Ultralife Corporation
NASDAQ:ULBI
7.75 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35.694 | 42.983 | 41.927 | 44.548 | 39.488 | 42.692 | 31.916 | 36.107 | 33.234 | 32.126 | 30.373 | 23.763 | 21.761 | 26.77 | 25.973 | 28.976 | 24.362 | 28.56 | 25.814 | 31.023 | 27.493 | 29.397 | 18.882 | 20.927 | 20.33 | 22.864 | 23.069 | 22.509 | 21.047 | 19.939 | 22.035 | 21.625 | 19.631 | 20.371 | 20.833 | 19.251 | 19.044 | 18.955 | 19.177 | 19.948 | 16.062 | 15.199 | 15.285 | 20.176 | 20.361 | 17.279 | 21.019 | 29.269 | 26.181 | 18.706 | 27.501 | 31.369 | 36.006 | 43.555 | 30.744 | 49.765 | 53.281 | 37.024 | 38.507 | 50.35 | 42.363 | 39.593 | 39.803 | 49.222 | 67.993 | 87.898 | 49.587 | 36.789 | 33.291 | 35.196 | 32.32 | 30.109 | 23.725 | 21.393 | 18.319 | 17.843 | 15.692 | 21.603 | 15.363 | 18.362 | 24.393 | 28.439 | 26.988 | 24.038 | 19.874 | 20.11 | 15.428 | 6.847 | 8.578 | 8.862 | 7.459 | 7.616 | 6.205 | 5.817 | 5.29 | 6.851 | 5.413 | 6.199 | 6.7 | 6.2 | 6.1 | 5.6 | 5.2 | 4.2 | 3.9 | 3.5 | 4.1 | 4.9 | 3.5 | 4.4 | 4.1 | 4 | 2.9 | 4.2 | 3.9 | 4.1 | 4.6 | 4 | 3.5 | 2.5 | 1.9 | 1.4 | 1 | 1 | 1.3 | 1.2 | 0.9 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 |
Kosten van de omzet
| 27.012 | 31.42 | 30.685 | 33.146 | 29.714 | 32.104 | 24.48 | 28.026 | 26.519 | 24.48 | 23.415 | 18.474 | 16.653 | 19.503 | 18.995 | 21.625 | 17.851 | 20.597 | 18.48 | 21.668 | 19.632 | 20.532 | 13.798 | 15.217 | 14.289 | 16.314 | 15.787 | 15.643 | 14.792 | 13.718 | 15.145 | 14.82 | 13.634 | 14.471 | 14.428 | 13.701 | 13.144 | 13.096 | 13.17 | 13.631 | 11.576 | 10.987 | 10.95 | 14.583 | 14.234 | 12.757 | 14.64 | 19.818 | 17.962 | 14.239 | 20.908 | 21.95 | 26.367 | 31.758 | 27.214 | 37.246 | 38.409 | 27.604 | 28.749 | 38.415 | 31.999 | 32.813 | 32.022 | 39.468 | 52.307 | 67.27 | 38.712 | 31.055 | 26.369 | 26.579 | 24.819 | 24.994 | 19.744 | 17.016 | 14.349 | 14.173 | 13.332 | 17.398 | 13.34 | 16.316 | 19.517 | 21.391 | 20.656 | 18.725 | 15.981 | 15.379 | 12.269 | 6.718 | 7.493 | 7.94 | 7.671 | 8.064 | 9.65 | 5.666 | 5.99 | 6.39 | 5.647 | 6.682 | 5.9 | 5.3 | 5.1 | 4.4 | 4 | 3.4 | 3.3 | 2.2 | 3.5 | 3.8 | 3.5 | 3.3 | 3.9 | 3.1 | 3.6 | 3 | 2.7 | 3.1 | 3.6 | 3.5 | 2.9 | 2.3 | 1.9 | 0.8 | 1 | 0.9 | 1.4 | 0.5 | 0.6 | 0.3 | 0 | 0 | 0 | 0 |
Brutowinst
