Universal Health Services, Inc.
NYSE:UHS
208.41 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,963.027 | 3,907.604 | 3,843.582 | 3,703.546 | 3,562.774 | 3,548.138 | 3,467.518 | 3,446.98 | 3,336.027 | 3,323.407 | 3,292.956 | 3,275.251 | 3,155.999 | 3,197.88 | 3,012.987 | 3,086.935 | 2,912.541 | 2,729.754 | 2,829.667 | 2,896.247 | 2,822.453 | 2,855.168 | 2,804.391 | 2,754.496 | 2,648.913 | 2,681.353 | 2,687.516 | 2,642.787 | 2,541.864 | 2,612.356 | 2,612.858 | 2,475.685 | 2,409.872 | 2,430.855 | 2,449.798 | 2,315.239 | 2,227.655 | 2,275.204 | 2,225.353 | 2,107.581 | 2,017.758 | 2,019.821 | 1,920.166 | 1,800.846 | 1,816.369 | 1,834.975 | 1,831.632 | 1,764.927 | 1,680.353 | 1,729.803 | 1,825.289 | 1,838.774 | 1,848.662 | 1,902.234 | 1,910.528 | 1,559.453 | 1,323.264 | 1,338.315 | 1,347.153 | 1,291.211 | 1,295.109 | 1,303.64 | 1,312.419 | 1,237.402 | 1,244.462 | 1,278.692 | 1,297.715 | 1,194.211 | 1,180.217 | 1,178.976 | 1,197.601 | 1,065.881 | 1,043.457 | 1,047.673 | 1,034.289 | 967.175 | 970.772 | 990.888 | 1,090.981 | 889.288 | 1,012.868 | 1,018.7 | 1,035.482 | 949.472 | 896.332 | 902.954 | 897.808 | 835.478 | 813.104 | 805.945 | 804.371 | 724.162 | 720.784 | 718.596 | 676.949 | 614.822 | 561.79 | 524.828 | 541.004 | 519.4 | 489.8 | 513.1 | 520.1 | 480.7 | 456.1 | 474.6 | 463.1 | 396.3 | 362.4 | 343.8 | 340.2 | 328.1 | 303.5 | 287 | 271.6 | 262.1 | 234.1 | 214.2 | 220.7 | 204.1 | 191.5 | 192.2 | 194.4 | 192.4 | 186.3 | 187.5 | 195.3 | 181 | 173.7 | 174.4 | 202 | 174 | 166.4 | 168.7 | 178.8 | 158.9 | 150.1 | 151.5 | 166.5 | 146.5 | 140.2 | 147 | 153.5 | 137 | 133.9 | 137.2 | 145.9 | 388.2 | 129 | 128.9 | 128.9 | 175.6 | 158.2 | 166.5 | 166.5 | 219.9 | 92.6 |
Kosten van de omzet
| 1,126.737 | 3,471.206 | 3,454.82 | 3,372.35 | 378.667 | 380.294 | 379.989 | 381.936 | 366.337 | 354.993 | 371.073 | 374.157 | 367.834 | 338.033 | 347.11 | 351.324 | 335.409 | 283.572 | 317.827 | 324.09 | 313.936 | 305.857 | 307.463 | 300.791 | 285.201 | 289.733 | 292.929 | 284.854 | 268.089 | 274.539 | 277.614 | 263.872 | 257.793 | 254.422 | 255.25 | 252.109 | 242.259 | 240.979 | 238.741 | 233.413 | 222.708 | 223.774 | 215.798 | 207.108 | 206.995 | 202.344 | 204.642 | 204.697 | 191.747 | 198.1 | 209.532 | 1,057.437 | 1,048.635 | 1,057.672 | 1,053.034 | 897.209 | 752.766 | 743.478 | 762.742 | 740.15 | 729.896 | 718.361 | 715.264 | 170.231 | 170.743 | 713.355 | 732.277 | 687.998 | 673.259 | 667.825 | 686.351 | 617.931 | 606.043 | 559.57 | 570.745 | 536.033 | 513.065 | 534.021 | 587.559 | 489.959 | 553.817 | 554.087 | 566.094 | 353.3 | 333.321 | 333.172 | 324.647 | 247.917 | 323.331 | 302.153 | 295.404 | 270.755 | 262.233 | 262.855 | 240.274 | 225.783 | 206.903 | 193.212 | 190.849 | 219.2 | 201.7 | 204.7 | 203.1 | 184.6 | 192.1 | 195.1 | 181 | 161.9 | 147.3 | 136.3 | 129.7 | 128 | 118.1 | 109.6 | 102.3 | 100.4 | 92 | 84.1 | 84.5 | -179 | 161 | 158.7 | 157.4 | 165.4 | 158.5 | 157.9 | 162.1 | 154.6 | 148.2 | 144.5 | 148.7 | 154.2 | 142 | 139.3 | 144.9 | 142 | 132.6 | 130.