UNITEDLABELS Aktiengesellschaft
FSX:ULC.DE
1.53 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.038 | 0.138 | 0.762 | 0.322 | 0.017 | 0.204 | 0.264 | 0.192 | 0.29 | 0.025 | 0.128 | 0.028 | 0.098 | 0.141 | 0.238 | 0.299 | 0.295 | 0.252 | 0.393 | 0.306 | 0.606 | 0.578 | 0.72 | 0.704 | 0.619 | 0.629 | 0.806 | 0.75 | 0.795 | 0.8 | 0.914 | 1.027 | 1.007 | 1.156 | 1.311 | 0.216 | 0.283 | 0.044 | 0.722 | 0.341 | 0.51 | 0.482 | 0.29 | 0.102 | 0.516 | 0.756 | 1.64 | 1.242 | 1.168 | 0.596 | 1.57 | 1.039 | 2.211 | 2.735 | 5.468 | 2.812 | 1.574 | 2.05 | 3.694 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.038 | 0.138 | 0.762 | 0.322 | 0.017 | 0.204 | 0.264 | 0.192 | 0.29 | 0.025 | 0.128 | 0.028 | 0.098 | 0.141 | 0.238 | 0.299 | 0.295 | 0.252 | 0.393 | 0.306 | 0.606 | 0.578 | 0.72 | 0.704 | 0.619 | 0.629 | 0.806 | 0.75 | 0.795 | 0.8 | 0.914 | 1.027 | 1.007 | 1.156 | 1.311 | 0.216 | 0.283 | 0.044 | 0.722 | 0.341 | 0.51 | 0.482 | 0.29 | 0.102 | 0.516 | 0.756 | 1.64 | 1.242 | 1.168 | 0.596 | 1.57 | 1.039 | 2.211 | 2.735 | 5.468 | 2.812 | 1.574 | 2.05 | 3.694 |
Nettovorderingen
| 5.097 | 4.66 | 2.412 | 2.878 | 3.375 | 5.397 | 2.638 | 2.731 | 3.85 | 5.029 | 1.614 | 1.919 | 3.459 | 2.78 | 3.028 | 1.454 | 1.428 | 1.595 | 1.751 | 1.896 | 2.433 | 3.022 | 3.943 | 2.86 | 3.167 | 2.509 | 3.85 | 4.13 | 3.793 | 2.621 | 3.805 | 3.092 | 2.737 | 2.966 | 4.581 | 4.447 | 3.106 | 4.221 | 5.635 | 3.769 | 3.85 | 3.999 | 5.564 | 4.938 | 5.533 | 4.801 | 6.722 | 7.734 | 7.281 | 11.596 | 13.001 | 14.603 | 14.354 | 14.263 | 15.774 | 19.193 | 15.747 | 15.12 | 13.205 |
Voorraad
| 4.699 | 4.077 | 5.075 | 4.626 | 4.064 | 4.534 | 5.16 | 6.66 | 4.391 | 4.516 | 3.438 | 4.594 | 2.677 | 3.056 | 2.081 | 2.385 | 1.694 | 1.925 | 1.754 | 2.83 | 3.482 | 4.641 | 5.439 | 5.449 | 5.061 | 5.097 | 4.872 | 5.472 | 4.185 | 5.184 | 5.012 | 5.476 | 4.969 | 4.186 | 4.772 | 4.814 | 3.844 | 3.691 | 3.35 | 4.968 | 3.536 | 2.986 | 3.45 | 6.463 | 4.373 | 4.28 | 4.76 | 7.306 | 9.286 | 14.565 | 14.331 | 13.244 | 13.911 | 10.392 | 8.412 | 10.181 | 8.444 | 7.017 | 7.907 |
Overige vlottende activa
| 3.077 | 2.864 | 1.318 | 5.575 | 5.707 | 4.555 | 5.044 | 0.216 | 0.84 | 0.613 | 1.281 | 0.971 | 1.628 | 1.355 | 1.343 | 0.302 | 0.55 | 0.651 | 0.35 | 0.774 | 0.996 | 1.181 | 0.733 | 1.094 | 1.01 | 0.942 | 0.506 | 0.773 | 1.596 | 1.292 | 0.423 | 0.88 | 1.625 | 2.17 | 0.496 | 1.58 | 1.174 | 1.574 | 0.668 | 1.458 | 1.43 | 1.143 | 1.126 | 1.536 | 1.169 | 0.837 | 0.177 | 2.911 | 3.175 | 3.079 | 3.978 | 1.541 | 2.753 | 2.442 | 3.271 | 1.494 | 1.781 | 2.089 | 1.931 |
