
UnitedHealth Group Incorporated
NYSE:UNH
303.22 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6,474 | 5,543 | 6,055 | 4,216 | -1,409 | 5,455 | 6,038 | 5,657 | 5,774 | 4,908 | 5,384 | 5,199 | 5,148 | 4,191 | 4,191 | 4,372 | 4,978 | 2,352 | 3,256 | 6,696 | 3,465 | 3,668 | 3,629 | 3,385 | 3,557 | 3,164 | 3,284 | 3,010 | 2,924 | 3,721 | 2,561 | 2,350 | 2,191 | 1,928 | 1,978 | 1,760 | 1,627 | 1,252 | 1,618 | 1,585 | 1,413 | 1,510 | 1,602 | 1,408 | 1,099 | 1,427 | 1,570 | 1,436 | 1,240 | 1,244 | 1,557 | 1,337 | 1,388 | 1,258 | 1,271 | 1,267 | 1,346 | 1,043 | 1,277 | 1,123 | 1,191 | 944 | 1,035 | 859 | 984 | 726 | 920 | 337 | 994 | 1,216 | 1,283 | 1,228 | 927 | 1,175 | 1,112 | 973 | 899 | 870 | 842 | 809 | 779 | 739 | 698 | 596 | 554 | 507 | 476 | 439 | 403 | 379 | 353 | 325 | 295 | 247 | 231 | 223 | 212 | 210 | 182 | 170 | 174 | 157 | 144 | 135 | 132 | 132 | 135 | -565 | 132 | 119.3 | 116.1 | 115.721 | 108.879 | 95.143 | 91.228 | 50.32 | 118.946 | 154.12 | 93.67 | 89.879 | 89.432 | -1,292.9 | 80.8 | 58.8 | 64.3 | 55.6 | 59.5 | 41.4 | 38.1 | 32.2 | 29.4 | 27.6 | 25 | 21.2 | 19.8 | 18.2 | 15.6 | 10.2 | 9.2 | 7.8 | 6.7 | 4.8 | 3.7 |
Afschrijvingen & Amortisatie
| 1,061 | 1,041 | 1,041 | 1,020 | 997 | 974 | 1,007 | 1,021 | 970 | 982 | 828 | 802 | 788 | 771 | 796 | 778 | 758 | 732 | 719 | 717 | 723 | 718 | 709 | 654 | 639 | 637 | 611 | 598 | 582 | 578 | 578 | 556 | 533 | 527 | 515 | 511 | 502 | 484 | 452 | 379 | 378 | 381 | 373 | 364 | 360 | 350 | 349 | 340 | 336 | 370 | 317 | 326 | 296 | 290 | 294 | 270 | 270 | 320 | 247 | 249 | 248 | 258 | 250 | 249 | 234 | 259 | 254 | 243 | 225 | 207 | 202 | 196 | 191 | 177 | 168 | 168 | 157 | 120 | 116 | 108 | 109 | 106 | 99 | 87 | 82 | 77 | 75 | 74 | 73 | 71 | 66 | 62 | 56 | 70 | 67 | 64 | 64 | 62 | 62 | 61 | 62 | 62 | 61 | 55 | 55 | 52 | 43 | 48 | 42 | 39.6 | 37.3 | 35.493 | 33.607 | 36.227 | 33.909 | 31.929 | 31.101 | 35.066 | 19.343 | 20.384 | 19.665 | 112.579 | -16.2 | -16.4 | -15.9 | -13.8 | -17.5 | -8.7 | -10.3 | -11.8 | -6.6 | -6.5 | -6.2 | -4.2 | -3.4 | -3.4 | -3.3 | -3.2 | -2.8 | -2.4 | -2.2 | -2.2 | -1.9 |
Uitgestelde Inkomstenbelasting
| 64 | -62 | 124 | -331 | -27 | 249 | -71 | -241 | -332 | -414 | -790 | -176 | 178 | -992 | 65 | -173 | 286 | -227 | -71 | -9 | 247 | 128 | -72 | -108 | 176 | 98 | 21 | -101 | -47 | -457 | -202 | -43 | -46 | 472 | -312 | -312 | 151 | -51 | -67 | -268 | 78 | -55 | -196 | -198 | 34 | -57 | -39 | -76 | 90 | -22 | 82 | -93 | 38 | 147 | -370 | 60 | 142 | 49 | -47 | -7 | 75 | -22 | -41 | 110 | 4 | -193 | -71 | -71 | 27 | 156 | -13 | -134 | -136 | 30 | -4 | -59 | -234 | 107 | -3 | 47 | 16 | 100 | -2 | 5 | 22 | 63 | 33 | -13 | 8 | -6 | 90 | 50 | 20 | 26 | 1 | 7 | 6 | -5 | 17 | 17 | 44 | -31 | 3 | 66 | -3 | 26 | 4 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 375 | 187 | 237 | 222 | 372 | 208 | 247 | 242 | 362 | 250 | 171 | 205 | 299 | 209 | 165 | 170 | 256 | 152 | 139 | 157 | 231 | 172 | 127 | 155 | 243 | 126 | 154 | 150 | 208 | 141 | 124 | 136 | 196 | 116 | 107 | 105 | 157 | 100 | 95 | 86 | 125 | 95 | 81 | 83 | 105 | 76 | 79 | 77 | 99 | 92 | 87 | 102 | 140 | 85 | 98 | 95 | 123 | 76 | 83 | 67 | 100 | 75 | 79 | 85 | 95 | 74 | 84 | 75 | 72 | 505 | 95 | 0 | 260 | 404 | 0 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2,630 | -3,006 | 7,334 | -91 | -6,242 | -11,853 | -410 | 4,422 | 9,484 | -10,259 | 12,956 | 643 | -1,094 | -961 | 2,363 | 393 | -273 | 3,092 | -916 | 2,442 | -1,723 | 1,519 | -1,243 | 1,788 | -1,381 | -1,629 | -3,129 | 350 | 4,702 | -6,560 | 4,485 | -828 | 3,582 | -4,452 | 4,915 | -381 | -119 | 1,726 | 699 | -619 | 275 | 498 | 1,340 | -643 | -190 | -728 | 1,437 | -303 | -712 | -2 | -2,341 | 513 | 1,724 | -2,208 | 3,671 | -497 | -657 | -225 | 1,344 | -709 | -409 | 16 | 1,418 | -828 | -195 | 593 | 491 | 217 | -1,038 | -569 | -1,051 | 323 | 1,346 | 91 | -1,055 | 539 | 1,985 | -465 | 242 | 327 | 302 | 305 | 163 | 77 | 504 | -342 | 118 | 530 | 482 | 476 | 248 | 446 | -2 | -303 | 416 | 414 | 386 | 574 | -80 | 264 | 172 | 612 | 198 | 20 | -124 | 618 | 618 | 322 | -224 | 530.6 | -251.6 | -58.342 | -248.658 | 72.026 | 436.112 | -465.242 | 29.856 | -43.952 | 14.114 | -127.464 | -5.818 | 74.606 | 50 | -115.9 | 16.8 | 78.1 | 4.5 | -15.8 | -11.2 | 41.8 | 38.9 | -12.1 | -29 | 31.6 | 9.7 | 8.2 | -12.9 | 17.2 | -2.5 | -3.4 | 0.6 | 1.9 | 9.1 |
Vorderingen
| 0 | -685 | 3,156 | 3,691 | -6,162 | -540 | -2,771 | 4,503 | -4,306 | 40 | 1,641 | 317 | -4,521 | -153 | 371 | 1,677 | -2,895 | -494 | 245 | 2,213 | -2,652 | -795 | -1,239 | 3,617 | -1,421 | -367 | 37 | 558 | -1,579 | -818 | 1,941 | -953 | -1,232 | -777 | 2,058 | -1,528 | -1,110 | 316 | 818 | -967 | -758 | -366 | 1,586 | -1,141 | -990 | -197 | 832 | -489 | -463 | -223 | 281 | 128 | -316 | -52 | 628 | -458 | -385 | 19 | 754 | -471 | -318 | 73 | 747 | -383 | -337 | 956 | 476 | -431 | -744 | -192 | 369 | -426 | -331 | 33 | 361 | -182 | -623 | -36 | 6 | -65 | 12 | 1 | -40 | -30 | 39 | -29 | -42 | 8 | 17 | 43 | 70 | -34 | 4 | 16 | -10 | 29 | -28 | 23 | -5 | 19 | -11 | 58 | 7 | 49 | -30 | 135 | 24 | -26 | -92 | 71.7 | -105.5 | 58.149 | -108.349 | -43.882 | 100.54 | -132.845 | -61.244 | 23.797 | -29.042 | -9.244 | -10.59 | -7.8 | 11.8 | -30.8 | 2.3 | -5.9 | -21.2 | -4 | -9.2 | -14.2 | -1.4 | -5.2 | 0.5 | -6.1 | -4.4 | 5.1 | -10.9 | 0.2 | -4.3 | -0.1 | 1.8 | -4.9 | 0.6 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -441 | 1,072 | 0 | 0 | 0 | 0 | 0 | 0 | 404 | 88 | -568 | -955 | 502 | 1,087 | 465 | -4,249 | 618 | -407 | -279 | -1,495 | 891 | 728 | 863 | -3,232 | 133 | 757 | -522 | -998 | -262 | 210 | 127 | -1,896 | 519 | 658 | 38 | -2,008 | 224 | 534 | 131 | -1,484 | -401 | 44 | -146 | -556 | -208 | 0 | 0 | 2,217 | -2,793 | 0 | 0 | -159 | 288 | 0 | 0 | -174 | -488 | 0 | 0 | -62 | -1,384 | 0 | 0 | -1,085 | -625 | 661 | 61 | -220 | 3,752 | -1,120 | -192 | 0 | 6,300 | 0 | 0 | 0 | 3,845 | 0 | 2,092 | 2,947 | 2,641 | 2,547 | 2,832 | 3,044 | 3,365 | 2,843 | 2,238 | 2,113 | 2,224 | 3,008 | 2,940 | 2,575 | 2,452 | 2,246 | 2,048 | 1,892 | 1,630 | -1,009 | -1,496 | -1,456 | 1,253 | -1,759 | -2,117 | -2,595 | 642.3 | -2,399.4 | -2,169.771 | -2,106.213 | -60.869 | -1,628.686 | -2,098.66 | -1,803.345 | -455.101 | -2,119.228 | -2,093.18 | -1,916.