Universal Health Services, Inc.
NYSE:UHS
208.41 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 106.077 | 128.786 | 112.093 | 119.439 | 80.768 | 79.451 | 109.969 | 102.818 | 74.571 | 132.658 | 105.999 | 115.301 | 189.743 | 199.017 | 764.502 | 1,224.49 | 1,101.23 | 539.622 | 54.619 | 61.268 | 58.905 | 61.297 | 62.726 | 105.22 | 83.721 | 76.886 | 73.053 | 74.423 | 65.424 | 66.446 | 62.974 | 33.747 | 61.744 | 56.273 | 54.59 | 61.228 | 39.523 | 42.464 | 35.078 | 32.069 | 39.711 | 14.732 | 16.261 | 17.238 | 12.122 | 12.558 | 17.395 | 23.471 | 25.652 | 32.941 | 41.999 | 41.229 | 39.147 | 34.816 | 52.076 | 29.474 | 9.629 | 12.337 | 6.865 | 9.18 | 13.63 | 10.623 | 9.423 | 5.46 | 7.805 | 6.211 | 8.916 | 16.354 | 13.574 | 12.663 | 11.215 | 14.939 | 14.817 | 124.35 | 8.211 | 7.963 | 82.156 | 114.747 | 54.188 | 33.125 | 34.554 | 36.335 | 38.381 | 34.863 | 28.261 | 26.704 | 32.416 | 17.75 | 15.794 | 14.82 | 16.382 | 22.848 | 24.591 | 24.525 | 13.044 | 10.545 | 5.975 | 5.552 | 7.95 | 6.2 | 7.1 | 8.2 | 10.5 | 1.3 | 3.3 | 2.7 | 8.4 | 0.3 | 7.9 | 0.6 | 2.3 | 0.3 | 0.1 | 0.3 | 0.8 | 0 | 0.2 | 3.8 | 1.8 | 0.8 | 1 | 3.7 | 2.8 | 0.6 | 1.4 | 0.4 | 0.1 | 6.7 | 0.3 | 2 | 6.9 | 22.7 | 14.1 | 14.6 | 13.9 | 22.9 | 17.1 | 13.2 | 21.2 | 14 | 12.5 | 4.7 | 32.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.008 | 4 | 6 | 8 | 8 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 106.077 | 128.786 | 112.093 | 119.439 | 80.768 | 79.451 | 109.969 | 102.818 | 74.571 | 132.658 | 105.999 | 115.301 | 189.743 | 199.017 | 764.502 | 1,224.49 | 1,101.23 | 539.622 | 54.619 | 61.268 | 58.905 | 61.297 | 62.726 | 105.22 | 83.721 | 76.886 | 73.053 | 74.423 | 65.424 | 66.446 | 62.974 | 33.747 | 61.744 | 56.273 | 54.59 | 61.228 | 39.523 | 42.464 | 35.078 | 32.069 | 39.711 | 14.732 | 16.261 | 17.238 | 12.122 | 12.558 | 17.395 | 23.471 | 25.652 | 32.941 | 41.999 | 41.229 | 39.147 | 34.816 | 52.076 | 29.474 | 9.629 | 12.337 | 6.865 | 9.18 | 13.63 | 10.623 | 9.423 | 5.46 | 7.805 | 6.211 | 8.916 | 16.354 | 13.574 | 12.663 | 11.215 | 14.939 | 14.817 | 124.35 | 8.211 | 7.963 | 82.156 | 114.747 | 54.188 | 33.125 | 34.554 | 36.335 | 38.381 | 34.863 | 28.261 | 26.704 | 32.416 | 17.75 | 15.794 | 14.82 | 16.382 | 22.848 | 24.591 | 24.525 | 13.044 | 10.545 | 5.975 | 5.552 | 7.95 | 6.2 | 7.1 | 8.2 | 10.5 | 1.3 | 3.3 | 2.7 | 8.4 | 0.3 | 7.9 | 0.6 | 2.3 | 0.3 | 0.1 | 0.3 | 0.8 | 0 | 0.2 | 3.8 | 1.8 | 0.8 | 1 | 3.7 | 2.8 | 0.6 | 1.4 | 0.4 | 0.1 | 6.7 | 0.3 | 2 | 6.9 | 22.7 | 14.1 | 14.6 | 13.9 | 22.9 | 17.1 | 13.2 | 21.2 | 14 | 12.5 | 4.7 | 32.4 |
Nettovorderingen
| 2,214.268 | 2,156.811 | 2,299.425 | 2,238.265 | 2,234.343 | 2,103.478 | 2,032.184 | 2,017.722 | 1,902.472 | 1,835.238 | 1,754.877 | 1,746.635 | 1,764.214 | 1,787.931 | 1,668.65 | 1,728.928 | 1,574.751 | 1,438.697 | 1,486.829 | 1,560.847 | 1,544.077 | 1,601.352 | 1,602.405 | 1,509.909 | 1,543.348 | 1,557.298 | 1,569.803 | 1,500.898 | 1,452.018 | 1,456.999 | 1,447.802 | 1,439.553 | 1,315.827 | 1,344.916 | 1,374.737 | 1,302.429 | 1,328.3 | 1,360.973 | 1,383.964 | 1,282.735 | 1,239.478 | 1,186.012 | 1,212.594 | 1,116.961 | 1,166.514 | 1,149.477 | 1,149.402 | 1,067.197 | 1,042.535 | 1,019.929 | 1,116.634 | 969.802 | 945.193 | 913.742 | 940.803 | 837.82 | 609.083 | 618.855 | 648.831 | 602.559 | 596.232 | 605.87 | 652.854 | 625.437 | 628.973 | 710.065 | 699.74 | 627.186 | 631.527 | 647.852 | 667.282 | 595.009 | 584.764 | 546.344 | 547.8 | 499.726 | 587.075 | 550.437 | 624.181 | 552.538 | 580.01 | 575.365 | 602.159 | 503.929 | 482.818 | 472.829 | 510.149 | 474.763 | 472.316 | 464.987 | 481.931 | 418.083 | 404.585 | 406.523 | 430.342 | 376.601 | 349.006 | 313.566 | 316.88 | 307.3 | 285 | 299.4 | 276.5 | 256.4 | 265.2 | 252.5 | 259.7 | 180.3 | 166.8 | 149.4 | 155 | 145.4 | 136 | 134.9 | 116.4 | 114.2 | 91.6 | 71.2 | 90.5 | 84.8 | 76.4 | 78 | 84.6 | 78.6 | 77.6 | 88.7 | 99.3 | 92.7 | 93.5 | 109.1 | 119.6 | 104.5 | 97.9 | 106.4 | 107.7 | 94.5 | 89.2 | 93.1 | 69.5 | 70.3 | 70.5 | 73.9 | 55.7 |
Voorraad