Totaal vlottende activa
| 12.91 | 11.739 | 9.568 | 13.402 | 13.163 | 14.689 | 13.105 | 9.8 | 9.372 | 10.183 | 6.461 | 7.512 | 7.861 | 7.332 | 6.69 | 4.441 | 3.968 | 4.422 | 4.248 | 5.807 | 7.516 | 9.422 | 10.835 | 10.106 | 9.857 | 9.177 | 10.034 | 11.125 | 10.37 | 9.896 | 10.154 | 10.474 | 10.338 | 10.478 | 11.16 | 11.057 | 8.408 | 9.531 | 10.374 | 10.536 | 9.326 | 8.611 | 10.43 | 13.039 | 11.591 | 10.674 | 13.298 | 19.193 | 20.91 | 29.836 | 32.88 | 30.427 | 33.229 | 29.832 | 32.924 | 33.679 | 27.546 | 26.276 | 26.738 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.666 | 3.692 | 3.714 | 3.74 | 3.772 | 3.804 | 3.957 | 4.017 | 4.041 | 4.071 | 4.102 | 4.099 | 4.129 | 4.16 | 4.188 | 3.623 | 3.69 | 3.757 | 3.824 | 5.514 | 5.62 | 5.874 | 3.495 | 3.53 | 3.566 | 3.594 | 3.605 | 3.675 | 3.716 | 3.672 | 3.675 | 3.683 | 3.734 | 3.759 | 3.826 | 4.693 | 4.702 | 4.833 | 4.971 | 5.105 | 5.204 | 5.138 | 5.256 | 5.388 | 5.502 | 5.447 | 5.56 | 5.733 | 5.88 | 6.02 | 6.03 | 6.016 | 6.1 | 6.181 | 6.266 | 6.201 | 5.906 | 5.93 | 5.762 |
Goodwill
| 0 | 0 | 3.09 | 0 | 0 | 0 | 3.09 | 0 | 0 | 0 | 3.09 | 0 | 0 | 0 | 3.09 | 0 | 0 | 0 | 3.09 | 0 | 0 | 0 | 5.657 | 0 | 0 | 0 | 5.657 | 0 | 0 | 0 | 5.657 | 0 | 0 | 0 | 5.657 | 0 | 0 | 0 | 5.657 | 0 | 0 | 0 | 5.625 | 0 | 0 | 0 | 5.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.318 | 4.253 | 1.063 | 4.279 | 4.337 | 4.315 | 1.251 | 4.395 | 4.4 | 4.245 | 1.082 | 4.292 | 4.117 | 4.086 | 0.986 | 4.53 | 4.496 | 4.422 | 1.335 | 5.116 | 7.833 | 7.878 | 2.217 | 8.179 | 7.766 | 7.739 | 2.045 | 8.273 | 8.431 | 8.658 | 3.129 | 9.189 | 9.498 | 9.455 | 3.775 | 9.959 | 10.341 | 8.859 | 3.277 | 8.637 | 9.054 | 9.062 | 3.574 | 9.689 | 9.83 | 9.721 | 3.196 | 0 | 0 | 0 | 9.514 | 10.224 | 10.976 | 8.765 | 8.165 | 9.306 | 9.22 | 8.882 | 8.972 |
Goodwill en immateriële activa
