 | 2.8 | 1.8 | 1.8 | 11.1 | 12.9 | 0 | 1 | 1 | 1 | 1 | 0.6 | 2.4 | 1 | 2.1 | 2.2 | 0 | 0 | 1.2 | 0.7 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | -3.566 | -0.059 | -0.09 | -0.096 | -0.1 | -0.09 | -0.091 | -0.074 | -0.073 | -0.061 | -0.061 | -0.111 | -0.066 | -1.924 | -0.056 | -2.466 | -1.959 | -1.115 | -1.918 | -0.052 | -0.053 | -1.051 | -0.079 | -0.097 | -0.07 | -0.108 | -0.125 | -0.269 | -3.627 | -2.091 | -0.283 | -4.52 | -3.626 | -3.339 | -3.183 | -3.3 | -5.1 | -5.4 | -0.6 | -0.3 | -0.2 | 0 | -4.7 | -2.8 | -1.8 | -1.8 | -11.1 | -12.9 | 0 | -1 | -1 | -1 | -1 | -0.6 | -2.4 | -1 | -2.1 | -2.2 | 0 | 0 | -1.2 | -0.7 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 3.566 | 0.059 | 0.09 | 0.096 | 0.1 | 0.09 | 0.091 | 0.074 | 0.073 | 0.061 | 0.061 | 0.111 | 0.066 | 1.924 | 0.056 | 2.466 | 1.959 | 1.115 | 1.918 | 0.052 | 0.053 | 1.051 | 0.079 | 0.097 | 0.07 | 0.108 | 0.125 | 0.269 | 3.627 | 2.091 | 0.283 | 4.52 | 3.626 | 3.339 | 3.183 | 3.3 | 5.1 | 5.4 | 0.6 | 0.3 | 0.2 | 0 | 4.7 | 2.8 | 1.8 | 1.8 | 11.1 | 12.9 | 0 | 1 | 1 | 1 | 1 | 0.6 | 2.4 | 1 | 2.1 | 2.2 | 0 | 0 | 1.2 | 0.7 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.067 | 0.1 | 0.133 | 0.166 | 0.199 | 0.232 | 0.265 | 0.298 | 0.559 | 0.625 | 0.625 | 1.658 | 0.875 | 0.908 | 0.969 | 0.926 | 1.526 | 1.559 | 2.655 | 2.6 | 2.7 | 1.4 | 4.4 | 1.2 | 1.5 | 1.6 | 1.6 | 1.7 | 0 | 3.2 | 6 | 7.1 | 9.3 | 7 | 10 | 10 | 10 | 11 | 9.8 | 9.8 | 7 | 7 | 11.2 | 9.3 | 2.3 | 1.8 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2.1 | 2.1 | 2.1 | 2.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 100,149.13 | 103,324.743 | 92,170.269 | 14.96 | 77,817.629 | 77.416 | 81.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | -0.067 | -0.1 | -0.133 | -0.166 | -0.199 | -0.232 | -0.265 | -0.298 | -0.559 | -0.625 | -0.625 | -1.658 | -0.875 | -0.908 | -0.969 | -0.926 | -1.526 | -1.559 | -2.655 | -2.6 | -2.7 | -1.4 | -4.4 | -1.2 | -1.5 | -1.6 | -1.6 | -1.7 | 0 | -3.2 | -6 | -7.1 | -9.3 | -7 | -10 | -10 | -10 | -11 | -9.8 | -9.8 | -7 | -7 | -11.2 | -9.3 | -2.3 | -1.8 | -1.9 | -1.9 | -1.9 | -2 | -2 | -2.1 | -2.1 | -2.1 | -2.1 |
Totaal niet-vlottende verplichtingen
