UMB Financial Corporation
NASDAQ:UMBF
113.69 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 109.643 | 101.345 | 110.258 | 70.923 | 96.554 | 90.11 | 92.437 | 100.173 | 87.99 | 137.556 | 105.963 | 78.496 | 94.467 | 87.412 | 92.643 | 156.32 | 73.092 | 60.529 | -3.439 | 66.515 | 62.382 | 56.959 | 57.744 | 25.454 | 57.849 | 55.424 | 56.786 | 111.961 | 48.142 | 42.821 | 44.181 | 42.934 | 42.325 | 37.297 | 36.245 | 29.643 | 22.451 | 30.214 | 33.765 | 26.94 | 35.63 | 34.672 | 23.413 | 34.663 | 34.432 | 29.929 | 34.941 | 21.06 | 26.125 | 29.165 | 46.367 | 23.266 | 26.015 | 26.321 | 30.87 | 19.032 | 22.772 | 23.013 | 26.185 | 23.858 | 23.998 | 19.027 | 22.601 | 20.227 | 21.768 | 23.724 | 32.356 | 15.299 | 21.527 | 20.063 | 17.324 | 15.802 | 15.865 | 14.859 | 13.241 | 14.955 | 16.171 | 13.612 | 11.58 | 11.659 | 12.008 | 8.414 | 10.758 | 17.663 | 13.233 | 13.476 | 14.507 | 12.148 | 11.485 | 13.962 | 19.578 | 13.938 | 16.866 | 16.708 | 17.718 | 15.579 | 16.33 | 16.658 | 16.544 | 15.877 | 15.5 | 16.3 | 16.4 | 17.3 | 7.4 | 14.3 | 15.2 | 16.8 | 15.2 | 14.7 | 15 | 10.9 | 14.1 | 14.5 | 18 | 15 | 12.2 | 12.1 | 12.9 | 12.1 | 11.2 | 11.2 | 13.3 | 11.2 | 9.9 | 10.5 | 9.5 | 10.6 | 9.2 | 9.3 | 10.3 | 9.9 | 9.8 | 10 | 9.8 | 8.4 | 9.1 | 9.4 | 10.3 | 10 |
Afschrijvingen & Amortisatie
| 12.947 | 13.293 | 13.817 | 2.048 | 14.513 | 14.675 | 15.388 | 14.271 | 13.557 | 13.042 | 13.152 | 14.011 | 14.022 | 13.672 | 14.042 | 16.355 | 15.394 | 15.463 | 15.591 | 14.87 | 14.072 | 13.702 | 13.614 | 13.335 | 13.237 | 13.173 | 13.371 | 13.337 | 13.003 | 14.16 | 14.375 | 13.607 | 13.544 | 13.7 | 13.705 | 14.253 | 14.471 | 12.235 | 11.792 | 11.94 | 11.761 | 11.31 | 11.344 | 11.223 | 10.994 | 11.035 | 10.969 | 10.271 | 10.071 | 10.295 | 10.21 | 10.211 | 10.319 | 11.196 | 11.205 | 10.53 | 10.167 | 9.509 | 9.17 | 10.164 | 9.226 | 9.156 | 9.561 | 7.808 | 8.19 | 13.191 | 8.54 | 7.662 | 8.648 | 8.746 | 7.167 | 8.014 | 9.336 | 10.03 | 6.341 | 9.429 | 12.394 | 12.746 | 11.287 | 13.162 | 15.397 | 15.866 | 15.256 | 15.749 | 15.816 | 14.177 | 12.278 | 13.388 | 13.859 | 7.654 | 6.271 | 11.259 | 6.37 | 6.954 | 2.33 | 11.485 | 12.113 | 4.807 | 9.239 | -18.546 | 23.5 | -9.7 | 6.2 | -5.6 | 6.5 | 7.2 | 5.3 | 9.7 | 17.5 | 3.1 | 8.9 | 7.6 | 4.2 | -0.3 | 12.3 | -19.6 | 13.6 | 23.9 | 5.5 | -27.8 | 17.6 | 27 | 5.5 | 19.3 | 29.2 | -2.8 | 10.4 | 3.3 | 3.9 | 3.6 | 3.2 | 3.4 | 3 | 3.1 | 3 | 3.6 | 3.3 | 3.1 | 3.1 | 3.8 |
Uitgestelde Inkomstenbelasting
| 0.055 | -3.816 | -3.037 | -9.002 | -0.788 | -6.794 | -3.855 | 0.024 | -6.916 | 1.607 | -1.023 | -9.321 | -4.228 | -9.421 | 10.246 | 11.16 | 0.994 | -5.856 | -11.134 | -1.484 | 1.895 | -0.859 | 0.295 | 2.274 | 12.168 | -26.943 | -7.76 | 58.183 | 3.292 | -1.415 | -0.322 | 1.845 | -1.754 | 4.082 | -1.417 | 1.428 | -3.699 | -1.054 | -1.523 | -5.547 | -1.548 | -1.539 | -2.822 | 0.169 | -2.489 | -0.212 | -2.591 | 2.266 | 0.533 | 2.198 | -1.322 | 3.543 | -1.282 | -2.104 | -0.354 | -3.877 | -3.387 | -2.875 | -3.087 | 1.122 | -3.245 | -1.311 | -2.532 | -3.27 | -1.708 | -0.455 | 0.41 | 3.059 | -0.268 | -1.415 | -0.123 | 0.308 | -0.996 | 0.059 | 0.06 | 2.092 | -1.641 | 1.7 | 1.108 | 10.926 | -0.916 | -0.72 | -2.928 | -8.099 | 0.15 | 0.297 | 2.212 | -3.296 | -2.326 | 1.686 | 1.509 | 0.85 | -1.286 | -0.424 | -0.914 | -1.193 | 0 | -1.188 | 1.545 | 6.414 | -0.5 | 0.1 | -0.4 | 3.1 | -2.9 | 0.5 | 0.3 | 1 | 0.8 | -0.6 | -0.5 | 0 | -0.2 | -1.2 | -2.6 | -0.2 | -1.3 | -0.8 | -1.7 | 1.8 | -0.8 | 0.1 | -0.7 | -6.5 | 0.1 | 5.7 | 0.5 | 2.1 | 0.3 | 0.3 | 0.1 | 0.2 | -0.2 | 1.7 | -0.9 | -1.6 | 0.1 | -1.3 | -0.7 | -3.2 |