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -607 | 0 | 1,214 | 267 | -231 | 1,146 | 823 | -249 | 1,796 | -3,644 | 772 | 218 | 4,438 | -1,233 | 1,712 | -454 | 3,838 | 2,674 | -2,412 | -19 | 5,257 | 1,626 | -86 | -1,029 | 1,443 | -2,171 | 1,032 | -638 | 4,134 | -1,374 | 1,272 | 1,000 | 1,316 | 355 | -1,514 | 1,364 | 3,138 | 475 | -1,044 | 539 | 3,258 | 346 | -999 | 727 | 2,052 | -212 | 281 | 463 | 436 | 300 | 229 | 225 | 44 | 523 | 0 | 0 | 191 | -429 | 0 | 0 | 159 | 523 | 0 | 0 | 717 | 961 | 0 | 0 | -294 | -502 | -1,318 | 749 | 1,677 | -1,241 | 116 | -886 | 2,608 | -725 | 236 | 392 | 290 | -453 | 203 | 359 | 213 | -306 | 101 | 257 | 224 | 273 | 54 | 257 | -5 | 2 | 218 | 178 | 221 | 264 | -35 | 113 | 97 | 248 | 92 | -39 | -32 | 292 | 285 | 187 | -20 | 193.6 | -20.3 | -87.32 | -15.98 | 79.895 | 117.516 | -99.776 | 76.172 | -45.773 | 36.099 | -54.488 | 7.681 | -7 | -11.7 | -23.8 | -1.9 | 7.7 | 2.4 | 16.4 | -23.3 | 7 | 3.5 | -1.9 | 0.3 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2,630 | -55 | 2,964 | -4,049 | 9 | -12,018 | 466 | 168 | 11,994 | -6,655 | 10,543 | -518 | -1,011 | 21 | 192 | -262 | -261 | 410 | 164 | -217 | -79 | 70 | 489 | -521 | 92 | 18 | -4,926 | -433 | 5,379 | -4,501 | 515 | -353 | 4,496 | -3,768 | 4,161 | -344 | -251 | 416 | 267 | -229 | -217 | 294 | 219 | -360 | 232 | 82 | 280 | -131 | -129 | 129 | -2,622 | 385 | -221 | 114 | 3,043 | -39 | -304 | -103 | 590 | -238 | -76 | -92 | 671 | -445 | -513 | 60 | 491 | 648 | 1,085 | 750 | -763 | -61 | 220 | -2,453 | -412 | 1,799 | -1,985 | -6,004 | -242 | -327 | -302 | -3,088 | -163 | -2,344 | -2,695 | -2,648 | -2,488 | -2,567 | -2,803 | -3,205 | -2,719 | -2,015 | -2,114 | -2,545 | -2,800 | -2,733 | -2,382 | -2,165 | -2,286 | -1,916 | -1,806 | -1,324 | 1,108 | 1,506 | 1,394 | -1,062 | 2,068 | 2,278 | 2,483 | -377 | 2,273.6 | 2,140.6 | 1,981.884 | 96.882 | 1,846.742 | 1,866.039 | 1,818.273 | 433.125 | 2,126.285 | 2,029.448 | 1,913.501 | 89.406 | 49.9 | -61.3 | 16.4 | 76.3 | 23.3 | -28.2 | 21.3 | 49 | 36.8 | -5 | -29.8 | 38.5 | 14.1 | 3.1 | -2 | 17 | 1.8 | -3.3 | -1.2 | 6.8 | 8.5 |
Overige Niet-Contante Posten
| 112 | -2,772 | -846 | 1,505 | 7,265 | -226 | 91 | -23 | 69 | 1,947 | 1,159 | 198 | 2,174 | 879 | 1,927 | 1,659 | -55 | -100 | -76 | 79 | 45 | 75 | -54 | -169 | 42 | 65 | -146 | -17 | 27 | 49 | 57 | 68 | 43 | -14 | -48 | -26 | 6 | -27 | -48 | -116 | -44 | -45 | -105 | -83 | -65 | 35 | -32 | -45 | -41 | -77 | 9 | -75 | -88 | 13 | -18 | -39 | -23 | 178 | 16 | 17 | -8 | 9 | 7 | 17 | -10 | 142 | 8 | -197 | -33 | -445 | 95 | 90 | 260 | -277 | 93 | 103 | 82 | 573 | 81 | 88 | 56 | 1,174 | 0 | 252 | -252 | 565 | -59 | -265 | -241 | -160 | -124 | -223 | 1 | 321 | -208 | -207 | -193 | -287 | 40 | -132 | -86 | -306 | -99 | 56 | 59 | -190 | -584 | 350 | 112 | -171.4 | 130.6 | 19.592 | 126.208 | -22.982 | -233.701 | 275.289 | -17.902 | 21.556 | -6.408 | 58.032 | 2.656 | 1,222.572 | 33.8 | 37.3 | 32 | 20.4 | 20.2 | 17.4 | 20.9 | 24.4 | 16.4 | 13 | 12.5 | 9.4 | 6.9 | 7 | 6.5 | 7.3 | 5.6 | 4.8 | 4.6 | 6.8 | 3.7 |
Kasstroom uit Operationele Activiteiten