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,836.29 | 436.398 | 388.762 | 331.196 | 3,184.107 | 3,167.844 | 3,087.529 | 3,065.044 | 2,969.69 | 2,968.414 | 2,921.883 | 2,901.094 | 2,788.165 | 2,859.847 | 2,665.877 | 2,735.611 | 2,577.132 | 2,446.182 | 2,511.84 | 2,572.157 | 2,508.517 | 2,549.311 | 2,496.928 | 2,453.705 | 2,363.712 | 2,391.62 | 2,394.587 | 2,357.933 | 2,273.775 | 2,337.817 | 2,335.244 | 2,211.813 | 2,152.079 | 2,176.433 | 2,194.548 | 2,063.13 | 1,985.396 | 2,034.225 | 1,986.612 | 1,874.168 | 1,795.05 | 1,796.047 | 1,704.368 | 1,593.738 | 1,609.374 | 1,632.631 | 1,626.99 | 1,560.23 | 1,488.606 | 1,531.703 | 1,615.757 | 781.337 | 800.027 | 844.562 | 857.494 | 662.244 | 570.498 | 594.837 | 584.411 | 551.061 | 565.213 | 585.279 | 597.155 | 1,067.171 | 1,073.719 | 565.337 | 565.438 | 506.213 | 506.958 | 511.151 | 511.25 | 447.95 | 437.414 | 488.103 | 463.544 | 431.142 | 457.707 | 456.867 | 503.422 | 399.329 | 459.051 | 464.613 | 469.388 | 596.172 | 563.011 | 569.782 | 573.161 | 587.561 | 489.773 | 503.792 | 508.967 | 453.407 | 458.551 | 455.741 | 436.675 | 389.039 | 354.887 | 331.616 | 350.155 | 300.2 | 288.1 | 308.4 | 317 | 296.1 | 264 | 279.5 | 282.1 | 234.4 | 215.1 | 207.5 | 210.5 | 200.1 | 185.4 | 177.4 | 169.3 | 161.7 | 142.1 | 130.1 | 136.2 | 383.1 | 30.5 | 33.5 | 37 | 27 | 27.8 | 29.6 | 33.2 | 26.4 | 25.5 | 29.9 | 53.3 | 19.8 | 24.4 | 29.4 | 33.9 | 16.9 | 17.5 | 20.7 | 166.5 | 146.5 | 140.2 | 147 | 153.5 | 137 | 133.9 | 137.2 | 145.9 | 388.2 | 129 | 128.9 | 128.9 | 175.6 | 158.2 | 166.5 | 166.5 | 219.9 | 92.6 |
Brutowinstmarge
| 0.716 | 0.112 | 0.101 | 0.089 | 0.894 | 0.893 | 0.89 | 0.889 | 0.89 | 0.893 | 0.887 | 0.886 | 0.883 | 0.894 | 0.885 | 0.886 | 0.885 | 0.896 | 0.888 | 0.888 | 0.889 | 0.893 | 0.89 | 0.891 | 0.892 | 0.892 | 0.891 | 0.892 | 0.895 | 0.895 | 0.894 | 0.893 | 0.893 | 0.895 | 0.896 | 0.891 | 0.891 | 0.894 | 0.893 | 0.889 | 0.89 | 0.889 | 0.888 | 0.885 | 0.886 | 0.89 | 0.888 | 0.884 | 0.886 | 0.885 | 0.885 | 0.425 | 0.433 | 0.444 | 0.449 | 0.425 | 0.431 | 0.444 | 0.434 | 0.427 | 0.436 | 0.449 | 0.455 | 0.862 | 0.863 | 0.442 | 0.436 | 0.424 | 0.43 | 0.434 | 0.427 | 0.42 | 0.419 | 0.466 | 0.448 | 0.446 | 0.471 | 0.461 | 0.461 | 0.449 | 0.453 | 0.456 | 0.453 | 0.628 | 0.628 | 0.631 | 0.638 | 0.703 | 0.602 | 0.625 | 0.633 | 0.626 | 0.636 | 0.634 | 0.645 | 0.633 | 0.632 | 0.632 | 0.647 | 0.578 | 0.588 | 0.601 | 0.609 | 0.616 | 0.579 | 0.589 | 0.609 | 0.591 | 0.594 | 0.604 | 0.619 | 0.61 | 0.611 | 0.618 | 0.623 | 0.617 | 0.607 | 0.607 | 0.617 | 1.877 | 0.159 | 0.174 | 0.19 | 0.14 | 0.149 | 0.158 | 0.17 | 0.146 | 0.147 | 0.171 | 0.264 | 0.114 | 0.147 | 0.174 | 0.19 | 0.106 | 0.117 | 0.137 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,892.547 | 1,878.074 | 1,834.259 | 1,820.336 | 1,805.658 | 1,788.257 | 1,735.634 | 1,710.695 | 1,723.245 | 1,724.308 | 1,651.803 | 1,584.823 | 1,517.084 | 1,529.097 | 1,497.162 | 1,434.836 | 1,336.196 | 1,460.962 | 1,459.129 | 1,435.886 | 1,410.016 | 1,391.671 | 1,357.866 | 1,342.82 | 1,333.093 | 1,326.851 | 1,280.565 | 1,277.725 | 1,262.321 | 1,263.153 | 1,180.996 | 1,173.528 | 1,155.739 | 1,172.591 | 1,103.736 | 1,081.77 | 1,067.26 | 1,054.594 | 1,017.93 | 977.443 | 985.378 | 958.703 | 926.885 | 927.116 | 921.416 | 926.961 | 899.844 | 861.556 | 880.881 | 913.368 | 22.182 | 23.076 | 23.339 | 23.168 | 75.633 | 18.429 | 18.185 | 17.934 | 18.035 | 17.253 | 17.587 | 17.072 | 549.528 | 548.458 | 17.866 | 0 | 0 | 520.