| 8.682 | 11.563 | 11.242 | 11.402 | 9.774 | 10.588 | 7.436 | 8.081 | 6.715 | 7.646 | 6.958 | 5.289 | 5.108 | 7.267 | 6.978 | 7.351 | 6.511 | 7.963 | 7.334 | 9.355 | 7.861 | 8.865 | 5.084 | 5.71 | 6.041 | 6.55 | 7.282 | 6.866 | 6.255 | 6.221 | 6.89 | 6.805 | 5.997 | 5.9 | 6.405 | 5.55 | 5.9 | 5.859 | 6.007 | 6.317 | 4.486 | 4.212 | 4.335 | 5.593 | 6.127 | 4.522 | 6.379 | 9.451 | 8.219 | 4.467 | 6.593 | 9.419 | 9.639 | 11.797 | 3.53 | 12.519 | 14.872 | 9.42 | 9.758 | 11.935 | 10.364 | 6.78 | 7.781 | 9.754 | 15.686 | 20.628 | 10.875 | 5.734 | 6.922 | 8.617 | 7.501 | 5.115 | 3.981 | 4.377 | 3.97 | 3.67 | 2.36 | 4.205 | 2.023 | 2.046 | 4.876 | 7.048 | 6.332 | 5.313 | 3.893 | 4.731 | 3.159 | 0.129 | 1.085 | 0.922 | -0.212 | -0.448 | -3.445 | 0.151 | -0.7 | 0.461 | -0.234 | -0.483 | 0.8 | 0.9 | 1 | 1.2 | 1.2 | 0.8 | 0.6 | 1.3 | 0.6 | 1.1 | 0 | 1.1 | 0.2 | 0.9 | -0.7 | 1.2 | 1.2 | 1 | 1 | 0.5 | 0.6 | 0.2 | 0 | 0.6 | 0 | 0.1 | -0.1 | 0.7 | 0.3 | 0.2 | 0.6 | 0.3 | 0.3 | 0.3 |
Brutowinstmarge
| 0.243 | 0.269 | 0.268 | 0.256 | 0.248 | 0.248 | 0.233 | 0.224 | 0.202 | 0.238 | 0.229 | 0.223 | 0.235 | 0.271 | 0.269 | 0.254 | 0.267 | 0.279 | 0.284 | 0.302 | 0.286 | 0.302 | 0.269 | 0.273 | 0.297 | 0.286 | 0.316 | 0.305 | 0.297 | 0.312 | 0.313 | 0.315 | 0.305 | 0.29 | 0.307 | 0.288 | 0.31 | 0.309 | 0.313 | 0.317 | 0.279 | 0.277 | 0.284 | 0.277 | 0.301 | 0.262 | 0.303 | 0.323 | 0.314 | 0.239 | 0.24 | 0.3 | 0.268 | 0.271 | 0.115 | 0.252 | 0.279 | 0.254 | 0.253 | 0.237 | 0.245 | 0.171 | 0.195 | 0.198 | 0.231 | 0.235 | 0.219 | 0.156 | 0.208 | 0.245 | 0.232 | 0.17 | 0.168 | 0.205 | 0.217 | 0.206 | 0.15 | 0.195 | 0.132 | 0.111 | 0.2 | 0.248 | 0.235 | 0.221 | 0.196 | 0.235 | 0.205 | 0.019 | 0.126 | 0.104 | -0.028 | -0.059 | -0.555 | 0.026 | -0.132 | 0.067 | -0.043 | -0.078 | 0.119 | 0.145 | 0.164 | 0.214 | 0.231 | 0.19 | 0.154 | 0.371 | 0.146 | 0.224 | 0 | 0.25 | 0.049 | 0.225 | -0.241 | 0.286 | 0.308 | 0.244 | 0.217 | 0.125 | 0.171 | 0.08 | 0 | 0.429 | 0 | 0.1 | -0.077 | 0.583 | 0.333 | 0.4 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 2.101 | 1.997 | 1.731 | 1.852 | 1.869 | 1.778 | 2.032 | 1.656 | 1.896 | 1.672 | 1.857 | 1.603 | 1.723 | 1.853 | 1.647 | 1.518 | 1.606 | 1.275 | 1.548 | 2.153 | 2.029 | 1.587 | 1.036 | 1.092 | 1.099 | 1.218 | 1.101 | 1.059 | 1.355 | 1.185 | 1.138 | 1.508 | 1.357 | 1.425 | 1.656 | 1.686 | 1.224 | 1.334 | 1.359 | 1.323 | 1.014 | 1.56 | 1.436 | 1.403 | 1.418 | 1.669 | 1.369 | 1.511 | 1.596 | 1.97 | 2.139 | 1.68 | 2.294 | 2.114 | 2.507 | 2.951 | 2.611 | 1.903 | 1.728 | 2.298 | 2.748 | 2.514 | 1.98 | 2.231 | 2.161 | 2.137 | 1.609 | 2.151 | 1.547 | 1.688 | 1.614 | 2.014 | 1.239 | 0.884 | 0.96 | 0.877 | 0.969 | 1.059 | 0.846 | 0.878 | 0.692 | 0.56 | 0.503 | 0.622 | 0.652 | 0.646 | 0.585 | 0.477 | 1.099 | 1.038 | 0.972 | 1.182 | 1.117 | 0.799 | 0.948 | 0.56 | 1.764 | 1.384 | 1.1 | 1.1 | 1.1 | 1.4 | 1.6 | 1.8 | 1.8 | 2.2 | 1.9 | 1.2 | 1.2 | 0.9 | 1 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.621 | 0 | 0 | 0 | 3.137 | 0 | 0 | 0 | 3.919 | 0 | 0 | 0 | 3.853 | 0 | 0 | 0 | 5.