| 4.318 | 4.253 | 4.153 | 4.279 | 4.337 | 4.315 | 4.341 | 4.395 | 4.4 | 4.245 | 4.172 | 4.292 | 4.117 | 4.086 | 4.077 | 4.53 | 4.496 | 4.422 | 4.426 | 5.116 | 7.833 | 7.878 | 7.874 | 8.179 | 7.766 | 7.739 | 7.702 | 8.273 | 8.431 | 8.658 | 8.786 | 9.189 | 9.498 | 9.455 | 9.432 | 9.959 | 10.341 | 8.859 | 8.935 | 8.637 | 9.054 | 9.062 | 9.199 | 9.689 | 9.83 | 9.721 | 8.821 | 10.026 | 9.701 | 9.687 | 9.514 | 10.224 | 10.976 | 8.765 | 8.165 | 9.306 | 9.22 | 8.882 | 8.972 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.067 | 0.3 | 0.274 | 0.113 | 0.016 | 0.111 | 0.009 | 1.143 | 0 | 0.921 | 0 | 0 | 0 | 0.707 | 0 | 0.867 | 0 |
Belastingvorderingen
| 1.253 | 1.253 | 1.253 | 1.086 | 1.086 | 1.086 | 1.058 | 1.334 | 1.334 | 1.334 | 1.334 | 1.214 | 1.214 | 1.229 | 1.214 | 1.162 | 1.162 | 1.162 | 1.162 | 1.635 | 1.965 | 1.759 | 1.759 | 1.695 | 1.695 | 1.695 | 1.695 | 1.913 | 1.908 | 1.928 | 1.94 | 1.95 | 1.969 | 2.007 | 2.007 | 4.219 | 4.219 | 4.219 | 4.219 | 4.306 | 4.306 | 4.313 | 4.313 | 2.471 | 2.471 | 2.474 | 2.474 | 2.401 | 2.401 | 4.047 | 4.086 | 4.345 | 4.302 | 4.17 | 3.997 | 4.08 | 4.11 | 4.065 | 4.08 |
Overige niet-vlottende activa
| 2.265 | 2.265 | 2.265 | 2.136 | 2.136 | 2.136 | 2.136 | 2.364 | 2.364 | 2.364 | 2.364 | 2.328 | 2.328 | 2.328 | 2.328 | 2.095 | 2.095 | 2.095 | 2.095 | 1.974 | 1.998 | 1.998 | 1.998 | 1.821 | 1.821 | 1.821 | 1.821 | 1.626 | 1.626 | 1.626 | 1.626 | 1.488 | 1.488 | 1.488 | 1.488 | 1.394 | 1.394 | 1.394 | 1.394 | 1.214 | 1.214 | 1.214 | 1.214 | 1.101 | 1.101 | 1.101 | 1.101 | 0 | -0 | 0 | 0.981 | 0 | 0.868 | 0.836 | 0.85 | 0 | 0.797 | 0 | 0.834 |
Totaal niet-vlottende activa
| 11.502 | 11.463 | 11.385 | 11.241 | 11.331 | 11.341 | 11.492 | 12.11 | 12.139 | 12.014 | 11.973 | 11.933 | 11.787 | 11.802 | 11.806 | 11.409 | 11.444 | 11.436 | 11.507 | 14.239 | 17.416 | 17.509 | 15.126 | 15.226 | 14.848 | 14.849 | 14.823 | 15.487 | 15.681 | 15.885 | 16.027 | 16.31 | 16.689 | 16.71 | 16.754 | 20.265 | 20.656 | 19.305 | 19.519 | 19.262 | 19.778 | 19.858 | 20.049 | 18.949 | 19.178 | 18.856 | 17.972 | 18.271 | 17.991 | 20.896 | 20.612 | 21.507 | 22.247 | 19.951 | 19.278 | 20.294 | 20.033 | 19.744 | 19.647 |
Totaal activa
| 24.413 | 23.202 | 20.953 | 24.643 | 24.494 | 26.03 | 24.597 | 21.909 | 21.511 | 22.197 | 18.434 | 19.445 | 19.648 | 19.135 | 18.496 | 15.85 | 15.412 | 15.858 | 15.755 | 20.046 | 24.933 | 26.931 | 25.961 | 25.332 | 24.706 | 24.025 | 24.857 | 26.612 | 26.05 | 25.781 | 26.181 | 26.784 | 27.026 | 27.187 | 27.914 | 31.322 | 29.063 | 28.836 | 29.894 | 29.798 | 29.104 | 28.469 | 30.479 | 31.988 | 30.769 | 29.53 | 31.27 | 37.464 | 38.902 | 