Union Bankshares, Inc.
NASDAQ:UNB
30.67 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.019 | 2.417 | 3.049 | 2.532 | 2.699 | 2.977 | 3.444 | 3.758 | 2.931 | 2.482 | 3.378 | 3.925 | 2.991 | 2.876 | 3.794 | 4.147 | 2.668 | 2.196 | 2.759 | 2.738 | 2.53 | 2.621 | -0.436 | 2.311 | 2.45 | 2.747 | 1.922 | 2.37 | 2.227 | 1.93 | 2.345 | 2.268 | 2.139 | 1.759 | 1.927 | 2.05 | 2.017 | 1.884 | 1.885 | 2.126 | 1.919 | 1.764 | 1.528 | 2.073 | 1.797 | 1.737 | 2.198 | 1.981 | 1.438 | 1.227 | 1.733 | 1.427 | 1.031 | 1.028 | 1.382 | 1.46 | 1.526 | 1.219 | 1.28 | 1.445 | 1.235 | 1.267 | 1.345 | 1.165 | 1.19 | 1.406 | 1.512 | 1.422 | 1.486 | 1.235 | 1.586 | 1.662 | 1.534 | 1.473 | 1.915 | 1.494 | 1.433 | 1.395 | 1.757 | 1.499 | 1.305 | 1.274 | 1.607 | 1.362 | 1.189 | 1.229 | 1.532 | 1.396 | 1.083 | 1.169 | 1.197 | 1.222 | 1.245 | 1.168 | 1.307 | 1.247 | 1.168 | 1.078 | 0.93 |
Afschrijvingen & Amortisatie
| 0.405 | 0.418 | 0.427 | 0.4 | 0.404 | 0.408 | 0.428 | 0.451 | 0.463 | 0.459 | 0.461 | 0.439 | 0.494 | 0.502 | 0.525 | 0.508 | 0.51 | 0.519 | 0.487 | 0.466 | 0.405 | 0.38 | 0.372 | 0.343 | 0.328 | 0.344 | 0.351 | 0.346 | 0.347 | 0.35 | 0.33 | 0.372 | 0.361 | 0.363 | 0.337 | 0.326 | 0.318 | 0.27 | 0.31 | 0.288 | 0.28 | 0.269 | 0.265 | 0.258 | 0.268 | 0.282 | 0.288 | 0.279 | 0.247 | 0.243 | 0.229 | 0.212 | 0.174 | 0.177 | 0.175 | 0.177 | 0.157 | 0.151 | 0.157 | 0.174 | 0.187 | 0.196 | 0.198 | 0.198 | 0.202 | 0.186 | 0.192 | 0.194 | 0.191 | 0.196 | 0.201 | 0.222 | 0.212 | 0.206 | 0.209 | 0.249 | 0.208 | 0.243 | 0.221 | 0.239 | 0.223 | 0.219 | 0.225 | 0.225 | 0.225 | 0.241 | 0.242 | 0.219 | 0.202 | 0.193 | 0.137 | 0.19 | 0.173 | 0.197 | 0.237 | 0.128 | 0.155 | 0.32 | 0.25 |
Uitgestelde Inkomstenbelasting
| -0.002 | 0.011 | 0.237 | -0.001 | -0.002 | 0.032 | -0.281 | -0.001 | 0.001 | 0.011 | 0.359 | -0.001 | -0.001 | 0.014 | -0.797 | 0.014 | -0.004 | 0.01 | 0.464 | -0.331 | -0.034 | 0.008 | -0.451 | 0.005 | -0.103 | 0.041 | 0.767 | -0.111 | 0.004 | 0.333 | 0.307 | -0.052 | 0.004 | 0.307 | 0.248 | 0.104 | -0.007 | -0.004 | -0.013 | -0.097 | -0.009 | 0.082 | 0.024 | 0.419 | -0.003 | 0.141 | -0.068 | -0.226 | -0.336 | -0.156 | 0.318 | -0.136 | 0.315 | 0.098 | -0.258 | 0.005 | 0.103 | 0.054 | 0.316 | -0.114 | -0.119 | -0.094 | 0.288 | 0.025 | -0.007 | -0.073 | 0.18 | -0.066 | -0.059 | -0.111 | 0.088 | -0.084 | -0.078 | 0.053 | 0 | 0 | 0 | 0 | 0.005 | 0.205 | -0.09 | 0.078 | 0.148 | -0.133 | -0.017 | 0.004 | 0.167 | -0.282 | 0.08 | 0.07 | 0.163 | -0.061 | -0.113 | -0.039 | 0.084 | -0.06 | 0.036 | -0.078 | -0.17 |
Aandelen Gebaseerde Vergoedingen
