
UnitedHealth Group Incorporated
NYSE:UNH
303.22 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 30,717 | 25,312 | 32,400 | 26,286 | 28,414 | 25,427 | 38,915 | 46,279 | 41,913 | 23,365 | 38,845 | 24,612 | 25,482 | 21,375 | 21,085 | 19,832 | 19,955 | 16,921 | 17,550 | 22,327 | 21,569 | 10,985 | 12,363 | 13,745 | 12,407 | 10,866 | 10,263 | 18,368 | 18,243 | 11,981 | 16,269 | 14,582 | 16,142 | 10,430 | 12,796 | 8,217 | 10,596 | 10,923 | 7,983 | 7,887 | 8,650 | 7,495 | 7,233 | 6,412 | 7,514 | 7,276 | 8,286 | 7,654 | 10,038 | 8,406 | 8,916 | 11,578 | 11,661 | 9,429 | 13,679 | 9,775 | 9,790 | 9,123 | 9,577 | 9,983 | 9,920 | 9,800 | 9,535 | 7,247 | 7,887 | 7,426 | 6,081 | 5,273 | 6,275 | 8,865 | 10,350 | 13,032 | 12,059 | 10,320 | 9,252 | 9,472 | 7,839 | 5,421 | 5,177 | 4,042 | 4,073 | 3,991 | 3,635 | 3,100 | 2,714 | 2,262 | 2,067 | 2,253 | 1,802 | 1,130 | 1,066 | 1,696 | 1,447 | 1,540 | 1,525 | 1,340 | 1,319 | 1,419 | 1,103 | 1,322 | 1,276 | 1,605 | 973 | 0 | 0 | 1,644 | 0 | 0 | 0 | 750 | 0 | 0 | 0 | 1,036.716 | 0 | 0 | 0 | 940.11 | 0 | 0 | 0 | 1,519.049 | 1,662.5 | 2,253.4 | 129.8 | 146.4 | 59.5 | 47.7 | 69.6 | 128.7 | 62.8 | 30.1 | 102.6 | 138 | 58.9 | 44.1 | 59.7 | 53.9 | 52.6 | 71.1 | 68.5 | 63.7 | 141.6 | 103.5 | 95.1 | 61.1 | 48.5 | 17.1 |
Kortetermijnbeleggingen
| 3,574 | 3,801 | 4,734 | 5,037 | 4,296 | 4,201 | 5,182 | 46,279 | 4,584 | 4,546 | 3,682 | 3,352 | 2,914 | 2,532 | 2,786 | 2,729 | 2,962 | 2,860 | 3,259 | 3,266 | 2,876 | 3,260 | 3,455 | 3,524 | 3,303 | 3,458 | 3,586 | 3,492 | 3,798 | 3,509 | 3,525 | 3,388 | 3,210 | 2,845 | 2,871 | 2,757 | 2,418 | 1,988 | 1,942 | 1,915 | 1,780 | 1,741 | 1,979 | 1,877 | 1,869 | 1,937 | 2,433 | 2,443 | 3,019 | 3,031 | 3,038 | 2,852 | 2,665 | 2,577 | 2,698 | 2,532 | 2,360 | 2,072 | 1,426 | 1,090 | 1,155 | 1,239 | 966 | 908 | 958 | 783 | 719 | 816 | 765 | 754 | 771 | 866 | 796 | 620 | 673 | 584 | 522 | 590 | 316 | 301 | 277 | 514 | 774 | 409 | 216 | 486 | 373 | 231 | 238 | 701 | 515 | 209 | 226 | 270 | 166 | 171 | 180 | 200 | 274 | 255 | 348 | 546 | 3,251 | 3,378 | 2,903 | 170 | 3,023 | 3,406 | 148 | 506 | 482.8 | 269.6 | 446.362 | 610.572 | 2,586.599 | 2,136.585 | 2,206.163 | 863.815 | 1,278.051 | 1,815.247 | 1,839.509 | 135.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 34,291 | 29,113 | 37,134 | 31,323 | 32,710 | 29,628 | 44,097 | 46,279 | 46,497 | 27,911 | 42,527 | 27,964 | 28,396 | 23,907 | 23,871 | 22,561 | 22,917 | 19,781 | 20,809 | 25,593 | 24,445 | 14,245 | 15,818 | 17,269 | 15,710 | 14,324 | 13,849 | 21,860 | 22,041 | 15,490 | 19,794 | 17,970 | 19,352 | 13,275 | 15,667 | 10,974 | 13,014 | 12,911 | 9,925 | 9,802 | 10,430 | 9,236 | 9,212 | 8,289 | 9,383 | 9,213 | 10,719 | 10,097 | 13,057 | 11,437 | 11,954 | 14,430 | 14,326 | 12,006 | 16,377 | 12,307 | 12,150 | 11,195 | 11,003 | 11,073 | 11,075 | 11,039 | 10,501 | 8,155 | 8,845 | 8,209 | 6,800 | 6,089 | 7,040 | 9,619 | 11,121 | 13,898 | 12,855 | 10,940 | 9,925 | 10,056 | 8,361 | 6,011 | 5,493 | 4,343 | 4,350 | 4,505 | 4,409 | 3,509 | 2,930 | 2,748 | 2,440 | 2,484 | 2,040 | 1,831 | 1,581 | 1,905 | 1,673 | 1,810 | 1,691 | 1,511 | 1,499 | 1,619 | 1,377 | 1,577 | 1,624 | 2,151 | 3,251 | 3,378 | 2,903 | 1,814 | 3,023 | 3,406 | 148 | 1,256 | 482.8 | 269.6 | 446.362 | 1,647.288 | 2,586.599 | 2,136.585 | 2,206.163 | 1,803.925 | 1,278.051 | 1,815.247 | 1,839.509 | 1,654.336 | 1,662.5 | 2,253.4 | 129.8 | 146.4 | 59.5 | 47.7 | 69.6 | 128.7 | 62.8 | 30.1 | 102.6 | 138 | 58.9 | 44.1 | 59.7 | 53.9 | 52.6 | 71.1 | 68.5 | 63.7 | 141.6 | 103.5 | 95.1 | 61.1 | 48.5 | 17.1 |
Nettovorderingen
| 52,958 | 48,454 | 47,485 | 49,877 | 46,481 | 38,970 | 38,425 | 34,083 | 37,110 | 17,681 | 30,731 | 31,157 | 30,865 | 14,216 | 28,232 | 27,217 | 27,526 | 12,870 | 25,402 | 23,976 | 24,888 | 11,822 | 21,116 | 18,175 | 20,457 | 11,388 | 18,262 | 17,646 | 18,290 | 9,568 | 15,464 | 17,770 | 16,204 | 8,152 | 14,849 | 16,701 | 14,642 | 6,523 | 14,419 | 12,194 | 10,386 | 4,252 | 9,015 | 9,424 | 7,826 | 3,052 | 6,625 | 6,694 | 5,799 | 5,598 | 4,548 | 4,535 | 4,666 | 4,549 | 4,376 | 4,812 | 4,322 | 3,704 | 3,790 | 4,576 | 3,973 | 3,792 | 3,574 | 4,226 | 4,188 | 3,644 | 1,873 | 2,350 | 1,934 | 2,900 | 1,318 | 1,536 | 1,311 | 1,323 | 1,218 | 1,350 | 1,309 | 1,290 | 941 | 914 | 908 | 906 | 910 | 836 | 873 | 745 | 880 | 836 | 835 | 835 | 873 | 898 | 834 | 856 | 894 | 876 | 895 | 867 | 906 | 914 | 919 | 912 | 0 | 0 | 0 | 991 | 0 | 0 | 0 | 768 | 0 | 0 | 0 | 605.801 | 0 | 0 | 0 | 550.313 | 0 | 0 | 0 | 167.369 | 157.9 | 172.7 | 145.7 | 142.7 | 136.3 | 95 | 91 | 71.1 | 58.9 | 56 | 50.8 | 45.2 | 40.1 | 32.3 | 36.4 | 26.2 | 25.8 | 21.3 | 0 | 20.5 | 16.5 | 16.7 | 15.4 | 30.4 | 34.8 | 6.1 