Universal Logistics Holdings, Inc.
NASDAQ:ULH
47.15 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 426.833 | 462.164 | 491.907 | 390.92 | 421.251 | 412.572 | 437.396 | 458.722 | 505.692 | 527.182 | 523.861 | 467.372 | 445.594 | 422.783 | 415.231 | 385.953 | 364.988 | 257.98 | 382.162 | 375.931 | 375.485 | 383.175 | 377.406 | 386.378 | 374.292 | 365.925 | 335.113 | 314.023 | 313.001 | 305.199 | 284.442 | 264.051 | 271.493 | 276.813 | 260.394 | 285.991 | 284.214 | 295.007 | 263.561 | 302.48 | 302.128 | 307.549 | 279.364 | 259.548 | 261.663 | 264.172 | 248.109 | 259.148 | 183.321 | 185.055 | 175.848 | 174.634 | 187.546 | 179.961 | 157.63 | 156.133 | 156.462 | 154.304 | 139.044 | 139.849 | 128.458 | 119.897 | 115.026 | 176.968 | 212.994 | 199.42 | 170.135 | 171.528 | 171.776 | 178.179 | 158.877 | 163.829 | 171.907 | 160.006 | 145.885 | 147.241 | 135.637 | 127.516 | 120.945 | 114.109 | 96.956 | 78.711 | 72.24 | 75.304 | 70.798 | 70.206 | 61.39 | 67.347 | 65.687 | 64.36 | 55.418 |
Kosten van de omzet
| 354.776 | 400.362 | 403.308 | 332.761 | 355.695 | 349.227 | 371.693 | 383.952 | 406.523 | 437.635 | 437.345 | 406.052 | 400.884 | 367.472 | 361.24 | 340.919 | 322.657 | 230.679 | 337.288 | 332.519 | 333.5 | 330.017 | 327.464 | 338.916 | 326.94 | 317.028 | 295.649 | 277.962 | 278.452 | 274.512 | 253.913 | 210.406 | 214.24 | 214.469 | 201.944 | 216.24 | 216.086 | 218.307 | 226.5 | 225.322 | 222.546 | 225.135 | 238.292 | 217.483 | 215.624 | 217.313 | 207.043 | 213.415 | 140.021 | 141.803 | 135.07 | 133.81 | 144.413 | 139.631 | 120.459 | 110.687 | 109.903 | 109.292 | 96.749 | 97.589 | 88.737 | 78.465 | 78.521 | 128.442 | 168.219 | 143.941 | 144.98 | 134.266 | 143.426 | 150.776 | 133.952 | 126.965 | 142.833 | 133.168 | 120.53 | 123.221 | 113.339 | 104.311 | 100.76 | 93.012 | 79.421 | 59.413 | 54.579 | 70.435 | 53.022 | 52.821 | 46.646 | 62.915 | 49.757 | 47.755 | 42.163 |
Brutowinst
| 72.057 | 61.802 | 88.599 | 58.159 | 65.556 | 63.345 | 65.703 | 74.77 | 99.169 | 89.547 | 86.516 | 61.32 | 44.71 | 55.311 | 53.991 | 45.034 | 42.331 | 27.301 | 44.874 | 43.412 | 41.985 | 53.158 | 49.942 | 47.462 | 47.352 | 48.897 | 39.464 | 36.061 | 34.549 | 30.687 | 30.529 | 53.645 | 57.253 | 62.344 | 58.45 | 69.751 | 68.128 | 76.7 | 37.061 | 77.158 | 79.582 | 82.414 | 41.072 | 42.065 | 46.039 | 46.859 | 41.066 | 45.733 | 43.3 | 43.252 | 40.778 | 40.824 | 43.133 | 40.33 | 37.171 | 45.446 | 46.559 | 45.012 | 42.295 | 42.26 | 39.721 | 41.432 | 36.505 | 48.526 | 44.775 | 55.479 | 25.155 | 37.262 | 28.35 | 27.403 | 24.925 | 36.864 | 29.074 | 26.838 | 25.355 | 24.02 | 22.298 | 23.205 | 20.185 | 21.097 | 17.535 | 19.298 | 17.661 | 4.869 | 17.776 | 17.385 | 14.744 | 4.432 | 15.93 | 16.605 | 13.255 |
Brutowinstmarge
| 0.169 | 0.134 | 0.18 | 0.149 | 0.156 | 0.154 | 0.15 | 0.163 | 0.196 | 0.17 | 0.165 | 0.131 | 0.1 | 0.131 | 0.13 | 0.117 | 0.116 | 0.106 | 0.117 | 0.115 | 0.112 | 0.139 | 0.132 | 0.123 | 0.127 | 0.134 | 0.118 | 0.115 | 0.11 | 0.101 | 0.107 | 0.203 | 0.211 | 0.225 | 0.224 | 0.244 | 0.24 | 0.26 | 0.141 | 0.255 | 0.263 | 0.268 | 0.147 | 0.162 | 0.176 | 0.177 | 0.166 | 0.176 | 0.236 | 0.234 | 0.232 | 0.234 | 0.23 | 0.224 | 0.236 | 0.291 | 0.298 | 0.292 | 0.304 | 0.302 | 0.309 | 0.346 | 0.317 | 0.274 | 0.21 | 0.278 | 0.148 | 0.217 | 0.165 | 0.154 | 0.157 | 0.225 | 0.169 | 0.168 | 0.174 | 0.163 | 0.164 | 0.182 | 0.167 | 0.185 | 0.181 | 0.245 | 0.244 | 0.065 | 0.251 | 0.248 | 0.24 | 0.066 | 0.243 | 0.258 | 0.239 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 18.718 | 22.572 | 20.674 | 19.24 | 20.461 | 19.307 | 19.335 | 17.728 | 18.766 | 14.139 | 18.644 | 28.63 | 18.91 | 15.428 | 15.511 | 13.774 | 13.512 | 11.438 | 13.796 | 20.39 | 41.347 | 14.584 | 15.593 | 20.471 | 15.169 | 12.912 | 13.447 | 14.02 | 29.53 | 16.033 | 13.816 | 15.967 | 14.036 | 13.625 | 12.522 | 14.556 | 16.05 | 15.141 | 13.176 | 21.294 | 16.609 | 16.19 | 16.712 | 12.938 | 13.427 | 13.443 | 12.48 | 21.555 | 18.104 | 17.967 | 18.34 | 17.78 | 17.271 | 17.412 | 16.86 | 15.852 | 16.592 | 16.933 | 17.081 | 15.095 | 15.019 | 15.843 | 15.623 | 17.753 | 13.223 | 18.759 | 23.257 | 23.716 | 23.234 | 23.756 | 22.792 | 22.443 | 22.444 | 20.866 | 20.744 | 19.405 | 17.512 | 18.048 | 17.067 | 16.948 | 14.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 8.89 | 6.61 | 4.827 | 8.334 | 7.643 | 8.172 | 8.876 | 10.632 | 10.757 | 10.024 | 8.914 | 9.086 | 8.57 | 7.324 | 7.711 | 6.756 | 5.024 | 7.17 | 7.519 | 7.991 | 7.858 | 7.836 | 9.083 | 9.653 | 9.733 | 8.913 | 8.929 | 8.503 | 8.237 | 7.544 | 7.682 | 8.217 | 8.379 | 8.072 | 9.832 | 9.651 | 9.543 | 8.818 | 11.482 | 11.687 | 11.022 | 9.731 | 9.994 | 10.132 | 9.787 | 9.335 | 11.005 | 10.527 | 10.551 | 10.074 | 10.375 | 10.974 | 10.675 | 9.906 | 9.872 | 10.072 | 9.882 | 8.979 | 9.614 | 8.677 | 8.06 | 7.602 | 11.953 | 12.637 | 12.177 | -10.566 | -11.653 | -11.353 | -11.475 | -10.599 | -10.131 | -10.834 | -9.939 | -9.456 | -10.017 | -8.741 | -8.31 | -7.61 | -7.974 | -7.