Ultimovacs ASA

OSE:ULTI.OL

107.4 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Operationele Activiteiten:
Nettowinst -44.767-22.752-55.931-55.822-44.29-34.111-70.513-38.303-22.376-36.6-51.152-43.308-36.465-33.798-24.581-30.725-34.909-30.337-25.363-17.235-3.844-14.723-12.695-16.901-14.765-10.919-7.624-8.42-7.974-8.811
Afschrijvingen & Amortisatie 0.7130.7150.6860.6910.6910.6990.6940.6780.6460.630.6230.6340.6960.750.7430.7580.6330.5860.8330.4180.4150.3980.130.1660.1580.1470.1420.1350.1290.129
Uitgestelde Inkomstenbelasting 008.8144.734-3.936-13.5532.541-4.098-11.4595.8411.4511.003-2.2013.3670.0920.475-0.3380.5140.0680.1140.02000000000
Aandelen Gebaseerde Vergoedingen 3.4673.1383.1723.1723.7024.214.3034.3038.842.9483.0133.0143.2662.3022.1692.4211.3340.8520.8610.8620.262000000000
Verandering in Werkkapitaal -9.342-21.34313.35810.1-23.839.25617.2196.785-6.969-16.80313.4836.1835.501-1.3079.549-1.6551.017-2.51411.792-0.29-11.887-1.4794.4791.0470.992-0.9895.0250.6030.381.216
Vorderingen 3.074-5.2448.2272.594-5.042-2.15-3.1693.68-1.289-1.081-4.8494.917-0.1170.40000000000000000
Voorraden 000000000000000000000000000000
Crediteuren -12.416-16.0995.1317.506-18.78711.40620.388-4.115-5.68-15.72218.3321.2655.619-1.7070000000000000000
Overig Werkkapitaal 0000-0.001007.220000000000000000000000
Overige Niet-Contante Posten 15.55222.986-8.863-3.618-3.328-3.099-4.28-1.654-1.653-1.195-1.277-0.259-0.552-0.795-1.064-0.87-0.937-1.437-1.491-2.196-0.273-0.251-1.1980.041-0.033-0.049-1.857-0.059-0.2450.005
Kasstroom uit Operationele Activiteiten -48.612-43.167-38.764-40.743-70.991-36.598-50.036-32.289-32.971-45.179-33.859-32.733-29.755-29.481-13.092-29.596-33.2-32.336-13.3-18.327-15.307-16.055-9.284-15.647-13.648-11.81-4.314-7.741-7.71-7.461
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 0-0.017000-0.02500-0.087-0.108-0.085000-0.065-0.014-5.02-0.1820-0.016-0.046-0.109-0.089-0.1380-0.2860-0.02100
Netto Overnames 00000000000000000000000-4.586000000
Aankoop van Beleggingen 000000000000000000000000000000
Verkoop/verval van Beleggingen 000000000000000000000000000000
Overige Investeringsactiviteiten 000003.207001.6791.2251.3120001.1210.930.9941.502.250.330.331.2470.001000000
Kasstroom uit Investeringsactiviteiten 1.941-0.0173.7283.6963.4283.1824.3021.681.5921.1171.2270.30.60.851.0560.916-4.0261.3181.582.2340.2840.2211.158-4.7230-0.2860.312-0.0210.2520
Financieringsactiviteiten:
Schuldaflossingen 000000000000000000000000000000
Uitgifte van Gewone Aandelen 000.30004.1091.37500271.934000.930016000037000000125.919000
Terugkoop van Gewone Aandelen 000000000000000000000000000000
Uitgekeerde Dividenden 000000000000000000000000000000
Overige Financieringsactiviteiten 00-0.456-0.5370-0.537-0.512-0.49200-11.44500-0.51200-7.528000-8.23700000-2.43000
Kasstroom uit Financieringsactiviteiten -0.568-0.476-0.156-0.537-0.537-0.5373.5970.883-0.457-0.445260.489-0.447-0.5030.418-0.487-0.507152.472-0.461-0.721-17.764361.763-0.2760000.001123.4890-0.0010
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.378-2.9385.205-6.2486.67614.17-14.75112.452-5.532-5.955-1.492-1.1142.168-3.424-0.073-0.450.227-0.4430.022-0.159-0.051-0.078-0.068-0.040.0330.047-0.0490.059-0.006-0.005
Netto Kasstroomverandering -49.559-46.597-33.714-43.831-61.424-19.781-43.754-17.275-37.368-50.462226.364-33.995-27.489-31.637-12.598-29.636115.473-31.921-12.418-34.016346.689-16.188-8.194-20.41-13.616-12.048119.438-7.703-7.465-7.466
Kaspositie aan het Einde van de Periode 170.403219.962266.559300.273344.104405.528425.309469.063486.338523.706574.168347.804381.799409.288440.925453.523483.159367.686399.607412.025446.04199.352115.54123.734144.144157.76169.80850.3758.07365.538