| 0.146 | 0.146 | 0.026 | 0.13 | 0.105 | 0.113 | 0.087 | 0.123 | 0.133 | 0.103 | 0.025 | 0.091 | 0.091 | 0.092 | 0.027 | 0.058 | 0.075 | 0.076 | 0.021 | 0.054 | 0.047 | 0.043 | -0.003 | 0.041 | 0.041 | 0.041 | 0.002 | 0.034 | 0.034 | 0.034 | 0.017 | 0.016 | 0.017 | 0.016 | 0.006 | 0.009 | 0.008 | 0.012 | 0.004 | 0.005 | 0.006 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0 | 0.002 | 0.004 | 0.004 | 0.004 | 0.001 | 0 | 0.006 | 0.006 | 0.007 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.571 | -0.939 | -4.071 | 0.249 | 0.433 | -0.269 | 0.299 | 0.822 | -1.081 | -0.083 | -6.561 | 0.742 | -0.042 | -0.761 | -0.439 | -1.273 | 2.941 | -1.309 | -0.342 | 0.051 | 1.124 | 0.512 | -2.185 | 2.696 | -2.799 | 0.907 | -1.844 | -0.607 | 0.285 | 0.721 | -1.867 | 1.587 | -1.211 | 0.443 | -1.118 | 0.086 | -0.626 | -1.04 | -0.177 | 0.01 | -0.193 | -0.2 | 0.031 | -0.518 | 1.074 | 0.041 | -0.319 | 0.669 | 0.528 | 0.612 | 1.865 | -0.933 | -0.668 | 0.433 | -1.124 | 0.598 | 0.452 | 0.652 | -1.059 | 0.15 | -0.332 | 0.106 | -5.957 | 1.029 | 3.662 | 1.912 | -4.504 | -0.619 | 0.908 | 0.346 | -2.017 | -0.435 | 4.543 | 0.786 | -0.704 | -0.046 | -0.406 | 0.866 | -0.452 | -0.183 | -0.544 | 1.021 | -0.854 | 0.224 | -0.709 | 0.876 | -0.087 | 0.938 | -1.049 | 0.393 | -0.327 | 0.513 | -0.686 | 1.064 | -0.709 | 0.013 | -0.493 | 1.026 | 0 |
Vorderingen
| 0.943 | -0.257 | -1.087 | -0.521 | 0.378 | -0.015 | -0.91 | -0.268 | 0.311 | -0.049 | -0.25 | 0.332 | 0.894 | -0.095 | -0.029 | -0.454 | -0.438 | -0.275 | -0.232 | -0.22 | 0.578 | -0.248 | -0.242 | -0.232 | 0.13 | 0.032 | -0.304 | -0.167 | 0.013 | 0.217 | -0.297 | 0.041 | 0.075 | -0.246 | 0.056 | -0.066 | 0.26 | -0.228 | -0.031 | -0.082 | 0.251 | -0.329 | 0.002 | -0.092 | 0.24 | -0.274 | 0.299 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.628 | -0.055 | -2.984 | 0.77 | 0.055 | -0.254 | 1.209 | -0.111 | -1.392 | -0.034 | -6.311 | 0.41 | -0.936 | -0.666 | -0.41 | -0.819 | 3.379 | -1.034 | -0.11 | 0.271 | 0.546 | 0.76 | -1.943 | 2.928 | -2.929 | 0.875 | -1.54 | -0.44 | 0.272 | 0.504 | -1.57 | 1.546 | -1.286 | 0.689 | -1.174 | 0.152 | -0.886 | -0.812 | -0.146 | 0.092 | -0.444 | 0.129 | 0.029 | -0.426 | 0.834 | 0.315 | -0.618 | 0.776 | 0.528 | 0.612 | 1.865 | -0.933 | -0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.029 | 3.662 | 1.912 | -4.504 | -0.619 | 0.908 | 0.346 | -2.017 | -0.435 | 4.543 | 0.786 | -0.704 | -0.046 | -0.406 | 0.866 | -0.452 | -0.183 | -0.544 | 1.021 | -0.854 | 0.224 | -0.709 | 0.876 | 0 | 0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.889 | 0.848 | -0.342 | -2.899 | 0.022 | -1.177 | 2.333 | 1.133 | -0.869 | 11.796 | 4.233 | 24.717 | -1.375 | -7.499 | 