50.732 | 53.492 | 51.935 | 55.476 | 49.784 | 52.202 | 53.973 | 47.579 | 46.02 | 46.385 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.343 | 8.944 | 5.102 | 7.652 | 7.145 | 9.299 | 8.887 | 9.964 | 8.969 | 10.254 | 7.004 | 7.012 | 7.498 | 7.033 | 6.642 | 5.265 | 5.178 | 5.194 | 4.774 | 8.355 | 8.283 | 8.927 | 7.374 | 7.869 | 7.312 | 7.934 | 8.071 | 9.018 | 8.732 | 7.222 | 7.987 | 10.146 | 10.675 | 10.592 | 10.757 | 11.727 | 8.177 | 8.263 | 9.223 | 11.396 | 9.076 | 8.689 | 10.163 | 11.923 | 10.021 | 8.498 | 9.231 | 18.769 | 18.869 | 9.696 | 11.928 | 10.548 | 13.28 | 9.178 | 10.949 | 12.147 | 8.882 | 6.43 | 7.772 |
Kortlopende schulden
| 0.822 | 0.868 | 0.909 | 0.766 | 1.003 | 0.707 | 0.988 | 0.805 | 0.859 | 0.931 | 1.028 | 0.996 | 0.917 | 0.879 | 1.014 | 0.657 | 0.323 | 0.933 | 0.909 | 3.443 | 3.489 | 4.42 | 4.767 | 3.804 | 7.506 | 7.512 | 8.483 | 7.991 | 8.551 | 9.47 | 9.197 | 8.682 | 7.662 | 7.305 | 0.316 | 7.139 | 7.558 | 7.467 | 0.436 | 6.754 | 7.365 | 7.401 | 0.479 | 7.743 | 7.231 | 7.309 | 0.454 | 0 | 0 | 7.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.03 | 0.029 | 0.035 | 0.031 | 0.03 | 0.039 | 0.038 | 0.035 | 0.035 | 0.035 | 0.035 | 0.049 | 0.049 | 0.049 | 0.049 | 0.013 | 0.034 | 0.034 | 0.046 | 0.034 | 0.034 | 0.081 | 0.034 | 0.012 | 0.012 | 0.017 | 0.012 | 0.026 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0.038 | 0.04 | 0.084 | 0.084 | 0.087 | 0.013 | 0.004 | 0.013 | 0.009 | 0.016 | 0.011 | 0.011 | 0.011 | 0.08 | 0.072 | 0.073 | 0.17 | 0.176 | 0.099 | 0.237 | 0.18 | 0.178 | 0.095 | 0.14 | 0 | 0.028 |
Uitgestelde opbrengsten
| 0.03 | 0.029 | 0.035 | -0.766 | -1.003 | -0.707 | 0 | -0.805 | -0.859 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0.056 | 0.044 | 0 | 0 | -4.767 | -3.804 | -7.506 | -7.512 | 0 | -7.991 | -8.551 | -9.47 | 0 | -8.682 | -7.662 | -7.305 | 0 | -7.139 | -7.558 | -7.467 | 0 | -6.754 | -7.365 | -7.401 | 0 | -7.743 | -7.231 | -7.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.716 | 2.337 | 3.854 | 5.552 | 5.785 | 5.5 | 4.771 | 0.864 | 0.931 | 0.074 | 0.074 | 0.087 | 0.09 | 0 | 0.099 | 0.025 | 0.043 | 0.043 | 0 | 0 | 0.044 | 0.094 | 4.833 | 3.84 | 7.541 | 7.561 | 0.038 | 8.231 | 8.595 | 9.598 | 0.024 | 8.756 | 7.79 | 7.408 | 6.971 | 7.357 | 7.783 | 7.723 | 6.764 | 6.787 | 7.378 | 7.455 | 7.071 | 7.802 | 7.243 | 7.612 | 7.695 | 8.832 | 7.686 | 0.466 | 8.374 | 8.399 | 9.019 | 8.394 | 8.196 | 9.375 | 6.439 | 6.554 | 6.11 |