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.07 | 5.649 | 5.448 | 5.901 | 5.77 | 5.145 | 5.378 | 6.208 | 5.405 | 5.181 | 5.396 | 4.915 | 4.164 | 4.323 | 4.379 | 4.618 | 4.198 | 4.394 | 4.301 | 4.73 | 4.526 | 4.236 | 3.5 | 3.551 | 3.381 | 3.636 | 3.761 | 3.757 | 3.573 | 3.651 | 3.846 | 3.653 | 3.422 | 3.891 | 4.181 | 3.196 | 3.474 | 3.682 | 3.798 | 3.962 | 3.527 | 3.976 | 3.995 | 3.967 | 4.057 | 4.727 | 4.635 | 5.587 | 4.869 | 5.429 | 5.743 | 5.591 | 5.761 | 6.82 | 6.824 | 8.888 | 7.545 | 7.106 | 7.176 | 8.013 | 8.02 | 10.591 | 8.058 | 7.816 | 8.227 | 8.554 | 6.903 | 6.288 | 5.177 | 5.212 | 5.296 | 5.122 | 4.367 | 3.032 | 2.782 | 2.664 | 2.902 | 2.942 | 2.901 | 2.789 | 2.653 | 2.858 | 2.471 | 2.363 | 2.098 | 2.187 | 1.962 | 1.569 | 1.755 | 1.981 | 2.092 | 2.121 | 2.174 | 1.979 | 2.06 | 1.796 | 1.754 | 1.871 | 2.3 | 1.5 | 1.9 | 1.7 | 1.3 | 1.3 | 1.8 | 1.4 | 1.4 | 1.2 | 1 | 1.4 | 1.5 | 1.3 | 2.9 | 2.1 | 2 | 1.6 | 2.2 | 2 | 1.4 | 1.4 | 1.5 | 1.2 | 0.9 | 0.8 | 0.3 | 0.8 | 0.6 | 0.5 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0.064 | 0.03 | 0.2 | 1.058 | -0.494 | -0.597 | 0.526 | 0.062 | 0.017 | -0.11 | 0.054 | 0.034 | 0 | -0.009 | 0.039 | -0.011 | 0.082 | -0.296 | 0.06 | 0.031 | -0.053 | 0.085 | 0.034 | 0.107 | -0.1 | 0.019 | -0.02 | -0.008 | -0.025 | -0.016 | 0.02 | 0.038 | -0.011 | 0.026 | 0.07 | 0.092 | -0.122 | -0.026 | -0.158 | 0.046 | -0.063 | 0.005 | -0.008 | 0.002 | -0.025 | -0.041 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | -1.251 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 1.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.318 | 0 | 0 | 0 | 0 | 0 | 0.999 | 0.913 | 0.48 | 0.522 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | -0.7 | 0.9 | 0.2 | 0.4 | 0.7 | 0 | 0 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | -3.6 | 0 | 0 | 0 |
Bedrijfskosten
| 8.171 | 7.646 | 7.179 | 7.753 | 7.639 | 6.923 | 7.41 | 7.864 | 7.301 | 6.853 | 7.253 | 6.518 | 5.887 | 6.176 | 6.026 | 6.136 | 5.804 | 5.669 | 5.849 | 6.883 | 6.555 | 5.823 | 4.536 | 4.643 | 4.541 | 4.918 | 4.926 | 4.816 | 4.992 | 4.899 | 5.049 | 5.161 | 4.859 | 5.401 | 5.923 | 4.882 | 4.727 | 5.042 | 5.185 | 5.285 | 4.541 | 5.536 | 5.431 | 5.37 | 5.475 | 6.396 | 6.004 | 7.098 | 6.465 | 7.399 | 7.882 | 7.271 | 8.055 | 8.934 | 9.331 | 10.588 | 10.156 | 9.009 | 8.904 | 10.311 | 10.768 | 13.105 | 10.038 | 10.047 | 10.388 | 10.691 | 8.512 | 8.439 | 6.724 | 6.9 | 6.91 | 6.624 | 6.118 | 3.916 | 3.742 | 3.541 | 3.871 | 4.001 | 3.747 | 5.47 | 3.345 | 3.418 | 2.974 | 2.985 | 2.75 | 2.833 | 2.547 | 2.046 | 17.172 | 3.019 | 3.064 | 3.303 | 3.291 | 2.778 | 4.007 | 3.269 | 3.998 | 3.777 | 3.9 | 3.1 | 3.5 | 3.7 | 3.4 | 3.7 | 4.1 | 4 | 3.6 | 2.6 | 1.5 | 3.2 | 2.7 | 2.5 | 3.6 | 2.1 | 2 | 1.8 | 2.3 | 2.2 | 1.6 | 1.5 | 1.6 | 1.3 | 0.9 | 0.9 | 0.3 | 0.9 | 0.6 | 0.6 | -3.