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -68,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,954 | -14,430 | -14,326 | 1,087 | -16,377 | -12,307 | -12,150 | 944 | -11,003 | -11,073 | -11,075 | 986 | -10,501 | -8,155 | 903 | 938 | 354 | 380 | 346 | 386 | 521 | 595 | 583 | 561 | 568 | 627 | 689 | 645 | 1,019 | 964 | 937 | 353 | 918 | 751 | 652 | 269 | 427 | 457 | 458 | 389 | 451 | 473 | 404 | 316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 9,036 | 8,212 | 7,639 | 10,838 | 9,751 | 9,839 | 9,383 | 9,507 | 10,288 | 23,477 | 9,679 | 9,235 | 9,768 | 23,635 | 9,507 | 9,138 | 9,065 | 21,067 | 8,610 | 9,349 | 9,474 | 16,567 | 6,607 | 6,594 | 6,648 | 12,980 | 6,643 | 7,128 | 8,022 | 12,026 | 5,663 | 5,499 | 5,433 | 12,452 | 5,252 | 5,623 | 6,089 | 12,205 | 5,591 | 5,570 | 5,958 | 10,068 | 4,736 | 5,138 | 5,155 | 8,115 | 3,850 | 3,827 | 3,861 | 4,017 | 3,829 | 3,762 | 3,698 | 3,795 | 3,755 | 3,310 | 3,346 | 3,494 | 3,463 | 3,333 | 3,331 | 3,369 | 3,229 | 3,303 | 3,090 | 3,137 | 3,932 | 4,436 | 4,447 | 3,025 | 3,879 | 3,924 | 3,658 | 3,220 | 3,285 | 3,445 | 3,264 | 2,694 | 1,799 | 1,839 | 1,862 | 2,477 | 1,959 | 1,932 | 1,989 | 2,358 | 2,024 | 2,007 | 2,036 | 2,119 | 2,023 | 1,937 | 1,894 | 1,964 | 2,174 | 2,091 | 1,998 | 1,919 | 1,712 | 1,669 | 1,619 | 1,505 | 3,422 | 3,475 | 3,784 | 1,475 | 3,359 | 3,129 | 6,269 | 169 | 4,260.8 | 4,373 | 4,164.522 | 486.575 | 1,747.143 | 2,120.454 | 2,083.11 | 512.883 | 1,617.234 | 945.201 | 870.992 | 86.51 | 242.2 | 159.1 | 136.5 | 142 | 86.1 | 80.3 | 119.4 | 120 | 100.8 | 98.2 | 144.2 | 117.8 | 132.1 | 123.1 | 104.9 | 61.5 | 124.4 | 96 | 23.8 | 90.7 | 1.6 | 1.9 | 2.8 | 3.2 | 2.9 | 1.6 |
Totaal vlottende activa
| 96,285 | 85,779 | 92,258 | 92,038 | 88,942 | 78,437 | 91,905 | 89,869 | 93,895 | 69,069 | 82,937 | 68,356 | 69,029 | 61,758 | 61,610 | 58,916 | 59,508 | 53,718 | 54,821 | 58,918 | 58,807 | 42,634 | 43,541 | 42,038 | 42,815 | 38,692 | 38,754 | 46,634 | 48,353 | 37,084 | 40,921 | 41,239 | 40,989 | 33,748 | 35,768 | 33,298 | 33,745 | 31,639 | 29,935 | 27,566 | 26,774 | 23,556 | 22,963 | 22,851 | 22,364 | 20,380 | 21,194 | 20,618 | 22,717 | 21,052 | 20,331 | 22,727 | 22,690 | 20,350 | 24,508 | 20,429 | 19,818 | 18,393 | 18,256 | 18,982 | 18,379 | 18,200 | 17,304 | 15,684 | 16,123 | 14,990 | 12,959 | 13,255 | 13,767 | 15,544 | 16,839 | 19,953 | 18,407 | 16,044 | 14,996 | 15,478 | 13,623 | 10,640 | 9,252 | 8,060 | 8,057 | 8,241 | 8,196 | 7,028 | 6,444 | 6,120 | 5,771 | 5,784 | 5,369 | 5,174 | 4,928 | 5,213 | 4,805 | 4,946 | 4,759 | 4,478 | 4,392 | 4,405 | 3,995 | 4,160 | 4,162 | 4,568 | 6,673 | 6,853 | 6,687 | 4,280 | 6,382 | 6,535 | 6,417 | 2,193 | 4,743.6 | 4,642.6 | 4,610.884 | 2,739.664 | 4,333.742 | 4,257.039 | 4,289.273 | 2,867.121 | 2,895.285 | 2,760.448 | 2,710.501 | 1,908.215 | 2,062.6 | 2,585.2 | 412 | 431.1 | 281.9 | 223 | 280 | 319.8 | 222.5 | 184.3 | 297.6 | 301 | 231.1 | 199.5 | 201 | 141.6 | 202.8 | 188.4 | 92.3 | 174.9 | 159.7 | 122.1 | 113.3 | 94.7 | 86.2 | 24.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10,734 | 10,553 | 10,139 | 9,801 | 10,429 | 11,450 | 11,070 | 10,926 | 10,637 | 10,128 | 9,469 | 9,421 | 9,183 | 8,969 | 8,730 | 8,735 | 8,496 | 8,626 | 8,151 | 8,126 | 8,173 | 8,704 | 8,501 | 8,681 | 8,230 | 8,458 | 8,042 | 7,906 | 8,144 | 7,013 | 6,562 | 6,324 | 6,329 | 5,901 | 5,524 | 5,189 | 4,976 | 4,861 | 4,532 | 4,473 | 4,245 | 4,418 | 4,309 | 4,267 | 4,065 | 4,010 | 3,829 | 3,785 | 3,945 | 3,939 | 2,619 | 2,589 | 2,560 | 2,515 | 2,388 | 2,302 | 2,189 | 2,200 | 2,033 | 2,069 | 2,070 | 946 | 2,054 | 2,080 | 2,106 | 2,181 | 2,246 | 2,257 | 2,203 | 2,121 | 1,999 | 1,953 | 1,884 | 1,894 | 1,721 | 1,666 | 1,681 | 1,647 | 1,345 | 1,290 | 1,270 | 1,139 | 1,196 | 1,162 | 1,182 | 1,032 | 1,054 | 1,036 | 1,035 | 955 | 955 | 963 | 952 | 847 | 387 | 365 | 332 | 303 | 269 | 267 | 281 | 278 | 295 | 280 | 294 | 294 | 332 | 333 | 331 | 364 | 352.2 | 333.2 | 322.129 | 312.984 | 310.269 | 297.227 | 258.36 | 267.652 | 198.035 | 187.591 | 180.712 | 162.597 | 143.4 | 140.8 | 99.2 | 91.2 | 77.8 | 63.3 | 58.3 | 44.4 | 41.2 | 39.6 | 37.2 | 32.5 | 26.8 | 25.1 | 25.1 | 22.9 | 21.3 | 22.6 | -13.1 | 21.4 | 22.9 | 23.1 | 23.5 | 17 | 16.7 | 8.6 |
Goodwill