| 220.062 | 218.78 | 216.058 | 216.988 | 214.587 | 215.38 | 216.236 | 218.517 | 217.818 | 209.569 | 208.302 | 206.839 | 202.824 | 195.141 | 193.961 | 190.417 | 176.105 | 167.626 | 162.597 | 159.889 | 156.285 | 153.574 | 149.928 | 148.206 | 144.471 | 140.797 | 137.246 | 136.177 | 135.849 | 130.698 | 126.481 | 125.365 | 121.616 | 117.71 | 116.725 | 116.037 | 112.718 | 109.117 | 108.269 | 108.115 | 104.39 | 104.28 | 102.276 | 101.781 | 101.249 | 100.324 | 98.974 | 99 | 97.013 | 96.882 | 96.974 | 96.775 | 95.777 | 95.55 | 95.129 | 94.33 | 84.708 | 84.683 | 83.822 | 84.272 | 80.726 | 78.885 | 77.022 | 76.043 | 72.636 | 72.947 | 73.382 | 72.399 | 70.874 | 68.562 | 67.638 | 64.532 | 64.352 | 54.043 | 53.556 | 52.835 | 50.895 | 54.479 | 61.503 | 60.729 | 63.679 | 63.066 | 64.571 | 61.736 | 53.658 | 58.929 | 60.018 | 58.217 | 27.769 | 34.944 | 26.501 | 25.227 | 49.995 | 48.634 | 48.949 | 45.518 | 43.404 | 40.166 | 39.628 | 41.2 | 38.5 | 38.5 | 38.8 | 38.8 | 37.3 | 36.7 | 36.4 | 28.2 | 27.5 | 23.5 | 21.9 | 22 | 21.5 | 20.9 | 18.3 | 18.2 | 19.4 | 15.9 | 15.8 | 15.7 | 14.1 | 13.4 | 12.9 | 12.6 | 12.7 | 12.5 | 12.3 | 12.4 | 11.8 | 11.6 | 11.2 | 11.3 | 11.3 | 11.1 | 10.7 | 12 | 11.6 | 11.7 | 11.6 | 11.4 | 11.3 | 9.4 | 8.3 |
Overige vlottende activa
| 481.611 | 236.317 | 243.352 | 236.658 | 223.303 | 226.405 | 200.71 | 198.283 | 261.698 | 258.76 | 232.724 | 194.781 | 186.518 | 183.216 | 157.052 | 138.034 | 143.072 | 150.842 | 130.301 | 133.93 | 171.36 | 148.809 | 145.382 | 174.467 | 169.713 | 105.546 | 104.624 | 86.504 | 101.896 | 109.017 | 94.817 | 82.706 | 88.712 | 85.005 | 89.386 | 103.49 | 81.459 | 71.548 | 80.524 | 77.654 | 143.311 | 117.498 | 97.685 | 76.446 | 90.771 | 86.733 | 94.147 | 87.936 | 93.022 | 99.534 | 91.622 | 99.859 | 95.862 | 91.223 | 81.079 | 130.06 | 52.091 | 55.235 | 58.443 | 48.85 | 56.945 | 52.762 | 53.972 | 26.375 | 25.3 | 27.099 | 31.71 | 35.755 | 30.172 | 28.178 | 25.835 | 19.113 | 20.779 | 28.047 | 25.608 | 27.267 | 33.072 | 33.784 | 37.097 | 162.533 | 30.806 | 25.108 | 41.543 | 19.992 | 31.743 | 33.539 | 30.863 | 30.823 | 86.974 | 93.709 | 93.311 | 82.104 | 50.678 | 26.799 | 30.103 | 43.791 | 53.872 | 49.641 | 53.222 | 48.5 | 40.4 | 31.3 | 27.3 | 23.1 | 30.1 | 31.5 | 23.8 | 21.2 | 13.7 | 27.3 | 24.2 | 26.3 | 15.8 | 22.3 | 20.9 | 24.5 | 24.5 | 18.6 | 24 | 17.1 | 18.3 | 17.1 | 13.7 | 10.2 | 12.6 | 12.7 | 12.3 | 7 | 2.1 | 2.3 | 3.3 | 2.6 | 2.7 | 2.4 | 3.6 | 1.9 | 1.9 | 2.1 | 1.8 | 1.8 | 1.4 | 35.5 | 5.2 |
Totaal vlottende activa
| 2,801.956 | 2,740.694 | 2,870.928 | 2,811.35 | 2,753.001 | 2,624.714 | 2,559.099 | 2,537.34 | 2,456.559 | 2,436.225 | 2,301.902 | 2,263.556 | 2,343.299 | 2,365.305 | 2,784.165 | 3,281.869 | 2,995.158 | 2,296.787 | 1,834.346 | 1,915.934 | 1,930.627 | 1,965.032 | 1,960.441 | 1,937.802 | 1,941.253 | 1,880.527 | 1,884.726 | 1,798.002 | 1,755.187 | 1,763.16 | 1,732.074 | 1,681.371 | 1,587.899 | 1,606.753 | 1,635.438 | 1,718.304 | 1,696.554 | 1,708.959 | 1,717.237 | 1,615.138 | 1,622.094 | 1,529.881 | 1,543.113 | 1,432.329 | 1,503.28 | 1,483.98 | 1,501.351 | 1,407.496 | 1,488.424 | 1,456.446 | 1,463.145 | 1,364.905 | 1,371.949 | 1,368.106 | 1,401.184 | 1,331.116 | 1,078.903 | 822.219 | 837.856 | 796.197 | 794.99 | 787.073 | 832.52 | 789.417 | 777.8 | 843.988 | 836.232 | 774.847 | 806.88 | 801.783 | 807.643 | 728.506 | 712.892 | 779.04 | 658.579 | 608.298 | 774.676 | 762.775 | 776.969 | 808.925 | 728.168 | 711.772 | 764.786 | 645.791 | 599.835 | 610.876 | 654.578 | 606.576 | 602.853 | 608.46 | 618.125 | 548.262 | 529.849 | 529.524 | 543.259 | 476.455 | 452.257 | 408.925 | 417.68 | 403.2 | 371 | 377.4 | 353.1 | 319.6 | 335.9 | 323.4 | 328.3 | 230 | 215.9 | 200.8 | 203.4 | 194 | 173.4 | 178.4 | 156.4 | 156.9 | 135.7 | 109.5 | 132.1 | 118.4 | 109.8 | 112.2 | 114 | 102 | 104.3 | 114.3 | 124 | 118.8 | 107.7 | 125 | 141 | 141.1 | 126 | 134.5 | 135.9 | 131.3 | 119.8 | 120.1 | 104.1 | 97.5 | 95.7 | 123.5 | 101.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,869.671 | 6,760.16 | 6,607.006 | 6,558.491 | 6,530.977 | 6,474.334 | 6,412.33 | 6,373.108 | 6,393.607 | 6,331.51 | 6,287.388 | 6,241.752 | 5,997.091 | 5,947.128 | 5,822.305 | 5,709.637 | 5,579.009 | 5,439.937 | 5,383.555 | 5,343.216 | 5,287.737 | 5,276.833 | 5,256.87 | 4,847.94 | 4,836.619 | 4,753.099 | 4,700.552 | 4,571.837 | 4,516.139 | 4,441.875 | 4,396.536 | 4,330.956 | 4,028.167 | 3,902.473 | 3,880.552 | 3,835.978 | 3,776.092 | 3,686.037 | 3,690.78 | 3,679.689 | 3,648.974 | 3,514.679 | 3,468.172 | 3,442.169 | 3,424.901 | 3,403.405 | 3,395.786 | 3,382.235 | 3,316.076 | 3,296.915 | 3,304.236 | 3,287.98 | 3,250.631 | 3,218.343 | 3,239.802 | 3,252.967 | 2,317.48 | 2,307.617 | 2,303.488 | 2,315.238 | 2,258.001 | 2,203.519 | 2,145.282 | 2,100.292 | 2,015.29 | 1,989.905 | 1,959.265 | 1,933.916 | 1,894.507 | 1,840.847 | 1,775.471 | 1,685.085 | 1,609.89 | 1,549.177 | 1,510.193 | 1,429.653 | 1,312.351 | 1,351.062 | 1,456.699 | 1,448.066 | 1,449.964 | 1,433.785 | 1,418.961 | 1,304.341 | 1,282.259 | 1,250.786 | 1,222.171 | 1,167.287 | 1,154.252 | 1,127.685 | 1,098.922 | 1,031.205 | 999.378 | 979.81 | 931.571 | 875.627 | 861.139 | 780.349 | 783.625 | 777.1 | 785.5 | 787.9 | 800.9 | 808.8 | 818.7 | 770.7 | 824.5 | 663.1 | 663 | 605.3 | 583.9 | 567.6 | 560.3 | 542 | 411.2 | 393 | 407.9 | 347.6 | 335.4 | 331.6 | 324.4 | 310.5 | 307.9 | 302.4 | 312.8 | 303.4 | 299.7 | 295.7 | 295.2 | 293.3 | 290.9 | 291.9 | 294.1 | 270.3 | 274.8 | 314.1 | 316.7 | 309.7 | 324.6 | 338.5 | 344.6 | 329.2 | 336.5 |