Totaal kortlopende verplichtingen
| 12.911 | 12.178 | 9.9 | 13.204 | 12.93 | 14.8 | 14.646 | 10.829 | 9.9 | 11.259 | 8.106 | 8.095 | 8.505 | 8.011 | 7.755 | 5.947 | 5.545 | 6.17 | 5.739 | 11.843 | 11.816 | 13.441 | 12.207 | 11.708 | 14.853 | 15.495 | 16.592 | 17.249 | 17.328 | 16.819 | 17.208 | 18.903 | 18.465 | 17.999 | 18.044 | 19.084 | 15.96 | 15.987 | 16.423 | 18.182 | 16.454 | 16.144 | 17.713 | 19.725 | 17.264 | 16.11 | 17.38 | 27.601 | 26.555 | 17.816 | 20.302 | 18.947 | 22.3 | 17.572 | 19.145 | 21.521 | 15.321 | 12.984 | 13.882 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.453 | 6.338 | 6.702 | 7.175 | 7.277 | 7.164 | 6.3 | 6.497 | 6.572 | 6.664 | 6.699 | 6.795 | 6.794 | 6.952 | 6.982 | 6.468 | 6.575 | 5.272 | 6.999 | 5.578 | 5.759 | 5.415 | 5.524 | 5.725 | 2.036 | 1.721 | 1.797 | 2.242 | 1.911 | 1.694 | 1.77 | 1.878 | 1.911 | 1.827 | 1.903 | 1.892 | 1.968 | 1.968 | 2.044 | 2.155 | 2.215 | 2.143 | 2.28 | 2.392 | 2.465 | 2.465 | 2.543 | 0 | 0 | 2.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | -0 | -7.175 | -7.277 | -7.164 | -6.3 | -6.497 | -6.572 | 0 | -6.699 | -6.795 | -6.794 | -6.952 | -6.982 | -6.468 | -1.075 | 3.793 | 0.418 | 6.22 | 6.013 | 4.733 | 1.849 | 2.142 | 6.228 | 6.207 | 14.735 | 6.741 | 6.771 | 5.462 | 15.333 | 8.127 | 8.608 | 4.579 | 8.984 | 9.614 | 5.944 | 6.045 | 4.469 | 5.871 | 6.446 | 5.942 | 8.359 | 4.7 | 5.025 | 4.902 | 7.142 | 0 | 0 | 14.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.008 | 0.008 | 0.008 | 0.013 | 0.013 | 0.013 | 0.013 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.007 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.021 | 0.036 | 0.051 | 0.065 | 0.08 | 0.142 | 0.157 | 0.172 | 0.187 | 0.221 | 0.264 | 0.25 | 0.264 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0 | 0 | 0.004 | 0.004 | 0.089 | 0.089 | 0.017 | 0.017 | 0.013 | 0.013 | 0.007 | 0.007 | 0.007 | 0.007 |
Overige niet-vlottende verplichtingen
| 1.669 | 1.656 | 1.644 | 8.748 | 8.799 | 8.635 | 7.72 | 9.345 | 9.352 | 2.711 | 9.341 | 9.655 | 9.693 | 9.779 | 9.758 | 9.161 | 3.699 | 0 | 2.319 | -3.952 | -2.051 | -0 | 3.355 | 4.21 | 0 | -0.787 | -9.431 | -0.407 | -0.853 | 1.007 | -8.767 | -4.152 | -4.222 | 0 | -3.755 | -4.977 | -0.876 | -1.728 | 0 | 0 | 0 | 0 | -2.631 | 0 | 0 | 0 | -2.023 | 4.345 | 4.539 | -12.654 | 4.577 | 4.876 | 5.243 | 4.126 | 4.407 | 4.795 | 4.67 | 5.259 | 4.816 |