Aandelen Gebaseerde Vergoedingen
| 4.846 | 5.769 | 4.974 | 5.992 | 3.528 | 3.939 | 5.235 | 4.75 | 4.839 | 5.738 | 6.164 | 7.112 | 4.792 | 4.152 | 5.152 | 4.678 | 3.74 | 3.292 | 3.41 | 3.316 | 3.924 | 3.717 | 3.893 | 2.11 | 3.269 | 2.93 | 2.765 | 3.269 | 3.332 | 3.383 | 3.332 | 3.053 | 3.052 | 2.854 | 2.776 | 1.262 | 3.25 | 3.17 | 3.069 | 1.947 | 2.981 | 2.521 | 2.212 | 1.617 | 2.223 | 2.183 | 1.913 | 1.492 | 1.86 | 1.853 | 1.712 | 1.546 | 1.702 | 1.709 | 1.553 | 1.555 | 1.516 | 1.472 | 1.41 | 1.365 | 1.377 | 1.369 | 1.202 | 4.212 | 0 | 0 | 0.922 | 3.409 | 0 | 0 | 0.645 | 1.669 | 0 | 0 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -18.32 | -40.126 | -53.482 | -10.845 | 97.16 | 43.729 | -145.883 | 9.558 | 91.344 | 80.72 | 50.378 | 21.562 | 91.498 | -54.706 | -5.949 | 45.449 | -7.47 | -20.579 | -69.182 | 12.356 | -27.927 | 22.38 | -56.611 | -44.107 | 35.727 | 16.601 | -52.135 | -29.435 | 35.858 | 2.289 | -33.503 | 21.802 | 11.141 | 14.582 | -38.289 | -26.386 | -4.788 | 27.775 | -30.234 | 0.914 | 37.558 | 32.136 | -51.444 | 29.091 | 10.382 | 3.656 | -0.927 | 0.871 | 12.502 | 16.752 | -36.297 | -6.046 | -3.447 | -10.753 | 21.975 | 3.53 | -6.511 | 7.336 | -1.349 | -41.704 | 2.085 | -0.703 | 7.046 | 0.232 | -7.547 | -14.671 | 6.619 | 18.117 | 10.415 | 23.785 | -29.656 | 17.563 | 9.754 | -2.888 | 1.846 | -3.757 | -2.267 | 5.788 | 2.689 | 1.862 | 1.569 | -6.589 | 3.707 | -6.247 | 16.829 | 0.813 | 6.475 | 16.967 | -17.696 | -2.05 | 0.925 | -6.684 | 2.191 | 9.153 | 2.99 | 8.9 | 6.995 | -4.002 | 6.143 | -16.801 | 9.4 | -8.4 | -3.5 | 6.5 | -0.9 | 1.6 | -13.8 | 4.3 | 0.8 | 2.8 | -0.5 | 4 | -7.5 | 3.9 | -4.6 | 17.7 | -0.2 | -1.3 | 7.8 | -4.2 | -0.1 | -5.5 | 2.6 | -0.2 | 5.3 | -14 | 2.9 | 62.6 | -8.5 | 1.9 | -3.4 | 7 | 5.3 | 2 | -13.8 | 7.1 | -3.5 | 2.9 | -9.6 | 4.8 |
Vorderingen
| 16.371 | -16.66 | 0.289 | -11.712 | -18.207 | -8.801 | 7.645 | -35.466 | -8.885 | -17.731 | 3.86 | -8.304 | 8.39 | 0.345 | 4.156 | -7.318 | -5.612 | -15.083 | 12.629 | -5.484 | 5.372 | -7.389 | -6.839 | -6.156 | -3.879 | -2.501 | 1.231 | 0 | -3.954 | -2.087 | 2.01 | 0 | -0.366 | -2.648 | 0.125 | -2.264 | -2.884 | -1.141 | -0.786 | -2.034 | -3.458 | 4.411 | 0 | -6.186 | -0.213 | -1.307 | -0.761 | 0.35 | 1.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -34.691 | -23.466 | -38.799 | 0.867 | 115.367 | 52.53 | -153.528 | 45.024 | 100.229 | 94.396 | 50.378 | 21.562 | 91.498 | -54.706 | -5.949 | 45.449 | -7.47 | -20.579 | -69.182 | 12.356 | -27.927 | 22.38 | -56.611 | -44.107 | 35.727 | 16.601 | -52.135 | -29.435 | 35.858 | 2.289 | -33.503 | 21.802 | 11.141 | 14.582 | -38.289 | -26.386 | -4.788 | 27.775 | -30.234 | 0.914 | 37.558 | 32.136 | -51.444 | 29.091 | 10.382 | 3.656 | -0.927 | 0.871 | 12.502 | 16.752 | -36.297 | -6.046 | -3.447 | -10.753 | 21.975 | 3.53 | -6.511 | 7.336 | -1.349 | -41.704 | 2.085 | -0.703 | 7.046 | 0.232 | -7.547 | -14.671 | 6.619 | 18.117 | 10.415 | 23.785 | -29.656 | 17.563 | 9.754 | -2.888 | 1.846 | -3.757 | -2.267 | 5.788 | 2.689 | 1.862 | 1.569 | -6.589 | 3.707 | -6.247 | 16.829 | 0.813 | 6.475 | 16.967 | -17.696 | -2.05 | 0.925 | -6.684 | 2.191 | 9.153 | 2.99 | 8.9 | 6.995 | -4.002 | 6.143 | -16.801 | 9.4 | -8.4 | -3.5 | 6.5 | -0.9 | 1.6 | -13.8 | 4.3 | 0.8 | 2.8 | -0.5 | 4 | -7.5 | 3.9 | -4.6 | 17.7 | -0.2 | -1.3 | 7.8 | -4.2 | -0.1 | -5.5 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 14.476 | 35.901 | 0.639 | 25.863 | 21.25 | 8.053 | 38.374 | 15.669 | 28.486 | 0.085 | 21.418 | 59.86 | -15.446 | 20.208 | -0.194 | -75.997 | 28.198 | 39.478 | 74.112 | 55.342 | 2.199 | -8.139 | 27.27 | 73.945 | 3.021 | 18.011 | 6.592 | -75.079 | 21.416 | 41.341 | -11.395 | 43.432 | 19.227 | -18.029 | 14.726 | 18.038 | 35.303 | 11.086 | 5.44 | 25.962 | 4.663 | 29.422 | -0.647 | 25.321 | 15.65 | 39.986 | -8.96 | 10.725 | 30.857 | 24.697 | -10.519 | 47.641 | -19.156 | 20.713 | 6.4 | 10.323 | 21.519 | 8.425 | 13.616 | 24.774 | 22.589 | 6.554 | -0.889 | 6.177 | 116.326 | -123.06 | 16.813 | -9.137 | 8.078 | 8.676 | -10.66 | -14.054 | 13.707 | 8.436 | 0.53 | -9.943 | 23.947 | -21.864 | 14.258 | 4.964 | -6.855 | 20.51 | -11.43 | 9.211 | -14.762 | -14.436 | 39.078 | 4.224 | 14.122 | -31.972 | 30.221 | 52.88 | -45.517 | 15.453 | -32.447 | -9.826 | 37.238 | 2.283 | 2.247 | -32.781 | 24.5 | 4.4 | -27.5 | 68.6 | -16.5 | -4.1 | -9.9 | 13.3 | 8.4 | -0.8 | 14.4 | 6.2 | 3 | 62.9 | -41.5 | 5.7 | -15.1 | -17.3 | 11.1 | 74.5 | -19 | 16.8 | -4.3 | 6.3 | -11 | -20 | -4.2 | 0.9 | 8.7 | 4.4 | 10.3 | 0.2 | -16 | -28.7 | 30.2 | -40.4 | 44.7 | -26.1 | 0.1 | -3.6 |
Kasstroom uit Operationele Activiteiten
| 123.647 | 112.366 | 56.144 | 84.979 | 232.217 | 153.712 | 1.696 | 144.445 | 219.3 | 209.757 | 196.052 | 171.72 | 185.105 | 61.317 | 115.94 | 157.965 | 113.948 | 92.327 | 9.358 | 150.915 | 56.545 | 87.76 | 46.205 | 73.011 | 125.271 | 79.196 | 19.619 | 82.236 | 125.043 | 102.579 | 16.668 | 126.673 | 87.535 | 54.486 | 27.746 | 38.238 | 66.988 | 83.426 | 22.309 | 62.156 | 91.045 | 108.522 | -17.944 | 102.084 | 71.192 | 86.577 | 35.345 | 46.685 | 81.948 | 84.96 | 10.151 | 80.161 | 14.151 | 47.082 | 71.649 | 41.093 | 46.076 | 46.88 | 45.945 | 19.579 | 56.03 | 34.092 | 36.989 | 35.386 | 134.3 | -101.315 | 65.66 | 38.409 | 48.303 | 59.872 | -15.303 | 29.302 | 47.818 | 29.825 | 21.892 | 12.313 | 43.822 | 8.215 | 40.922 | 44.702 | 19.351 | 37.481 | 15.504 | 24.731 | 51.338 | 7.672 | 74.55 | 28.002 | 28.623 | -5.212 | 56.088 | 70.309 | -27.227 | 51.127 | -9.395 | 24.945 | 72.676 | 12.584 | 46.503 | -46.384 | 93.1 | 20.6 | -47.4 | 89.9 | 12.4 | 20.1 | -22.3 | 43.5 | 42 | 19.3 | 37.2 | 28.7 | 13.6 | 79.8 | -18.4 | 16.3 | 10.6 | 14.2 | 35.2 | 56.3 | 8.7 | 49.3 | 13.3 | 29.2 | 33.1 | -20.9 | 19.1 | 13.7 | 75.1 | 19.1 | 19.9 | 20.7 | 1.9 | -12 | 28.3 | -22.9 | 52.7 | -12 | 3.2 | 9.7 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.959 | -5.691 | -2.376 | -3.778 | -6.041 | -7.663 | -9.428 | -17.37 | -17.457 | -8.246 | -8.643 | -12.984 | -5.312 | -9.433 | -5.958 | -13.453 | -11.402 | -17.709 | -17.652 | -24.584 | -24.902 | -12.761 | -10.066 | -21.209 | -14.579 | -13.513 | -8.639 | -11.699 | -13.425 | -6.338 | -4.985 | -11.891 | -21.424 | -9.027 | -8.499 | -11.66 | -12.621 | -14.625 | -14.854 | -9.571 | -15.958 | -12.335 | -6.926 | -11.316 | -9.608 | -9.378 | -8.011 | -12.522 | -11.213 | -13.423 | -6.88 | -8.777 | -11.57 | -8.023 | -7.187 | -12.837 | -9.261 | -7.398 | -3.096 | -9.668 | -5.47 | -4.707 | -3.581 | -8.358 | -5.015 | -4.562 | -2.702 | -7.581 | -6.705 | -10.357 | -2.745 | -10.431 | -12.505 | -11.034 | -5.802 | -17.338 | -11.282 | -11.739 | -5.07 | -14.306 | -14.399 | -6.128 | -6.79 | -3.239 | -5.223 | -6.223 | -5.396 | -7.596 | -8.152 | -0.514 | -7.474 | -8.682 | -11.398 | -7.995 | -3.928 | -11.987 | -13.921 | -12.795 | -4.888 | -4.407 | -20.3 | -15.7 | -11.8 | -16.2 | -11.4 | -10.6 | -12.7 | -10.4 | -8.8 | -11.1 | -7.1 | -7.4 | -2.7 | -5.9 | -6 | -7.5 | -5.2 | -7.7 | -7.5 | -4.7 | -3.9 | -4.9 | -3.2 | -2.8 | -2.5 | -3.8 | -3.7 | -2.9 | -9.2 | -3.5 | -3.7 | -3.8 | -2.8 | -3.2 | -6.8 | -7.5 | -5 | -0.9 | -2.4 | -3.3 |
Netto Overnames
| -0.34 | 2.083 | -110.789 | -0.269 | -0.294 | -0.793 | 0.065 | 290.857 | -0.212 | -7.872 | 265.639 | -18.431 | -0.162 | 1.808 | 16.623 | -0.024 | -409.991 | -1,924.565 | 0.024 | -12.273 | -6.225 | 0 | 0 | -11.271 | -0.51 | 0 | 2.874 | 167.093 | -0.578 | -1.954 | 0 | 0 | -252.048 | 0 | 0 | -9.26 | 0.072 | 104.539 | 0 | 18.231 | -0.12 | -18.111 | 0 | 25.395 | 0 | 1.384 | -0.692 | 16.068 | 0.828 | 0 | 0.701 | -0.001 | -0.133 | -8 | 0 | -44.749 | -26.878 | -75.141 | -12.386 | -22.161 | -2.899 | 0 | 0 | -47.1 | 5.015 | 4.562 | 2.702 | -0.785 | 6.705 | 10.357 | 2.745 | -1.379 | 12.505 | 11.034 | 5.802 | 17.338 | 11.282 | 11.739 | 5.07 | 14.306 | 14.399 | 6.128 | 6.79 | 3.239 | 5.223 | 6.223 | 5.396 | 7.596 | 8.152 | 0.514 | 7.474 | 8.682 | 11.398 | 7.995 | 3.928 | 11.987 | 13.921 | 12.795 | 4.888 | 4.407 | 20.3 | 15.7 | 11.8 | 16.2 | 11.4 | 10.6 | 12.7 | 10.4 | 8.8 | 11.1 | 7.1 | 7.4 | 2.7 | 5.9 | 6 | 7.5 | 5.2 | 7.7 | 7.5 | 4.7 | 3.9 | 4.9 | 3.2 | 2.8 | 2.5 | 3.8 | 3.7 | 2.9 | 9.2 | 3.5 | 3.7 | 3.8 | 2.8 | 3.2 | 6.8 | 7.5 | 5 | 0.9 | 2.4 | 3.3 |
Aankoop van Beleggingen
| -676.532 | -3,870.789 | -2,675.036 | -697.906 | -104.824 | -764.067 | -268.45 | -133.071 | -87.218 | -1,146.812 | -895.542 | -1,872.419 | -1,451.549 | -1,111.386 | -1,408.974 | -1,184.953 | -1,043.844 | -1,919.351 | -444.704 | -757.925 | -661.085 | -545.452 | -581.285 | -739.372 | -254.421 | -178.392 | -347.551 | -488.94 | -402.332 | -271.82 | -659.135 | -983.992 | -543.288 | -670.231 | -849.199 | -740.201 | -198.221 | -583.772 | -852.903 | -499.41 | -341.23 | -567.273 | -561.087 | -384.633 | -221.106 | -939.668 | -828.429 | -1,052.967 | -504.065 | -692.488 | -1,351.164 | -716.489 | -627.609 | -506.399 | -1,193.191 | -1,107.884 | -641.221 | -821.365 | -866.978 | -1,155.562 | -1,080.516 | -766.11 | -437.754 | -2,098.629 | -1,329.611 | -429.052 | -823.327 | -992.529 | -286.9 | -287.455 | -366.706 | -1,324.306 | -121.459 | -154.086 | -7,035.775 | -2,311.973 | -338.515 | -1,184.163 | -5,831.439 | -5,442.495 | -436.64 | -2,072.295 | -2,151.269 | -3,172.808 | -2,898.066 | -3,758.511 | -3,208.852 | -3,261.04 | -2,927.235 | -2,789.283 | -7,588.97 | -6,909.368 | -7,872.846 | -7,867.363 | -5,900.459 | -2,623.796 | -1,057.209 | -1,106.978 | -2,777.529 | -2,495.404 | -1,852.7 | -2,312.5 | -3,370.6 | -3,411 | -2,586.9 | -2,411.7 | -1,684.9 | -707.4 | -178.3 | -597.2 | -745.6 | -673.6 | -239.3 | -379.8 | -754.7 | -667 | -513.2 | -319.8 | -187.3 | -398.8 | -141.5 | -547.9 | -36.9 | -523.5 | -228.4 | -398.5 | -33 | -1,602.2 | -394.5 | -584.1 | -663.3 | -521.7 | -332 | -343 | -507.6 | -208.6 | -348.6 | -376.8 | -429.1 | -343.2 |
Verkoop/verval van Beleggingen