| 5,456 | 2,369 | 13,945 | 6,746 | 1,144 | -5,193 | 6,902 | 11,032 | 16,327 | -4,533 | 18,549 | 6,871 | 5,319 | 3,218 | 7,580 | 5,540 | 6,005 | 6,101 | 3,127 | 10,003 | 2,943 | 6,205 | 3,150 | 5,874 | 3,234 | 2,396 | 941 | 4,007 | 8,369 | -2,577 | 7,546 | 2,171 | 6,456 | -1,409 | 7,203 | 1,683 | 2,318 | 3,511 | 2,797 | 1,163 | 2,269 | 2,429 | 3,200 | 1,014 | 1,408 | 1,068 | 3,396 | 1,474 | 1,053 | 1,682 | -298 | 2,185 | 3,586 | -415 | 4,964 | 1,195 | 1,224 | 1,441 | 2,904 | 723 | 1,205 | 1,280 | 2,741 | 492 | 1,112 | 1,601 | 1,757 | 600 | 280 | 1,070 | 516 | 1,703 | 2,588 | 1,600 | 314 | 1,724 | 2,888 | 632 | 1,197 | 1,291 | 1,206 | 1,250 | 958 | 1,017 | 910 | 870 | 643 | 765 | 725 | 760 | 633 | 660 | 370 | 361 | 507 | 501 | 475 | 554 | 221 | 380 | 366 | 494 | 307 | 266 | 122 | 638 | 216 | 155 | 62 | 518.1 | 32.4 | 112.464 | 20.036 | 180.414 | 327.548 | -107.704 | 162.001 | 166.79 | 120.719 | 40.831 | 105.935 | 116.857 | 148.4 | -36.2 | 97.2 | 140.3 | 66.7 | 34.3 | 37.5 | 86.6 | 78.1 | 22 | 2.3 | 58 | 33 | 30 | 5.9 | 31.5 | 9.5 | 6.8 | 9.7 | 11.3 | 14.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -898 | -912 | -991 | -853 | -743 | -959 | -838 | -829 | -760 | -866 | -724 | -657 | -555 | -695 | -629 | -562 | -568 | -574 | -557 | -451 | -469 | -650 | -444 | -415 | -562 | -558 | -545 | -483 | -477 | -632 | -466 | -418 | -507 | -485 | -407 | -388 | -425 | -484 | -356 | -343 | -373 | -326 | -405 | -363 | -353 | -321 | -361 | -156 | -323 | -284 | -321 | -196 | -269 | -261 | -290 | -303 | -213 | -330 | -205 | -211 | -132 | -256 | -172 | -151 | -160 | -193 | -183 | -203 | -212 | -185 | -223 | -239 | -224 | -218 | -172 | -167 | -171 | -142 | -145 | -109 | -113 | -110 | -81 | -76 | -83 | -71 | -100 | -89 | -92 | -124 | -79 | -88 | -128 | -85 | -123 | -125 | -92 | -99 | -58 | -39 | -49 | -45 | -54 | -50 | -47 | -98 | -22 | -49 | -41 | -54.8 | -42.4 | -56.98 | -32.82 | -54.371 | -36.14 | -52.697 | -22.015 | -43.184 | -21.698 | -18.774 | -25.574 | -30.509 | -14 | -21.6 | -13.5 | -21.4 | -16.2 | -10.9 | -6.8 | -7.7 | -4.4 | -6.1 | -4.2 | -7.4 | -3.5 | -2.2 | -2 | -0.8 | -0.8 | -0.8 | -0.3 | -0.1 | -1.3 |
Netto Overnames
| -702 | -1,734 | -8,643 | -25 | -3,006 | -1,792 | -228 | -335 | -7,826 | -14,304 | -4 | -5,919 | -1,231 | -94 | -85 | -3,449 | -1,193 | -2,813 | -374 | -3,023 | -929 | -143 | -3,449 | -4,062 | -689 | -173 | -3,188 | -53 | -2,583 | -1,223 | -204 | -236 | -468 | 967 | -692 | -338 | -1,697 | 19 | -14,405 | -1,203 | -575 | -1,072 | -328 | -178 | -345 | -32 | -46 | 40 | -279 | -3,730 | -146 | -469 | -1,935 | -366 | -266 | -286 | -541 | -251 | -1,907 | -87 | -78 | -84 | -2 | -400 | 0 | 132 | -48 | -632 | -3,265 | -57 | -62 | -89 | -54 | 48 | -71 | -92 | -555 | -2,639 | -171 | -96 | -19 | -313 | -1,274 | -111 | -527 | -503 | -31 | -50 | -6 | -154 | -103 | -37 | -8 | -35 | -18 | -26 | -13 | -76 | 0 | 68 | -68 | -7 | -223 | -83 | -21 | -339 | -39 | -2 | -84 | 0 | 0 | 0 | 0 | 53.515 | -105.379 | 0 | 0 | -423.338 | 0 | 0 | -546.054 | -51.