Totaal niet-vlottende verplichtingen
| 8.13 | 8.003 | 8.354 | 8.761 | 8.812 | 8.648 | 7.733 | 9.348 | 9.355 | 9.377 | 9.344 | 9.661 | 9.698 | 9.786 | 9.764 | 9.162 | 9.2 | 9.066 | 9.737 | 7.847 | 9.721 | 10.149 | 10.729 | 12.078 | 8.265 | 7.147 | 7.123 | 8.611 | 7.879 | 8.229 | 8.417 | 5.994 | 6.453 | 6.578 | 7.318 | 6.751 | 7.301 | 6.535 | 6.778 | 8.028 | 8.664 | 8.088 | 8.011 | 7.093 | 7.491 | 7.368 | 7.662 | 4.349 | 4.542 | 4.696 | 4.666 | 4.893 | 5.26 | 4.14 | 4.42 | 4.802 | 4.677 | 5.266 | 4.823 |
Totaal passiva
| 21.041 | 20.181 | 18.254 | 21.965 | 21.742 | 23.447 | 22.379 | 20.177 | 19.255 | 20.636 | 17.45 | 17.756 | 18.203 | 17.797 | 17.519 | 15.109 | 14.745 | 15.236 | 15.476 | 19.689 | 21.537 | 23.59 | 22.936 | 23.786 | 23.118 | 22.643 | 23.715 | 25.86 | 25.207 | 25.048 | 25.625 | 24.897 | 24.918 | 24.577 | 25.362 | 25.834 | 23.261 | 22.522 | 23.201 | 26.21 | 25.118 | 24.232 | 25.725 | 26.818 | 24.755 | 23.478 | 25.042 | 31.95 | 31.097 | 22.512 | 24.968 | 23.84 | 27.559 | 21.712 | 23.565 | 26.323 | 19.999 | 18.25 | 18.705 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 7.871 | 7.797 | 7.966 | 8.331 | 8.047 | 7.523 | 8.218 | 8.795 | 7.92 | 8.164 | 8.257 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0.57 | 0.57 | 0 | 0.571 | 0.571 | 0.57 | 0 | 0.57 | 0.57 | 0.57 | 0 | 0.57 | 0.57 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.93 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 |
Ingehouden winsten
| 1.462 | 1.462 | 1.462 | -5.781 | -5.65 | -5.967 | -6.275 | -6.822 | -6.248 | -6.923 | -7.49 | -6.751 | -6.993 | -7.069 | -7.447 | -7.715 | -7.784 | -7.833 | -0.227 | -6.022 | -2.982 | -3.037 | -3.353 | -4.205 | -4.162 | -3.773 | -4.013 | -4.385 | -4.298 | -4.424 | -4.6 | -3.273 | -3.059 | -2.572 | -2.649 | -3.988 | -3.69 | -3.201 | -2.845 | -2.773 | -2.365 | -2.16 | -1.696 | -1.465 | -0.673 | -0.674 | -0.426 | 2.883 | -14.762 | 5.578 | 2.883 | 5.33 | 5.123 | 5.323 | 2.883 | 2.883 | 4.968 | 2.883 | 2.883 |
Overige gereserveerde algehele resultaten