| 902.801 | 3,394.808 | 3,246.821 | 307.681 | 319.306 | 984.027 | 380.378 | 307.232 | 348.965 | 446.406 | 519.115 | 547.237 | 529.612 | 618.662 | 701.266 | 613.295 | 845.21 | 1,155.164 | 417.817 | 634.968 | 501.661 | 395.033 | 343.353 | 224.606 | 295.527 | 316.329 | 390.843 | 222.22 | 596.695 | 537.78 | 508.251 | 510.768 | 880.354 | 718.841 | 682.197 | 466.782 | 361.356 | 556.77 | 821.09 | 298.745 | 252.155 | 611.376 | 598.084 | 316.07 | 381.59 | 660.643 | 856.628 | 546.08 | 366.539 | 585.402 | 1,219.157 | 362.503 | 402.591 | 634.749 | 1,182.999 | 479.077 | 523.549 | 663.993 | 986.848 | 651.018 | 508.94 | 992.706 | 1,196.14 | 695.871 | 674.168 | 602.072 | 1,327.227 | -55.79 | 398.755 | 251.771 | 1,384.637 | 160.278 | 391.922 | 361.294 | 7,496.063 | 1,395.534 | 421.638 | 1,319.27 | 6,724.716 | 4,465.573 | 448.761 | 2,292.464 | 2,787.169 | 2,543.763 | 3,060.86 | 4,015.697 | 3,631.306 | 2,558.316 | 3,046.66 | 3,852.972 | 7,510.964 | 5,320.37 | 8,119.014 | 7,447.287 | 6,342.39 | 2,160.57 | 1,074.304 | 1,359.457 | 3,719.907 | 1,722.954 | 1,985.9 | 2,548.3 | 3,561.3 | 2,712 | 2,662.6 | 2,138.7 | 1,746.1 | 311.8 | 263.6 | 635.7 | 823.7 | 537.6 | 279.8 | 371.3 | 847.1 | 335.5 | 573.7 | 618.9 | 721.3 | 149.4 | 300.2 | 259.4 | 419.5 | 458 | 228 | 206.4 | 234.3 | 1,424.6 | 369.4 | 475.7 | 627 | 255 | 447.3 | 304.6 | 447.5 | 244.2 | 379.6 | 125.2 | 420.1 | 256.5 |
Overige Investeringsactiviteiten
| -808.27 | -634.548 | 271.558 | -294.817 | -352.696 | -609.362 | -144.341 | -1,384.606 | -632.995 | -1,696.829 | -695.004 | -815.991 | 532.078 | -80.792 | -389.547 | -762.057 | -49.985 | 1.455 | 275.638 | -1,510.196 | -324.417 | -381.74 | -22.533 | -663.027 | -483.263 | -127.443 | -117.282 | -220.723 | -269.868 | -88.21 | -72.564 | -309.276 | -2.395 | -396.456 | -236.877 | -463.595 | -321.638 | -385.475 | 72.518 | -471.98 | -225.104 | -163.9 | -316.565 | -55.692 | -157.072 | -380.225 | -256.728 | -336.494 | -60.37 | -120.651 | -114.069 | -186.207 | -94.456 | -103.468 | 166.296 | -199.841 | -51.534 | -61.748 | 309.633 | -200.952 | -52.397 | -220.449 | 249.77 | 296.149 | -117.856 | -10.495 | -201.081 | 34.352 | -3.962 | -71.064 | -151.148 | 48.788 | -108.556 | -183.847 | -33.014 | -54.393 | -278.746 | -284.851 | -57.523 | -39.13 | 15.77 | -217.121 | 50.296 | -88.486 | -29.79 | -120.181 | 132.727 | -42.912 | 43.198 | 19.104 | 85.192 | 188.139 | -88.095 | 65.067 | -13.022 | 67.957 | -48.654 | -23.17 | -223.053 | -140.388 | -103.4 | 21.5 | -89.2 | -50.5 | 104.6 | 35.3 | 52.9 | -33 | 12.8 | -152 | -48.6 | -142.2 | -26.1 | -59.5 | 25.4 | 7.2 | -72.8 | -57.4 | -40.7 | -83.9 | -3.5 | 298.2 | -342.9 | -231.5 | 38.6 | 206.1 | -115.6 | -147.2 | -51.3 | -0.3 | 45.8 | -50.7 | 47.8 | 68.7 | 130.8 | -220 | -0.1 | -5.9 | 57.8 | -19.1 |
Kasstroom uit Investeringsactiviteiten
| -588.3 | -1,114.137 | 158.393 | -689.089 | -144.549 | -397.858 | -41.776 | -936.958 | -388.917 | -1,705.075 | -814.435 | -2,172.588 | -395.171 | -581.141 | -1,086.59 | -1,347.192 | -670.012 | -2,705.006 | 231.123 | -1,670.01 | -514.968 | -544.92 | -270.531 | -1,210.273 | -457.246 | -3.019 | -79.755 | -332.049 | -89.508 | 171.412 | -228.433 | -794.391 | 61.199 | -356.873 | -412.378 | -757.934 | -171.052 | -427.102 | 25.851 | -663.985 | -330.257 | -150.243 | -286.494 | -110.176 | -6.196 | -667.244 | -237.232 | -839.835 | -208.281 | -241.16 | -252.255 | -548.971 | -331.177 | 8.859 | 148.917 | -886.234 | -205.345 | -301.659 | 414.021 | -737.325 | -632.342 | 1.44 | 1,004.575 | -1,162.067 | -773.299 | 162.525 | 302.819 | -1,022.333 | 107.893 | -106.748 | 866.783 | -1,127.05 | 161.907 | 23.361 | 427.274 | -970.832 | -195.623 | -149.744 | 835.754 | -1,016.052 | 27.891 | 3.048 | 686.196 | -717.531 | 133.004 | 137.005 | 555.181 | -745.636 | 162.623 | 1,082.793 | 7.186 | -1,400.859 | 158.073 | -355.009 | 428.909 | -395.269 | -31.559 | 229.309 | 719.325 | -912.838 | 29.8 | 257.3 | 101.5 | -749.5 | 180.3 | -237.7 | 114.1 | -428.6 | 98.1 | -113.5 | 29.5 | -278.2 | 14.4 | -68 | 117.8 | -324.3 | -12.3 | 241.7 | 493.3 | -333.3 | 155.2 | 9.7 | 39.7 | -297 | 38.2 | 14 | 85.7 | -324.8 | -76.4 | -108.7 | 9.5 | -317.4 | 163.1 | 30.3 | 70.7 | -184.4 | 30.9 | -257.5 | 48.8 | -105.8 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -443.736 | -500 | 0 | -137.958 | 207.019 | -1,110.225 | 2,800 | 0 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 371.571 | 162.982 | 0 | 9.409 | 10.258 | 0 | 221.543 | -1.305 | 3.901 | -0.416 | -0.24 | -0.898 | 2.97 | -0.265 | -0.288 | -0.938 | 1.082 | -15.013 | -0.18 | -1.092 | 2.281 | -0.017 | -121.503 | -1.21 | 1.743 | 1.322 | -0.07 | 0.653 | -0.179 | 0.764 | -0.231 | -1.071 | 0.247 | -9.628 | -0.163 | -3.106 | -20.001 | 7.261 | -0.311 | -12.524 | 7.217 | -1.051 | -8.148 | -8.886 | 2.278 | -14.375 | 5.149 | 10.188 | 545.015 | -743.11 | 634.641 | -454.599 | 690.788 | -190.102 | -131.983 | -241.015 | 468.728 | 202.889 | -137.454 | -302.001 | 249.819 | 143.397 | -12.638 | -512.551 | 421.913 | 74.636 | 58.519 | -249.402 | 367.935 | -125.114 | 31.231 | -344.034 | 143.032 | 57.58 | -270.763 | -88.128 | 544.584 | -117.365 | -47.041 | 101.772 | 40.445 | 5.961 | -142.062 | -350.631 | 366.464 | -74.1 | -58.5 | 259.5 | 267.3 | -273.5 | 191.6 | 14.8 | -27.1 | 122.5 | -0.8 | 0 | -1.6 | -4.8 | 0.2 | -0.1 | -2.4 | -4.6 | 1.5 | -0.5 | -4.7 | -2.8 | 1.2 | 0.5 | -6.9 | -1.4 | 0.5 | 24.3 | -57.2 | -1.6 | 15.5 | -14.4 | -4.1 | -2.3 | 5.4 | 7.7 | -17.2 | -0.8 | 19.6 | -19.4 | 21.4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.565 | 0 | 0 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.201 | -1.317 | -7.537 | -0.271 | -0.194 | -0.565 | -7.902 | -0.191 | 238.84 | -9.319 | -22.487 | -1.237 | -0.181 | -0.061 | -4.027 | -4.201 | -0.106 | -0.073 | -59.386 | -0.161 | -0.221 | -0.028 | -4.086 | -50.09 | -20.206 | -0.26 | -5.951 | -0.907 | -10.09 | -0.251 | -4.028 | -2.178 | -0.608 | -0.701 | -12.88 | -2.284 | -0.794 | -0.07 | -5.309 | -1.883 | -0.693 | -0.298 | -2.867 | -0.95 | -0.801 | -0.094 | -1.656 | -14.357 | -0.778 | -2.618 | -2.666 | -0.707 | 0 | 0 | -1.373 | -1.325 | -2.343 | -2.25 | -2.961 | -0.563 | -9.033 | 0 | -12.443 | -2.816 | 0 | 0 | 0 | -0.137 | 0 | 0 | -9.702 | -0.15 | 0 | 0 | -6.812 | 0 | 0 | 0 | -0.835 | 0 | 0 | 0 | -1.101 | -0.431 | 0 | 0 | -8.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -19.06 | -19.53 | -19.012 | -18.933 | -18.441 | -18.439 | -18.432 | -18.364 | -17.876 | -17.873 | -17.917 | -17.934 | -17.881 | -15.479 | -15.456 | -15.356 | -14.885 | -14.89 | -15.15 | -15.217 | -14.722 | -14.72 | -14.777 | -14.75 | -14.467 | -14.531 | -14.531 | -13.705 | -12.715 | -12.746 | -12.71 | -12.653 | -12.142 | -12.161 | -12.082 | -11.863 | -11.809 | -11.579 | -10.716 | -10.685 | -10.246 | -10.232 | -10.201 | -10.166 | -8.747 | -8.729 | -8.526 | -8.841 | -8.32 | -8.324 | -8.302 | -8.273 | -7.874 | -7.903 | -7.751 | -7.882 | -7.485 | -7.484 | -7.477 | -7.47 | -7.078 | -7.066 | -7.178 | -7.16 | -6.759 | -6.749 | -6.146 | -11.954 | -5.895 | -5.908 | -5.521 | -5.55 | -5.56 | -5.349 | -5.374 | -4.741 | -4.754 | -4.758 | -4.762 | -4.551 | -4.547 | -4.551 | -4.554 | -4.556 | -4.348 | -4.351 | -4.363 | -4.397 | -4.418 | -4.42 | -4.423 | -4.268 | -4.231 | -4.246 | -4.255 | -4.256 | -4.273 | -4.29 | -4.315 | -4.035 | -3.9 | -4 | -4.1 | -4.1 | -4.1 | -4.1 | -4.1 | -3.9 | -3.9 | -3.9 | -3.9 | -3.8 | -3.7 | -3.8 | -3.9 | -3.8 | -3.7 | -3.8 | -3.8 | -3.8 | -3.8 | -3.6 | -3.5 | -3.6 | -3.5 | -3.2 | -2.8 | -2.7 | -2.8 | -2.7 | -2.8 | -2.6 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -3.8 |
Overige Financieringsactiviteiten
| 3,186.959 | -404.352 | 1,226.862 | 2,362.301 | -88.439 | 1,589.122 | -768.156 | 358.424 | -28.783 | -3,047.661 | -1,869.119 | 5,106.484 | 904.641 | 1,793.438 | 1,686.099 | 2,315.541 | 278.713 | 3,356.986 | -425.27 | 2,400.427 | -7.412 | 30.425 | 60.531 | 1,887.629 | 879.334 | -518.177 | -705.292 | 1,429.501 | -125.799 | -295.786 | -137.896 | 1,034.84 | -35.976 | 342.162 | 190.726 | 519.874 | 135.628 | 453.812 | -783.283 | 1,179.664 | 685.53 | -443.063 | -986.672 | 631.38 | 683.621 | -338.921 | 774.56 | 1,641.021 | 45.074 | -518.422 | 123.733 | 1,386.222 | -691.957 | -639.825 | 947.421 | 1,080.323 | 212.932 | 290 | -929.985 | 1,425.843 | 274.702 | -327.923 | -761.128 | 954.51 | 1,256.389 | -711.948 | -13.728 | 629.758 | 122.549 | 165.531 | -676 | 773.037 | -445.619 | 124.643 | -316.624 | 920.778 | 41.975 | 67.735 | -390.275 | 606.68 | -232.76 | 48.239 | -674.58 | 363.358 | 20.807 | -223.188 | -372.237 | 709.358 | -175.391 | -719.929 | -342.826 | 963.227 | 60.271 | 317.254 | -900.445 | 480.849 | 92.239 | -82.04 | -479.779 | 755.822 | -40.3 | -213.1 | -521.3 | 574.2 | -272.3 | 151 | -103.1 | 521.9 | -130.7 | 28.6 | -63.3 | 390.3 | 62 | -76.4 | -105.9 | 513.1 | -60.1 | -250.6 | -719.6 | 565.3 | -193.2 | -144.7 | -88.5 | 381.4 | 43 | 3.6 | -274.9 | 492.9 | -54.7 | -63.9 | -80.9 | 594.9 | -51.1 | -20.8 | -182.7 | 324.2 | -237.4 | 363.4 | -262.3 | 235.9 |
Kasstroom uit Financieringsactiviteiten
| 2,725.279 | -925.199 | 1,200.313 | 2,205.139 | 99.945 | 460.458 | 2,005.51 | 339.869 | 63.648 | -3,074.853 | -1,909.523 | 5,087.313 | 886.579 | 1,777.898 | 1,666.616 | 2,667.555 | 426.704 | 3,342.023 | -490.397 | 2,395.307 | -24.239 | 242.622 | 40.363 | 1,826.69 | 844.245 | -533.208 | -726.672 | 1,417.859 | -148.869 | -309.071 | -155.572 | 1,021.091 | -63.989 | 329.118 | 164.638 | 508.008 | 123.008 | 320.66 | -800.518 | 1,168.839 | 675.913 | -453.663 | -999.087 | 650.338 | 876.014 | -347.975 | 763.307 | 1,618.07 | 26.348 | -529.527 | 109.659 | 1,357.241 | -697.623 | -650.048 | 925.773 | 1,078.333 | 202.053 | 272.118 | -949.309 | 1,420.088 | 244.216 | -334.695 | -770.561 | 1,489.391 | 505.63 | -85.525 | -492.546 | 1,290.989 | -87.569 | 26.893 | -931.777 | 1,220.842 | -249.146 | -23.796 | -630.621 | 1,161.638 | 179.898 | 43.991 | -908.201 | 1,023.288 | -165.797 | 103.775 | -929.593 | 724.418 | -109.316 | -196.853 | -728.752 | 843.891 | -122.719 | -996.09 | -438.518 | 1,503.541 | -64.777 | 265.006 | -804.35 | 514.297 | 93.239 | -234.262 | -842.572 | 1,109.798 | -120.8 | -293 | -276.1 | 836.5 | -555.4 | 333.6 | -92.7 | 489.9 | -12.3 | 22.4 | -77.2 | 383.8 | 53.1 | -94.3 | -156 | 503.8 | -70.2 | -257.5 | -725.2 | 555 | -206.9 | -147.8 | -94.8 | 368.8 | 36.3 | 0.9 | -253.9 | 432.6 | -60.2 | -51.1 | -97.9 | 588.2 | -55.9 | -17.9 | -177.5 | 304.5 | -240.7 | 380.5 | -284.2 | 253.