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| 0.511 | 3.917 | 4.063 | 3.649 | 2.135 | 3.665 | 0.037 | -0.823 | -0.06 | 0.793 | -0.278 | -1.229 | -0.779 | 1.091 | 0.952 | 1.215 | 0.707 | 2.294 | 1.485 | 2.472 | 1.306 | 3.042 | 0.548 | 1.067 | 1.5 | 1.632 | 2.356 | 2.05 | 1.263 | 1.322 | 1.841 | 1.644 | 1.138 | 0.499 | 0.482 | 0.518 | 1.173 | 0.817 | 0.822 | 1.032 | -0.055 | -1.324 | -1.096 | 0.223 | 0.652 | -1.874 | 0.375 | 2.353 | 1.754 | -2.932 | -1.289 | 2.148 | 1.584 | 2.863 | -5.801 | -11.862 | 4.716 | 0.411 | 0.854 | 1.624 | -0.404 | -6.325 | -2.257 | -0.293 | 5.298 | 9.937 | 2.363 | -2.705 | 0.198 | 1.717 | 0.591 | -1.509 | -2.137 | 0.461 | 0.228 | 0.129 | -1.511 | 0.204 | -1.724 | -3.424 | 1.531 | 3.63 | 3.358 | 2.328 | 1.143 | 1.898 | 0.612 | -1.917 | -16.087 | -2.097 | -3.276 | -3.751 | -3.942 | -3.509 | -4.707 | -2.808 | -4.232 | -4.26 | -3.1 | -2.2 | -2.5 | -2.5 | -2.2 | -2.9 | -3.5 | -2.7 | -3 | -1.5 | -1.5 | -2.1 | -2.5 | -1.6 | -4.3 | -0.9 | -0.8 | -0.8 | -1.3 | -1.7 | -1 | -1.3 | -1.6 | -0.7 | -0.9 | -0.8 | -0.4 | -0.2 | -0.3 | -0.4 | -3 | 0.3 | 0.3 | 0.3 |
Bedrijfsresultaat ratio
| 0.014 | 0.091 | 0.097 | 0.082 | 0.054 | 0.086 | 0.001 | -0.023 | -0.002 | 0.025 | -0.009 | -0.052 | -0.036 | 0.041 | 0.037 | 0.042 | 0.029 | 0.08 | 0.058 | 0.08 | 0.048 | 0.103 | 0.029 | 0.051 | 0.074 | 0.071 | 0.102 | 0.091 | 0.06 | 0.066 | 0.084 | 0.076 | 0.058 | 0.024 | 0.023 | 0.027 | 0.062 | 0.043 | 0.043 | 0.052 | -0.003 | -0.087 | -0.072 | 0.011 | 0.032 | -0.108 | 0.018 | 0.08 | 0.067 | -0.157 | -0.047 | 0.068 | 0.044 | 0.066 | -0.189 | -0.238 | 0.089 | 0.011 | 0.022 | 0.032 | -0.01 | -0.16 | -0.057 | -0.006 | 0.078 | 0.113 | 0.048 | -0.074 | 0.006 | 0.049 | 0.018 | -0.05 | -0.09 | 0.022 | 0.012 | 0.007 | -0.096 | 0.009 | -0.112 | -0.186 | 0.063 | 0.128 | 0.124 | 0.097 | 0.058 | 0.094 | 0.04 | -0.28 | -1.875 | -0.237 | -0.439 | -0.493 | -0.635 | -0.603 | -0.89 | -0.41 | -0.782 | -0.687 | -0.463 | -0.355 | -0.41 | -0.446 | -0.423 | -0.69 | -0.897 | -0.771 | -0.732 | -0.306 | -0.429 | -0.477 | -0.61 | -0.4 | -1.483 | -0.214 | -0.205 | -0.195 | -0.283 | -0.425 | -0.286 | -0.52 | -0.842 | -0.5 | -0.9 | -0.8 | -0.308 | -0.167 | -0.333 | -0.8 | -5 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.158 | -0.071 | -0.456 | -0.536 | -0.386 | 1.058 | -0.494 | -0.597 | 0.254 | -0.115 | -0.117 | -0.11 | 