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18.718 | 14.699 | 13.507 | 24.067 | 20.461 | 19.307 | 27.507 | 26.604 | 29.398 | 24.896 | 28.668 | 28.63 | 18.91 | 15.428 | 15.511 | 13.774 | 13.512 | 11.438 | 13.796 | 20.39 | 41.347 | 14.584 | 15.593 | 20.471 | 15.169 | 12.912 | 13.447 | 14.02 | 29.53 | 16.033 | 13.816 | 15.967 | 14.036 | 13.625 | 12.522 | 14.556 | 16.05 | 15.141 | 13.176 | 21.294 | 16.609 | 16.19 | 16.712 | 12.938 | 13.427 | 13.443 | 12.48 | 21.555 | 28.631 | 28.518 | 28.414 | 28.155 | 28.245 | 28.087 | 26.766 | 25.724 | 26.664 | 26.815 | 26.06 | 24.709 | 23.696 | 23.903 | 23.225 | 29.706 | 13.223 | 30.936 | 12.691 | 12.063 | 11.881 | 12.281 | 12.193 | 12.312 | 11.61 | 10.927 | 11.288 | 9.388 | 8.771 | 9.738 | 9.457 | 8.974 | 7.09 | 13.917 | 13.645 | -16.087 | 13.078 | 13.066 | 11.804 | -13.901 | 12.244 | 12.214 | 11.019 |
Overige kosten
| 10.705 | 0.898 | 1.104 | 0.723 | 0.588 | 0.284 | 0.015 | 1.467 | -0.454 | -0.823 | 0.953 | 0.247 | -0.112 | 6.079 | 1.006 | 1.418 | -0.494 | 0.811 | -3.605 | 0.606 | 0.163 | 0.096 | 0.953 | -1.5 | 1.746 | 0.336 | -0.395 | 0.12 | 0.721 | 0.464 | 0.068 | 0.514 | 0.17 | 0.112 | 0.138 | -0.017 | 0.135 | 0.565 | 0.107 | 0.132 | 0.101 | 0.125 | 0.089 | 0.093 | 0.105 | 0.127 | 0.134 | 0.42 | 6.872 | 7.223 | 6.986 | 6.641 | 6.466 | 6.132 | 6.575 | 5.828 | 5.81 | 6.527 | 6.107 | 6.054 | 4.976 | 4.693 | 4.947 | 5.02 | 4.66 | 4.946 | 152.233 | -367.754 | 151.66 | 158.358 | 141.586 | -348.576 | 151.144 | 140.583 | 127.409 | 130.294 | 119.464 | 110.857 | 105.704 | 309.522 | 2.601 | -2.412 | 0.845 | 5.529 | 0.729 | 0.712 | 0.671 | 4.731 | 0.605 | 0.594 | 0.597 |
Bedrijfskosten
| 29.423 | 14.699 | 13.507 | 24.067 | 28.795 | 26.95 | 27.507 | 26.604 | 29.398 | 24.896 | 28.668 | 37.544 | 27.996 | 23.998 | 22.835 | 21.485 | 20.268 | 16.462 | 20.966 | 27.909 | 49.338 | 22.442 | 23.429 | 29.554 | 24.822 | 22.645 | 22.36 | 22.949 | 38.033 | 24.27 | 21.36 | 47.796 | 47.226 | 45.57 | 44.52 | 51.287 | 51.184 | 53.78 | 21.994 | 58.365 | 56.582 | 58.001 | 26.443 | 22.932 | 23.559 | 23.23 | 21.815 | 32.112 | 35.503 | 35.741 | 35.4 | 34.796 | 34.711 | 34.219 | 33.341 | 31.552 | 32.474 | 33.342 | 32.167 | 30.763 | 28.672 | 28.596 | 28.172 | 34.726 | 204.192 | 35.882 | 164.924 | -355.691 | 163.541 | 170.639 | 153.779 | -336.264 | 162.754 | 151.51 | 138.697 | 139.682 | 128.235 | 120.595 | 115.161 | 318.496 | 9.691 | 11.505 | 14.49 | -10.558 | 13.807 | 13.778 | 12.475 | -9.17 | 12.849 | 12.808 | 11.616 |
Bedrijfsresultaat
| 42.634 | 47.103 | 75.092 | 34.092 | 36.761 | 36.395 | 38.196 | 31.309 | 54.27 | 36.77 | 42.573 | 23.776 | 16.714 | 31.313 | 31.156 | 23.549 | 22.063 | 10.839 | 23.908 | 15.503 | -7.353 | 30.716 | 26.513 | 17.908 | 22.53 | 26.252 | 17.104 | 13.112 | -3.484 | 6.417 | 9.169 | 5.849 | 10.027 | 16.774 | 13.93 | 18.464 | 16.944 | 22.92 | 15.067 | 18.793 | 23 | 24.413 | 14.629 | 19.133 | 22.48 | 23.629 | 19.251 | 13.621 | 7.797 | 7.511 | 5.378 | 6.028 | 8.422 | 6.111 | 3.83 | 5.174 | 4.655 | 4.068 | 1.47 | 3.015 | 2.881 | 2.354 | 0.769 | 4.856 | 8.802 | 7.761 | 5.211 | 7.155 | 8.235 | 7.54 | 5.098 | 8.253 | 9.153 | 8.496 | 7.188 | 7.559 | 7.402 | 6.921 | 5.784 | -297.399 | 7.844 | 7.793 | 3.171 | 15.427 | 3.969 | 3.607 | 2.269 | 13.602 | 3.081 | 3.797 | 1.639 |
Bedrijfsresultaat ratio
| 0.1 | 0.102 | 0.153 | 0.087 | 0.087 | 0.088 | 0.087 | 0.068 | 0.107 | 0.07 | 0.081 | 0.051 | 0.038 | 0.074 | 0.075 | 0.061 | 0.06 | 0.042 | 0.063 | 0.041 | -0.02 | 0.08 | 0.07 | 0.046 | 0.06 | 0.072 | 0.051 | 0.042 | -0.011 | 0.021 | 0.032 | 0.022 | 0.037 | 0.061 | 0.053 | 0.065 | 0.06 | 0.078 | 0.057 | 0.062 | 0.076 | 0.079 | 0.052 | 0.074 | 0.086 | 0.089 | 0.078 | 0.053 | 0.043 | 0.041 | 0.031 | 0.035 | 0.045 | 0.034 | 0.024 | 0.033 | 0.03 | 0.026 | 0.011 | 0.022 | 0.022 | 0.02 | 0.007 | 0.027 | 0.041 | 0.039 | 0.031 | 0.042 | 0.048 | 0.042 | 0.032 | 0.05 | 0.053 | 0.053 | 0.049 | 0.051 | 0.055 | 0.054 | 0.048 | -2.606 | 0.081 | 0.099 | 0.044 | 0.205 | 0.056 | 0.051 | 0.037 | 0.202 | 0.047 | 0.059 | 0.03 |
Totaal overige inkomsten en kosten netto
| -7.412 | -5.985 | -4.975 | -5.441 | -5.907 | -4.837 | -4.96 | 13.011 | -4.944 | 23.139 | -1.48 | -2.263 | -3.112 | 3.153 | -2.157 | -2.009 | -3.999 | -2.627 | -7.814 | -3.861 | -3.914 | -4.002 | -3.416 | -6.283 | -2.557 | -2.618 | -2.948 | -2.101 | -1.787 | -2.017 | -2.168 | -1.439 | -1.908 | -2.003 | -1.825 | -3.376 | -1.943 | -1.336 | -1.735 | -1.964 | -1.948 | -2.338 | -1.486 | -0.819 | -0.989 | -0.801 | -0.968 | -3.583 | 0.466 | 0.67 | 0.516 | 0.397 | 0.237 | 0.195 | 1.007 | 0.188 | 0.256 | 3.725 | 1.92 | -0.029 | -0.153 | -0.271 | -0.546 | -0.662 | 0.049 | -2.015 | 5.461 | 0.422 | 0.191 | 7.672 | 0.194 | 0.243 | 0.248 | 0.302 | 0.25 | 0.242 | 0.198 | 0.15 | -0.165 | 302.994 | -3.246 | -0.094 | -0.117 | -11.268 | -0.06 | -0.061 | -0.063 | -9.99 | -0.052 | -0.044 | -0.03 |
Inkomen voor belasting
| 35.222 | 41.118 | 70.117 | 28.651 | 30.854 | 31.558 | 33.236 | 44.32 | 64.827 | 59.909 | 56.368 | 21.513 | 13.602 | 34.466 | 28.999 | 21.539 | 18.064 | 8.212 | 16.094 | 11.643 | -11.267 | 26.714 | 23.097 | 11.625 | 19.973 | 23.634 | 14.156 | 11.011 | -5.271 | 4.4 | 7.001 | 4.41 | 8.119 | 14.771 | 12.105 | 15.088 | 15.001 | 21.584 | 13.332 | 16.829 | 21.052 | 22.075 | 13.143 | 18.314 | 21.491 | 22.828 | 18.283 | 12.367 | 8.989 | 8.181 | 5.894 | 6.425 | 8.659 | 6.306 | 4.837 | 5.362 | 4.911 | 7.793 | 3.39 | 2.986 | 2.728 | 2.083 | 0.223 | 4.194 | 8.851 | 5.746 | 5.464 | 7.577 | 8.426 | 7.676 | 5.292 | 8.496 | 9.401 | 8.798 | 7.438 | 7.801 | 7.6 | 7.071 | 5.619 | 5.595 | 4.598 | 4.528 | 3.054 | 4.159 | 3.909 | 3.546 | 2.206 | 3.612 | 3.029 | 3.753 | 1.609 |
Inkomen voor belasting ratio
| 0.083 | 0.089 | 0.143 | 0.073 | 0.073 | 0.076 | 0.076 | 0.097 | 0.128 | 0.114 | 0.108 | 0.046 | 0.031 | 0.082 | 0.07 | 0.056 | 0.049 | 0.032 | 0.042 | 0.031 | -0.03 | 0.07 | 0.061 | 0.03 | 0.053 | 0.065 | 0.042 | 0.035 | -0.017 | 0.014 | 0.025 | 0.017 | 0.03 | 0.053 | 0.046 | 0.053 | 0.053 | 0.073 | 0.051 | 0.056 | 0.07 | 0.072 | 0.047 | 0.071 | 0.082 | 0.086 | 0.074 | 0.048 | 0.049 | 0.044 | 0.034 | 0.037 | 0.046 | 0.035 | 0.031 | 0.034 | 0.031 | 0.051 | 0.024 | 0.021 | 0.021 | 0.017 | 0.002 | 0.024 | 0.042 | 0.029 | 0.032 | 0.044 | 0.049 | 0.043 | 0.033 | 0.052 | 0.055 | 0.055 | 0.051 | 0.053 | 0.056 | 0.055 | 0.046 | 0.049 | 0.047 | 0.058 | 0.042 | 0.055 | 0.055 | 0.051 | 0.036 | 0.054 | 0.046 | 0.058 | 0.029 |
Belastingkosten
| 8.682 | 10.384 | 17.66 | 7.239 | 7.807 | 7.992 | 8.36 | 10.874 | 16.347 | 15.21 | 14.36 | 5.314 | 3.329 | 8.862 | 7.344 | 5.316 | 4.486 | 2.044 | 3.931 | 2.906 | -2.847 | 6.742 | 5.8 | 2.605 | 4.918 | 5.965 | 3.722 | -13.39 | -1.966 | 1.661 | 2.683 | 1.687 | 3.122 | 5.724 | 4.628 | 5.782 | 5.754 | 8.3 | 5.168 | 6.31 | 7.958 | 8.442 | 5.019 | 7.012 | 7.749 | 8.674 | 6.909 | 9.915 | 3.477 | 3.183 | 2.296 | 2.881 | 3.224 | 2.371 | 1.938 | 2.188 | 1.979 | 3.22 | 1.325 | 1.229 | 1.029 | 0.778 | 0.084 | 1.561 | 3.445 | 2.243 | 2.12 | 2.773 | 3.295 | 2.958 | 2.108 | 3.21 | 3.636 | 3.402 | 2.876 | 3.147 | 2.955 | 2.687 | 2.135 | 2.112 | 1.753 | 1.643 | 1.148 | 1.536 | 1.442 | 1.308 | 0.817 | 1.325 | 1.143 | 1.417 | 0.645 |