| 107,566 | 106,734 | 105,978 | 105,436 | 105,664 | 103,732 | 101,703 | 101,669 | 100,406 | 93,352 | 83,904 | 84,159 | 77,548 | 75,795 | 75,435 | 75,827 | 72,162 | 71,337 | 68,088 | 67,872 | 65,302 | 65,659 | 65,205 | 62,000 | 59,379 | 58,910 | 58,703 | 56,271 | 56,850 | 54,556 | 53,402 | 52,498 | 52,376 | 47,584 | 47,183 | 46,881 | 46,294 | 44,453 | 43,680 | 34,154 | 32,782 | 32,940 | 32,357 | 32,462 | 32,150 | 31,604 | 31,751 | 31,427 | 31,810 | 31,286 | 26,339 | 26,191 | 25,754 | 23,975 | 23,723 | 23,423 | 23,393 | 22,745 | 22,855 | 20,985 | 20,830 | 20,727 | 20,362 | 20,358 | 20,078 | 20,088 | 20,051 | 20,063 | 19,307 | 16,854 | 16,909 | 16,912 | 16,889 | 16,822 | 16,667 | 16,619 | 16,580 | 16,206 | 9,783 | 9,669 | 9,489 | 9,470 | 9,165 | 5,479 | 5,446 | 3,509 | 3,424 | 3,403 | 3,367 | 3,363 | 2,793 | 2,284 | 2,221 | 2,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,727.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 22,947 | 23,268 | 23,594 | 14,729 | 15,543 | 15,194 | 15,200 | 15,643 | 16,165 | 14,401 | 10,785 | 11,285 | 9,918 | 10,044 | 10,436 | 10,806 | 10,842 | 10,856 | 10,373 | 10,552 | 10,199 | 10,349 | 10,521 | 9,999 | 9,245 | 9,325 | 9,498 | 8,680 | 9,033 | 8,489 | 8,457 | 8,338 | 8,618 | 8,541 | 8,719 | 8,878 | 8,861 | 8,391 | 8,405 | 3,316 | 3,441 | 3,669 | 3,579 | 3,791 | 3,867 | 3,844 | 4,019 | 4,079 | 4,309 | 4,682 | 3,049 | 3,141 | 3,103 | 2,795 | 2,855 | 2,878 | 2,893 | 2,910 | 3,008 | 2,257 | 2,297 | 3,575 | 2,330 | 2,397 | 2,300 | 2,329 | 2,416 | 2,482 | 2,456 | 1,737 | 1,777 | 1,814 | 1,845 | 1,904 | 1,966 | 2,005 | 2,038 | 2,020 | 1,081 | 1,072 | 1,189 | 1,205 | 1,249 | 530 | 531 | 180 | 139 | 145 | 119 | 122 | 611 | 552 | 538 | 2,805 | 3,078 | 3,052 | 3,004 | 2,911 | 2,891 | 2,893 | 2,888 | 2,859 | 2,817 | 2,621 | 2,509 | 2,517 | 2,200 | 2,020 | 2,356 | 2,281 | 2,145.5 | 2,150.1 | 2,129.595 | 2,139.009 | 2,057.268 | 1,940.956 | 1,856.758 | 24.701 | 803.551 | 807.947 | 809.618 | 303.613 | 276.1 | 279 | 227.8 | 201 | 206.9 | 204.6 | 204.5 | 129 | 118 | 115.9 | 117.9 | 58.2 | 56.7 | 26.6 | 23.4 | 23.8 | 24 | 24.3 | 0 | 10.4 | 0 | 0 | 10.5 | 76.7 | 74.7 | 0 |
Goodwill en immateriële activa
| 130,513 | 130,002 | 129,572 | 120,165 | 121,207 | 118,926 | 116,903 | 117,312 | 116,571 | 107,753 | 94,689 | 95,444 | 87,466 | 85,839 | 85,871 | 86,633 | 83,004 | 82,193 | 78,461 | 78,424 | 75,501 | 76,008 | 75,726 | 71,999 | 68,624 | 68,235 | 68,201 | 64,951 | 65,883 | 63,045 | 61,859 | 60,836 | 60,994 | 56,125 | 55,902 | 55,759 | 55,155 | 52,844 | 52,085 | 37,470 | 36,223 | 36,609 | 35,936 | 36,253 | 36,017 | 35,448 | 35,770 | 35,506 | 36,119 | 35,968 | 29,388 | 29,332 | 28,857 | 26,770 | 26,578 | 26,301 | 26,286 | 25,655 | 25,863 | 23,242 | 23,127 | 24,302 | 22,692 | 22,755 | 22,378 | 22,417 | 22,467 | 22,545 | 21,763 | 18,591 | 18,686 | 18,726 | 18,734 | 18,726 | 18,633 | 18,624 | 18,618 | 18,226 | 10,864 | 10,741 | 10,678 | 10,675 | 10,414 | 6,009 | 5,977 | 3,689 | 3,563 | 3,548 | 3,486 | 3,485 | 3,404 | 2,836 | 2,759 | 2,805 | 3,078 | 3,052 | 3,004 | 2,911 | 2,891 | 2,893 | 2,888 | 2,859 | 2,817 | 2,621 | 2,509 | 2,517 | 2,200 | 2,020 | 2,356 | 2,281 | 2,145.5 | 2,150.1 | 2,129.595 | 2,139.009 | 2,057.268 | 1,940.956 | 1,856.758 | 1,751.743 | 803.551 | 807.947 | 809.618 | 303.613 | 276.1 | 279 | 227.8 | 201 | 206.9 | 204.6 | 204.5 | 129 | 118 | 115.9 | 117.9 | 58.2 | 56.7 | 26.6 | 23.4 | 23.8 | 24 | 24.3 | 0 | 10.4 | 0 | 0 | 10.5 | 76.7 | 74.7 | 0 |
Langetermijnbeleggingen
| 51,863 | 52,354 | 48,689 | 46,113 | 45,928 | 47,609 | 45,474 | 45,988 | 46,884 | 43,728 | 41,557 | 42,427 | 42,353 | 43,114 | 44,777 | 44,061 | 42,406 | 41,242 | 39,184 | 36,778 | 36,578 | 37,209 | 36,840 | 35,696 | 33,553 | 32,510 | 31,929 | 31,237 | 29,441 | 28,341 | 27,703 | 26,397 | 25,760 | 23,868 | 23,324 | 22,211 | 20,895 | 18,792 | 18,535 | 18,996 | 19,416 | 18,827 | 19,346 | 19,274 | 19,377 | 19,605 | 18,783 | 17,976 | 17,998 | 17,711 | 17,227 | 16,698 | 16,492 | 16,166 | 15,398 | 14,935 | 14,932 | 14,707 | 14,749 | 14,019 | 13,835 | 13,311 | 13,231 | 13,163 | 13,250 | 13,366 | 13,589 | 13,700 | 13,345 | 12,667 | 10,946 | 10,557 | 10,023 | 9,642 | 9,152 | 8,937 | 9,220 | 8,971 | 8,235 | 8,430 | 8,213 | 7,748 | 8,091 | 6,684 | 7,249 | 6,729 | 4,514 | 4,470 | 4,555 | 4,498 | 4,420 | 3,826 | 3,768 | 3,888 | 3,878 | 3,737 | 3,625 | 3,434 | 3,308 | 2,993 | 2,821 | 2,568 | 3,050 | 0 | 0 | 2,610 | 0 | 0 | 0 | 2,785 | 0 | 0 | 0 | 1,804.973 | 0 | 0 | 0 | 1,274.47 | 0 | 0 | 0 | 1,115.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 4,014 | 3,631 | 0 | 4,695 | 2,210 | 2,498 | 0 | 4,597 | 1,659 | 2,581 | 2,954 | -94,808 | 3,649 | 3,641 | 3,602 | -90,819 | 3,340 | 3,286 | 3,030 | -84,712 | 2,902 | 2,908 | 2,786 | -76,693 | 2,434 | 2,095 | 2,213 | -70,058 | 2,697 | 2,844 | 2,894 | -62,026 | 2,492 | 2,857 | 3,066 | -57,705 | 670 | 514 | 405 | -41,027 | 520 | 496 | 319 | -39,458 | 366 | 366 | 336 | -39,907 | 414 | 461 | 432 | 0 | 492 | 153 | 235 | 0 | 505 | 391 | 335 | 0 | 415 | 321 | 403 | 0 | 354 | 380 | 346 | 0 | 521 | 595 | 583 | 0 | 568 | 627 | 684 | 0 | 1,019 | 964 | 937 | 0 | 918 | 751 | 652 | 0 | 427 | 457 | 458 | 0 | 451 | 473 | 404 | -3,888 | 178 | 179 | 147 | -3,434 | 125 | 128 | 124 | -2,568 | 96 | 0 | 0 | -2,610 | 0 | 0 | 0 | -2,785 | 0 | 0 | 0 | -1,804.973 | 0 | 0 | 0 | -1,274.