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,163.109 | 380.588 | 389.73 | 392.791 | 357.032 | 364.791 | 358.426 | 336.149 | 310.074 | 281.074 | 256.471 | 267.792 | 238.4 | 238.8 | 234.9 | 231.8 | 228.5 | 207.9 | 210.9 | 209.8 | 184.5 | 168.6 | 155.9 | 152.5 | 150.3 | 143.4 | 135.5 | 125.7 | 122.2 | 114.2 | 102.5 | 104 | 363 | 8.5 | 8.5 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385.931 | 0 | 0 | -126.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -690.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,912.308 | 1,892.547 | 1,878.074 | 1,834.259 | 1,820.336 | 1,805.658 | 1,788.257 | 1,735.634 | 1,710.695 | 1,723.245 | 1,724.308 | 1,651.803 | 1,584.823 | 1,517.084 | 1,529.097 | 1,497.162 | 1,434.836 | 1,336.196 | 1,460.962 | 1,459.129 | 1,435.886 | 1,410.016 | 1,391.671 | 1,357.866 | 1,342.82 | 1,333.093 | 1,326.851 | 1,280.565 | 1,277.725 | 1,262.321 | 1,263.153 | 1,180.996 | 1,173.528 | 1,155.739 | 1,172.591 | 1,103.736 | 1,081.77 | 1,067.26 | 1,054.594 | 1,017.93 | 977.443 | 985.378 | 958.703 | 926.885 | 927.116 | 921.416 | 926.961 | 899.844 | 861.556 | 880.881 | 913.368 | 22.182 | 23.076 | 23.339 | 23.168 | 75.633 | 18.429 | 18.185 | 17.934 | 18.035 | 17.253 | 17.587 | 17.072 | 549.528 | 548.458 | 403.797 | 391.037 | 369.758 | 393.905 | 357.737 | 360.621 | 332.779 | 325.96 | 351.969 | 339.34 | 328.912 | 346.541 | 345.473 | 348.774 | 289.351 | 338.451 | 332.334 | 341.434 | 472.44 | 440.722 | 435.011 | 437.023 | 472.677 | 380.588 | 389.73 | 392.791 | 357.032 | 364.791 | 358.426 | 336.149 | 310.074 | 281.074 | 256.471 | 267.792 | 238.4 | 238.8 | 234.9 | 231.8 | 228.5 | 207.9 | 210.9 | 209.8 | 184.5 | 168.6 | 155.9 | 152.5 | 150.3 | 143.4 | 135.5 | 125.7 | 122.2 | 114.2 | 102.5 | 104 | 363 | 8.5 | 8.5 | 8.5 | 9.1 | 8.4 | 8.5 | 8.3 | 8.9 | 8.5 | 8.1 | 8.5 | 8.7 | 8.6 | 8.6 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,912.308 | -5.493 | 0.15 | 3.516 | -3,279.38 | -6.602 | 1,020.572 | 1,068.026 | 983.115 | 1,011.735 | 964.718 | 12.316 | -6.719 | 9.129 | -0.835 | 8.305 | -1.831 | 3.1 | -9.56 | 19.338 | -9.407 | 7.732 | -4.501 | -12.498 | 11.409 | 15.308 | 733.922 | 738.624 | 738.74 | 745.305 | 718.158 | 5.339 | 700.982 | 687.406 | 665.633 | 14.064 | 0.356 | 1.395 | 604.964 | 23.873 | 1.425 | 2.174 | 0.43 | 33.081 | 23.148 | 0.083 | 4.712 | 17.532 | 10.551 | 420.49 | 433.361 | 550.205 | 581.423 | 588.986 | 573.913 | 455.895 | 447.385 | 626.829 | 425.929 | 414.164 | 446.083 | 404.649 | 443.333 | 429.411 | 442.767 | 48.009 | 47.37 | 47.864 | 46.548 | 45.406 | 43.463 | 43.334 | 40.961 | 40.369 | 39.03 | 39.242 | 38.552 | 37.988 | 43.609 | 33.788 | 42.893 | 40.319 | 39.378 | 38.617 | 35.799 | 35.513 | 34.537 | 34.35 | 30.136 | 30.9 | 29.408 | 32.893 | 32.587 | 32.248 | 29.795 | 28.531 | 28.475 | 28.159 | 27.644 | 27.4 | 26.7 | 27.2 | 27 | 27.5 | 27.2 | 26.3 | 24.4 | 21.8 | 20.1 | 19.8 | 19 | 21.2 | 19.2 | 16.7 | 14.8 | 15.1 | 13.3 | 11.7 | 11.3 | 11.3 | 10.9 | 10.3 | 9.9 | 11.4 | 9.9 | 9.2 | 9.1 | 9.7 | 8.7 | 8.8 | 21.9 | 9.3 | 8.8 | 8.4 | 8.5 | 9.8 | 9.7 | 9.5 | 0 | -548.2 | 0 | 0 | 0 | -511 | 0 | 0 | 0 | -717.9 | 0 | 0 | 0 | -600 | 0 | 0 | 0 | -437.9 | 0 |
Bedrijfskosten