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4,135 | -7,357 | -9,821 | -5,332 | -4,798 | -5,316 | -3,773 | -4,331 | -4,894 | -2,770 | -701 | -3,921 | -1,632 | 1,859 | 5,145 | -4,235 | -4,612 | -1,450 | 5,026 | -2,546 | -3,866 | -476 | -374 | -1,335 | -319 | -370 | -761 | -1,583 | -1,385 | -753 | -1,484 | -743 | -1,339 | -1,158 | -1,188 | -1,508 | -2,073 | -417 | 290 | 141 | -545 | -2,105 | -2,346 | -2,563 | -2,914 | -463 | -848 | 47 | -347 | -2,471 | -2,486 | -2,620 | -2,326 | -2,911 | -2,505 | -1,763 | -583 | -2,678 | -704 | 63 | -373 | -1,605 | -1,151 | -1,608 | -2,102 | -883 | -1,813 | -4,057 | -2,498 | -2,762 | -1,037 | -1,586 | -994 | -1,571 | -1,560 | -790 | -930 | -1,023 | -1,673 | -1,323 | -1,857 | -1,114 | -943 | -612 | -521 | -656 | -882 | -360 | -685 | -680 | -1,213 | -785 | -568 | -663 | -470 | -542 | -413 | -630 | -919 | -852 | -621 | -596 | -669 | -452 | -491 | -446 | -377 | -729 | -1,247 | -1,636 | -1,874.4 | -2,181.077 | -1,014.523 | -1,874.734 | -1,206.626 | -1,131.197 | -796.291 | -1,158.72 | -279.889 | -974.485 | -876.092 | -462.559 | -306.9 | -341.6 | -243.8 | -223.8 | -331.7 | 0 | 0 | -236.4 | -210.7 | -252.4 | -212.8 | 0 | 0 | 0 | 0 | 4.8 | 5.2 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 5,352 | 6,030 | 11,894 | 4,619 | 5,290 | 6,389 | 2,497 | 5,076 | 2,575 | 1,872 | 4,579 | 2,187 | 3,350 | 6,171 | 3,067 | 3,160 | 2,898 | 3,557 | 3,199 | 543 | 30 | 4,269 | 5,363 | 2,774 | 3,221 | 2,324 | 2,373 | 2,708 | 2,506 | 3,209 | 2,198 | 2,518 | 2,344 | 4,158 | 2,068 | 2,294 | 3,100 | 2,810 | 2,716 | 2,536 | 1,346 | 546 | -207 | 314 | 146 | 2,915 | 2,008 | 3,165 | 2,477 | 2,296 | 1,896 | 2,280 | 2,132 | 2,240 | 2,074 | 1,753 | 2,133 | 1,535 | 1,215 | 1,248 | 1,700 | 1,083 | 550 | 1,825 | 2,106 | 1,222 | 1,764 | 3,407 | 2,205 | 1,164 | 890 | 851 | 460 | 1,115 | 1,408 | 993 | 580 | 1,317 | 1,795 | 1,119 | 1,590 | 1,701 | 939 | 743 | 738 | 513 | 618 | 537 | 1,112 | 509 | 552 | 814 | 701 | 436 | 371 | 388 | 272 | 584 | 620 | 707 | 452 | 680 | 447 | 368 | 569 | 775 | 793 | 666 | 1,201 | 1,467.9 | 1,713.1 | 1,826.471 | 881.529 | 2,038.394 | 779.762 | 1,214.831 | 721.942 | 1,050.988 | 815.55 | 1,039.492 | 415.067 | 388.713 | 242.2 | 170.2 | 163.7 | 181 | 240 | 287.4 | 68 | 231.3 | 175.3 | 170.7 | 46.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 309 | 2,854 | 1,910 | -5,826 | -3,083 | -239 | -297 | -309 | -115 | 699 | -3,997 | -277 | -3,605 | -6,525 | -9,377 | -416 | -232 | -3,898 | -10,163 | 2,525 | 3,701 | -4,388 | -5,529 | -2,424 | -3,067 | -2,363 | -2,426 | -2,770 | -2,578 | -3,305 | -2,283 | -2,488 | -2,319 | -4,096 | -2,109 | -2,292 | -3,086 | -2,903 | -2,815 | -2,456 | -1,378 | 2,281 | 2,306 | 2,515 | 2,863 | -2,915 | -2,008 | -3,210 | -2,432 | -3,905 | 0 | 0 | 0 | 49 | -378 | 378 | -2,133 | 19 | -1,215 | -1,248 | -1,700 | -2,976 | 1,151 | 1,825 | 0 | 199 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 8 | 35 | 9 | 0 | -363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 0 | -64 | 0 | 0 | 46 | 5 | 0 | 59 | 0 | -29 | 29 | 14 | -1 | -15.825 | 2.825 | -43.303 | -20.358 | 26.92 | 35.237 | 15.622 | -6.071 | -6.033 | -2.557 | -129.207 | -674.8 | 2,284.8 | -20.6 | -1.2 | 14.9 | -331 | -155.6 | -11.5 | -7 | -2.7 | -60 | -134.5 | 13.9 | -4.4 | -1.2 | -0.3 | 0.1 | -12.5 | 5.1 | -40.9 | -5.1 |
Kasstroom uit Investeringsactiviteiten