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 20,395 | 19,590 | 14,637 | 14,308 | 17,704 | 17,298 | 14,501 | 13,571 | 15,692 | 10,430 | 12,753 | 11,943 | 10,253 | 107,334 | 8,408 | 8,306 | 8,155 | 102,329 | 7,012 | 6,951 | 6,978 | 94,046 | 6,199 | 5,878 | 5,189 | 81,019 | 1,727 | 1,788 | 1,535 | 73,632 | 690 | 457 | 191 | 65,063 | 632 | 289 | 18 | 60,952 | 2,515 | 2,404 | 2,656 | 43,999 | 2,352 | 2,325 | 2,480 | 41,897 | 1,921 | 1,950 | 2,011 | 42,122 | 1,721 | 1,658 | 1,659 | 2,088 | 1,546 | 1,995 | 1,875 | 2,108 | 1,617 | 1,721 | 1,795 | 2,286 | 1,753 | 1,887 | 1,825 | 2,861 | 2,092 | 2,031 | 2,119 | 1,976 | 1,450 | 1,370 | 1,378 | 2,014 | 1,354 | 1,305 | 1,248 | 1,890 | -1,019 | -964 | -937 | 76 | -918 | -751 | -652 | 64 | -427 | -457 | -458 | 52 | -451 | -473 | -404 | 3,888 | -178 | -179 | -147 | 3,434 | -125 | -128 | -124 | 2,568 | -3,146 | 0 | 0 | 2,610 | 0 | 0 | 0 | 2,785 | 0 | 0 | 0 | 1,804.973 | 0 | 0 | 0 | 1,274.47 | 0 | 0 | 0 | 0 | 1,047 | 1,061.4 | 828.9 | 770.7 | 778.2 | 664.7 | 583.5 | 500.4 | 512.1 | 481.3 | 351.6 | 182.3 | 200.5 | 181.1 | 157.6 | 105 | 36.1 | 37.2 | 189 | 30.3 | 40 | 35.5 | 21.3 | 21.8 | 20.6 | 8.7 |
Totaal niet-vlottende activa
| 213,505 | 212,499 | 207,051 | 194,018 | 195,268 | 199,978 | 190,158 | 190,295 | 189,784 | 176,636 | 160,127 | 161,816 | 152,209 | 150,448 | 151,435 | 151,376 | 145,663 | 143,571 | 136,148 | 133,565 | 130,260 | 131,255 | 130,168 | 125,162 | 118,382 | 113,529 | 112,333 | 107,977 | 107,216 | 101,973 | 99,511 | 96,858 | 96,168 | 88,931 | 87,874 | 86,305 | 84,110 | 79,744 | 78,337 | 63,857 | 62,945 | 62,826 | 62,463 | 62,615 | 62,258 | 61,502 | 60,669 | 59,583 | 60,409 | 59,833 | 51,369 | 50,738 | 50,000 | 47,539 | 46,402 | 45,686 | 45,517 | 44,670 | 44,767 | 41,442 | 41,162 | 40,845 | 40,145 | 40,206 | 39,962 | 40,825 | 40,748 | 40,913 | 39,776 | 35,355 | 33,602 | 33,201 | 32,602 | 32,276 | 31,428 | 31,159 | 31,451 | 30,734 | 20,444 | 20,461 | 20,161 | 19,638 | 19,701 | 13,855 | 14,408 | 11,514 | 9,131 | 9,054 | 9,076 | 8,990 | 8,779 | 7,625 | 7,479 | 7,540 | 7,343 | 7,154 | 6,961 | 6,648 | 6,468 | 6,153 | 5,990 | 5,705 | 3,112 | 2,901 | 2,803 | 5,421 | 2,532 | 2,353 | 2,687 | 5,430 | 2,497.7 | 2,483.3 | 2,451.724 | 4,256.966 | 2,367.537 | 2,238.183 | 2,115.118 | 3,293.865 | 1,001.586 | 995.538 | 990.33 | 1,581.264 | 1,466.5 | 1,481.2 | 1,155.9 | 1,062.9 | 1,062.9 | 932.6 | 846.3 | 673.8 | 671.3 | 636.8 | 506.7 | 273 | 284 | 232.8 | 206.1 | 151.7 | 81.4 | 84.1 | 175.9 | 62.1 | 62.9 | 58.6 | 55.3 | 115.5 | 112 | 17.3 |
Totaal activa
| 309,790 | 298,278 | 299,309 | 286,056 | 284,210 | 278,415 | 282,063 | 280,164 | 283,679 | 245,705 | 243,064 | 230,172 | 221,238 | 212,206 | 213,045 | 210,292 | 205,171 | 197,289 | 190,969 | 192,483 | 189,067 | 173,889 | 173,709 | 167,200 | 161,197 | 152,221 | 151,087 | 154,611 | 155,569 | 139,057 | 140,432 | 138,097 | 137,157 | 122,679 | 123,642 | 119,603 | 117,855 | 111,383 | 108,272 | 91,423 | 89,719 | 86,382 | 85,426 | 85,466 | 84,622 | 81,882 | 81,863 | 80,201 | 83,126 | 80,885 | 71,700 | 73,465 | 72,690 | 67,889 | 70,910 | 66,115 | 65,335 | 63,063 | 63,023 | 60,424 | 59,541 | 59,045 | 57,449 | 55,890 | 56,085 | 55,815 | 53,707 | 54,168 | 53,543 | 50,899 | 50,441 | 53,154 | 51,009 | 48,320 | 46,424 | 46,637 | 45,074 | 41,374 | 29,696 | 28,521 | 28,218 | 27,879 | 27,897 | 20,883 | 20,852 | 17,634 | 14,902 | 14,838 | 14,445 | 14,164 | 13,707 | 12,838 | 12,284 | 12,486 | 12,102 | 11,632 | 11,353 | 11,053 | 10,463 | 10,313 | 10,152 | 10,273 | 9,785 | 9,754 | 9,490 | 9,701 | 8,914 | 8,888 | 9,104 | 7,623 | 7,241.3 | 7,125.9 | 7,062.608 | 6,996.63 | 6,701.279 | 6,495.222 | 6,404.391 | 6,160.986 | 3,896.871 | 3,755.986 | 3,700.831 | 3,489.479 | 3,529.1 | 4,066.4 | 1,567.9 | 1,494 | 1,344.8 | 1,155.6 | 1,126.3 | 993.6 | 893.8 | 821.1 | 804.3 | 574 | 515.1 | 432.3 | 407.1 | 293.3 | 284.2 | 272.5 | 268.2 | 237 | 222.6 | 180.7 | 168.6 | 210.2 | 198.2 | 42.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 70,702 | 68,561 | 0 | 63,433 | 64,770 | 31,958 | 63,956 | 61,463 | 61,665 | 56,771 | 56,296 | 54,123 | 53,734 | 49,126 | 24,292 | 23,013 | 47,830 | 44,367 | 42,340 | 44,623 | 45,617 | 40,695 | 39,509 | 38,035 | 38,039 | 36,596 | 38,841 | 36,866 | 37,799 | 33,051 | 33,841 | 32,224 | 31,123 | 29,752 | 29,494 | 30,998 | 29,563 | 26,324 | 25,206 | 24,768 | 24,055 | 21,287 | 20,722 | 21,930 | 21,390 | 19,033 | 18,963 | 18,901 | 18,285 | 17,988 | 10,393 | 10,491 | 10,221 | 16,652 | 9,448 | 9,521 | 9,543 | 9,220 | 0 | 0 | 0 | 9,362 | 0 | 0 | 0 | 8,664 | 0 | 0 | 0 | 8,331 | 0 | 0 | 0 | 8,076 | 0 | 0 | 0 | 7,262 | 0 | 0 | 0 | 5,540 | 0 | 0 | 0 | 5,727 | 0 | 0 | 0 | 5,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.077 | 0 | 0 | 0 | 79.796 | 0 | 0 | 0 | 66.938 | 74.3 | 102.7 | 60 | 54.4 | 48.8 | 47.6 | 46.5 | 42.2 | 28.5 | 209.6 | 27.1 | 20.4 | 23 | 17.7 | 14.2 | 13.1 | 9.7 | 7.7 | 0 | 11.4 | 20.4 | 18.