Goodwill
| 3,965.492 | 3,942.372 | 3,928.12 | 3,932.407 | 3,912.122 | 3,929.722 | 3,913.906 | 3,909.456 | 3,874.021 | 3,912.382 | 3,949.788 | 3,962.624 | 3,888.999 | 3,903.266 | 3,886.973 | 3,882.715 | 3,854.265 | 3,836.02 | 3,836.566 | 3,869.76 | 3,827.867 | 3,843.429 | 3,856.664 | 3,844.628 | 3,852.851 | 3,815.203 | 3,843.126 | 3,825.157 | 3,821.61 | 3,803.386 | 3,787.515 | 3,784.106 | 3,615.085 | 3,585.892 | 3,594.901 | 3,596.114 | 3,388.378 | 3,316.945 | 3,297.436 | 3,291.213 | 3,296.358 | 3,089.172 | 3,053.666 | 3,049.016 | 3,039.169 | 3,041.346 | 3,041.326 | 3,036.765 | 2,594.74 | 2,610.637 | 2,629.765 | 2,627.602 | 2,605.951 | 2,607.283 | 2,596.292 | 2,589.914 | 732.34 | 732.754 | 733.626 | 732.685 | 732.685 | 733.887 | 733.882 | 732.937 | 749.839 | 748.305 | 749.839 | 750.395 | 753.846 | 745.769 | 737.868 | 719.991 | 695.246 | 686.561 | 686.728 | 686.211 | 535.848 | 531.959 | 619.404 | 619.064 | 652.16 | 648.695 | 587.18 | 442.504 | 431.365 | 433.962 | 429.123 | 410.32 | 408.5 | 0 | 386.185 | 0 | 0 | 391.553 | 395.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 77.018 | 0 | 0 | 0 | 78.102 | 0 | 0 | 0 | 81.041 | 0 | 0 | 0 | 82.586 | 0 | 0 | 0 | 83.657 | 0 | 0 | 0 | 19.732 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 228 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 686.211 | 535.848 | 531.959 | 619.404 | 619.064 | 652.16 | 648.695 | 587.18 | 442.504 | 431.365 | 433.962 | 429.123 | 410.32 | 408.5 | 391.929 | 0 | 372.627 | 396.225 | 0 | 0 | 316.777 | 316.681 | 269.382 | 272.795 | 276 | 288.7 | 292.8 | 274.1 | 279.1 | 274.6 | 278.7 | 268.3 | 149.8 | 148.2 | 140.7 | 146.5 | 150.3 | 151.8 | 155.8 | 134.4 | 136.2 | 140.9 | 37.2 | 37.6 | 38.8 | 38.6 | 36 | 37 | 38.1 | 39.6 | 35.1 | 33.1 | 33.8 | 32.5 | 27.2 | 28 | 42.1 | 61 | 61.8 | 62.6 | 64.4 | 70.5 | 71.3 | 72.6 | 80.4 | 73.2 | 76.4 | 79.3 |
Goodwill en immateriële activa
| 3,965.492 | 3,942.372 | 3,928.12 | 3,932.407 | 3,912.122 | 3,929.722 | 3,913.906 | 3,909.456 | 3,874.021 | 3,912.382 | 3,949.788 | 3,962.624 | 3,888.999 | 3,903.266 | 3,886.973 | 3,882.715 | 3,854.265 | 3,836.02 | 3,836.566 | 3,869.76 | 3,827.867 | 3,843.429 | 3,856.664 | 3,844.628 | 3,852.851 | 3,815.203 | 3,843.126 | 3,825.157 | 3,821.61 | 3,803.386 | 3,787.515 | 3,784.106 | 3,615.085 | 3,585.892 | 3,594.901 | 3,596.114 | 3,388.378 | 3,316.945 | 3,297.436 | 3,291.213 | 3,296.358 | 3,089.172 | 3,053.666 | 3,049.016 | 3,039.169 | 3,041.346 | 3,041.326 | 3,036.765 | 2,594.74 | 2,610.637 | 2,629.765 | 2,627.602 | 2,605.951 | 2,607.283 | 2,596.292 | 2,589.914 | 732.34 | 732.754 | 733.626 | 732.685 | 732.685 | 733.887 | 733.882 | 732.937 | 749.839 | 748.305 | 749.839 | 750.395 | 753.846 | 745.769 | 737.868 | 719.991 | 695.246 | 686.561 | 686.728 | 686.211 | 535.848 | 531.959 | 619.404 | 619.064 | 652.16 | 648.695 | 587.18 | 442.504 | 431.365 | 433.962 | 429.123 | 410.32 | 408.5 | 391.929 | 386.185 | 372.627 | 396.225 | 391.553 | 395.918 | 316.777 | 316.681 | 269.382 | 272.795 | 276 | 288.7 | 292.8 | 274.1 | 279.1 | 274.6 | 278.7 | 268.3 | 149.8 | 148.2 | 140.7 | 146.5 | 150.3 | 151.8 | 155.8 | 134.4 | 136.2 | 140.9 | 37.2 | 37.6 | 38.8 | 38.6 | 36 | 37 | 38.1 | 39.6 | 35.1 | 33.1 | 33.8 | 32.5 | 27.2 | 28 | 42.1 | 61 | 61.8 | 62.6 | 64.4 | 70.5 | 71.3 | 72.6 | 80.4 | 73.2 | 76.4 | 79.3 |
Langetermijnbeleggingen