| 0 | 100,149.13 | 103,324.743 | 92,170.269 | 14.96 | 77,817.629 | 77.416 | 81.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.067 | 0.1 | 0.133 | 0.166 | 0.199 | 0.232 | 0.265 | 0.298 | 0.559 | 0.625 | 0.625 | 1.658 | 0.875 | 0.908 | 0.969 | 0.926 | 1.526 | 1.559 | 2.655 | 2.6 | 2.7 | 1.4 | 4.4 | 1.2 | 1.5 | 1.6 | 1.6 | 1.7 | 0 | 3.2 | 6 | 7.1 | 9.3 | 7 | 10 | 10 | 10 | 11 | 9.8 | 9.8 | 7 | 7 | 11.2 | 9.3 | 2.3 | 1.8 | 1.9 | 1.9 | 1.9 | 2 | 2 | 2.1 | 2.1 | 2.1 | 2.1 |
Totaal passiva
| 0 | 3.566 | 0.059 | 0.09 | 0.096 | 0.1 | 0.09 | 0.091 | 0.074 | 0.073 | 0.061 | 0.061 | 0.111 | 0.066 | 1.924 | 0.056 | 47.344 | 45.559 | 42.062 | 40.195 | 39.669 | 40.943 | 39.251 | 41.166 | 42.733 | 40.562 | 40.991 | 42.169 | 42.581 | 44.864 | 44.829 | 44.473 | 45.346 | 42.632 | 40.757 | 38.941 | 38.3 | 46 | 48.3 | 47.8 | 51.2 | 47.3 | 1.6 | 61.8 | 53.9 | 1.8 | 58.1 | 67.8 | 74.3 | 9.3 | 50.1 | 42.8 | 33.6 | 31.3 | 30.3 | 32.4 | 27.7 | 60.2 | 61.2 | 11.2 | 9.3 | 61.9 | 48.9 | 48.7 | 1.9 | 1.9 | 2 | 2 | 2.1 | 2.1 | 2.1 | 2.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.262 | 1.144 | 1.025 | 0.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.042 | 0.042 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.039 | 0.039 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0.087 | -0.021 | -0.101 | -0.346 | 0.036 | 0.097 | -0.798 | -0.95 | -0.887 | -0.745 | -0.509 | -0.517 | -2.388 | -2.39 | -2.326 | -2.49 | -2.392 | -2.176 | -2.09 | -1.905 | -1.8 | -1.912 | -1.927 | -2 | -2.308 | -2.465 | -2.227 | -2.205 | -2.014 | -1.792 | -1.832 | -1.847 | -1.475 | -1.478 | -1.107 | -0.9 | -0.9 | -0.7 | -0.2 | 0 | 0.2 | 0.3 | 0.3 | 0.2 | 0.9 | 1.1 | 1.4 | 1.3 | 1.6 | 1.4 | 1.6 | 1.8 | 2.1 | 2.1 | 2.1 | 2.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | -0.1 | 0.2 | 0.2 |
Overige gereserveerde algehele resultaten
| 0 | -0.78 | -0.334 | -0.007 | -0.019 | -0.011 | -0.03 | -0.025 | -0.027 | -0.024 | -0.041 | -0.035 | -0.035 | -0.033 | -0.029 | -0.044 | -0.051 | -0.047 | -0.074 | -0.015 | -0.039 | -0.024 | -0.023 | -0.065 | -0.082 | -0.093 | -0.269 | -0.332 | -0.167 | -0.217 | -0.447 | -0.331 | -0.335 | -0.652 | -0.639 | -0.537 | -0.6 | -0.4 | -0.4 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.2 | -0.5 | -0.4 | -0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 6.381 | 6.357 | 6.331 | 6.306 | 6.304 | 6.284 | 6.186 | 6.185 | 6.168 | 6.152 | 5.822 | 5.809 | 5.526 | 5.536 | 5.536 | 5.501 | 5.46 | 5.46 | 5.46 | 5.337 | 5.293 | 5.197 | 5.197 | 5.197 | 5.197 | 5.169 | 5.15 | 5.07 | 3.583 | 3.574 | 3.477 | 3.477 | 3.477 | 3.477 | 3.477 | 3.5 | 3.4 | 3.5 | 3.3 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 2.8 | 2.6 | 2.7 | 2.7 | 2.7 | 2.8 | 2.4 | 2.4 | 2.5 | 2.5 | 2.2 | 0 | 2.2 | 2.1 | 2 | 2.2 | 2.1 | 2.2 | 2.1 | 2.2 | 2.2 | 2.4 | 2.3 | 2.3 | 2.3 |
Totaal eigen vermogen van aandeelhouders
| 76.284 | 5.732 | 6.045 | 6.267 | 5.984 | 6.373 | 6.395 | 5.408 | 5.251 | 5.3 | 5.409 | 5.321 | 5.301 | 3.423 | 3.387 | 3.207 | 3.002 | 3.063 | 3.251 | 3.397 | 3.435 | 3.51 | 3.303 | 3.246 | 3.156 | 2.836 | 2.475 | 2.629 | 2.737 | 2.636 | 2.501 | 2.361 | 2.042 | 1.372 | 1.381 | 1.854 | 2 | 2.1 | 2.4 | 2.9 | 3.1 | 3.4 | 3.5 | 3.5 | 3.4 | 4.1 | 4.3 | 4.2 | 3.9 | 4.3 | 4.2 | 4.4 | 4.7 | 4.6 | 4.6 | 4.4 | 4.1 | 2.1 | 2.1 | 2.4 | 2.4 | 2.7 | 2.8 | 2.6 | 2.6 | 2.5 | 2.4 | 2.3 | 2.5 | 2.2 | 2.5 | 2.5 |
Totaal eigen vermogen
| 76.284 | 8.735 | 8.895 | 9.346 | 8.891 | 9.3 | 9.311 | 8.117 | 7.888 | 7.904 | 7.984 | 7.849 | 7.802 | 3.897 | 3.838 | 3.67 | 3.442 | 3.49 | 3.694 | 3.824 | 3.88 | 3.943 | 3.718 | 3.643 | 3.516 | 3.131 | 2.768 | 2.948 | 3.042 | 2.935 | 2.863 | 2.675 | 2.325 | 1.619 | 1.519 | 2.375 | 2.5 | 2.6 | 2.8 | 3.3 | 3.3 | 3.6 | 3.7 | 3.7 | 3.6 | 4.3 | 4.5 | 4.4 | 4.1 | 4.5 | 4.4 | 4.6 | 4.7 | 4.6 | 4.6 | 4.4 | 4.1 | 2.1 | 2.1 | 2.4 | 2.4 | 2.7 | 2.8 | 2.6 | 2.6 | 2.5 | 2.4 | 2.3 | 2.5 | 2.2 | 2.5 | 2.5 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 112.969 | 112.541 | 101.992 | 88.238 | 87.487 | 86.841 | 89.663 | 87.272 | 65.842 | 67.742 | 63.397 | 64.54 | 56.696 | 53.371 | 52.54 | 50.786 | 49.049 | 45.757 | 44.019 | 43.549 | 44.886 | 42.969 | 44.809 | 46.249 | 43.694 | 43.759 | 45.118 | 45.623 | 47.799 | 47.692 | 47.148 | 47.671 | 44.252 | 42.276 | 41.316 | 40.8 | 48.6 | 51.1 | 51.1 | 54.5 | 50.9 | 55.1 | 65.5 | 57.5 | 67.6 | 62.6 | 72.2 | 78.4 | 59 | 54.5 | 47.4 | 38.3 | 35.9 | 34.9 | 36.8 | 31.8 | 62.3 | 63.3 | 65.4 | 64.4 | 64.6 | 51.7 | 51.3 | 50.3 | 48.6 | 47 | 48.1 | 48.2 | 45.9 | 42.6 | 42.7 |