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 9,986 | 4,545 | 3,909 | 11,371 | 9,787 | 5,312 | 5,290 | 6,321 | 9,931 | 3,110 | 3,229 | 5,592 | 6,697 | 3,620 | 3,620 | 3,868 | 8,838 | 4,819 | 3,899 | 6,156 | 15,828 | 3,870 | 6,387 | 7,800 | 3,919 | 1,973 | 1,500 | 2,959 | 7,379 | 2,857 | 4,539 | 5,739 | 7,747 | 7,193 | 7,202 | 6,364 | 6,504 | 6,634 | 5,767 | 2,693 | 2,797 | 1,399 | 2,925 | 2,117 | 2,241 | 1,969 | 1,895 | 1,086 | 2,390 | 2,713 | 1,852 | 1,946 | 1,771 | 982 | 2,364 | 1,689 | 2,286 | 2,480 | 2,929 | 2,676 | 2,522 | 2,164 | 500 | 1,012 | 514 | 1,456 | 1,938 | 1,929 | 1,727 | 1,946 | 1,162 | 1,465 | 1,581 | 1,483 | 1,447 | 939 | 1,073 | 3,261 | 631 | 400 | 400 | 673 | 150 | 150 | 150 | 229 | 350 | 350 | 402 | 811 | 374 | 230 | 210 | 684 | 790 | 702 | 460 | 559 | 665 | 474 | 496 | 591 | 400 | 400 | 400 | 459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 72 | 92 | 0 | 89 | 61 | 96 | 0 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3,296 | 3,317 | 3,320 | 2,572 | 3,206 | 3,355 | 15,311 | 14,852 | 14,487 | 3,075 | 12,847 | 2,212 | 2,675 | 2,571 | 2,556 | 2,365 | 2,612 | 2,842 | 2,391 | 2,299 | 2,509 | 2,622 | 2,500 | 2,019 | 2,530 | 2,396 | 2,388 | 7,228 | 7,683 | 2,269 | 6,635 | 6,115 | 6,475 | 1,968 | 5,730 | 1,567 | 1,901 | 2,142 | 1,731 | 1,508 | 1,734 | 1,972 | 1,691 | 1,482 | 1,838 | 1,600 | 1,525 | 1,242 | 1,386 | 1,505 | 1,186 | 3,853 | 3,816 | 1,225 | 3,631 | 1,474 | 1,382 | 1,533 | 1,110 | 992 | 1,144 | 1,217 | 1,051 | 976 | 1,078 | 424 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 561 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 29,487 | 27,346 | 94,336 | 27,294 | 26,668 | 58,429 | 29,622 | 30,345 | 30,399 | 26,281 | 28,563 | 26,771 | 25,064 | 22,975 | 49,107 | 47,311 | 21,361 | 20,392 | 17,967 | 16,805 | 14,652 | 14,595 | 14,245 | 14,474 | 14,445 | 12,244 | 13,648 | 14,999 | 14,806 | 12,286 | 13,073 | 13,043 | 12,198 | 10,339 | 8,670 | 8,447 | 8,317 | 9,080 | 7,249 | 6,772 | 6,392 | 7,381 | 5,792 | 5,247 | 5,247 | 6,449 | 5,484 | 5,176 | 5,122 | 4,910 | 11,422 | 11,818 | 11,654 | 5,063 | 13,175 | 11,690 | 11,316 | 10,467 | 20,403 | 19,435 | 19,276 | 9,420 | 18,194 | 17,664 | 17,957 | 9,641 | 17,695 | 18,058 | 17,056 | 8,215 | 18,467 | 20,498 | 19,701 | 8,938 | 16,605 | 18,329 | 16,957 | 6,121 | 11,398 | 11,162 | 10,885 | 4,763 | 10,417 | 9,222 | 8,989 | 2,812 | 7,909 | 8,001 | 7,770 | 2,368 | 7,273 | 6,998 | 6,709 | 6,807 | 6,671 | 6,437 | 6,222 | 6,011 | 5,527 | 5,541 | 5,376 | 5,301 | -595 | -400 | -400 | 4,883 | 0 | 0 | 0 | 2,570 | 0 | 0 | 0 | 2,569.705 | 0 | 0 | 0 | 2,354.2 | 0 | 0 | 0 | 597.364 | 723.8 | 1,333.6 | 470.7 | 458.4 | 405.7 | 346.2 | 363 | 290.9 | 246.9 | 30.9 | 221.3 | 214.1 | 184.1 | 127.1 | 125.8 | 126.4 | 115.2 | 114.6 | 125.7 | 91.6 | 75.7 | 69.3 | 80.7 | 87.1 | 70.8 | 25.9 |
Totaal kortlopende verplichtingen
| 113,471 | 103,769 | 101,565 | 104,670 | 104,431 | 99,054 | 114,179 | 112,981 | 116,482 | 89,237 | 100,935 | 88,698 | 88,170 | 78,292 | 79,575 | 76,557 | 80,641 | 72,420 | 66,597 | 69,883 | 78,606 | 61,782 | 62,641 | 62,328 | 58,933 | 53,209 | 56,377 | 62,052 | 67,667 | 50,463 | 58,088 | 57,121 | 57,543 | 49,215 | 51,096 | 47,376 | 46,285 | 42,898 | 39,953 | 35,741 | 34,978 | 30,623 | 31,130 | 30,776 | 30,716 | 27,881 | 27,867 | 26,405 | 27,183 | 27,116 | 24,853 | 28,108 | 27,462 | 23,922 | 28,618 | 24,374 | 24,527 | 23,700 | 24,442 | 23,103 | 22,942 | 22,163 | 19,745 | 19,652 | 19,549 | 19,761 | 19,633 | 19,987 | 18,783 | 18,492 | 19,629 | 21,963 | 21,282 | 18,497 | 18,052 | 19,268 | 18,030 | 16,644 | 12,029 | 11,562 | 11,285 | 11,329 | 10,567 | 9,372 | 9,139 | 8,768 | 8,259 | 8,351 | 8,172 | 8,379 | 7,647 | 7,228 | 6,919 | 7,491 | 7,559 | 7,211 | 6,774 | 6,570 | 6,281 | 6,076 | 5,968 | 5,892 | 5,565 | 5,347 | 5,293 | 5,342 | 4,314 | 4,257 | 3,934 | 2,570 | 2,470 | 2,502 | 2,629 | 2,642.782 | 2,487 | 2,391 | 2,471 | 2,433.996 | 769 | 731 | 797 | 664.302 | 798.1 | 1,436.3 | 530.7 | 512.8 | 454.5 | 393.8 | 409.5 | 333.1 | 275.4 | 240.5 | 248.4 | 234.5 | 207.1 | 144.8 | 140 | 139.5 | 124.9 | 122.3 | 125.7 | 103 | 96.1 | 87.8 | 80.7 | 97 | 70.8 | 25.