| 0 | 304.36 | 309.969 | 308.443 | 7.062 | 5.858 | 296.533 | 300.367 | 283.747 | 245.052 | 244.927 | 6.525 | 6.721 | 4.865 | 4.782 | 4.985 | 5.136 | 6.39 | 5.936 | 6.373 | 6.926 | 7.533 | 8.207 | 8.772 | 6.933 | 8.081 | 8.882 | 9.787 | 10.385 | 11.72 | 12.562 | 13.52 | 14.138 | 12.47 | -162.712 | 13.7 | -99.441 | -87.93 | -70.641 | 9.3 | -53.294 | -58.383 | -60.776 | 8.1 | -70.005 | -67.978 | -49.473 | 9.3 | -36.039 | -16.7 | -10.046 | 0 | 13.198 | -1.063 | 6.973 | 0 | -52.579 | -42.245 | -30.579 | 0 | -37.791 | -28.615 | -27.809 | 0 | -22.637 | -27.666 | -22.484 | 0 | -60.733 | -44.528 | -35.673 | 0 | -28.18 | -26.256 | -23.404 | 0 | -21.478 | -9.328 | -50.935 | 0 | -19.119 | -11.898 | -18.132 | 0 | -3.355 | -18.875 | -21.132 | 0 | -27.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 121.904 | 107.963 | 94.853 | 474.872 | 99.58 | 109.773 | 90.918 | 68.397 | 55.789 | 51.548 | 47.549 | 45.707 | 48.591 | 34.945 | 23.514 | 22.689 | 19.936 | 20.241 | 17.482 | 16.189 | 19.199 | 15.747 | 5.35 | 5.28 | 2.944 | 2.967 | 3.072 | 3.007 | 1.34 | 1.301 | 1.255 | 1.234 | 2.748 | 2.849 | 178.947 | -13.7 | 134.554 | 124.857 | 109.402 | -9.3 | 95.204 | 107.359 | 114.297 | -8.1 | 132.624 | 134.888 | 120.691 | -9.3 | 123.131 | 122.795 | 115.916 | 0 | 103.031 | 121.441 | 118.671 | 0 | 66.42 | 51.109 | 39.895 | 0 | 47.457 | 38.933 | 39.249 | 0 | 32.215 | 27.666 | 22.484 | 0 | 60.733 | 44.528 | 35.673 | 0 | 28.18 | 26.256 | 23.404 | 0 | 21.478 | 9.328 | 50.935 | 0 | 19.119 | 11.898 | 18.132 | 0 | 3.355 | 18.875 | 21.132 | 0 | 27.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -5,405.175 | 215.879 | 235.256 | 271.285 | 570.728 | 587.908 | 283.173 | 305.52 | 315.177 | 319.386 | 312.892 | 573.379 | 562.152 | 557.126 | 574.59 | 574.984 | 556.258 | 549.124 | 542.541 | 516.778 | 522.045 | 644.076 | 633.745 | 621.058 | 632.985 | 609.54 | 583.159 | 554.038 | 534.699 | 531.045 | 518.317 | 506.615 | 425.602 | 430.493 | 437.883 | 483.717 | 310.741 | 329.691 | 340.141 | 388.403 | 352.256 | 365.364 | 312.913 | 388.209 | 321.774 | 321.612 | 306.827 | 374.347 | 294.734 | 288.555 | 280.265 | 384.758 | 261.171 | 251.643 | 250.152 | 353.939 | 125.15 | 118.303 | 115.025 | 120.343 | 106.167 | 102.079 | 112.193 | 119.816 | 145.829 | 136.395 | 140.946 | 149.499 | 143.695 | 143.281 | 146.206 | 143.46 | 130.999 | 130.843 | 129.547 | 134.547 | 120.15 | 117.629 | 130.695 | 146.788 | 148.01 | 169.958 | 194.294 | 380.094 | 122.389 | 128.052 | 135.156 | 139.046 | 90.344 | 80.816 | 91.145 | 162.49 | 85.792 | 79.732 | 119.267 | 73.518 | 71.092 | 66.435 | 56.527 | 41.7 | 40.1 | 41.6 | 39.7 | 40.6 | 39.9 | 86.7 | 43.6 | 42.4 | 55.4 | 57.4 | 56.2 | 53.9 | 74.6 | 79.3 | 65.9 | 62 | 57.4 | 45.3 | 34.1 | 32.7 | 25.3 | 22.3 | 17.6 | 17.9 | 21.6 | 23.8 | 23.1 | 24.1 | 27.7 | 26.9 | 26.5 | 25.6 | 34 | 37.2 | 37.6 | 25.2 | 25.5 | 25.9 | 24.8 | 26.9 | 48.9 | 73.2 | 141.9 |
Totaal niet-vlottende activa
| 11,551.892 | 11,330.734 | 11,175.204 | 11,545.498 | 11,120.469 | 11,107.595 | 10,996.86 | 10,956.848 | 10,922.341 | 10,859.878 | 10,842.544 | 10,829.987 | 10,503.554 | 10,447.33 | 10,312.164 | 10,195.01 | 10,014.604 | 9,851.712 | 9,786.08 | 9,752.316 | 9,663.774 | 9,787.618 | 9,760.836 | 9,327.678 | 9,332.332 | 9,188.89 | 9,138.791 | 8,963.826 | 8,884.173 | 8,789.327 | 8,716.185 | 8,636.431 | 8,085.74 | 7,934.177 | 7,929.571 | 7,915.809 | 7,510.324 | 7,369.6 | 7,367.118 | 7,359.305 | 7,339.498 | 7,018.191 | 6,888.272 | 6,879.394 | 6,848.463 | 6,833.273 | 6,815.157 | 6,793.347 | 6,292.642 | 6,302.202 | 6,320.136 | 6,300.34 | 6,233.982 | 6,197.647 | 6,211.89 | 6,196.82 | 3,188.811 | 3,167.538 | 3,161.455 | 3,168.266 | 3,106.519 | 3,049.803 | 3,002.797 | 2,953.045 | 2,920.536 | 2,874.605 | 2,850.05 | 2,833.81 | 2,792.048 | 2,729.897 | 2,659.545 | 2,548.536 | 2,436.135 | 2,366.581 | 2,326.468 | 2,250.411 | 1,968.349 | 2,000.65 | 2,206.798 | 2,213.918 | 2,250.134 | 2,252.438 | 2,200.435 | 2,126.939 | 1,836.013 | 1,812.8 | 1,786.45 | 1,716.653 | 1,653.096 | 1,600.43 | 1,576.252 | 1,566.322 | 1,481.395 | 1,451.095 | 1,446.756 | 1,265.922 | 1,248.912 | 1,116.166 | 1,112.947 | 1,094.8 | 1,114.3 | 1,122.3 | 1,114.7 | 1,128.5 | 1,133.2 | 1,136.1 | 1,136.4 | 855.3 | 866.6 | 803.4 | 786.6 | 771.8 | 786.7 | 777.1 | 611.5 | 591.2 | 606.2 | 430.1 | 407.1 | 403.1 | 388.3 | 368.8 | 362.5 | 358.4 | 374 | 362.3 | 355.9 | 353.6 | 355.4 | 347.4 | 345.4 | 359.6 | 389.1 | 369.3 | 375 | 403.7 | 412.7 | 406.9 | 422 | 445.8 | 466.7 | 478.8 | 557.7 |
Totaal activa