| 2,452.125 | 3,083.143 | 3,051.247 | 2,978.472 | -3,279.38 | 2,887.716 | 2,808.829 | 2,803.66 | 2,693.81 | 2,734.98 | 2,689.026 | 2,587.445 | 2,473.357 | 2,420.879 | 2,370.208 | 2,321.652 | 2,227.462 | 2,088.151 | 2,275.146 | 2,231.178 | 2,319.588 | 2,203.748 | 2,156.491 | 2,193.883 | 2,106.548 | 2,067.158 | 2,060.773 | 2,019.189 | 2,016.465 | 2,007.626 | 1,981.311 | 1,902.922 | 1,874.51 | 1,843.145 | 1,838.224 | 1,755.402 | 1,710.595 | 1,700.228 | 1,659.558 | 1,575.755 | 1,583.693 | 1,504.789 | 1,433.822 | 1,384.218 | 1,407.636 | 1,328.66 | 1,387.78 | 1,303.253 | 1,301.275 | 1,301.371 | 1,346.729 | 572.387 | 604.499 | 612.325 | 597.081 | 531.528 | 465.814 | 465.088 | 443.863 | 432.199 | 463.336 | 422.236 | 460.405 | 978.939 | 991.225 | 451.806 | 438.407 | 417.622 | 440.453 | 403.143 | 404.084 | 376.113 | 366.921 | 392.338 | 378.37 | 368.154 | 385.093 | 383.461 | 392.383 | 323.139 | 381.344 | 372.653 | 380.812 | 511.057 | 476.521 | 470.524 | 471.56 | 507.027 | 410.724 | 420.63 | 422.199 | 389.925 | 397.378 | 390.674 | 365.944 | 338.605 | 309.549 | 284.63 | 295.436 | 265.8 | 265.5 | 262.1 | 258.8 | 256 | 235.1 | 237.2 | 234.2 | 206.3 | 188.7 | 175.7 | 171.5 | 171.5 | 162.6 | 152.2 | 140.5 | 137.3 | 127.5 | 114.2 | 115.3 | 374.3 | 19.4 | 18.8 | 18.4 | 20.5 | 18.3 | 17.7 | 17.4 | 18.6 | 17.2 | 16.9 | 30.4 | 18 | 17.4 | 17 | 17 | 9.8 | 9.7 | 9.5 | 0 | -548.2 | 0 | 0 | 0 | -511 | 0 | 0 | 0 | -717.9 | 0 | 0 | 0 | -600 | 0 | 0 | 0 | -437.9 | 0 |
Bedrijfsresultaat
| 384.165 | 436.398 | 388.762 | 331.196 | 283.394 | 280.128 | 278.7 | 261.384 | 275.88 | 233.434 | 232.857 | 313.649 | 314.808 | 438.968 | 295.669 | 413.959 | 349.67 | 358.031 | 236.694 | 340.979 | 188.929 | 345.563 | 340.437 | 259.822 | 257.164 | 324.462 | 333.814 | 338.744 | 257.31 | 330.191 | 353.933 | 314.23 | 277.569 | 333.288 | 356.324 | 321.792 | 275.157 | 335.392 | 327.054 | 322.286 | 176.611 | 293.432 | 270.976 | 242.601 | 224.886 | 304.054 | 243.922 | 274.509 | 168.712 | 230.332 | 269.028 | 208.95 | 195.528 | 232.237 | 260.413 | 130.716 | 104.684 | 129.749 | 140.548 | 118.862 | 101.877 | 163.043 | 136.75 | 88.232 | 82.494 | 113.531 | 127.031 | 88.591 | 66.505 | 108.008 | 107.166 | 71.837 | 70.493 | 95.765 | 85.174 | 62.988 | 72.614 | 73.406 | 111.039 | 76.19 | 77.707 | 91.96 | 88.576 | 85.115 | 86.49 | 99.258 | 101.601 | 80.534 | 79.049 | 83.162 | 86.768 | 63.482 | 61.173 | 65.067 | 70.731 | 50.434 | 45.338 | 46.986 | 54.719 | 34.4 | 22.6 | 46.3 | 58.2 | 40.1 | 28.9 | 42.3 | 47.9 | 28.1 | 26.4 | 31.8 | 39 | 28.6 | 22.8 | 25.2 | 28.8 | 24.4 | 14.6 | 15.9 | 20.9 | 8.8 | 11.1 | 14.7 | 18.6 | 6.5 | 9.5 | 11.9 | 15.8 | 7.8 | 8.3 | 13 | 22.9 | 1.8 | 7 | 12.4 | 16.9 | 7.1 | 7.8 | 11.2 | 166.5 | -401.7 | 140.2 | 147 | 153.5 | -374 | 133.9 | 137.2 | 145.9 | -329.7 | 129 | 128.9 | 128.9 | -424.4 | 158.2 | 166.5 | 166.5 | -218 | 92.6 |
Bedrijfsresultaat ratio