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 71,285 | 72,359 | 74,101 | 63,727 | 63,850 | 62,123 | 58,079 | 59,268 | 60,657 | 58,346 | 45,438 | 45,799 | 40,796 | 45,786 | 43,345 | 44,348 | 37,420 | 43,095 | 39,895 | 39,901 | 35,779 | 39,963 | 38,507 | 34,473 | 34,419 | 34,581 | 32,053 | 32,096 | 28,206 | 31,917 | 24,723 | 26,197 | 26,154 | 28,087 | 26,022 | 26,834 | 27,218 | 25,331 | 26,015 | 15,378 | 15,577 | 16,007 | 14,592 | 14,630 | 14,524 | 11,570 | 14,888 | 15,543 | 15,659 | 14,041 | 13,591 | 13,597 | 13,527 | 8,082 | 11,998 | 11,890 | 11,801 | 11,023 | 8,076 | 10,360 | 10,324 | 9,009 | 12,997 | 10,707 | 11,223 | 9,688 | 10,876 | 11,222 | 11,495 | 7,631 | 6,965 | 6,964 | 5,473 | 4,783 | 5,878 | 6,426 | 6,450 | 2,625 | 3,850 | 3,850 | 3,850 | 2,536 | 3,750 | 2,250 | 2,250 | 1,750 | 1,400 | 1,400 | 1,400 | 950 | 1,300 | 1,300 | 1,300 | 900 | 650 | 650 | 650 | 650 | 400 | 400 | 400 | 400 | 250 | 249 | 249 | 249 | 22 | 21 | 20 | 19 | 20.5 | 22.7 | 28.825 | 30.761 | 35.595 | 47.055 | 36.252 | 38.97 | 26.189 | 20.545 | 25.142 | 24.275 | 0 | 0 | 0.7 | 0.7 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 3.4 | 5 | 5.8 | 6.6 | 7 | 6.1 | 44.9 | 52.9 | 58.3 | 58.7 | 59.1 | 60 | 52.9 | 52.9 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -18,425 | 0 | 3,355 | -2,210 | -2,498 | 0 | 2,769 | 1,659 | 2,212 | 2,675 | 3,265 | -3,649 | -3,641 | -3,602 | 3,367 | -3,340 | -3,286 | -3,030 | 2,993 | -2,902 | -2,908 | -2,786 | 2,474 | -2,434 | -2,095 | -2,213 | 2,182 | -2,697 | -2,844 | -2,894 | 2,761 | -2,492 | -2,857 | -3,066 | 3,587 | -3,593 | -1,877 | -2,056 | 2,065 | -1,901 | 0 | 0 | 1,796 | 0 | 0 | 0 | 2,450 | 0 | 0 | 0 | 2,574 | 0 | 0 | 0 | 2,515 | 2,341 | -4,456 | -4,279 | 2,325 | 0 | 0 | 0 | 1,650 | 0 | 0 | 0 | 1,432 | 0 | 0 | 0 | 1,190 | 0 | 0 | 0 | 1,386 | 0 | 0 | 0 | 814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -178 | -179 | -147 | 0 | -125 | -128 | -124 | 0 | 0 | 0 | 0 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,902 | 3,620 | 0 | 3,631 | 4,167 | 7,716 | 2,210 | 2,498 | 2,834 | 2,769 | 1,659 | 2,581 | 2,954 | 3,265 | 3,649 | 3,641 | 3,602 | 3,367 | 3,340 | 3,286 | 3,030 | 2,993 | 2,902 | 2,908 | 2,786 | 2,474 | 2,434 | 2,095 | 2,213 | 2,182 | 2,697 | 2,844 | 2,894 | 2,761 | 2,492 | 2,857 | 3,066 | 3,587 | 3,593 | 1,877 | 2,056 | 2,065 | 1,901 | 3,343 | 3,093 | 3,321 | 3,503 | 3,652 | 3,892 | 3,985 | 3,033 | 2,870 | 2,845 | 2,574 | 2,422 | 2,488 | 2,436 | 2,515 | 2,553 | 2,132 | 1,956 | 1,942 | 1,809 | 1,690 | 1,647 | 1,650 | 1,449 | 1,695 | 1,652 | 1,432 | 1,343 | 1,332 | 1,356 | 1,190 | 1,173 | 1,106 | 1,163 | 1,386 | 838 | 861 | 837 | 814 | 871 | 529 | 622 | 471 | 497 | 414 | 429 | 407 | 399 | 329 | 216 | 204 | 178 | 179 | 147 | 145 | 125 | 128 | 124 | 118 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.7 | 9.6 | 10 | 10 | 9 | 9.7 | 9 | 0.5 | 5 | 5 | 5.8 | 7.6 | 11.6 | 11.6 | 11.5 | 11.6 | 7.2 | 7.2 | 0 | 7.5 | 5.2 | 5.2 | 5.2 | 0 | 0.9 | 0.6 |
Overige niet-vlottende verplichtingen
| 15,963 | 15,939 | 15,174 | 14,794 | 14,844 | 11,943 | 13,615 | 13,261 | 13,084 | 8,700 | 12,111 | 11,967 | 11,671 | 9,078 | 11,844 | 12,425 | 12,926 | 8,393 | 11,186 | 11,056 | 10,048 | 7,360 | 9,912 | 9,435 | 8,554 | 5,730 | 5,858 | 5,746 | 5,557 | 2,386 | 5,444 | 4,942 | 4,904 | 3,000 | 4,541 | 7,362 | 7,461 | 4,106 | 4,018 | 3,792 | 3,778 | 3,845 | 3,813 | 2,479 | 2,472 | 669 | 2,459 | 2,451 | 2,447 | 3,979 | 0 | -485 | 0 | -2,574 | 0 | 0 | 0 | -2,515 | 0 | 2,132 | 1,956 | 0 | 0 | 2,296 | 2,291 | 636 | 1,864 | 1,860 | 1,854 | 417 | 1,839 | 1,830 | 1,830 | 660 | 1,821 | 1,799 | 1,785 | 552 | 1,750 | 1,719 | 1,691 | 855 | 1,642 | 1,614 | 1,614 | 1,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250 | -249 | -249 | 0 | -22 | -21 | -20 | 500 | -20.5 | -22.7 | -28.825 | 500 | -35.595 | -47.055 | -36.252 | 500 | -26.189 | -20.545 | -25.142 | 0 | 14.3 | 17.6 | 9.4 | 9.6 | 11.3 | 12 | 13.4 | 2.6 | 3.6 | 5.2 | 9.7 | 8.9 | 7.7 | 7.3 | 7.4 | 8.5 | 7.8 | 8.9 | 22.3 | 7.2 | 6.8 | 6.5 | 7.2 | 18.8 | 18.7 | 0.3 |
Totaal niet-vlottende verplichtingen
| 91,150 | 91,918 | 93,289 | 63,727 | 82,861 | 80,442 | 73,904 | 75,027 | 76,575 | 70,121 | 59,208 | 60,347 | 55,421 | 57,435 | 58,838 | 60,414 | 53,948 | 54,330 | 54,421 | 54,243 | 48,857 | 49,945 | 51,321 | 46,816 | 45,759 | 42,785 | 40,345 | 39,937 | 35,976 | 36,572 | 32,864 | 33,983 | 33,952 | 33,055 | 33,055 | 34,196 | 34,679 | 33,024 | 33,626 | 21,047 | 21,411 | 21,917 | 20,306 | 20,452 | 20,089 | 20,677 | 20,850 | 21,646 | 21,998 | 20,470 | 16,624 | 15,982 | 16,372 | 15,675 | 14,420 | 14,378 | 14,237 | 13,538 | 12,970 | 12,492 | 12,280 | 13,276 | 14,806 | 14,693 | 15,161 | 15,274 | 14,189 | 14,777 | 15,001 | 12,344 | 10,147 | 10,126 | 8,659 | 9,013 | 8,872 | 9,331 | 9,398 | 6,997 | 6,438 | 6,430 | 6,378 | 5,833 | 6,263 | 4,393 | 4,486 | 3,738 | 1,897 | 1,814 | 1,829 | 1,357 | 1,699 | 1,629 | 1,516 | 1,104 | 828 | 829 | 797 | 795 | 525 | 528 | 524 | 518 | 250 | 249 | 249 | 321 | 22 | 21 | 20 | 519 | 20.5 | 22.7 | 28.825 | 530.761 | 35.595 | 47.055 | 36.252 | 538.97 | 26.189 | 20.545 | 25.142 | 24.275 | 24 | 27.2 | 20.1 | 20.3 | 20.3 | 21.7 | 22.4 | 3.5 | 8.6 | 10.2 | 15.5 | 19.9 | 24.3 | 24.7 | 25.5 | 27.1 | 21.1 | 61 | 75.2 | 73 | 70.7 | 70.8 | 72.4 | 71.7 | 72.5 | 0.9 |