Nettowinst
| 26.54 | 30.734 | 52.457 | 21.413 | 23.047 | 23.566 | 24.876 | 33.445 | 48.48 | 44.699 | 42.008 | 16.2 | 10.273 | 25.604 | 21.655 | 16.223 | 13.578 | 6.168 | 12.163 | 8.737 | -8.42 | 19.972 | 17.297 | 9.02 | 15.055 | 17.669 | 10.434 | 24.401 | -3.305 | 2.739 | 4.318 | 2.723 | 4.997 | 9.047 | 7.477 | 9.306 | 9.247 | 13.284 | 8.164 | 10.519 | 13.094 | 13.633 | 8.124 | 11.302 | 13.742 | 14.154 | 11.374 | 2.452 | 5.512 | 4.998 | 3.598 | 3.544 | 5.435 | 3.935 | 2.899 | 3.174 | 2.932 | 4.573 | 2.065 | 1.757 | 1.699 | 1.305 | 0.139 | 2.633 | 5.406 | 3.503 | 3.344 | 4.804 | 5.131 | 4.718 | 3.184 | 5.286 | 5.765 | 5.396 | 4.562 | 4.654 | 4.645 | 4.384 | 3.484 | 3.483 | 2.845 | 2.885 | 1.906 | 2.624 | 2.467 | 2.238 | 1.389 | 2.287 | 1.886 | 2.336 | 0.964 |
Nettowinstmarge
| 0.062 | 0.067 | 0.107 | 0.055 | 0.055 | 0.057 | 0.057 | 0.073 | 0.096 | 0.085 | 0.08 | 0.035 | 0.023 | 0.061 | 0.052 | 0.042 | 0.037 | 0.024 | 0.032 | 0.023 | -0.022 | 0.052 | 0.046 | 0.023 | 0.04 | 0.048 | 0.031 | 0.078 | -0.011 | 0.009 | 0.015 | 0.01 | 0.018 | 0.033 | 0.029 | 0.033 | 0.033 | 0.045 | 0.031 | 0.035 | 0.043 | 0.044 | 0.029 | 0.044 | 0.053 | 0.054 | 0.046 | 0.009 | 0.03 | 0.027 | 0.02 | 0.02 | 0.029 | 0.022 | 0.018 | 0.02 | 0.019 | 0.03 | 0.015 | 0.013 | 0.013 | 0.011 | 0.001 | 0.015 | 0.025 | 0.018 | 0.02 | 0.028 | 0.03 | 0.026 | 0.02 | 0.032 | 0.034 | 0.034 | 0.031 | 0.032 | 0.034 | 0.034 | 0.029 | 0.031 | 0.029 | 0.037 | 0.026 | 0.035 | 0.035 | 0.032 | 0.023 | 0.034 | 0.029 | 0.036 | 0.017 |
WPA (Winst Per Aandeel)
| 1.01 | 1.17 | 1.99 | 0.81 | 0.88 | 0.9 | 0.95 | 1.27 | 1.84 | 1.69 | 1.56 | 0.6 | 0.38 | 0.95 | 0.8 | 0.6 | 0.5 | 0.23 | 0.45 | 0.32 | -0.3 | 0.7 | 0.61 | 0.32 | 0.53 | 0.62 | 0.37 | 0.86 | -0.12 | 0.1 | 0.15 | 0.1 | 0.18 | 0.32 | 0.26 | 0.33 | 0.32 | 0.44 | 0.27 | 0.35 | 0.44 | 0.45 | 0.27 | 0.38 | 0.46 | 0.47 | 0.38 | 0.082 | 0.36 | 0.32 | 0.23 | 0.23 | 0.35 | 0.25 | 0.19 | 0.2 | 0.18 | 0.29 | 0.13 | 0.11 | 0.11 | 0.08 | 0.01 | 0.16 | 0.34 | 0.22 | 0.21 | 0.3 | 0.32 | 0.29 | 0.2 | 0.33 | 0.36 | 0.33 | 0.28 | 0.29 | 0.29 | 0.27 | 0.26 | 0.26 | 0.28 | 0.29 | 0.19 | 0.26 | 0.25 | 0.22 | 0.14 | 0.23 | 0.18 | 0.22 | 0.09 |