0.001 | -0.021 | -0.056 | 1.584 | -0.053 | -0.117 | -0.092 | -0.296 | -0.16 | -0.083 | -0.058 | 0.085 | 0.021 | 0.086 | -0.133 | 0.019 | -0.058 | -0.049 | -0.093 | -0.016 | -0.03 | -0.024 | -0.113 | -0.024 | 0.005 | 0.028 | -0.188 | -0.09 | -0.211 | 0.005 | -0.063 | -0.022 | -0.061 | -0.029 | -0.113 | -0.165 | -0.111 | -0.133 | -0.051 | -0.282 | -0.075 | 0.004 | 0.144 | -0.398 | 0.194 | -0.343 | -0.453 | -0.648 | -0.104 | -0.558 | -0.168 | 0.732 | -0.428 | -0.198 | 0.116 | 7.231 | -0.326 | -0.419 | -0.627 | -0.414 | -0.393 | 0.015 | -0.004 | -0.32 | -0.185 | -0.313 | -0.136 | 0.394 | -0.215 | -4.002 | -0.044 | -0.012 | 0.634 | 0.251 | -0.301 | -0.82 | 0.535 | -0.696 | -0.144 | 0.745 | -0.558 | -0.412 | -1.185 | -0.39 | -0.14 | 2.861 | 0 | -0.1 | -0.9 | 0.3 | 1.2 | 0.9 | 1.4 | 0.5 | 1.4 | 0.3 | 0.4 | -0.5 | 0.5 | 0.3 | 1.9 | 0.5 | 2 | 0.6 | 0.7 | 0.6 | 0.3 | 0.1 | 0 | 0.1 | 0.5 | 0.2 | 0.2 | 0.2 | 0 | 0 | 3 | -0.3 | -0.3 | -0.3 |
Inkomen voor belasting
| 0.353 | 3.846 | 3.607 | 3.113 | 1.749 | 4.723 | -0.468 | -0.38 | -0.332 | 0.678 | -0.412 | -1.339 | -0.778 | 1.07 | 0.896 | 2.799 | 0.654 | 2.177 | 1.393 | 2.176 | 1.146 | 2.959 | 0.49 | 1.152 | 1.521 | 1.718 | 2.223 | 2.069 | 1.205 | 1.273 | 1.748 | 1.628 | 1.108 | 0.475 | 0.369 | 0.494 | 1.178 | 0.845 | 0.634 | 0.942 | -0.266 | -1.319 | -1.159 | 0.201 | 0.591 | -1.903 | 0.262 | 2.188 | 1.643 | -3.065 | -1.34 | 1.866 | 1.509 | 2.693 | -5.633 | -12.26 | 4.912 | 0.068 | 0.401 | 0.976 | -0.508 | -6.883 | -2.425 | 0.439 | 4.87 | 9.754 | 2.479 | 4.526 | -0.128 | 1.298 | -0.036 | -1.923 | -2.53 | 0.476 | 0.224 | -0.191 | -1.696 | -0.109 | -1.86 | -3.03 | 1.316 | -0.372 | 3.314 | 2.316 | 1.777 | 2.149 | 0.311 | -2.737 | -15.552 | -2.793 | -3.42 | -3.006 | -4.5 | -3.921 | -5.892 | -3.198 | -4.372 | -1.399 | -3.2 | -2.3 | -3.4 | -2.2 | -1 | -2 | -2.1 | -2.2 | -1.6 | -1.2 | -1.1 | -2.6 | -2 | -1.3 | -2.4 | -0.4 | 1.2 | -0.2 | -0.6 | -1.1 | -0.7 | -1.2 | 0 | -0.6 | -0.4 | -0.6 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.01 | 0.089 | 0.086 | 0.07 | 0.044 | 0.111 | -0.015 | -0.011 | -0.01 | 0.021 | -0.014 | -0.056 | -0.036 | 0.04 | 0.034 | 0.097 | 0.027 | 0.076 | 0.054 | 0.07 | 0.042 | 0.101 | 0.026 | 0.055 | 0.075 | 0.075 | 0.096 | 0.092 | 0.057 | 0.064 | 0.079 | 0.075 | 0.056 | 0.023 | 0.018 | 0.026 | 0.062 | 0.045 | 0.033 | 0.047 | -0.017 | -0.087 | -0.076 | 0.01 | 0.029 | -0.11 | 0.012 | 0.075 | 0.063 | -0.164 | -0.049 | 0.059 | 0.042 | 0.062 | -0.183 | -0.246 | 0.092 | 0.002 | 0.01 | 0.019 | -0.012 | -0.174 | -0.061 | 0.009 | 0.072 | 0.111 | 0.05 | 0.123 | -0.004 | 0.037 | -0.001 | -0.064 | -0.107 | 0.022 | 0.012 | -0.011 | -0.108 | -0.005 | -0.121 | -0.165 | 0.054 | -0.013 | 0.123 | 0.096 | 0.089 | 0.107 | 0.02 | -0.4 | -1.813 | -0.315 | -0.459 | -0.395 | -0.725 | -0.674 | -1.114 | -0.467 | -0.808 | -0.226 | -0.478 | -0.371 | -0.557 | -0.393 | -0.192 | -0.476 | -0.538 | -0.629 | -0.39 | -0.245 | -0.314 | -0.591 | -0.488 | -0.325 | -0.828 | -0.095 | 0.308 | -0.049 | -0.13 | -0.275 | -0.2 | -0.48 | 0 | -0.429 | -0.4 | -0.6 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.074 | 0.853 | 0.703 | 0.263 | 0.446 | 1.375 | -0.133 | -0.155 | -0.09 | 0.17 | -0.251 | -0.211 | -0.175 | 0.248 | 0.217 | 0.682 | 0.192 | 0.499 | 0.319 | 0.515 | 0.225 | 0.676 | 0.041 | -18.605 | 0.086 | 0.078 | 0.055 | -1.739 | 0.104 | 0.179 | 0.087 | -0.115 | 0.092 | 0.033 | 0.088 | -0.002 | 0.13 | 0.071 | 0.111 | 0.091 | 0.06 | 0.057 | 0.06 | 0.104 | -0.016 | 0.053 | 0.098 | 0.117 | 0.175 | 0.171 | 0.091 | 0.196 | 0.132 | 0.13 | 0.07 | -1.24 | 0.414 | 0.051 | 0.105 | 0.1 | 0.105 | 0.095 | 0.091 | 0.262 | 0.213 | 3.359 | 0.045 | -14.843 | 0.155 | 0.252 | 0.611 | 24.116 | -0.832 | 0.367 | 0.084 | -0.151 | -0.38 | 1.33 | -0.31 | -21.082 | -0.101 | 7.881 | 0.079 | -0.01 | -1.411 | -0.648 | 0.511 | 0.599 | 13.421 | 0.793 | 0.211 | -0.867 | 0.177 | 1.358 | 2.215 | 0.686 | 0.03 | -5.916 | -0.1 | -0.2 | 0.5 | -0.7 | -2.4 | -1.9 | -3 | -0.9 | -2.8 | -0.6 | -0.8 | 1.1 | -1 | -0.6 | -2.2 | -0.8 | -2 | -1.1 | -1.5 | -1.2 | -0.6 | -0.3 | -0.1 | -0.2 | -0.6 | -0.3 | -0.2 | -0.3 | -0.1 | 0 | -2.5 | 0.9 | 0.7 | 0.6 |
Nettowinst
| 0.258 | 2.969 | 2.891 | 2.873 | 1.33 | 3.34 | -0.335 | -0.225 | -0.242 | 0.512 | -0.161 | -1.131 | -0.585 | 0.811 | 0.671 | 2.108 | 0.407 | 1.658 | 1.059 | 1.626 | 0.898 | 2.256 | 0.425 | 19.745 | 1.408 | 1.627 | 2.151 | 3.8 | 1.098 | 1.094 | 1.655 | 1.745 | 1.019 | 0.446 | 0.299 | 0.502 | 1.047 | 0.788 | 0.533 | 0.853 | -0.323 | -1.36 | -1.286 | 0.069 | 0.644 | -2.073 | 0.434 | 1.391 | 1.679 | -3.167 | -1.502 | 1.783 | 1.388 | 2.578 | -5.69 | -11.012 | 4.526 | 0.02 | 0.287 | 0.84 | -0.605 | -6.964 | -2.512 | 0.177 | 4.657 | 6.395 | 2.434 | 4.449 | -0.128 | 1.298 | -0.036 | -26.039 | -1.698 | 0.109 | 0.14 | -0.04 | -1.316 | -1.439 | -1.55 | 18.052 | 1.417 | -0.372 | 3.235 | 2.21 | 1.777 | 2.149 | 0.311 | -2.737 | -15.552 | -2.793 | -3.42 | -3.006 | -4.5 | -3.921 | -5.737 | -3.104 | -4.122 | -1.205 | -3 | -1.9 | -2.1 | -2.1 | -1 | -1.9 | -1.9 | -2.3 | -1.6 | -1.2 | -1.1 | -2.7 | -2 | -1.3 | -4 | -0.1 | 1.2 | -0.3 | -0.5 | -1.1 | -0.7 | -1.1 | -1.5 | -0.6 | -0.3 | -0.7 | -0.2 | -0.1 | -0.2 | -0.4 | -0.5 | -0.6 | -0.4 | -0.3 |
Nettowinstmarge