1.51 | 11.918 | -26.312 | -8.424 | 6.923 | -3.754 | -2.943 | -2.453 | 9.611 | -2.473 | -2.107 | 5.04 | -1.92 | 0.106 | -2.302 | 4.489 | 2.721 | -3.29 | 0.255 | -1.563 | 1.954 | -1.497 | 3.112 | 2.754 | -4.283 | 0.598 | -3.026 | 0.651 | 0.783 | 0.506 | 6.657 | 0.443 | 3.863 | 0.451 | -2.625 | -6.83 | -0.775 | -1.072 | -1.382 | 0.041 | -1.237 | -1.115 | 5.548 | 1.306 | -4.902 | 10.447 | -13.1 | -0.111 | -0.488 | 0.752 | 0.2 | 0.147 | 0.157 | 0.279 | 0.093 | 0.122 | 0.099 | 0.09 | -4.693 | 4.991 | 0.739 | -0.998 | -0.635 | 3.089 | 0.368 | 3.088 | 2.061 | 4.288 | 4.881 | 1.54 | -6.295 | -1.279 | 1.493 | -0.046 | 0.842 | -2.813 | -4.199 | -1.287 | -1.874 | 0.611 | -0.17 | -1.189 | -0.786 | 1.37 | 4.81 |
Kasstroom uit Operationele Activiteiten
| 3.25 | 1.919 | -0.674 | 0.411 | 3.661 | 2.084 | 6.31 | 6.375 | 1.578 | 14.768 | 1.895 | 29.913 | 2.158 | -4.776 | 4.62 | 15.372 | -20.122 | -6.932 | 10.312 | -0.776 | 1.129 | 1.111 | 6.908 | 2.923 | -2.19 | 9.12 | -0.722 | 2.138 | 0.595 | 7.857 | 3.853 | 0.901 | 1.565 | 1.325 | 3.354 | 1.078 | 4.822 | 3.876 | -2.274 | 2.93 | -1.023 | 2.571 | 2.634 | 2.741 | 9.796 | 2.647 | 5.964 | 3.154 | -0.746 | -4.9 | 3.374 | -0.498 | -0.529 | 5.011 | -1.055 | 1.131 | 7.793 | 3.388 | -4.207 | 12.105 | -12.126 | 1.367 | 0.922 | 3.099 | 5.247 | 3.442 | -2.51 | 1.117 | 2.541 | 1.751 | -0.223 | 1.342 | 1.478 | 7.407 | 2.159 | 0.699 | 0.6 | 5.593 | 2.205 | 4.783 | 2.902 | 6.669 | 6.33 | 3.126 | -5.652 | 0.885 | 3.676 | 1.946 | 1.134 | -1.012 | -3.033 | 0.596 | -1.357 | 2.931 | 0.755 | 0.112 | 0.082 | 3.669 | 5.82 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.336 | -0.385 | -0.833 | -0.711 | -0.202 | -0.2 | -0.189 | -0.186 | -0.126 | -0.164 | -0.268 | -0.61 | -2.329 | -0.302 | -0.07 | -0.538 | -0.318 | -0.081 | -0.347 | -1.671 | -2.854 | -1.545 | -0.679 | -0.875 | -1.159 | -0.357 | -1.341 | -0.314 | -0.265 | -0.067 | -0.649 | -0.616 | -0.371 | -0.302 | -0.491 | -0.208 | -0.725 | -0.865 | -0.967 | -0.439 | -0.467 | -0.297 | -0.132 | -0.8 | -0.105 | -0.254 | -0.207 | -0.274 | -0.131 | -1.406 | -0.397 | -0.402 | -0.467 | -0.231 | -0.194 | -0.041 | -0.168 | -0.493 | -0.278 | -0.078 | -0.476 | -0.065 | -0.537 | -0.563 | -0.129 | -0.604 | -0.54 | -0.179 | -0.206 | -0.144 | -0.624 | -0.063 | -0.21 | -0.386 | -0.673 | -0.238 | -0.283 | -0.354 | -0.356 | -0.207 | -0.367 | -0.448 | -0.127 | -0.095 | -0.139 | -0.136 | -0.068 | -0.096 | -0.438 | -0.515 | -0.496 | -0.428 | 0 | -0.112 | -0.313 | -0.076 | -0.06 | -0.288 | -0.14 |
Netto Overnames