| 0.097 | 0.112 | 0.101 | 0.089 | 0.08 | 0.079 | 0.08 | 0.076 | 0.083 | 0.07 | 0.071 | 0.096 | 0.1 | 0.137 | 0.098 | 0.134 | 0.12 | 0.131 | 0.084 | 0.118 | 0.067 | 0.121 | 0.121 | 0.094 | 0.097 | 0.121 | 0.124 | 0.128 | 0.101 | 0.126 | 0.135 | 0.127 | 0.115 | 0.137 | 0.145 | 0.139 | 0.124 | 0.147 | 0.147 | 0.153 | 0.088 | 0.145 | 0.141 | 0.135 | 0.124 | 0.166 | 0.133 | 0.156 | 0.1 | 0.133 | 0.147 | 0.114 | 0.106 | 0.122 | 0.136 | 0.084 | 0.079 | 0.097 | 0.104 | 0.092 | 0.079 | 0.125 | 0.104 | 0.071 | 0.066 | 0.089 | 0.098 | 0.074 | 0.056 | 0.092 | 0.089 | 0.067 | 0.068 | 0.091 | 0.082 | 0.065 | 0.075 | 0.074 | 0.102 | 0.086 | 0.077 | 0.09 | 0.086 | 0.09 | 0.096 | 0.11 | 0.113 | 0.096 | 0.097 | 0.103 | 0.108 | 0.088 | 0.085 | 0.091 | 0.104 | 0.082 | 0.081 | 0.09 | 0.101 | 0.066 | 0.046 | 0.09 | 0.112 | 0.083 | 0.063 | 0.089 | 0.103 | 0.071 | 0.073 | 0.092 | 0.115 | 0.087 | 0.075 | 0.088 | 0.106 | 0.093 | 0.062 | 0.074 | 0.095 | 0.043 | 0.058 | 0.076 | 0.096 | 0.034 | 0.051 | 0.063 | 0.081 | 0.043 | 0.048 | 0.075 | 0.113 | 0.01 | 0.042 | 0.074 | 0.095 | 0.045 | 0.052 | 0.074 | 1 | -2.742 | 1 | 1 | 1 | -2.73 | 1 | 1 | 1 | -0.849 | 1 | 1 | 1 | -2.417 | 1 | 1 | 1 | -0.991 | 1 |
Totaal overige inkomsten en kosten netto
| -42.632 | -54.392 | -52.676 | -50.073 | -53.378 | -6.602 | -64.599 | -39.049 | -41.668 | -23.704 | -32.874 | 12.316 | -6.719 | 9.129 | -0.835 | 8.305 | -1.831 | 3.1 | -9.56 | 19.338 | -9.407 | 7.732 | -4.501 | -12.498 | 11.409 | 15.308 | 0.709 | -0.066 | -0.246 | -0.773 | -1.318 | 5.339 | -2.146 | -2.191 | -2.269 | 14.064 | 0.356 | 1.395 | -4.148 | 23.873 | -34.746 | 2.174 | 0.43 | 28.203 | 23.148 | 0.083 | 4.712 | 12.745 | -18.619 | -5.285 | -5.158 | -46.115 | -48.452 | -49.808 | -56.417 | -41.468 | -11.478 | -12.277 | -12.377 | -10.513 | -10.78 | -11.879 | -12.638 | -19.731 | -9.316 | -24.676 | -26.758 | 0.493 | -0.082 | -1.058 | 0.433 | 0.64 | 130.328 | 21.644 | 15.387 | -36.133 | -47.186 | -15.376 | -21.551 | -14.342 | -16.332 | -17.159 | -15.83 | 1.911 | 7.837 | -17.905 | 0.006 | 2.232 | -0.255 | -0.249 | 0.234 | -47.353 | -0.108 | 0.026 | -1.427 | -20.169 | -10.166 | -10.563 | -10.471 | -12.8 | -5.9 | -9.5 | -10.5 | -8.9 | -8.5 | -10.6 | -8 | -4.6 | -4.5 | -5.3 | -5 | -9.4 | -5.3 | -6.1 | -4.6 | -16.5 | -3.4 | -1.4 | -1.6 | -1.7 | -1.5 | -1.3 | -1.8 | -1.7 | -2 | -2.1 | -2.7 | -2.7 | -2.6 | -3 | -3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -5.6 | -5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 341.533 | 382.006 | 336.086 | 281.123 | 230.016 | 224.695 | 214.101 | 222.335 | 234.212 | 209.73 | 199.983 | 306.748 | 286.89 | 426.798 | 272.877 | 402.378 | 323.264 | 335.658 | 190.783 | 321.158 | 138.075 | 310.808 | 296.296 | 207.45 | 229.067 | 301.77 | 296.238 | 301.958 | 220.354 | 294.271 | 318.426 | 281.348 | 245.44 | 302.846 | 326.724 | 293.149 | 248.027 | 307.708 | 297.017 | 291.061 | 144.478 | 258.345 | 235.783 | 206.958 | 192.572 | 265.818 | 203.984 | 233.396 | 123.505 | 184.444 | 222.318 | 162.835 | 147.076 | 182.429 | 203.996 | 89.248 | 93.206 | 117.472 | 128.171 | 108.349 | 91.097 | 151.164 | 124.112 | 68.501 | 59.759 | 88.855 | 100.273 | 65.391 | 43.758 | 85.235 | 80.685 | 54.66 | 179.733 | 97.22 | 80.859 | 12.666 | 15.01 | 58.03 | 89.488 | 61.848 | 61.375 | 74.801 | 72.746 | 74.388 | 78.236 | 81.353 | 83.722 | 69.345 | 65.489 | 70.072 | 72.165 | 2.567 | 47.519 | 50.888 | 56.923 | 30.265 | 35.172 | 36.423 | 44.248 | 21.6 | 16.7 | 36.8 | 47.7 | 31.2 | 20.4 | 31.7 | 39.9 | 23.5 | 21.9 | 26.5 | 34 | 19.2 | 17.5 | 19.1 | 24.2 | 7.9 | 11.3 | 14.5 | 19.3 | 7.1 | 9.6 | 