| -74 | -1,119 | -5,651 | -7,417 | -6,340 | -1,917 | -2,639 | -728 | -11,020 | -15,369 | -847 | -8,587 | -3,673 | 716 | -1,879 | -5,502 | -3,707 | -5,178 | -2,869 | -2,952 | -1,533 | -1,388 | -4,433 | -5,462 | -1,416 | -1,140 | -4,547 | -2,181 | -4,517 | -2,704 | -2,239 | -1,367 | -2,289 | -614 | -2,328 | -2,232 | -4,181 | -975 | -14,570 | -1,325 | -1,525 | -676 | -980 | -275 | -603 | -816 | -1,255 | -114 | -904 | -4,189 | -1,057 | -1,005 | -2,398 | -1,249 | -1,365 | -221 | -1,337 | -1,705 | -2,816 | -235 | -583 | -862 | 376 | -334 | -156 | 278 | -280 | -1,300 | -3,770 | -1,840 | -432 | -1,063 | -812 | -618 | -360 | -47 | -1,076 | -2,487 | -194 | -409 | -399 | 164 | -1,359 | -56 | -393 | -717 | -395 | 38 | 329 | -449 | -843 | -96 | -3 | -347 | -240 | -305 | -246 | -145 | -357 | -180 | -286 | 32 | -453 | -212 | 10 | -49 | 355 | -143 | -142 | -208.9 | -204.7 | -427.411 | -162.989 | 119.501 | -588.741 | 57.857 | -61.127 | -558.632 | 507.892 | 40.2 | -1,035.21 | -285.004 | -753.5 | 2,091.8 | -114.2 | -65.4 | -93 | -54.5 | -94.4 | -24.3 | -46.8 | -90.5 | -230.4 | -141.9 | 10.4 | -6.6 | -3.2 | 3.7 | 4.5 | -13.3 | 4.8 | -41 | -6.4 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 3,911 | -460 | 2,330 | 1,426 | 11,364 | -1,568 | -1,847 | -4,680 | 12,375 | 8,730 | -2,356 | 4,114 | 2,048 | -1,252 | -1,125 | -750 | 2,907 | -355 | -2,274 | -5,582 | 10,797 | -500 | 0 | 3,823 | 1,851 | 2,934 | -1,483 | -476 | 3,159 | 2,262 | -2,706 | -1,982 | -50 | -87 | 69 | -591 | 1,599 | 376 | 0 | -108 | 778 | -152 | -640 | -110 | -163 | 6 | 159 | -1,301 | 1,288 | 3,178 | 394 | -244 | 1,239 | -266 | 666 | -605 | 551 | 517 | 251 | 155 | -608 | 0 | -746 | 0 | -939 | -486 | -441 | 204 | 1,858 | 2,885 | -291 | 1,373 | -398 | -59 | -28 | -143 | 716 | 2,198 | 231 | 0 | 227 | 123 | 1,500 | 0 | 421 | 229 | 0 | -52 | 41 | 87 | -310 | 474 | -74 | 144 | 88 | 242 | -99 | 144 | 191 | -22 | -95 | 342 | 0 | -1 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | 0 | 0 | 0 | 1.331 | -0.383 | -4.792 | 0.198 | 14.653 | 0.1 | -29.4 | -3.9 | -1 | -4.3 | -2.5 | -2.7 | -1 | -1.6 | -4.4 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 |
Uitgifte van Gewone Aandelen
| 360 | 235 | 867 | 258 | 486 | 314 | 411 | 284 | 344 | 169 | 328 | 205 | 551 | 278 | 313 | 328 | 436 | 234 | 336 | 313 | 557 | 297 | 292 | 125 | 323 | 93 | 267 | 183 | 295 | 84 | 213 | 121 | 270 | 42 | 133 | 56 | 198 | 36 | 124 | 50 | 192 | 62 | 133 | 51 | 216 | 60 | 224 | 198 | 116 | 570 | 0 | 153 | 257 | 70 | 86 | 0 | 96 | 83 | 83 | 11 | 95 | 35 | 64 | 10 | 173 | 123 | 82 | 19 | 75 | 183 | 165 | 229 | 135 | 46 | 105 | 101 | 145 | 91 | 108 | 92 | 132 | 143 | 258 | 57 | 125 | 54 | 69 | 72 | 73 | 36 | 55 | 50 | 64 | 51 | 52 | 31 | 44 | 49 | 53 | 93 | 33 | 11 | 23 | 47 | 21 | 1 | 10 | 38 | 35 | 18.9 | 13 | 35 | 17 | 12.04 | 4.727 | 18.1 | 6.696 | 23.09 | 7.045 | 6.897 | 4.342 | 10.109 | 14 | 20.1 | 4.4 | 12.5 | 2.8 | 3.1 | 0.2 | 4.3 | 2.9 | 1.5 | 196.2 | 1.2 | 1.1 | 3.8 | 99.6 | 0 | 0.3 | 0.4 | 0.6 | 1.1 | 29.3 |
Terugkoop van Gewone Aandelen