| 14,353.848 | 14,071.428 | 14,046.132 | 14,356.848 | 13,873.47 | 13,732.309 | 13,555.959 | 13,494.188 | 13,378.9 | 13,296.103 | 13,144.446 | 13,093.543 | 12,846.853 | 12,812.635 | 13,096.329 | 13,476.879 | 13,009.762 | 12,148.499 | 11,620.426 | 11,668.25 | 11,594.401 | 11,752.65 | 11,721.277 | 11,265.48 | 11,273.585 | 11,069.417 | 11,023.517 | 10,761.828 | 10,639.36 | 10,552.487 | 10,448.259 | 10,317.802 | 9,673.639 | 9,540.93 | 9,565.009 | 9,634.113 | 9,206.878 | 9,078.559 | 9,084.355 | 8,974.443 | 8,961.592 | 8,548.072 | 8,431.385 | 8,311.723 | 8,351.743 | 8,317.253 | 8,316.508 | 8,200.843 | 7,781.066 | 7,758.648 | 7,783.281 | 7,665.245 | 7,605.931 | 7,565.753 | 7,613.074 | 7,527.936 | 4,267.714 | 3,989.757 | 3,999.311 | 3,964.463 | 3,901.509 | 3,836.876 | 3,835.317 | 3,742.462 | 3,698.336 | 3,718.593 | 3,686.282 | 3,608.657 | 3,598.928 | 3,531.68 | 3,467.188 | 3,277.042 | 3,149.027 | 3,145.621 | 2,985.047 | 2,858.709 | 2,743.025 | 2,763.425 | 2,983.767 | 3,022.843 | 2,978.302 | 2,964.21 | 2,965.221 | 2,772.73 | 2,435.848 | 2,423.676 | 2,441.028 | 2,323.229 | 2,255.949 | 2,208.89 | 2,194.377 | 2,114.584 | 2,011.244 | 1,980.619 | 1,990.015 | 1,742.377 | 1,701.169 | 1,525.091 | 1,530.627 | 1,498 | 1,485.3 | 1,499.7 | 1,467.8 | 1,448.1 | 1,469.1 | 1,459.5 | 1,464.7 | 1,085.3 | 1,082.5 | 1,004.2 | 990 | 965.8 | 960.1 | 955.5 | 767.9 | 748.1 | 741.9 | 539.6 | 539.2 | 521.5 | 498.1 | 481 | 476.5 | 460.4 | 478.3 | 476.6 | 479.9 | 472.4 | 463.1 | 472.4 | 486.4 | 500.7 | 515.1 | 503.8 | 510.9 | 535 | 532.5 | 527 | 526.1 | 543.3 | 562.4 | 602.3 | 659.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,896.234 | 1,925.755 | 1,829.845 | 613.974 | 1,783.46 | 1,843.379 | 1,636.102 | 1,760.588 | 1,795.004 | 1,861.467 | 1,976.389 | 1,860.49 | 1,845.465 | 1,765.773 | 1,779.7 | 1,656.046 | 1,625.262 | 1,371.698 | 1,382.652 | 1,272.374 | 1,343.922 | 1,253.76 | 1,355.717 | 1,382.864 | 1,435.592 | 1,321.049 | 1,366.333 | 1,284.081 | 1,284.74 | 1,182.396 | 1,282.54 | 1,209.329 | 1,183.125 | 1,169.241 | 1,147.384 | 1,033.697 | 1,102.616 | 1,096.081 | 1,101.143 | 1,113.062 | 1,083.987 | 1,038.187 | 954.902 | 276.911 | 926.768 | 958.952 | 886.434 | 247.033 | 810.963 | 852.256 | 814.173 | 228.043 | 796.041 | 768.997 | 821.413 | 252.487 | 611.753 | 552.794 | 583.028 | 194.969 | 629.033 | 561.471 | 591.427 | 192.078 | 553.762 | 504.444 | 520.847 | 175.222 | 554.582 | 491.068 | 497.56 | 190.159 | 464.102 | 426.568 | 481.776 | 177.6 | 425.521 | 401.773 | 463.027 | 190.181 | 442.02 | 444.322 | 431.87 | 178.824 | 369.947 | 355.295 | 339.782 | 170.471 | 356.667 | 344.124 | 341.578 | 144.163 | 297.878 | 282.48 | 276.456 | 113.294 | 235.534 | 207.698 | 202.361 | 105.3 | 201.7 | 186.4 | 182.1 | 83.1 | 196.7 | 181 | 192.5 | 5.7 | 173.9 | 145.3 | 144.8 | 57.1 | 151.2 | 148.5 | 126.9 | 52.9 | 115.3 | 104.4 | 92.1 | 37.2 | 85.7 | 82.3 | 74.4 | 34 | 78.1 | 82.1 | 71.6 | 34.5 | 0 | 0 | 70.5 | 26.2 | 85.7 | 82.3 | 79.7 | 24 | 78.5 | 72.4 | 29 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 111.152 | 199.49 | 198.491 | 198.286 | 199.21 | 185.006 | 169.424 | 149.223 | 136.453 | 129.835 | 114.093 | 112.893 | 105.814 | 167.965 | 168.093 | 391.794 | 151.723 | 138.714 | 127.293 | 143.992 | 133.157 | 148.28 | 128.127 | 63.446 | 342.425 | 126.302 | 566.248 | 545.619 | 112.757 | 126.109 | 126.064 | 105.895 | 91.246 | 94.802 | 88.262 | 62.722 | 84.883 | 73.807 | 89.023 | 68.319 | 81.477 | 77.686 | 103.641 | 99.312 | 88.292 | 73.579 | 1.712 | 2.589 | 2.499 | 2.497 | 2.512 | 2.479 | 2.511 | 2.541 | 3.033 | 3.449 | 401.673 | 2.032 | 1.526 | 2.573 | 2.918 | 8.73 | 8.725 | 8.708 | 8.26 | 2.814 | 3.774 | 3.116 | 3.329 | 3.014 | 2.851 | 1.938 | 3.137 | 3.646 | 3.999 | 5.191 | 3.873 | 3.994 | 16.113 | 16.968 | 11.924 | 13.193 | 12.528 | 10.871 | 11.225 | 11.935 | 11.092 | 8.253 | 3.495 | 2.641 | 2.751 | 2.436 | 1.273 | 0.844 | 0.87 | 0.689 | 0.559 | 1.309 | 2.935 | 3.5 | 3.8 | 4.3 | 3.8 | 4.1 | 4.5 | 4.9 | 5.9 | 5.7 | 5.2 | 5.6 | 6.3 | 6.9 | 8.1 | 7.6 | 7 | 7.1 | 7.4 | 7.6 | 7.2 | 7.2 | 5.1 | 4.9 | 4.8 | 4.3 | 3.9 | 3.5 | 3.7 | 3.7 | 12.2 | 12.1 | 13.8 | 52.6 | 30 | 8.3 | 8.1 | 8.4 | 7.8 | 9.7 | 13.6 | 24.3 | 9.1 | 8.6 | 13.9 |
Belastingschulden
| 0 | 23.422 | 46.667 | 2.046 | 7.145 | 6.962 | 57.858 | 4.608 | 7.743 | 0.396 | 55.734 | 10.72 | 16.163 | 33.315 | 102.266 | 44.423 | 7.335 | 126.431 | 34.779 | 2.515 | 0.57 | 0.479 | 44.628 | 2.428 | 0.252 | 0.193 | 86.996 | 18.334 | 0 | 13.724 | 108.823 | 2.149 | 5.108 | 3.991 | 49.794 | 3.987 | 8.697 | 24.423 | 65.106 | 1.446 | 0 | 0 | 51.905 | 66.6 | 9.257 | 16.619 | 75.087 | 50.891 | 6.774 | 12.893 | 75.305 | 45.359 | 31.472 | 8.983 | 9.155 | 35.175 | 0 | 3.298 | 25.716 | 23.614 | 0 | 16.098 | 44.211 | 30.736 | 0 | 0 | 0 | 16.083 | 0 | 0 | 0 | 18.371 | 0 | 0 | 0 | 16.884 | 0 | 0 | 0 | 19.202 | 0 | 0 | 0 | 25.268 | 0 | 0 | 0 | 25.