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | -122.9 | -277.9 | -54.1 | 659.6 | -192.7 | 217.6 | -91.8 | 385.1 | -140.1 | 94.2 | -66.7 | 249.5 | -28 | -11.8 | -99.4 | 308 | 1.7 | -255.9 | -528.5 | 277 | -163.9 | -59 | -53 | 267.8 | -71.3 | 6.9 | -104.8 | 311.1 | 1.3 | 89.6 | -29.4 | 296.7 | -165 | -18.3 | -99 | 207.3 | -83.6 | 269.5 | -52 | 96.1 |
Netto Kasstroomverandering
| 2,260.626 | -1,926.97 | 1,414.85 | 1,601.029 | 187.613 | 216.312 | 1,965.43 | -452.644 | -105.969 | -4,570.171 | -2,527.906 | 3,086.445 | 676.513 | 1,258.074 | 695.966 | 1,478.328 | -129.36 | 729.344 | -249.916 | 876.212 | -482.662 | -214.538 | -183.963 | 689.428 | 512.27 | -457.031 | -786.808 | 1,168.046 | -113.334 | -35.08 | -367.337 | 353.373 | 84.745 | 26.731 | -219.994 | -211.688 | 18.944 | -23.016 | -752.358 | 567.01 | 436.701 | -495.384 | -1,303.525 | 642.246 | 941.01 | -928.642 | 561.42 | 824.92 | -99.985 | -685.727 | -132.445 | 888.431 | -1,014.649 | -594.107 | 1,146.339 | 233.192 | 42.784 | 17.339 | -489.343 | 702.342 | -332.096 | -299.163 | 271.003 | 362.71 | -133.369 | -24.315 | -124.067 | 307.065 | 68.627 | -19.983 | -80.297 | 123.094 | -39.421 | 29.39 | -181.455 | 203.164 | 28.097 | -97.538 | -31.525 | 52.376 | -118.555 | 144.304 | -227.893 | 31.618 | 75.026 | -52.176 | -99.021 | 126.257 | 68.527 | 81.491 | -375.244 | 172.991 | 66.069 | -38.876 | -384.836 | 143.973 | 134.356 | 7.631 | -76.744 | 150.708 | -120.8 | -293 | -276.1 | 836.5 | -555.4 | 333.6 | -92.7 | 489.9 | -12.3 | 22.4 | -77.2 | 383.8 | 53.1 | -94.3 | -156 | 503.8 | -70.2 | -257.5 | -725.2 | 555 | -206.9 | -147.8 | -94.8 | 368.8 | 36.3 | 0.9 | -253.9 | 432.6 | -60.2 | -51.1 | -97.9 | 588.2 | -55.9 | -17.9 | -177.5 | 304.5 | -240.7 | 380.5 | -284.2 | 253.7 |
Kaspositie aan het Einde van de Periode
| 7,276.764 | 5,016.138 | 6,943.108 | 5,528.258 | 3,927.229 | 3,739.616 | 3,523.304 | 1,557.874 | 2,010.518 | 2,116.487 | 6,686.658 | 9,214.564 | 6,128.119 | 5,451.606 | 4,193.532 | 3,497.566 | 2,019.238 | 2,148.598 | 1,419.254 | 1,669.17 | 792.958 | 1,275.62 | 1,490.158 | 1,674.121 | 984.693 | 472.423 | 929.454 | 1,716.262 | 548.216 | 661.55 | 696.63 | 1,063.967 | 710.594 | 625.849 | 599.118 | 819.112 | 1,030.8 | 1,011.856 | 1,034.872 | 1,787.23 | 1,220.22 | 783.519 | 1,278.903 | 2,582.428 | 1,940.182 | 999.172 | 1,927.814 | 1,366.394 | 541.474 | 641.459 | 1,327.186 | 1,459.631 | 571.2 | 1,585.849 | 2,179.956 | 1,033.617 | 800.425 | 757.641 | 740.302 | 1,229.645 | 527.303 | 859.399 | 1,158.562 | 887.559 | 524.849 | 658.218 | 682.533 | 806.6 | 499.535 | 430.908 | 450.891 | 531.188 | 408.094 | 447.515 | 418.125 | 599.58 | 396.416 | 368.319 | 465.857 | 497.382 | 445.006 | 563.561 | 419.257 | 647.15 | 615.532 | 540.506 | 592.682 | 691.703 | 565.446 | 496.919 | 415.428 | 790.672 | 617.681 | 551.612 | 590.488 | 975.324 | 831.351 | 696.995 | 689.364 | 766.108 | 615.4 | -293 | 574.4 | 836.5 | -555.4 | 333.6 | 828.6 | 489.9 | -12.3 | 22.4 | 695.4 | 383.8 | 53.1 | -94.3 | 540.4 | 503.8 | -70.2 | -257.5 | 45.6 | 555 | -206.9 | -147.8 | 571.6 | 368.8 | 36.3 | 0.9 | 358.9 | 432.6 | -60.2 | -51.1 | 664.2 | 588.2 | -55.9 | -17.9 | 262.2 | 304.5 | -240.7 | 380.5 | 336.6 | 253.7 |