| -3,000 | -4,972 | -956 | 0 | -3,072 | -1,500 | -1,500 | -3,000 | -2,000 | -1,000 | -1,000 | -2,500 | -2,500 | -1,050 | -1,050 | -1,250 | -1,650 | -1,709 | -850 | 0 | -1,691 | -399 | -600 | -1,499 | -3,002 | -850 | -500 | -500 | -2,650 | -327 | -128 | -363 | -682 | -163 | -137 | -480 | -500 | -70 | -177 | -57 | -896 | -984 | -1,087 | -1,026 | -911 | -822 | -1,014 | -791 | -543 | -490 | -785 | -818 | -991 | -900 | -839 | -635 | -620 | -625 | -651 | -615 | -626 | -233 | -64 | -815 | -689 | -179 | -453 | -580 | -1,472 | -1,646 | -2,044 | -1,477 | -903 | 351 | -105 | -692 | -1,899 | -177 | -350 | -1,130 | -1,232 | -1,348 | -845 | -626 | -627 | -245 | -503 | -363 | -496 | -370 | -619 | -376 | -450 | -194 | -222 | -439 | -274 | -286 | -327 | -220 | -347 | -246 | -134 | -234 | -369 | -158 | -212 | -42 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,912 | -1,932 | -1,937 | -1,935 | -1,729 | -1,738 | -1,739 | -1,747 | -1,537 | -1,541 | -1,542 | -1,545 | -1,363 | -1,365 | -1,367 | -1,367 | -1,181 | -1,184 | -1,188 | -1,188 | -1,024 | -1,024 | -1,024 | -1,024 | -860 | -866 | -866 | -866 | -722 | -727 | -726 | -724 | -596 | -595 | -595 | -594 | -477 | -476 | -477 | -476 | -357 | -358 | -362 | -366 | -276 | -279 | -280 | -281 | -216 | -217 | -217 | -218 | -168 | -170 | -172 | -174 | -135 | -136 | -139 | -174 | 0 | -36 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | -41 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -7 | -7 | -13 | -7 | -7.8 | -7 | -13 | -7 | -7.188 | -7.188 | -12.522 | -7.188 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1,100 | -1,213 | -2,509 | -945 | 1,182 | -1,934 | -2,429 | -1,316 | 4,008 | -1,966 | 1,154 | 672 | 3,568 | -238 | -1,168 | 2,821 | 275 | 1,418 | -1,042 | 178 | 664 | -4,586 | 1,276 | -510 | 1,416 | -1,983 | -1,898 | 24 | 2,340 | -276 | -298 | 611 | 2,583 | 452 | 229 | -252 | 682 | 543 | 12,481 | -26 | 779 | -51 | 568 | -398 | 561 | -228 | -605 | -1,495 | 858 | -1,044 | -797 | -136 | 707 | -1,320 | 564 | 296 | 888 | 145 | -38 | 198 | 637 | 81 | -83 | 7 | 960 | 45 | 143 | 55 | 439 | -2,097 | -596 | 208 | 1,129 | -211 | -146 | 687 | 1,644 | 6 | 143 | 125 | 148 | 42 | 23 | -6 | 16 | 4 | 0 | -9 | 0 | 0 | 454 | -463 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -5 | 0 | 194 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | -0.544 | 0 | 0 | 0 | -5.192 | 0 | 0 | 0.1 | -4.6 | -0.1 | -1.6 | 1.6 | -2.1 | 0.2 | 0.4 | 0 | -1 | -0.1 | -3.5 | -0.8 | -1.5 | -1.4 | 0.5 | 0.5 | -1.2 | -0.4 | -0.7 | 1.5 |
Kasstroom uit Financieringsactiviteiten
| 99 | -8,342 | -2,205 | -1,196 | 8,231 | -6,426 | -7,104 | -10,459 | 13,190 | 4,392 | -3,416 | 946 | 2,304 | -3,627 | -4,397 | -218 | 787 | -1,596 | -5,018 | -6,279 | 9,303 | -6,212 | -56 | 915 | -272 | -672 | -4,480 | -1,635 | 2,422 | 1,016 | -3,645 | -2,337 | 1,525 | -351 | -301 | -1,861 | 1,502 | 409 | 11,951 | -617 | 496 | -1,483 | -1,388 | -1,849 | -573 | -1,263 | -1,516 | -3,670 | 1,503 | 1,997 | -1,307 | -1,263 | 1,044 | -2,586 | 305 | -989 | 780 | -190 | -494 | -425 | -502 | -153 | -829 | -798 | -495 | -534 | -669 | -302 | 900 | -715 | -2,766 | 333 | -37 | 86 | -174 | -44 | 606 | 2,099 | 132 | -913 | -725 | -1,058 | 936 | -575 | -65 | 42 | -434 | -352 | -382 | -247 | -420 | -315 | -460 | 1 | -82 | -175 | -329 | -93 | -83 | -154 | -409 | 106 | -111 | -193 | -407 | 30 | -209 | -17 | -2 | -3.8 | 6.3 | 21.298 | 10.202 | 4.776 | -2.461 | 5.034 | -0.492 | 24.421 | 6.662 | -3.087 | 4.54 | 24.736 | 14.2 | -13.9 | 0.4 | 12 | -2 | -1.5 | -2.3 | 3.7 | 1.3 | -3.9 | 192.6 | -2.3 | 0.3 | 2.3 | 98.2 | -22 | 0.8 | -0.8 | 0.2 | 0.4 | 30 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 15 | -31 | 14 | 4 | -48 | 48 | -57 | 55 | 51 | 30 | -53 | -100 | 157 | -17 | -51 | 57 | -51 | 44 | -17 | -14 | -129 | 17 | -43 | 11 | -5 | 19 | -19 | -66 | -12 | -23 | 25 | -27 | 20 | 8 | 5 | 31 | 34 | -5 | -82 | 16 | -85 | -8 | -11 | 8 | 6 | 1 | 7 | -74 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.147 | 605.1 | -2,055.6 | 17 | -74.9 | 26.3 | 20.2 | 56.9 | -62.3 | -31.3 | 68.5 | 228.1 | 83.9 | -43.4 | -23.4 | -2.7 | -35.2 | -14 | 6.5 | -14.5 | 29.7 | -8.2 |
Netto Kasstroomverandering
| 5,405 | -7,088 | 6,114 | -2,128 | 2,987 | -13,488 | -2,898 | -100 | 18,548 | -15,480 | 14,233 | -870 | 4,107 | 290 | 1,253 | -123 | 3,034 | -629 | -4,777 | 758 | 10,584 | -1,378 | -1,382 | 1,338 | 1,541 | 603 | -8,105 | 125 | 6,262 | -4,288 | 1,687 | -1,560 | 5,712 | -2,366 | 4,579 | -2,379 | -327 | 2,940 | 96 | -763 | 1,155 | 262 | 821 | -1,102 | 238 | -1,010 | 632 | -2,384 | 1,632 | -510 | -2,662 | -83 | 2,232 | -4,250 | 3,904 | -15 | 667 | -454 | -406 | 63 | 120 | 265 | 2,288 | -640 | 461 | 1,345 | 808 | -1,002 | -2,590 | -1,485 | -2,682 | 973 | 1,739 | 1,068 | -220 | 1,633 | 2,418 | 244 | 1,135 | -31 | 82 | 356 | 535 | 386 | 452 | 195 | -186 | 451 | 672 | 64 | -630 | 249 | -93 | 15 | 185 | 21 | -100 | 316 | -219 | 46 | -329 | 632 | -257 | -139 | -275 | 619 | 362 | -5 | -82 | 305.7 | -166 | -293.665 | -132.751 | 304.691 | -263.654 | -44.813 | 100.382 | -367.421 | 635.273 | 77.944 | -924.735 | 24.736 | 14.2 | -13.9 | 0.4 | 12 | -2 | -1.5 | -2.3 | 3.7 | 1.3 | -3.9 | 192.6 | -2.3 | 0.3 | 2.3 | 98.2 | -22 | 0.8 | -0.8 | 0.2 | 0.4 | 30 |
Kaspositie aan het Einde van de Periode
| 30,717 | 25,312 | 32,400 | 26,286 | 28,414 | 25,427 | 38,915 | 41,813 | 41,913 | 23,365 | 38,845 | 24,612 | 25,482 | 21,375 | 21,085 | 19,832 | 19,955 | 16,921 | 17,550 | 22,327 | 21,569 | 10,985 | 12,363 | 13,745 | 12,407 | 10,866 | 10,263 | 18,368 | 18,243 | 11,981 | 16,269 | 14,582 | 16,142 | 10,430 | 12,796 | 8,217 | 10,596 | 10,923 | 7,983 | 7,887 | 8,650 | 7,495 | 7,233 | 6,412 | 7,514 | 7,276 | 8,286 | 7,654 | 10,038 | 8,406 | 8,916 | 11,578 | 11,661 | 9,429 | 13,679 | 9,775 | 9,790 | 9,123 | 9,577 | 9,983 | 9,920 | 9,800 | 9,535 | 7,247 | 7,887 | 7,426 | 6,081 | 5,273 | 6,275 | 8,865 | 10,350 | 13,032 | 12,059 | 10,320 | 9,252 | 9,472 | 7,839 | 5,421 | 5,177 | 4,042 | 4,073 | 3,991 | 3,635 | 3,100 | 2,714 | 2,262 | 2,067 | 2,253 | 1,802 | 1,130 | 1,066 | 1,696 | 1,447 | 1,540 | 1,525 | 1,340 | 1,319 | 1,419 | 1,103 | 1,322 | 1,276 | 1,605 | 973 | 1,230 | 1,369 | 1,644 | 1,025 | 663 | 668 | 750 | 444.3 | 610.3 | 903.965 | 1,036.716 | 732.025 | 995.679 | 1,040.492 | 940.11 | 1,307.531 | 672.258 | 594.314 | 24.736 | 14.2 | -13.9 | 146.8 | 12 | -2 | -1.5 | 126.4 | 3.7 | 1.3 | -3.9 | 330.6 | -2.3 | 0.3 | 2.3 | 57 | -22 | 0.8 | -0.8 | 54.1 | 0.4 | 30 |