| 0.007 | 0.069 | 0.069 | 0.064 | 0.034 | 0.078 | -0.01 | -0.006 | -0.007 | 0.016 | -0.005 | -0.048 | -0.027 | 0.03 | 0.026 | 0.073 | 0.017 | 0.058 | 0.041 | 0.052 | 0.033 | 0.077 | 0.023 | 0.944 | 0.069 | 0.071 | 0.093 | 0.169 | 0.052 | 0.055 | 0.075 | 0.081 | 0.052 | 0.022 | 0.014 | 0.026 | 0.055 | 0.042 | 0.028 | 0.043 | -0.02 | -0.089 | -0.084 | 0.003 | 0.032 | -0.12 | 0.021 | 0.048 | 0.064 | -0.169 | -0.055 | 0.057 | 0.039 | 0.059 | -0.185 | -0.221 | 0.085 | 0.001 | 0.007 | 0.017 | -0.014 | -0.176 | -0.063 | 0.004 | 0.068 | 0.073 | 0.049 | 0.121 | -0.004 | 0.037 | -0.001 | -0.865 | -0.072 | 0.005 | 0.008 | -0.002 | -0.084 | -0.067 | -0.101 | 0.983 | 0.058 | -0.013 | 0.12 | 0.092 | 0.089 | 0.107 | 0.02 | -0.4 | -1.813 | -0.315 | -0.459 | -0.395 | -0.725 | -0.674 | -1.084 | -0.453 | -0.762 | -0.194 | -0.448 | -0.306 | -0.344 | -0.375 | -0.192 | -0.452 | -0.487 | -0.657 | -0.39 | -0.245 | -0.314 | -0.614 | -0.488 | -0.325 | -1.379 | -0.024 | 0.308 | -0.073 | -0.109 | -0.275 | -0.2 | -0.44 | -0.789 | -0.429 | -0.3 | -0.7 | -0.154 | -0.083 | -0.222 | -0.8 | -0.833 | -2 | -1.333 | -1 |
WPA (Winst Per Aandeel)
| 0.016 | 0.18 | 0.18 | 0.18 | 0.082 | 0.21 | -0.021 | -0.014 | -0.015 | 0.032 | -0.01 | -0.07 | -0.036 | 0.05 | 0.04 | 0.13 | 0.03 | 0.1 | 0.07 | 0.1 | 0.06 | 0.14 | 0.03 | 1.24 | 0.09 | 0.1 | 0.14 | 0.24 | 0.07 | 0.07 | 0.11 | 0.11 | 0.07 | 0.03 | 0.02 | 0.03 | 0.07 | 0.05 | 0.03 | 0.05 | -0.019 | -0.078 | -0.073 | 0.01 | 0.04 | -0.12 | 0.02 | 0.08 | 0.1 | -0.18 | -0.087 | 0.1 | 0.08 | 0.03 | -0.33 | -0.64 | 0.26 | 0.001 | 0.02 | 0.049 | -0.036 | -0.41 | -0.15 | 0.01 | 0.27 | 0.37 | 0.14 | 1.14 | -0.008 | 0.09 | -0.002 | -1.73 | -0.11 | 0.01 | 0.01 | -0.003 | -0.09 | -0.1 | -0.11 | 1.26 | 0.1 | -0.026 | 0.23 | 0.16 | 0.13 | 0.17 | 0.02 | -0.21 | -1.19 | -0.23 | -0.28 | -0.25 | -0.37 | -0.35 | -0.51 | -0.28 | -0.37 | -0.11 | -0.28 | -0.18 | -0.2 | -0.2 | -0.1 | -0.18 | -0.18 | -0.28 | -0.2 | -0.15 | -0.14 | -0.34 | -0.26 | -0.17 | -0.52 | -0.01 | 0.15 | -0.03 | -0.05 | -0.14 | -0.11 | -0.2 | -0.27 | -0.11 | -0.06 | -0.12 | -0.034 | -0.02 | -0.07 | -0.14 | -0.17 | -0.22 | -0.15 | -0.1 |
Verwaterde WPA
| 0.015 | 0.18 | 0.18 | 0.17 | 0.082 | 0.21 | -0.021 | -0.014 | -0.015 | 0.032 | -0.01 | -0.07 | -0.036 | 0.05 | 0.04 | 0.13 | 0.03 | 0.1 | 0.07 | 0.1 | 0.06 | 0.14 | 0.03 | 1.21 | 0.09 | 0.1 | 0.13 | 0.24 | 0.07 | 0.07 | 0.11 | 0.11 | 0.07 | 0.03 | 0.02 | 0.03 | 0.07 | 0.05 | 0.03 | 0.05 | -0.019 | -0.078 | -0.073 | 0.01 | 0.04 | -0.12 | 0.02 | 0.08 | 0.1 | -0.18 | -0.087 | 0.1 | 0.08 | 0.03 | -0.33 | -0.64 | 0.26 | 0.001 | 0.02 | 0.049 | -0.036 | -0.41 | -0.15 | 0.01 | 0.27 | 0.36 | 0.14 | 1.11 | -0.008 | 0.08 | -0.002 | -1.73 | -0.11 | 0.01 | 0.01 | -0.003 | -0.09 | -0.1 | -0.11 | 1.26 | 0.09 | -0.026 | 0.22 | 0.15 | 0.12 | 0.16 | 0.02 | -0.21 | -1.18 | -0.23 | -0.28 | -0.25 | -0.37 | -0.35 | -0.51 | -0.28 | -0.37 | -0.11 | -0.28 | -0.18 | -0.2 | -0.2 | -0.1 | -0.18 | -0.18 | -0.28 | -0.2 | -0.15 | -0.14 | -0.34 | -0.26 | -0.17 | -0.52 | -0.01 | 0.15 | -0.03 | -0.05 | -0.14 | -0.11 | -0.2 | -0.27 | -0.11 | -0.06 | -0.12 | -0.034 | -0.02 | -0.07 | -0.14 | -0.17 | -0.22 | -0.15 | -0.1 |
EBITDA
| 0.511 | 4.933 | 5.095 | 4.615 | 3.322 | 4.652 | 0.927 | 1.028 | 1.073 | 1.997 | 0.866 | -0.34 | 0.123 | 2.011 | 1.836 | 1.963 | 1.477 | 3.011 | 2.295 | 3.297 | 2.1 | 3.72 | 1.034 | 1.66 | 2.127 | 2.336 | 2.842 | 2.655 | 1.846 | 1.925 | 2.424 | 2.269 | 1.82 | 1.212 | 1.502 | 0.6 | 1.851 | 1.458 | 1.478 | 1.08 | -0.132 | -1.198 | -1.029 | 0.341 | 0.759 | -1.762 | 0.453 | -1.736 | 1.862 | -2.825 | -1.111 | 3.041 | 2.641 | 4.093 | -2.556 | -10.914 | 4.716 | 1.668 | 2.397 | 2.951 | 1.458 | -5.07 | -0.96 | 1.218 | 5.298 | 11.438 | 4.313 | -1.028 | 0.198 | 1.717 | 0.591 | 0.098 | -0.695 | 0.461 | 0.228 | 0.935 | -0.749 | 0.204 | -0.922 | -2.538 | 2.249 | 4.471 | 4.222 | 3.169 | 1.931 | 2.665 | 1.349 | -1.243 | -15.03 | -1.023 | -2.304 | -2.589 | -3.306 | -1.745 | -3.708 | -1.895 | -3.752 | -3.702 | -2.7 | -1.7 | -2 | -1.9 | -1.7 | -2.3 | -3 | -2.3 | -2.7 | -1.3 | -2.2 | -1.2 | -2.3 | -1.2 | -3.6 | -1.4 | -2.8 | -0.6 | -1.2 | -1.5 | -0.8 | -1.2 | -1.5 | -0.6 | -1.4 | -0.7 | -0.6 | -0.1 | -0.3 | -0.3 | -3 | 0.3 | 0.3 | 0.3 |
EBITDA ratio
| 0.014 | 0.115 | 0.12 | 0.104 | 0.084 | 0.086 | 0.001 | 0.006 | 0.032 | 0.062 | 0.029 | -0.052 | 0.006 | 0.075 | 0.071 | -0.013 | 0.061 | 0.105 | 0.089 | 0.08 | 0.076 | 0.127 | 0.055 | 0.051 | 0.105 | 0.102 | 0.123 | 0.091 | 0.088 | 0.097 | 0.11 | 0.076 | 0.093 | 0.061 | 0.057 | 0.036 | 0.068 | 0.051 | 0.04 | 0.05 | -0.013 | -0.084 | -0.072 | 0.012 | 0.032 | -0.108 | 0.017 | 0.079 | 0.067 | -0.157 | -0.047 | 0.102 | 0.044 | 0.066 | -0.189 | -0.219 | 0.089 | 0.011 | 0.022 | 0.062 | -0.009 | -0.16 | -0.024 | 0.008 | 0.102 | 0.129 | 0.07 | -0.237 | 0.046 | 0.087 | 0.064 | -0.001 | -0.031 | 0.059 | 0.05 | 0.059 | -0.047 | 0.056 | -0.06 | -0.069 | 0.095 | 0.294 | 0.154 | 0.127 | 0.058 | 0.113 | 0.101 | -0.214 | -0.125 | -0.104 | -0.3 | -0.356 | -0.533 | -0.289 | -0.477 | -0.22 | -0.667 | -1.059 | -0.373 | -0.258 | -0.18 | -0.393 | -0.558 | -0.762 | -1.128 | -0.8 | -1 | -0.327 | -0.743 | -0.159 | -0.683 | -0.375 | -1.897 | -0.333 | -0.718 | -0.293 | -0.413 | -0.525 | -0.314 | -0.52 | -0.789 | -0.5 | -1.4 | -0.9 | -0.462 | -0.25 | -0.333 | -0.6 | -5 | 1 | 1 | 1 |