Verwaterde WPA
| 1.01 | 1.17 | 1.99 | 0.81 | 0.88 | 0.9 | 0.95 | 1.27 | 1.84 | 1.69 | 1.56 | 0.6 | 0.38 | 0.95 | 0.8 | 0.6 | 0.5 | 0.23 | 0.45 | 0.32 | -0.3 | 0.7 | 0.61 | 0.32 | 0.53 | 0.62 | 0.37 | 0.86 | -0.12 | 0.1 | 0.15 | 0.1 | 0.18 | 0.32 | 0.26 | 0.33 | 0.32 | 0.44 | 0.27 | 0.35 | 0.44 | 0.45 | 0.27 | 0.38 | 0.46 | 0.47 | 0.38 | 0.082 | 0.36 | 0.32 | 0.23 | 0.23 | 0.35 | 0.25 | 0.19 | 0.2 | 0.18 | 0.29 | 0.13 | 0.11 | 0.11 | 0.08 | 0.01 | 0.16 | 0.34 | 0.22 | 0.21 | 0.3 | 0.32 | 0.29 | 0.2 | 0.33 | 0.36 | 0.33 | 0.28 | 0.29 | 0.29 | 0.27 | 0.26 | 0.26 | 0.28 | 0.29 | 0.19 | 0.26 | 0.25 | 0.22 | 0.14 | 0.23 | 0.18 | 0.22 | 0.09 |
EBITDA
| 72.922 | 85.719 | 97.115 | 54.067 | 56.147 | 55.555 | 56.711 | 49.633 | 91.936 | 105.229 | 74.076 | 46.183 | 33.17 | 47.652 | 50.241 | 42.748 | 38.957 | 29.369 | 43.426 | 40.029 | 11.631 | 48.131 | 43.431 | 43.385 | 36.514 | 39.498 | 29.322 | 26.399 | 9.061 | 17.958 | 19.496 | 15.794 | 19.103 | 25.909 | 22.476 | 26.888 | 25.488 | 31.787 | 24.105 | 28.614 | 31.469 | 32.435 | 22.27 | 24.793 | 27.163 | 28.791 | 24.469 | 58.38 | 9.588 | 9.84 | 7.842 | 9.355 | 11.615 | 9.207 | 5.711 | 8.181 | 7.703 | 10.492 | 6.092 | 5.771 | 5.475 | 4.668 | 2.816 | 6.785 | 11.398 | 8.131 | 7.717 | 395.151 | 10.465 | 9.719 | 7.005 | 374.605 | 10.764 | 9.868 | 8.458 | -114.484 | 0.007 | 7.946 | 6.819 | -290.773 | 8.953 | 8.552 | 4.016 | 16.178 | 4.698 | 4.319 | 2.94 | 14.216 | 3.686 | 4.391 | 2.236 |
EBITDA ratio
| 0.171 | 0.182 | 0.195 | 0.138 | 0.089 | 0.089 | 0.087 | 0.108 | 0.137 | 0.121 | 0.112 | 0.051 | 0.037 | 0.088 | 0.077 | 0.065 | 0.059 | 0.045 | 0.053 | 0.043 | -0.019 | 0.08 | 0.073 | 0.042 | 0.065 | 0.073 | 0.05 | 0.042 | -0.009 | 0.023 | 0.032 | 0.024 | 0.038 | 0.061 | 0.054 | 0.065 | 0.06 | 0.08 | 0.058 | 0.063 | 0.076 | 0.08 | 0.053 | 0.074 | 0.086 | 0.09 | 0.078 | 0.054 | 0.052 | 0.053 | 0.045 | 0.051 | 0.059 | 0.049 | 0.036 | 0.051 | 0.106 | 0.069 | 0.079 | 0.041 | 0.106 | 0.131 | 0.029 | 0.042 | -0.737 | 0.051 | -0.81 | 2.3 | -0.775 | -0.792 | -0.799 | 2.287 | -0.768 | -0.771 | -0.768 | -0.778 | -0.773 | -0.756 | -0.777 | -2.548 | 0.092 | 0.109 | 0.056 | 0.215 | 0.066 | 0.062 | 0.048 | 0.211 | 0.056 | 0.068 | 0.04 |