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -1,896.234 | -1,926.295 | -1,830.178 | 5.375 | -1,783.46 | -1,843.379 | 0 | 2.397 | 55.789 | 51.548 | 0 | 0.006 | 1.375 | 1.757 | 189.32 | 376.151 | 12.761 | 271.658 | 0 | 16.189 | 0 | 0 | 0 | 5.28 | 0 | 0 | 0 | 3.007 | -1,284.74 | 0 | 0 | 1.234 | 0 | 0 | 0 | 135.12 | 0 | 0 | 0 | 114.565 | -1,083.987 | -1,038.187 | 0 | 119.903 | 0 | 0 | 75.087 | 104.461 | 6.774 | 12.893 | 0 | 108.324 | 31.472 | 8.983 | 9.155 | 120.834 | -611.753 | 0 | 0 | 51.336 | -629.033 | 0 | 0 | 34.522 | 0 | -504.444 | 0 | 23.153 | -554.582 | 0 | 0 | 34.913 | 0 | 0 | 0 | 20.507 | 0 | 0 | 0 | 10.001 | 0 | 0 | 30.095 | 25.271 | 0 | 0 | 0 | 25.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,900.036 | 1,950.257 | 1,877.178 | 1,195.712 | 1,790.605 | 1,850.341 | 57.858 | 2.211 | -48.046 | -51.152 | 55.734 | 10.72 | 16.163 | 33.315 | 102.266 | 57.048 | 878.48 | 477.099 | 180.006 | 130.835 | 144.69 | 142.229 | 172.922 | -2.852 | 0.252 | 0.193 | 86.996 | 15.327 | 1,284.74 | 13.724 | 108.823 | 0.915 | 5.108 | 3.991 | 49.794 | -131.133 | 8.697 | 24.423 | 65.106 | -113.119 | 1,083.987 | 1,038.187 | 51.905 | 563.762 | 9.257 | 16.619 | 0.836 | 539.975 | 18.112 | 15.966 | 75.305 | 498.087 | 2.87 | 4.014 | 3.581 | 449.529 | 611.753 | 3.298 | 25.716 | 333.939 | 629.033 | 16.098 | 44.211 | 325.817 | 4.221 | 504.444 | 22.708 | 286.22 | 554.582 | 0.057 | 21.693 | 275.441 | 161.28 | 169.161 | 128.974 | 320.872 | 96.914 | 77.814 | 52.185 | 252.506 | 9.795 | 16.382 | 9.382 | 180.787 | 11.683 | 5.205 | 37.876 | 166.666 | 0.91 | 0 | 27.734 | 176.117 | 21.596 | 6.217 | 22.465 | 134.857 | 6.126 | 0.593 | 14.338 | 108.4 | 0 | 0 | 18.2 | 82.9 | 0 | 0 | 5.3 | 154.8 | 0 | 0 | 10.1 | 76.1 | 1.4 | 0.7 | 6.3 | 75 | 5.7 | 2.7 | 17.2 | 59.4 | 0.1 | 0 | 8.3 | 48.2 | 6.1 | 5.8 | 14.9 | 46.9 | 78.4 | 84 | 18 | 48 | 5.3 | 11.7 | 18.2 | 60.7 | 20.8 | 16.3 | 58.2 | 72.1 | 76.7 | 82.1 | 80.1 |
Totaal kortlopende verplichtingen
| 2,011.188 | 2,149.207 | 2,075.336 | 2,013.347 | 1,989.815 | 2,035.347 | 1,863.384 | 1,914.419 | 1,939.2 | 1,991.698 | 2,146.216 | 1,984.109 | 1,968.817 | 1,968.81 | 2,239.379 | 2,481.039 | 2,668.226 | 2,259.169 | 1,689.951 | 1,563.39 | 1,621.769 | 1,544.269 | 1,656.766 | 1,448.738 | 1,778.269 | 1,447.544 | 2,019.577 | 1,848.034 | 1,397.497 | 1,322.229 | 1,517.427 | 1,317.373 | 1,279.479 | 1,268.034 | 1,285.44 | 1,100.406 | 1,196.196 | 1,194.311 | 1,255.272 | 1,182.827 | 1,165.464 | 1,115.873 | 1,110.448 | 1,059.888 | 1,024.317 | 1,049.15 | 964.069 | 894.058 | 838.348 | 883.612 | 891.99 | 836.933 | 832.894 | 784.535 | 837.182 | 826.299 | 1,013.426 | 558.124 | 610.27 | 582.817 | 631.951 | 586.299 | 644.363 | 561.125 | 566.243 | 507.258 | 547.329 | 487.711 | 557.911 | 494.139 | 522.104 | 502.451 | 628.519 | 599.375 | 614.749 | 524.17 | 526.308 | 483.581 | 531.325 | 469.656 | 463.739 | 473.897 | 483.875 | 395.753 | 392.855 | 372.435 | 388.75 | 370.413 | 361.072 | 346.765 | 372.063 | 322.716 | 320.747 | 289.541 | 299.791 | 248.84 | 242.219 | 209.6 | 219.634 | 217.2 | 205.5 | 190.7 | 204.1 | 170.1 | 201.2 | 185.9 | 203.7 | 160.5 | 179.1 | 150.9 | 161.2 | 140.1 | 160.7 | 156.8 | 140.2 | 135 | 128.4 | 114.7 | 116.5 | 103.8 | 90.9 | 87.2 | 87.5 | 86.5 | 88.1 | 91.4 | 90.2 | 85.1 | 90.6 | 96.1 | 102.3 | 126.8 | 121 | 102.3 | 106 | 93.1 | 107.1 | 98.4 | 100.8 | 96.4 | 85.8 | 90.7 | 94 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,995.704 | 4,416.731 | 4,734.328 | 4,716.14 | 5,184.624 | 4,992.784 | 5,103.809 | 5,122.055 | 5,030.938 | 4,899.401 | 4,556.332 | 4,446.503 | 3,960.07 | 3,745.045 | 3,773.529 | 3,802.556 | 3,788.909 | 3,729.687 | 4,019.807 | 4,166.653 | 4,144.542 | 4,332.809 | 4,108.039 | 3,935.187 | 3,683.919 | 3,864.162 | 3,355.087 | 3,494.39 | 3,927.396 | 3,988.912 | 3,772.515 | 4,030.23 | 3,542.923 | 3,499.375 | 3,192.144 | 3,387.303 | 3,009.954 | 2,961.515 | 3,051.571 | 3,210.215 | 3,373.341 | 3,070.311 | 3,109.158 | 3,209.762 | 3,411.635 | 3,473.106 | 3,668.762 | 3,727.431 | 3,440.962 | 3,458.509 | 3,581.844 | 3,651.428 | 3,685.23 | 3,750.928 | 3,850.859 | 3,912.102 | 614.923 | 881.344 | 891.615 | 956.429 | 852.27 | 913.148 | 938.844 | 990.661 | 935.461 | 1,050.491 | 1,041.308 | 1,008.786 | 900.628 | 951.06 | 910.424 | 821.363 | 464.806 | 465.284 | 603.533 | 637.654 | 528.302 | 525.849 | 684.397 | 852.229 | 828.766 | 849.587 | 895.882 | 868.566 | 632.526 | 690.184 | 730.6 | 680.514 | 658.065 | 688.018 | 703.291 | 718.83 | 623.858 | 663.793 | 700.128 | 548.064 | 533.11 | 404.203 | 419.623 | 419.2 | 400.4 | 406.1 | 389.9 | 418.2 | 406 | 418.4 | 419.5 | 272.5 | 272.2 | 263.1 | 258.7 | 275.6 | 274.4 | 285.5 | 230.4 | 237.1 | 244.8 | 66.8 | 75 | 85.1 | 58 | 54.9 | 78.8 | 75.1 | 93.1 | 92.6 | 107.6 | 115 | 98.9 | 110.4 | 125.5 | 127.2 | 137.6 | 151.8 | 162 | 205.6 | 192.1 | 198.3 | 205.6 | 218.3 | 251.1 | 316.7 | 362 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 452.202 | 0 | 0 | 0 | -394.