Totaal passiva
| 204,621 | 195,687 | 194,854 | 186,822 | 187,292 | 179,496 | 188,083 | 188,008 | 193,057 | 159,358 | 160,143 | 149,045 | 143,591 | 135,727 | 138,413 | 136,971 | 134,589 | 126,750 | 121,018 | 124,126 | 127,463 | 111,727 | 113,962 | 109,144 | 104,692 | 95,994 | 96,722 | 101,989 | 103,643 | 87,035 | 90,952 | 91,104 | 91,495 | 82,270 | 84,151 | 81,572 | 80,964 | 75,922 | 73,579 | 56,788 | 56,389 | 52,540 | 51,436 | 51,228 | 50,805 | 48,558 | 48,717 | 48,051 | 49,181 | 47,586 | 41,477 | 44,090 | 43,834 | 39,597 | 43,038 | 38,752 | 38,764 | 37,238 | 37,412 | 35,595 | 35,222 | 35,439 | 34,551 | 34,345 | 34,710 | 35,035 | 33,822 | 34,764 | 33,784 | 30,836 | 29,776 | 32,089 | 29,941 | 27,510 | 26,924 | 28,599 | 27,428 | 23,641 | 18,467 | 17,992 | 17,663 | 17,162 | 16,830 | 13,765 | 13,625 | 12,506 | 10,156 | 10,165 | 10,001 | 9,736 | 9,346 | 8,857 | 8,435 | 8,595 | 8,387 | 8,040 | 7,571 | 7,365 | 6,806 | 6,604 | 6,492 | 6,410 | 5,815 | 5,596 | 5,542 | 5,663 | 4,314 | 4,257 | 3,934 | 3,089 | 2,469.7 | 2,502 | 2,628.567 | 3,173.543 | 2,486.613 | 2,391.337 | 2,471.355 | 2,972.966 | 762.338 | 724.208 | 791.266 | 688.577 | 822.1 | 1,463.5 | 550.8 | 533.1 | 474.8 | 415.5 | 431.9 | 336.6 | 284 | 250.7 | 263.9 | 254.4 | 231.4 | 169.5 | 165.5 | 166.6 | 146 | 183.3 | 200.9 | 176 | 166.8 | 158.6 | 153.1 | 168.7 | 143.3 | 26.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 48 | 556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 11 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 13 | 13 | 6 | 13 | 7 | 6 | 6 | 6 | 6 | 6 | 3 | 6 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.9 | 1.9 | 1.858 | 1.849 | 1.844 | 1.836 | 1.778 | 1.752 | 1.739 | 1.735 | 1.731 | 1.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 97,934 | 96,036 | 96,518 | 92,400 | 90,118 | 95,774 | 93,173 | 89,994 | 88,852 | 86,156 | 83,722 | 80,540 | 78,782 | 77,134 | 75,124 | 73,090 | 71,220 | 69,295 | 69,715 | 67,776 | 62,327 | 61,178 | 58,696 | 56,367 | 55,472 | 55,846 | 54,386 | 52,363 | 50,494 | 48,730 | 45,840 | 44,081 | 42,521 | 40,945 | 39,945 | 38,579 | 37,963 | 37,125 | 36,382 | 35,262 | 34,153 | 33,836 | 33,578 | 33,215 | 33,112 | 33,047 | 32,593 | 31,906 | 31,359 | 30,664 | 29,638 | 28,896 | 28,388 | 27,821 | 27,464 | 27,020 | 26,353 | 25,562 | 25,109 | 24,465 | 24,056 | 23,342 | 22,476 | 21,440 | 21,357 | 20,782 | 20,055 | 19,427 | 19,621 | 18,929 | 17,714 | 16,430 | 15,243 | 14,376 | 13,201 | 12,089 | 10,840 | 10,258 | 9,895 | 9,053 | 8,263 | 7,484 | 6,745 | 6,046 | 5,469 | 4,915 | 4,584 | 4,468 | 4,291 | 4,104 | 3,724 | 3,892 | 3,816 | 3,805 | 3,614 | 3,517 | 3,687 | 3,595 | 3,566 | 3,646 | 3,562 | 3,445 | 3,290 | 3,146 | 3,017 | 2,885 | 2,779 | 2,649 | 3,231 | 3,105 | 2,993.7 | 2,884.8 | 2,776.311 | 2,680.191 | 2,592.204 | 2,508.196 | 2,465.066 | 2,358.64 | 2,352.845 | 2,259.175 | 2,169.297 | 2,085.056 | 200.8 | 1,919.8 | 464.3 | 404.7 | 518.5 | 266.3 | 225 | 188.9 | 156.8 | 127.3 | 99.7 | 75.7 | 54.4 | 1.8 | 1.8 | 1.8 | -31.3 | -31.3 | -31.3 | -31.3 | -36.1 | -45 | -45 | -8.2 | 7.6 | 1.1 |
Overige gereserveerde algehele resultaten
| -2,905 | -3,387 | -2,453 | -3,423 | -3,439 | -7,027 | -8,688 | -7,650 | -7,549 | -8,393 | -9,086 | -7,730 | -6,026 | -5,384 | -4,856 | -4,086 | -4,826 | -3,814 | -4,494 | -4,550 | -5,360 | -3,578 | -3,709 | -3,273 | -3,758 | -4,160 | -4,386 | -4,080 | -2,951 | -2,667 | -2,353 | -2,591 | -2,447 | -2,681 | -2,303 | -2,203 | -2,804 | -3,334 | -3,347 | -2,307 | -2,285 | -1,392 | -984 | -290 | -573 | -908 | -587 | -535 | 388 | 438 | 575 | 469 | 458 | 461 | 397 | 332 | 207 | 252 | 491 | 353 | 252 | 253 | 329 | 94 | 6 | -52 | -182 | -35 | 126 | 98 | 22 | -62 | 24 | 15 | 17 | 0 | -48 | 33 | 42 | 123 | 42 | 132 | 136 | 37 | 194 | 149 | 156 | 185 | 150 | 148 | 156 | 86 | 30 | 44 | 98 | 72 | 92 | 90 | 89 | 61 | 96 | 165 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | -6.992 | 0 | 0 | 0 | 5.199 | 0 | 0 | 0 | -43.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 461 | 373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 388 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,703 | 1,801 | 1,661 | 1,819 | 0 | 0 | 0 | 0 | 29 | 69 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 0 | 0 | 38 | 0 | 0 | 0 | 1,023 | 2,916 | 4,684 | 5,788 | 6,406 | 6,269 | 5,936 | 6,841 | 7,510 | 1,279 | 1,340 | 2,244 | 3,088 | 4,179 | 1,029 | 1,558 | 166 | 0 | 14 | 0 | 170 | 634 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 678 | 1,010 | 929 | 1,107 | 1,819 | 1,980 | 1,937 | 1,398 | 1,776 | 1,737.2 | 1,655.872 | 1,148.039 | 1,620.618 | 1,593.853 | 1,466.192 | 822.429 | 772.928 | 764.494 | 732.691 | 752.437 | 2,501 | 678.1 | 550.7 | 554.2 | 349.7 | 472.1 | 467.8 | 466.7 | 451.8 | 442 | 439.7 | 243 | 228.6 | 260.3 | 239.2 | 123.9 | 168.5 | 119.6 | 98.6 | 91.6 | 91.3 | 66.5 | 60.5 | 49.7 | 47.3 | 14.2 |