13.4 | 16.8 | 4.8 | 7.5 | 9.8 | 13.1 | 5.1 | 5.7 | 10 | 19.9 | 3.9 | 4.2 | 9.5 | 12.6 | 1.7 | 2.2 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.086 | 0.098 | 0.087 | 0.076 | 0.065 | 0.063 | 0.062 | 0.065 | 0.07 | 0.063 | 0.061 | 0.094 | 0.091 | 0.133 | 0.091 | 0.13 | 0.111 | 0.123 | 0.067 | 0.111 | 0.049 | 0.109 | 0.106 | 0.075 | 0.086 | 0.113 | 0.11 | 0.114 | 0.087 | 0.113 | 0.122 | 0.114 | 0.102 | 0.125 | 0.133 | 0.127 | 0.111 | 0.135 | 0.133 | 0.138 | 0.072 | 0.128 | 0.123 | 0.115 | 0.106 | 0.145 | 0.111 | 0.132 | 0.073 | 0.107 | 0.122 | 0.089 | 0.08 | 0.096 | 0.107 | 0.057 | 0.07 | 0.088 | 0.095 | 0.084 | 0.07 | 0.116 | 0.095 | 0.055 | 0.048 | 0.069 | 0.077 | 0.055 | 0.037 | 0.072 | 0.067 | 0.051 | 0.172 | 0.093 | 0.078 | 0.013 | 0.015 | 0.059 | 0.082 | 0.07 | 0.061 | 0.073 | 0.07 | 0.078 | 0.087 | 0.09 | 0.093 | 0.083 | 0.081 | 0.087 | 0.09 | 0.004 | 0.066 | 0.071 | 0.084 | 0.049 | 0.063 | 0.069 | 0.082 | 0.042 | 0.034 | 0.072 | 0.092 | 0.065 | 0.045 | 0.067 | 0.086 | 0.059 | 0.06 | 0.077 | 0.1 | 0.059 | 0.058 | 0.067 | 0.089 | 0.03 | 0.048 | 0.068 | 0.087 | 0.035 | 0.05 | 0.07 | 0.086 | 0.025 | 0.04 | 0.052 | 0.067 | 0.028 | 0.033 | 0.057 | 0.099 | 0.022 | 0.025 | 0.056 | 0.07 | 0.011 | 0.015 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 75.623 | 87.676 | 70.264 | 61.501 | 52.499 | 55.393 | 51.726 | 51.966 | 57.401 | 50.949 | 48.962 | 72.837 | 67.515 | 101.522 | 63.807 | 94.644 | 79.172 | 79.154 | 46.323 | 73.148 | 37.205 | 69.543 | 58.898 | 43.828 | 54.186 | 71.059 | 67.569 | 76.923 | 74.992 | 103.883 | 107.899 | 102.61 | 88.175 | 107.397 | 111.005 | 101.832 | 84.373 | 106.304 | 102.694 | 100.569 | 48.44 | 91.731 | 83.931 | 73.772 | 69.473 | 98.015 | 74.049 | 85.736 | 42.132 | 67 | 79.748 | 54.828 | 52.234 | 66.395 | 74.009 | 38.432 | 27.404 | 41.057 | 45.409 | 39.167 | 32.043 | 57.187 | 42.078 | 28.026 | 22.536 | 34.615 | 38.61 | 25.488 | 14.756 | 33.193 | 31.113 | 20.458 | 65.704 | 36.349 | 30.367 | 3.624 | 5.531 | 21.398 | 33.086 | 23.732 | 22.625 | 27.699 | 26.946 | 27.92 | 29.175 | 30.403 | 30.932 | 25.455 | 24.038 | 25.725 | 26.492 | 0.632 | 17.265 | 18.498 | 20.752 | 11.176 | 12.837 | 13.114 | 15.619 | 7.6 | 5.9 | 13.8 | 17.7 | 11 | 7 | 11.2 | 14.2 | 8.5 | 8.1 | 9.6 | 12.5 | 7.5 | 6.2 | 6.9 | 8.7 | 1 | 4.1 | 4.9 | 7.5 | 2.7 | 3.8 | 5.2 | 6.5 | 1 | 2.3 | 3.3 | 4.5 | 2.1 | 2.3 | 3.9 | 12.5 | 1.6 | 1.7 | 3.7 | 2.9 | 0.6 | 0.8 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 258.714 | 289.152 | 261.834 | 216.378 | 166.989 | 171.313 | 163.115 | 174.82 | 182.635 | 163.898 | 153.664 | 238.674 | 217.955 | 324.363 | 208.539 | 307.714 | 240.489 | 251.105 | 141.664 | 244.562 | 96.947 | 237.664 | 233.653 | 157.797 | 171.429 | 225.66 | 223.728 | 219.504 | 141.083 | 185.312 | 205.961 | 174.136 | 151.796 | 185.493 | 190.67 | 173.689 | 150.205 | 182.122 | 174.231 | 172.725 | 82.78 | 151.594 | 138.008 | 124.427 | 114.544 | 151.753 | 119.715 | 135.343 | 71.732 | 107.435 | 128.439 | 95.271 | 84.889 | 103.523 | 114.044 | 37.182 | 55.61 | 65.572 | 71.819 | 60.865 | 51.074 | 80.893 | 67.541 | 46.477 | 36.987 | 66.617 | 61.663 | 39.954 | 28.836 | 52.071 | 49.508 | 34.17 | 113.945 | 60.259 | 51.084 | 12.274 | 8.319 | 158.843 | 61.409 | 