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.617 | 0 | 0 | 0 | 25.071 | 0 | 0 | 0 | 49.661 | 0 | 0 | 0 | 54.962 | 0 | 0 | 0 | 88.119 | 0 | 0 | 0 | 315.9 | 0 | 0 | 0 | 282.214 | 0 | 0 | 0 | 239.148 | 0 | 0 | 0 | 183.747 | 0 | 0 | 0 | 209.592 | 0 | 0 | 0 | 173.354 | 0 | 0 | 0 | 60.091 | 0 | 0 | 0 | 12.439 | 0 | 0 | 0 | 40.022 | 0 | 0 | 0 | 35.888 | 0 | 0 | 0 | 42.713 | 0 | 0 | 0 | 50.212 | 0 | 0 | 0 | 41.841 | 0 | 0 | 0 | 14.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 389.246 | 0 | 0 | 0 | 394.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0.735 | 5.582 | 24.895 | 19.168 | 34.003 | 25.071 | 21.213 | 37.906 | 35.984 | 49.661 | 46.765 | 49.642 | 44.85 | 54.962 | 78.968 | 73.813 | 75.468 | 88.119 | 82.686 | 90.251 | 178.947 | 315.9 | 264.358 | 271.109 | 280.662 | 282.214 | 253.191 | 254.573 | 257.344 | 239.148 | 215.026 | 206.818 | 182.575 | 183.747 | 195.692 | 206.403 | 198.645 | 209.592 | 177.22 | 179.708 | 185.267 | 173.354 | 94.913 | 68.386 | 63.125 | 60.091 | 52.208 | 19.806 | 11.267 | 12.439 | 35.342 | 37.703 | 37.974 | 40.022 | 48.81 | 29.062 | 32.935 | 35.888 | 24.403 | 35.44 | 41.281 | 42.713 | 43.981 | 49.161 | 50.935 | 50.212 | 62.319 | 47.691 | 43.755 | 41.841 | 15.586 | 12.88 | 13.309 | 14.266 | 26.501 | 27.471 | 27.326 | 28.839 | 33.42 | 35.772 | 34.137 | 36.381 | 38.116 | 35.617 | 32.707 | 30.6 | 27 | 25.1 | 24.1 | 23.3 | 25.4 | 23.6 | 23 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 3.9 | 3.9 | 3.9 | 8.7 | 8.7 | 8.7 | 8.7 | 15.8 | 13.8 | 15.8 | 14.8 | 35.4 | 32.4 | 35.4 | 35.3 | 35.4 | 35.4 | 35.4 | 44.3 | 54.1 | 49.2 | 22.8 |
Overige niet-vlottende verplichtingen
| 665.87 | 949.267 | 925.637 | 584.007 | 587.829 | 571.206 | 532.08 | 487.669 | 500.119 | 496.639 | 475.006 | 464.759 | 545.282 | 522.007 | 476.377 | 458.549 | 488.457 | 374.616 | 387.669 | 304.861 | 338.871 | 369.229 | 364.334 | 312.148 | 319.113 | 311.518 | 311.9 | 251.342 | 298.252 | 282.732 | 272.68 | 187.048 | 296.155 | 306.561 | 295.684 | -37.066 | 292.441 | 279.281 | 277.617 | -13.659 | 280.797 | 276.462 | 282.173 | 45.441 | 320.214 | 310.948 | 379.723 | 211.608 | 408.535 | 393.928 | 403.071 | 192.316 | 428.436 | 402.737 | 376.844 | 207.295 | 556.315 | 551.773 | 367.747 | 315.489 | 396.678 | 389.572 | 403.325 | 621.948 | 594.976 | 353.069 | 349.369 | 304.733 | 353.328 | 342.872 | 353.157 | 304.927 | 347.813 | 335.302 | 300.716 | 246.482 | 259.033 | 254.199 | 251.352 | 193.405 | 221.931 | 229.476 | 229.961 | 174.253 | 211.484 | 226.347 | 219.31 | 191.972 | 130.087 | 119.366 | 110.961 | 110.385 | 103.503 | 86.854 | 89.13 | 71.73 | 76.781 | 75.521 | 75.609 | 73.8 | 91.7 | 92 | 83.4 | 80.1 | 210 | 212.6 | 222.1 | 125.2 | 120.4 | 94.5 | 92 | 97.1 | 84.1 | 83.7 | 81.5 | 78.3 | 78.3 | 75.5 | 74.8 | 72 | 78.3 | 72.3 | 71 | 70.4 | 68.3 | 66.4 | 62.4 | 60.7 | 57.1 | 53.6 | 50.9 | 47.5 | 39.2 | 38 | 34.2 | 33.6 | 31.7 | 29.9 | 26.2 | 27.6 | 20.5 | 7.7 | 7 |
Totaal niet-vlottende verplichtingen
| 5,661.574 | 5,365.998 | 5,659.965 | 6,141.595 | 5,772.453 | 5,563.99 | 5,635.889 | 5,609.724 | 5,531.057 | 5,396.04 | 5,031.338 | 4,911.262 | 4,505.352 | 4,267.052 | 4,250.641 | 4,589.304 | 4,302.261 | 4,123.471 | 4,441.479 | 4,521.656 | 4,504.626 | 4,739.944 | 4,508.357 | 4,346.657 | 4,049.797 | 4,225.322 | 3,711.837 | 3,855.656 | 4,304.616 | 4,345.457 | 4,120.663 | 4,393.516 | 3,921.764 | 3,896.187 | 3,666.775 | 3,982.037 | 3,566.753 | 3,511.905 | 3,609.85 | 3,760.984 | 3,907.329 | 3,601.346 | 3,648.675 | 3,733.499 | 3,946.875 | 3,990.872 | 4,231.06 | 4,306.533 | 4,045.189 | 4,058.84 | 4,183.56 | 4,262.928 | 4,290.886 | 4,333.373 | 4,412.97 | 4,466.105 | 1,266.151 | 1,501.503 | 1,322.487 | 1,392.1 | 1,301.156 | 1,322.526 | 1,353.436 | 1,637.487 | 1,565.779 | 1,441.263 | 1,428.651 | 1,393.563 | 1,302.766 | 1,322.994 | 1,296.516 | 1,198.066 | 837.022 | 836.026 | 945.53 | 969.562 | 831.316 | 829.209 | 986.684 | 1,146.058 | 1,113.016 | 1,126.754 | 1,169.598 | 1,126.501 | 859.596 | 929.411 | 963.219 | 901.018 | 814.653 | 834.855 | 841.578 | 858.054 | 760.781 | 786.419 | 823.395 | 656.175 | 648.007 | 515.341 | 527.939 | 523.6 | 519.1 | 523.2 | 497.4 | 521.6 | 641.4 | 654.6 | 664.6 | 398.2 | 392.6 | 357.6 | 350.7 | 372.7 | 358.5 | 369.2 | 311.9 | 315.4 | 323.1 | 142.3 | 149.8 | 157.1 | 140.2 | 131.1 | 153.7 | 149.4 | 170.1 | 167.7 | 178.7 | 184.4 | 171.8 | 177.8 | 192.2 | 189.5 | 212.2 | 222.2 | 231.6 | 274.5 | 259.2 | 263.6 | 267.2 | 290.2 | 325.7 | 373.6 | 391.8 |