| -7.096 | -7.447 | -7.768 | -7.871 | -7.797 | -7.966 | -8.331 | -8.047 | -7.523 | -8.218 | -8.795 | -7.92 | -8.164 | -8.257 | -4.055 | 1.508 | 1.503 | 1.507 | -3.85 | -0.57 | -0.57 | -0.57 | -4.035 | -0.571 | -0.571 | -0.57 | -3.622 | -0.57 | -0.57 | -0.57 | -3.469 | -0.57 | -0.57 | -0.571 | -3.12 | 3.669 | 3.668 | 3.668 | -4.557 | 2.558 | 2.558 | 2.781 | -4.481 | 2.893 | 2.893 | 2.893 | -4.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2.058 | 2.058 | 2.058 | 1.512 | 1.455 | 1.602 | 1.545 | 1.607 | 1.556 | 1.536 | 1.526 | 1.493 | 1.491 | 1.459 | 5.531 | -0 | 0 | -0 | -2.591 | -0.57 | -0.57 | -0.57 | 3.465 | -0.571 | -0.571 | -0.57 | 3.052 | -0.57 | -0.57 | -0.57 | 2.899 | -0.57 | -0.57 | -0.571 | 2.549 | -0 | -0 | -0 | 8.227 | -0 | 0 | -0.223 | 7.039 | -0.223 | -0.223 | -0.223 | 7.076 | -1.521 | 18.389 | 18.45 | 21.441 | 18.565 | 18.594 | 18.549 | 21.554 | 20.567 | 18.411 | 20.686 | 20.597 |
Totaal eigen vermogen van aandeelhouders
| 3.354 | 3.003 | 2.682 | 2.66 | 2.735 | 2.565 | 2.2 | 1.715 | 2.239 | 1.543 | 0.967 | 1.672 | 1.428 | 1.32 | 0.959 | 0.724 | 0.649 | 0.604 | 0.262 | 0.338 | 3.378 | 3.324 | 3.007 | 1.525 | 1.567 | 1.957 | 1.717 | 1.345 | 1.432 | 1.306 | 1.13 | 2.457 | 2.671 | 3.157 | 3.08 | 5.981 | 6.278 | 6.767 | 7.125 | 3.985 | 4.393 | 4.598 | 5.062 | 5.404 | 6.197 | 6.195 | 6.332 | 5.562 | 7.827 | 28.228 | 28.524 | 28.095 | 27.916 | 28.072 | 28.637 | 27.65 | 27.58 | 27.769 | 27.68 |
Totaal eigen vermogen
| 3.372 | 3.021 | 2.699 | 2.678 | 2.752 | 2.583 | 2.218 | 1.732 | 2.256 | 1.561 | 0.984 | 1.689 | 1.445 | 1.338 | 0.977 | 0.741 | 0.667 | 0.622 | 0.279 | 0.356 | 3.395 | 3.341 | 3.025 | 1.546 | 1.588 | 1.383 | 1.142 | 0.753 | 0.843 | 0.732 | 0.556 | 1.887 | 2.109 | 2.611 | 2.552 | 5.488 | 5.803 | 6.314 | 6.692 | 3.588 | 3.986 | 4.237 | 4.754 | 5.17 | 6.014 | 6.052 | 6.229 | 5.514 | 7.804 | 28.221 | 28.524 | 28.095 | 27.916 | 28.072 | 28.637 | 27.65 | 27.58 | 27.769 | 27.68 |
Totaal passiva en aandeelhoudersvermogen
| 24.413 | 23.202 | 20.953 | 24.643 | 24.494 | 26.03 | 24.597 | 21.909 | 21.511 | 22.197 | 18.434 | 19.445 | 19.648 | 19.135 | 18.496 | 15.85 | 15.412 | 15.858 | 15.755 | 20.046 | 24.933 | 26.931 | 25.961 | 25.332 | 24.706 | 24.025 | 24.857 | 26.612 | 26.05 | 25.781 | 26.181 | 26.784 | 27.026 | 27.187 | 27.914 | 31.322 | 29.063 | 28.836 | 29.894 | 29.798 | 29.104 | 28.469 | 30.479 | 31.988 | 30.769 | 29.53 | 31.27 | 37.464 | 38.902 | 50.732 | 53.492 | 51.935 | 55.476 | 49.784 | 52.202 | 53.973 | 47.579 | 46.02 | 46.385 |