37.174 | 37.845 | 48.289 | 46.183 | 46.468 | 49.061 | 50.95 | 52.79 | 43.89 | 41.451 | 44.347 | 45.673 | 0.927 | 30.254 | 32.39 | 36.171 | 19.089 | 22.335 | 23.309 | 28.629 | 14 | 10.8 | 23 | 30 | 20.2 | 13.4 | 20.5 | 25.7 | 15 | 13.8 | 16.9 | 21.5 | 11.7 | 11.3 | 12.2 | 15.5 | 6.9 | 7.2 | 9.6 | 11.8 | 4.4 | 5.8 | 8.2 | 10.3 | 3.8 | 5.2 | 6.5 | 8.6 | 3 | 3.4 | 6.1 | 7.4 | 2.3 | 2.5 | 5.8 | 9.7 | 1.1 | 1.4 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.065 | 0.074 | 0.068 | 0.058 | 0.047 | 0.048 | 0.047 | 0.051 | 0.055 | 0.049 | 0.047 | 0.073 | 0.069 | 0.101 | 0.069 | 0.1 | 0.083 | 0.092 | 0.05 | 0.084 | 0.034 | 0.083 | 0.083 | 0.057 | 0.065 | 0.084 | 0.083 | 0.083 | 0.056 | 0.071 | 0.079 | 0.07 | 0.063 | 0.076 | 0.078 | 0.075 | 0.067 | 0.08 | 0.078 | 0.082 | 0.041 | 0.075 | 0.072 | 0.069 | 0.063 | 0.083 | 0.065 | 0.077 | 0.043 | 0.062 | 0.07 | 0.052 | 0.046 | 0.054 | 0.06 | 0.024 | 0.042 | 0.049 | 0.053 | 0.047 | 0.039 | 0.062 | 0.051 | 0.038 | 0.03 | 0.052 | 0.048 | 0.033 | 0.024 | 0.044 | 0.041 | 0.032 | 0.109 | 0.058 | 0.049 | 0.013 | 0.009 | 0.16 | 0.056 | 0.042 | 0.037 | 0.047 | 0.045 | 0.049 | 0.055 | 0.056 | 0.059 | 0.053 | 0.051 | 0.055 | 0.057 | 0.001 | 0.042 | 0.045 | 0.053 | 0.031 | 0.04 | 0.044 | 0.053 | 0.027 | 0.022 | 0.045 | 0.058 | 0.042 | 0.029 | 0.043 | 0.055 | 0.038 | 0.038 | 0.049 | 0.063 | 0.036 | 0.037 | 0.043 | 0.057 | 0.026 | 0.031 | 0.045 | 0.053 | 0.022 | 0.03 | 0.043 | 0.053 | 0.02 | 0.028 | 0.035 | 0.044 | 0.017 | 0.02 | 0.035 | 0.037 | 0.013 | 0.015 | 0.034 | 0.054 | 0.007 | 0.009 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 3.89 | 4.32 | 3.9 | 3.19 | 2.42 | 2.44 | 2.31 | 2.45 | 2.52 | 2.22 | 2.05 | 3.03 | 2.65 | 3.85 | 2.46 | 3.63 | 2.84 | 2.97 | 1.64 | 2.81 | 1.1 | 2.67 | 2.57 | 1.71 | 1.85 | 2.4 | 2.37 | 2.32 | 1.48 | 1.93 | 2.13 | 1.8 | 1.56 | 1.91 | 1.95 | 1.76 | 1.52 | 1.84 | 1.76 | 1.75 | 0.84 | 1.53 | 1.4 | 1.26 | 1.17 | 1.55 | 1.23 | 1.39 | 0.74 | 1.11 | 1.33 | 0.99 | 0.87 | 1.06 | 1.17 | 0.52 | 0.57 | 0.68 | 0.74 | 0.63 | 0.52 | 0.83 | 0.68 | 0.47 | 0.37 | 0.54 | 0.6 | 0.39 | 0.27 | 0.49 | 0.47 | 0.32 | 1 | 0.56 | 0.48 | 0.084 | 0.075 | 1.41 | 0.54 | 0.32 | 0.33 | 0.42 | 0.4 | 0.4 | 0.43 | 0.44 | 0.46 | 0.38 | 0.35 | 0.37 | 0.38 | 0.016 | 0.25 | 0.27 | 0.3 | 0.16 | 0.19 | 0.19 | 0.24 | 0.11 | 0.085 | 0.18 | 0.24 | 0.16 | 0.1 | 0.16 | 0.2 | 0.12 | 0.11 | 0.13 | 0.17 | 0.091 | 0.085 | 0.11 | 0.14 | 0.062 | 0.065 | 0.085 | 0.11 | 0.04 | 0.053 | 0.073 | 0.09 | 0.033 | 0.048 | 0.058 | 0.075 | 0.026 | 0.033 | 0.055 | 0.065 | 0.02 | 0.025 | 0.053 | 0.083 | 0.009 | 0.015 | 0.033 | 0.048 | 0 | 0.008 | 0.025 | 0.038 | 0 | 0.003 | 0.02 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.043 | 0.048 | 0 | 0.04 |
Verwaterde WPA
| 3.8 | 4.26 | 3.82 | 3.16 | 2.4 | 2.42 | 2.28 | 2.43 | 2.5 | 2.2 | 2.02 | 3 | 2.6 | 3.79 | 2.43 | 3.6 | 2.82 | 2.95 | 1.64 | 2.79 | 1.1 | 2.66 | 2.57 | 1.7 | 1.84 | 2.39 | 2.36 | 2.31 | 1.47 | 1.91 | 2.12 | 1.78 | 1.54 | 1.89 | 1.93 | 1.74 | 1.48 | 1.8 | 1.73 | 1.71 | 0.82 | 1.51 | 1.38 | 1.24 | 1.15 | 1.53 | 1.21 | 1.37 | 0.73 | 1.1 | 1.31 | 0.97 | 0.86 | 1.04 | 1.15 | 0.51 | 0.57 | 0.67 | 0.73 | 0.62 | 0.52 | 0.82 | 0.68 | 0.47 | 0.37 | 0.53 | 0.6 | 0.39 | 0.27 | 0.49 | 0.46 | 0.32 | 1 | 0.52 | 0.44 | 0.075 | 0.075 | 1.26 | 0.5 | 0.29 | 0.31 | 0.39 | 0.37 | 0.36 | 0.4 | 0.41 | 0.42 | 0.33 | 0.33 | 0.35 | 0.36 | 0.014 | 0.24 | 0.26 | 0.28 | 0.14 | 0.18 | 0.19 | 0.23 | 0.11 | 0.085 | 0.18 | 0.23 | 0.15 | 0.1 | 0.15 | 0.19 | 0.11 | 0.11 | 0.13 | 0.16 | 0.088 | 0.085 | 0.11 | 0.14 | 0.06 | 0.065 | 0.085 | 0.11 | 0.04 | 0.053 | 0.073 | 0.09 | 0.033 | 0.048 | 0.058 | 0.075 | 0.026 | 0.033 | 0.055 | 0.065 | 0.02 | 0.025 | 0.053 | 0.083 | 0.009 | 0.015 | 0.033 | 0.048 | 0 | 0.008 | 0.025 | 0.038 | 0 | 0.003 | 0.02 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.043 | 0.048 | 0 | 0.04 |
EBITDA
| 528.564 | 583.878 | 529.765 | 476.677 | 420.589 | 417.27 | 406.598 | 414.575 | 415.739 | 379.256 | 365.44 | 459.328 | 442.551 | 582.082 | 426.237 | 556.194 | 473.8 | 487.339 | 351.528 | 487.973 | 301.05 | 474.463 | 455.976 | 365.399 | 380.859 | 449.352 | 446.948 | 452.5 | 367.527 | 443.303 | 464.731 | 421.666 | 381.281 | 434.699 | 460.373 | 424.713 | 374.599 | 432.649 | 426.052 | 420.404 | 306.238 | 384.123 | 364.335 | 326.928 | 311.857 | 385.808 | 323.845 | 350.119 | 276.82 | 305.215 | 342.848 | 284.603 | 270.787 | 305.66 | 331.939 | 192.038 | 160.214 | 183.774 | 194.059 | 170.141 | 153.082 | 214.128 | 187.885 | 133.516 | 122.51 | 161.54 | 174.401 | 135.962 | 113.135 | 154.472 | 150.215 | 114.531 | -18.874 | 114.49 | 108.817 | 138.372 | 158.505 | 113.658 | 156.545 | 118.46 | 120.714 | 132.654 | 129.282 | 121.821 | 114.452 | 134.771 | 136.132 | 112.652 | 109.44 | 114.311 | 115.942 | 143.728 | 93.868 | 97.289 | 101.953 | 78.965 | 73.813 | 75.145 | 82.363 | 61.8 | 49.3 | 73.5 | 85.2 | 67.6 | 56.1 | 68.6 | 72.3 | 49.9 | 46.5 | 51.6 | 58 | 49.8 | 42 | 41.9 | 43.6 | 39.5 | 27.9 | 27.7 | 32.2 | 20.1 | 22 | 25 | 28.5 | 17.9 | 19.4 | 21.1 | 24.9 | 17.5 | 17 | 21.8 | 44.8 | 11 | 15.7 | 20.8 | 25.3 | 16.8 | 17.5 | 20.7 | 166.5 | -401.7 | 140.2 | 147 | 153.5 | -374 | 133.9 | 137.2 | 145.9 | -329.7 | 129 | 128.9 | 128.9 | -424.4 | 158.2 | 166.5 | 166.5 | -218 | 92.6 |
EBITDA ratio
| 0.133 | 0.149 | 0.138 | 0.129 | 0.118 | 0.118 | 0.117 | 0.12 | 0.125 | 0.114 | 0.111 | 0.14 | 0.14 | 0.182 | 0.141 | 0.18 | 0.163 | 0.179 | 0.124 | 0.168 | 0.107 | 0.166 | 0.163 | 0.133 | 0.144 | 0.168 | 0.166 | 0.171 | 0.145 | 0.17 | 0.178 | 0.17 | 0.158 | 0.179 | 0.188 | 0.183 | 0.168 | 0.19 | 0.191 | 0.199 | 0.152 | 0.19 | 0.19 | 0.182 | 0.172 | 0.21 | 0.177 | 0.198 | 0.165 | 0.176 | 0.188 | 0.155 | 0.146 | 0.161 | 0.174 | 0.123 | 0.121 | 0.137 | 0.144 | 0.132 | 0.118 | 0.164 | 0.143 | 0.108 | 0.098 | 0.126 | 0.134 | 0.114 | 0.096 | 0.131 | 0.125 | 0.107 | -0.018 | 0.109 | 0.105 | 0.143 | 0.163 | 0.115 | 0.143 | 0.133 | 0.119 | 0.13 | 0.125 | 0.128 | 0.128 | 0.149 | 0.152 | 0.135 | 0.135 | 0.142 | 0.144 | 0.198 | 0.13 | 0.135 | 0.151 | 0.128 | 0.131 | 0.143 | 0.152 | 0.119 | 0.101 | 0.143 | 0.164 | 0.141 | 0.123 | 0.145 | 0.156 | 0.126 | 0.128 | 0.15 | 0.17 | 0.152 | 0.138 | 0.146 | 0.161 | 0.151 | 0.119 | 0.129 | 0.146 | 0.098 | 0.115 | 0.13 | 0.147 | 0.093 | 0.104 | 0.113 | 0.127 | 0.097 | 0.098 | 0.125 | 0.222 | 0.063 | 0.094 | 0.123 | 0.141 | 0.106 | 0.117 | 0.137 | 1 | -2.742 | 1 | 1 | 1 | -2.73 | 1 | 1 | 1 | -0.849 | 1 | 1 | 1 | -2.417 | 1 | 1 | 1 | -0.991 | 1 |