| 0.023 | 0.019 | 0 | -4.038 | 0 | 0.016 | 0 | 0 | 0 | 0 | -15.859 | -29.956 | 62.524 | -33.069 | 0 | 0 | -19.865 | -5.82 | 0 | -52.195 | 45.524 | -6.827 | -5.796 | -61.007 | 16.187 | -5.093 | 0 | -42.761 | 0 | 0 | -10.459 | -19.443 | 12.285 | -11.823 | -2.6 | -25.3 | 20.675 | -13.906 | 0 | -24.226 | 19.923 | -10.442 | 12.095 | -24.321 | -5.823 | 4.804 | 0.889 | -0.199 | -0.204 | -0.486 | -0.595 | 0.471 | 0 | 7.188 | -13.402 | -12.509 | 0 | 0 | 0 | -9.533 | 1.764 | 6.341 | 0.537 | 0.563 | 0.129 | 0.604 | 0.54 | 0.179 | 0.206 | 0.144 | 0.624 | 0.063 | 0.21 | 0.386 | 0.673 | 0.238 | 0.283 | 0.354 | 0.356 | 0.207 | 0.367 | 0.448 | 0.127 | 0.095 | 0.139 | 0.136 | 0.068 | 0.096 | 0.438 | 0.515 | 0.496 | 0.428 | 0 | 0.112 | 0.313 | 0.076 | 0.06 | 0.288 | 0 |
Aankoop van Beleggingen
| -5.031 | -4.416 | 0.537 | -0.511 | -3.243 | -25.423 | -11.57 | -0.785 | -10.458 | -40.105 | -93.242 | -42.007 | -24.292 | -47.621 | -25.35 | -9.43 | -0.895 | -8.677 | -9.181 | -8.597 | -4.546 | -13.515 | -3.339 | -3.99 | -3.496 | -6.382 | -13.95 | -2.832 | -0.947 | -3.737 | -9.31 | -8.585 | -5.487 | -6.664 | -5.929 | -4.557 | -2.549 | -14.413 | -2.611 | -7.52 | -5.364 | -8.78 | -10.488 | -0.57 | -4.63 | -11.535 | -7.809 | -2.51 | -0.974 | -3.834 | -13.876 | -7.164 | -14.67 | -3.27 | -5.877 | -4.29 | -2.052 | -2.141 | -3.417 | -3.004 | -0.012 | -0.237 | -0.385 | -3.197 | -0.259 | -1.895 | -1.297 | -7.893 | -1.518 | -3.82 | -1.482 | -1.446 | -0.049 | -0.199 | -2.601 | -12.665 | -0.006 | -1.091 | -4.39 | -0.877 | -8.968 | -2.64 | -12.648 | -7.578 | -2.785 | -3.736 | -5.967 | -5.659 | -1.005 | -5.588 | -2.789 | -7.193 | -6.201 | -6.087 | -1.501 | -1.203 | -1.272 | -2.666 | 0 |
Verkoop/verval van Beleggingen
| 4.565 | 4.133 | 3.845 | 4.549 | 4.106 | 4.197 | 4.348 | 5.235 | 6.346 | 14.407 | 7.264 | 13.993 | 8.346 | 7.31 | 7.548 | 5.833 | 4.715 | 7.056 | 6.467 | 3.121 | 4.188 | 8.09 | 2.431 | 1.412 | 1.271 | 2.583 | 12.063 | 4.594 | 2.982 | 1.696 | 1.354 | 6.73 | 8.56 | 3.95 | 2.317 | 11.365 | 2.146 | 4.732 | 2.986 | 4.019 | 8.16 | 2.562 | 1.293 | 0.653 | 1.667 | 2.646 | 15.659 | 2.496 | 12.414 | 4.507 | 6.287 | 6.175 | 0.344 | 2.654 | 3.621 | 7.359 | 1.868 | 1.495 | 2.386 | 2.526 | 3.17 | 2.509 | 0.558 | 1.563 | 5.156 | 2.053 | 2.36 | 0.606 | 0.642 | 1.191 | -2.031 | 3.696 | 6.812 | 3.195 | 8.201 | 3.554 | 6.94 | 4.378 | 14.529 | -4.754 | 4.542 | 4.169 | 4.425 | 7.302 | 4.362 | 10.782 | 6.582 | 5.645 | 1.359 | 7.693 | 6.485 | 4.678 | 6.601 | 12.349 | 1.762 | 2.397 | 2.53 | 5.556 | 0 |
Overige Investeringsactiviteiten