Totaal eigen vermogen van aandeelhouders
| 95,038 | 92,658 | 94,535 | 84,801 | 86,688 | 88,756 | 84,494 | 82,353 | 81,312 | 77,772 | 74,646 | 72,820 | 72,766 | 71,760 | 70,278 | 69,014 | 66,404 | 65,491 | 65,231 | 63,624 | 56,977 | 57,616 | 54,996 | 53,103 | 51,724 | 51,696 | 50,010 | 48,293 | 47,553 | 47,776 | 45,298 | 43,161 | 41,903 | 38,274 | 37,652 | 36,386 | 35,169 | 33,830 | 33,114 | 33,020 | 31,878 | 32,454 | 32,604 | 32,935 | 32,549 | 32,149 | 32,016 | 31,381 | 31,757 | 31,178 | 30,223 | 29,375 | 28,856 | 28,292 | 27,872 | 27,363 | 26,571 | 25,825 | 25,611 | 24,829 | 24,319 | 23,606 | 22,898 | 21,545 | 21,375 | 20,780 | 19,885 | 19,404 | 19,759 | 20,063 | 20,665 | 21,065 | 21,068 | 20,810 | 19,500 | 18,038 | 17,646 | 17,815 | 11,229 | 10,529 | 10,555 | 10,717 | 11,067 | 7,118 | 7,227 | 5,236 | 4,746 | 4,673 | 4,444 | 4,428 | 4,361 | 3,981 | 3,849 | 3,891 | 3,715 | 3,592 | 3,782 | 3,688 | 3,657 | 3,709 | 3,660 | 3,863 | 3,970 | 4,158 | 3,948 | 4,038 | 4,600 | 4,631 | 5,170 | 4,534 | 4,771.6 | 4,623.9 | 4,434.041 | 3,823.087 | 4,214.666 | 4,103.885 | 3,933.036 | 3,188.02 | 3,127.512 | 3,025.404 | 2,903.719 | 2,795.456 | 2,701.8 | 2,597.9 | 1,015 | 958.9 | 868.2 | 738.4 | 692.8 | 655.6 | 608.6 | 569.3 | 539.4 | 318.7 | 283 | 262.1 | 241 | 125.7 | 137.2 | 88.3 | 67.3 | 60.3 | 55.2 | 21.5 | 15.5 | 41.5 | 54.9 | 15.3 |
Totaal eigen vermogen
| 105,169 | 102,591 | 104,455 | 94,676 | 96,918 | 98,919 | 93,980 | 92,156 | 90,622 | 86,347 | 82,921 | 81,127 | 77,647 | 76,479 | 74,632 | 73,321 | 70,582 | 70,539 | 69,951 | 68,357 | 61,604 | 62,162 | 59,747 | 58,056 | 56,505 | 56,227 | 54,365 | 52,622 | 51,926 | 52,022 | 49,480 | 46,993 | 45,662 | 40,189 | 39,491 | 38,031 | 36,891 | 35,461 | 34,693 | 34,635 | 33,330 | 33,842 | 33,990 | 34,238 | 33,817 | 33,324 | 33,146 | 32,150 | 33,945 | 33,299 | 30,223 | 29,375 | 28,856 | 28,292 | 27,872 | 27,363 | 26,571 | 25,825 | 25,611 | 24,829 | 24,319 | 23,606 | 22,898 | 21,545 | 21,375 | 20,780 | 19,885 | 19,404 | 19,759 | 20,063 | 20,665 | 21,065 | 21,068 | 20,810 | 19,500 | 18,038 | 17,646 | 17,815 | 11,229 | 10,529 | 10,555 | 10,717 | 11,067 | 7,118 | 7,227 | 5,236 | 4,746 | 4,673 | 4,444 | 4,428 | 4,361 | 3,981 | 3,849 | 3,891 | 3,715 | 3,592 | 3,782 | 3,688 | 3,657 | 3,709 | 3,660 | 3,863 | 3,970 | 4,158 | 3,948 | 4,038 | 4,600 | 4,631 | 5,170 | 4,534 | 4,771.6 | 4,623.9 | 4,434.041 | 3,823.087 | 4,214.666 | 4,103.885 | 3,933.036 | 3,188.02 | 3,134.533 | 3,031.778 | 2,909.565 | 2,800.902 | 2,707 | 2,602.9 | 1,017.1 | 960.9 | 870 | 740.1 | 694.4 | 657 | 609.8 | 570.4 | 540.4 | 319.6 | 283.7 | 262.8 | 241.6 | 126.7 | 138.2 | 89.2 | 67.3 | 61 | 55.8 | 22.1 | 15.5 | 41.5 | 54.9 | 15.3 |
Totaal passiva en aandeelhoudersvermogen
| 309,790 | 298,278 | 299,309 | 286,056 | 284,210 | 273,720 | 282,063 | 280,164 | 283,679 | 245,705 | 243,064 | 230,172 | 221,238 | 212,206 | 213,045 | 210,292 | 205,171 | 197,289 | 190,969 | 192,483 | 189,067 | 173,889 | 173,709 | 167,200 | 161,197 | 152,221 | 151,087 | 154,611 | 155,569 | 139,058 | 140,432 | 138,097 | 137,157 | 122,810 | 123,642 | 119,603 | 117,855 | 111,254 | 108,272 | 91,423 | 89,719 | 86,382 | 85,426 | 85,466 | 84,622 | 81,882 | 81,863 | 80,201 | 83,126 | 80,885 | 71,700 | 73,465 | 72,690 | 67,889 | 70,910 | 66,115 | 65,335 | 63,063 | 63,023 | 60,424 | 59,541 | 59,045 | 57,449 | 55,890 | 56,085 | 55,815 | 53,707 | 54,168 | 53,543 | 50,899 | 50,441 | 53,154 | 51,009 | 48,320 | 46,424 | 46,637 | 45,074 | 41,288 | 29,696 | 28,521 | 28,218 | 27,879 | 27,897 | 20,883 | 20,852 | 17,668 | 14,902 | 14,838 | 14,445 | 14,164 | 13,707 | 12,838 | 12,284 | 12,486 | 12,102 | 11,632 | 11,353 | 11,053 | 10,463 | 10,313 | 10,152 | 10,273 | 9,785 | 9,754 | 9,490 | 9,675 | 8,914 | 8,888 | 9,104 | 7,623 | 7,241.3 | 7,125.9 | 7,062.608 | 6,996.63 | 6,701.279 | 6,495.222 | 6,404.391 | 6,160.986 | 3,896.871 | 3,755.986 | 3,700.831 | 3,489.479 | 3,529.1 | 4,066.4 | 1,567.9 | 1,494 | 1,344.8 | 1,155.6 | 1,126.3 | 993.6 | 893.8 | 821.1 | 804.3 | 574 | 515.1 | 432.3 | 407.1 | 293.3 | 284.2 | 272.5 | 268.2 | 237 | 222.6 | 180.7 | 168.6 | 210.2 | 198.2 | 42.1 |