| 28.923 | -6.262 | -3.232 | -81.264 | 38.116 | -14.252 | -22.097 | -116.143 | 9.907 | -41.553 | 0.063 | -0.001 | -0.013 | 0.061 | -8.923 | -72.551 | 2.056 | -0.599 | -11.942 | -3.027 | 0.009 | -0.213 | 0.422 | 1.136 | -1.499 | 0.249 | -8.646 | 0.295 | 1.183 | -3.296 | 0.6 | -0.294 | -0.035 | -0.165 | 0.167 | 0.195 | 0.1 | -5 | 0.779 | 0.171 | 0.323 | 0.042 | 0.035 | 0.196 | -0.253 | 0.543 | 2.903 | -26.006 | 5.503 | -0.479 | -4.768 | -28.877 | 28.792 | 0.175 | 0.008 | 0.073 | 6.738 | -0.362 | -6.19 | -0.157 | 0.099 | 0.107 | -8.287 | -32.24 | -6.87 | 2.088 | -1.071 | -8.738 | -0.448 | 5.38 | 4.088 | -9.788 | 3.021 | -8.896 | -11.363 | -4.236 | -14.343 | -1.189 | -6.222 | -11.706 | -0.548 | -1.01 | -0.67 | -20.304 | 7.39 | -0.749 | 4.934 | -9.577 | -1.721 | 0.682 | -4.633 | -10.799 | -6.913 | -2.227 | -0.01 | -12.712 | 0.218 | -3.082 | -4.69 |
Kasstroom uit Investeringsactiviteiten
| 28.144 | -6.356 | 0.317 | -81.975 | 38.777 | -35.662 | -29.508 | -116.329 | 5.669 | -67.415 | -102.042 | -58.581 | 44.236 | -73.621 | -26.795 | -76.686 | -14.307 | -8.121 | -15.003 | -62.369 | 42.321 | -14.01 | -6.961 | -63.324 | 11.304 | -9 | -11.874 | -41.018 | 2.953 | -5.404 | -18.464 | -22.208 | 14.952 | -15.004 | -6.536 | -18.505 | 19.647 | -29.452 | 0.187 | -27.995 | 22.575 | -16.915 | 2.803 | -24.842 | -9.144 | -3.796 | 11.435 | -26.493 | 16.608 | -1.698 | -13.349 | -29.797 | 13.999 | 6.516 | -15.844 | -9.408 | 6.386 | -1.501 | -7.499 | -10.246 | 4.545 | 8.655 | -8.115 | -33.874 | -1.973 | 2.246 | -0.009 | -16.025 | -1.324 | 2.751 | 0.576 | -7.538 | 9.784 | -5.9 | -5.762 | -13.347 | -7.409 | 2.098 | 3.917 | -17.337 | -4.974 | 0.519 | -8.893 | -20.58 | 8.967 | 6.297 | 5.549 | -9.591 | -1.367 | 2.787 | -0.938 | -13.314 | -6.513 | 4.035 | 0.251 | -11.518 | 1.476 | -0.192 | -4.83 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 96.4 | 60 | -25 | -29.853 | 75.443 | -4.894 | 25 | 25 | 0 | 0 | -6.664 | 16 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 4.783 | 4.597 | -10 | -14.169 | -27.049 | 37.774 | -0.316 | -0.939 | -3.875 | 4.668 | 0.132 | -5.918 | 9.705 | -0.006 | 12.319 | -0.075 | -0.073 | -0.074 | -0.072 | 0.178 | -3.341 | -0.089 | -0.087 | -0.902 | -0.095 | 5.646 | -1.215 | -10.009 | 1.773 | -3.298 | -1.734 | 2.998 | -9.777 | 5.678 | -2.094 | 4.092 | -0.66 | -1.79 | -3.649 | 5.235 | -2.757 | 1.321 | -0.223 | -0.223 | -0.215 | 2.756 | 4.771 | 5.71 | -4.304 | 3.569 | 0.757 | -4.479 | -1.265 | 4.463 | -0.379 | 2.718 | -0.264 | 4.348 | 1.521 | 1.194 | -6.296 | 2.709 | 3.104 | -0.412 | -0.405 | 0.846 | -0.343 | -3.851 | -1.369 | 0.637 | 1.775 | 0.621 | -1.153 | 2.18 | 2.315 | -4.082 | 0.418 | 5.92 | 1.254 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.012 | 0.012 | 0 | 0 | 0 | 0.022 | 0 | 0.022 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | -0.006 | 0.004 | 0.029 | 0.027 | 0 | 0 | 0.053 | 0 | 0 | 0.006 | 0.033 | 0 | 0 | 0.03 | 0.013 | 0.02 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.015 | -0.055 | 0 | -0.06 | 0 | 0 | -0.004 | -0.075 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.104 | 0 | 0 | -0.003 | -0.017 | -0.016 | -0.018 | -0.009 | 0 | 0 | -0.002 | -0.004 | -0.003 | -0.065 | 0 | -0.026 | 0 | -0.003 | -0.04 | -0.002 | 0 | -0.002 | -0.006 | -0.013 | -0.023 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | -0.002 | -0.043 | -0.045 | -0.009 | -0.014 | -0.103 | -0.02 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Uitgekeerde Dividenden
| -1.61 | -1.611 | -1.607 | -1.603 | -1.605 | -1.6 | -1.558 | -1.56 | -1.558 | -1.56 | -1.47 | -1.47 | -1.47 | -1.467 | -1.421 | -1.424 | -1.42 | -1.424 | -1.373 | -1.378 | -1.377 | -1.373 | -1.332 | -1.332 | -1.332 | -1.332 | -1.287 | -1.287 | -1.288 | -1.289 | -1.244 | -1.245 | -1.247 | -1.203 | -1.204 | -1.204 | -1.204 | -1.204 | -1.158 | -1.16 | -1.159 | -1.16 | -1.158 | -1.116 | -1.114 | -1.114 | -1.114 | -1.115 | -1.114 | -1.114 | -1.114 | -1.115 | -1.114 | -1.114 | -1.114 | -1.113 | -1.116 | -1.115 | -1.115 | -1.116 | -1.118 | -1.252 | -1.255 | -1.257 | -1.258 | -1.259 | -1.263 | -1.265 | -1.269 | -1.269 | -1.271 | -1.18 | -1.181 | -1.181 | -1.184 | -1.093 | -1.094 | -2.915 | -1.094 | -1.001 | -1.001 | -1.001 | -1.001 | -0.908 | -0.91 | -0.909 | -0.908 | -0.848 | -0.847 | -0.848 | -0.85 | -0.789 | -0.788 | -0.787 | -0.788 | -0.727 | -0.73 | -0.724 | 0 |
Overige Financieringsactiviteiten
| -118.336 | -108.959 | 83.315 | 98.602 | -102.292 | 24.066 | 5.5 | 93.359 | -31.191 | 39.162 | 54.098 | 72.964 | -40.199 | 13.601 | 81.89 | 90.587 | 30.765 | -7.967 | 27.298 | 63.951 | -47.573 | 13.566 | 39.047 | 88.836 | -44.956 | -23.731 | 40.95 | 42.001 | -17.442 | -15.595 | 25.474 | 24.222 | -5.109 | -1.404 | 8.741 | 17.799 | -21.741 | -1.715 | 21.026 | 33.704 | -15.703 | -0.076 | 10.933 | 27.439 | -22.223 | -13.753 | 5.177 | 45.409 | -18.603 | 4.571 | 1.914 | 41.785 | -18.07 | 7.359 | -0.34 | 22.667 | -10.81 | -3.684 | -0.617 | 21.556 | 1.363 | -19.097 | 15.75 | 27.854 | 5.835 | -9.03 | -9.461 | 24.557 | -4.646 | -6.311 | 10.89 | 12.198 | -13.36 | -3.205 | -4.884 | 15.224 | 4.296 | -8.212 | -2.123 | 21.731 | -7.535 | -10.847 | 4.107 | 17.006 | 0.491 | -9.232 | -0.743 | 14.724 | -1.852 | -4.801 | 6.4 | 18.07 | 0.259 | 2.258 | -0.417 | 10.624 | -3.376 | -5.685 | -2.8 |
Kasstroom uit Financieringsactiviteiten
| -23.546 | -50.57 | 56.693 | 67.091 | -28.454 | 17.512 | 28.942 | 116.799 | -32.753 | 37.527 | 45.988 | 87.518 | -41.669 | 12.132 | 80.469 | 89.163 | 29.345 | 5.631 | 25.925 | 67.356 | -44.353 | 2.202 | 23.442 | 60.455 | -8.514 | -25.382 | 38.707 | 36.842 | -14.08 | -16.761 | 18.312 | 32.682 | -6.335 | 9.735 | 7.459 | 16.457 | -22.966 | -3.017 | 20.046 | 29.206 | -16.958 | -1.325 | 8.873 | 26.256 | -17.684 | -16.075 | -5.969 | 46.067 | -23.003 | 1.71 | 3.798 | 30.893 | -13.506 | 4.177 | 2.637 | 20.851 | -13.761 | -8.457 | 3.49 | 17.58 | 1.546 | -19.407 | 14.098 | 26.276 | 7.268 | -5.734 | -5.265 | 18.856 | -2.555 | -6.857 | 4.954 | 9.753 | -10.08 | -4.805 | -3.351 | 13.867 | 7.55 | -9.606 | -1.975 | 14.438 | -5.827 | -8.744 | 2.706 | 15.744 | 0.432 | -10.476 | -5.503 | 12.507 | -2.062 | -3.874 | 6.047 | 16.167 | 1.651 | 3.786 | -5.287 | 10.315 | 1.814 | -5.155 | -2.8 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | 0.075 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 7.848 | -55.007 | 56.336 | -14.473 | 13.984 | -16.066 | 5.744 | 6.845 | -25.506 | -15.12 | -54.159 | 58.85 | 4.725 | -66.265 | 58.294 | 27.849 | -5.084 | -9.422 | 21.234 | 4.211 | -0.903 | -10.697 | 23.389 | 0.054 | 0.6 | -25.262 | 26.111 | -2.038 | -10.532 | -14.308 | 3.701 | 11.375 | 10.182 | -3.944 | 4.277 | -0.97 | 1.503 | -28.593 | 17.959 | 4.141 | 4.594 | -15.669 | 14.31 | 4.155 | -17.032 | -17.224 | 11.43 | 22.728 | -7.141 | -4.888 | -6.177 | 0.598 | -0.036 | 15.704 | -14.262 | 12.574 | 0.418 | -6.57 | -8.217 | 19.439 | -6.035 | -9.385 | 6.904 | -4.499 | 10.542 | -0.046 | -7.783 | 3.948 | -1.338 | -2.355 | 5.308 | 3.557 | 1.182 | -3.298 | -6.954 | 1.219 | 0.741 | -1.915 | 4.148 | 1.884 | -7.899 | -1.556 | 0.142 | -1.71 | 3.747 | -3.294 | 3.723 | 4.862 | -2.295 | -2.1 | 2.152 | 3.449 | -6.22 | 10.752 | -4.28 | -1.091 | 3.372 | -1.678 | -1.81 |
Kaspositie aan het Einde van de Periode
| 30.507 | 22.659 | 77.666 | 21.33 | 35.803 | 21.819 | 37.885 | 32.141 | 25.296 | 50.802 | 65.922 | 120.081 | 61.231 | 56.506 | 122.771 | 64.477 | 36.628 | 41.712 | 51.134 | 29.9 | 25.689 | 26.592 | 37.289 | 13.9 | 13.846 | 13.246 | 38.508 | 12.397 | 14.435 | 24.967 | 39.275 | 35.574 | 24.199 | 14.017 | 17.961 | 13.684 | 14.654 | 13.151 | 41.744 | 23.785 | 19.644 | 15.05 | 30.719 | 16.409 | 12.254 | 29.286 | 46.51 | 35.08 | 12.352 | 19.493 | 24.381 | 30.558 | 29.96 | 29.996 | 14.292 | 28.554 | 15.98 | 15.562 | 22.132 | 30.349 | 10.91 | 16.945 | 26.33 | 19.426 | 23.925 | 13.383 | 13.429 | 21.212 | 17.264 | 18.602 | 20.957 | 15.649 | 12.092 | 10.91 | 14.208 | 21.162 | 19.943 | 19.202 | 21.117 | 16.969 | 15.085 | 22.984 | 24.633 | 24.491 | 26.201 | 22.454 | 25.747 | 22.024 | 17.162 | 19.457 | 21.557 | 19.405 | 15.956 | 22.176 | 11.424 | 15.704 | 16.795 | 13.423 | -1.81 |