Totaal passiva
| 7,672.762 | 7,515.205 | 7,735.301 | 8,154.942 | 7,762.268 | 7,599.337 | 7,499.273 | 7,524.143 | 7,470.257 | 7,387.738 | 7,177.554 | 6,895.371 | 6,474.169 | 6,235.862 | 6,490.02 | 7,070.343 | 6,970.487 | 6,382.64 | 6,131.43 | 6,085.046 | 6,126.395 | 6,284.213 | 6,165.123 | 5,795.395 | 5,828.066 | 5,672.866 | 5,731.414 | 5,703.69 | 5,702.113 | 5,667.686 | 5,638.09 | 5,710.889 | 5,201.243 | 5,164.221 | 4,952.215 | 5,082.443 | 4,762.949 | 4,706.216 | 4,865.122 | 4,943.811 | 5,072.793 | 4,717.219 | 4,759.123 | 4,793.387 | 4,971.192 | 5,040.022 | 5,195.129 | 5,200.591 | 4,883.537 | 4,942.452 | 5,075.55 | 5,099.861 | 5,123.78 | 5,117.908 | 5,250.152 | 5,292.404 | 2,279.577 | 2,059.627 | 1,932.757 | 1,974.917 | 1,933.107 | 1,908.825 | 1,997.799 | 2,198.612 | 2,132.022 | 1,948.521 | 1,975.98 | 1,881.274 | 1,860.677 | 1,817.133 | 1,818.62 | 1,700.517 | 1,465.541 | 1,435.401 | 1,560.279 | 1,493.732 | 1,357.624 | 1,312.79 | 1,518.009 | 1,615.714 | 1,576.755 | 1,600.651 | 1,653.473 | 1,522.254 | 1,252.451 | 1,301.846 | 1,351.969 | 1,271.431 | 1,175.725 | 1,181.62 | 1,213.641 | 1,180.77 | 1,081.528 | 1,075.96 | 1,123.186 | 905.015 | 890.226 | 724.941 | 747.573 | 740.8 | 724.6 | 713.9 | 701.5 | 691.7 | 842.6 | 840.5 | 868.3 | 558.7 | 571.7 | 508.5 | 511.9 | 512.8 | 519.2 | 526 | 452.1 | 450.4 | 451.5 | 257 | 266.3 | 260.9 | 231.1 | 218.3 | 241.2 | 235.9 | 258.2 | 259.1 | 268.9 | 269.5 | 262.4 | 273.9 | 294.5 | 316.3 | 333.2 | 324.5 | 337.6 | 367.6 | 366.3 | 362 | 368 | 386.6 | 411.5 | 464.3 | 485.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 687.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,605.696 | 0.667 | 0.673 | 0.672 | 6,064.915 | 6,087.182 | 6,012.108 | 0.71 | 0.718 | 5,814.66 | 5,867.872 | 0.771 | 6,274.021 | 6,480.1 | 6,513.862 | 0.851 | 5,962.788 | 0.85 | 5,413.209 | 0.867 | 5,389.215 | 5,393.089 | 5,482.415 | 0.914 | 5,363.745 | 5,317.583 | 5,215.646 | 0.942 | 4,865.212 | 4,812.854 | 4,735.962 | 0.966 | 4,394.703 | 4,302.978 | 4,289.218 | 0.983 | 4,133.099 | 4,061.756 | 3,906.963 | 0.987 | 3,603.204 | 3,546.134 | 3,392.119 | 0.983 | 3,110.778 | 2,991.457 | 2,834.907 | 0.976 | 2,608.782 | 2,536.884 | 2,427.312 | 0.966 | 2,221.382 | 2,186.107 | 2,094.393 | 0.971 | 0.973 | 0.973 | 0.971 | 0.97 | 1,728.194 | 1,677.996 | 1,596.544 | 0.494 | 1,566.314 | 1,544.474 | 0.525 | 0.525 | 1,534.839 | 1,514.774 | 1,461.195 | 0.538 | 0.559 | 0.587 | 0.541 | 0.539 | 0.545 | 0.556 | 0.58 | 0.577 | 0.583 | 0.581 | 0.581 | 0.58 | 0.579 | 0.577 | 0.584 | 0.589 | 0.604 | 0.599 | 0.755 | 0.598 | 0.556 | 0.599 | 0.299 | 0.299 | 0.3 | 0.301 | 0.304 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 7,162.908 | 6,921.547 | 6,798.93 | 6,720.777 | 6,705.525 | 6,634.774 | 6,533.667 | 6,442.418 | 164.062 | 6,772.877 | 6,604.089 | 6,246.322 | 6,443.143 | 6,473.768 | 6,747.678 | 5,947.417 | 6,166.722 | 5,417.56 | 5,933.504 | 5,406.534 | 5,400.142 | 5,491.976 | 5,793.262 | 0 | 0 | 0 | 5,353.209 | 0 | 0 | 0 | 4,891.274 | 0 | 0 | 0 | 4,566.521 | 0 | 0 | 0 | 4,015.387 | 0 | 0 | 0 | 3,499.337 | 0 | 0 | 0 | 2,962.433 | 0 | 0 | 0 | 2,346.561 | 0 | 0 | 0 | 1,997.94 | 2,086.326 | 1,907.285 | 1,955.474 | 1,879.981 | 0 | 0 | 0 | 1,575.052 | 0 | 0 | 1,486.687 | 1,599.326 | 0 | 0 | 0 | 1,425.379 | 1,431.038 | 1,371.341 | 1,310.169 | 1,256.437 | 1,279.675 | 1,335.654 | 1,281.595 | 1,220.186 | 1,183.012 | 1,145.167 | 1,096.877 | 1,050.694 | 1,004.226 | 955.165 | 904.215 | 851.425 | 807.535 | 766.084 | 721.737 | 676.064 | 675.137 | 644.583 | 612.493 | 576.322 | 557.233 | 534.898 | 511.589 | 483 | 469 | 548.2 | 435.2 | 405.2 | 385.1 | 371.7 | 385.4 | 325.6 | 310.6 | 296.8 | 279.9 | 258.4 | 246.7 | 235.4 | 223.2 | 207.7 | 200.8 | 193.6 | 184 | 172.2 | 167.8 | 161.9 | 153.8 | 143.5 | 139.7 | 134.6 | 128.1 | 119.5 | 116.4 | 113 | 106.9 | 99.4 | 97.1 | 94.6 | 88.8 | 79.1 | 78 | 76.6 | 67.5 | 61.3 | 54.9 | 43.2 | 41.5 |
Overige gereserveerde algehele resultaten
| 0 | -678.203 | -665.523 | -650.601 | -656.55 | 13.429 | -5.046 | -9.668 | 2.022 | -15.535 | 12.765 | 30.291 | 26.894 | -4,731.772 | -4,623.435 | 48.12 | 15 | 0.578 | -5 | 31.893 | -18 | -8 | -10 | 4.242 | -3,623.049 | -3,528.248 | -3,444.003 | 7.177 | -3,252.934 | -3,162.756 | -3,073.869 | -25.417 | -2,900.273 | -2,819.773 | -2,774.74 | -23.129 | -2,739.822 | -2,685.73 | -2,610.63 | -25.232 | -2,456.116 | -2,386.484 | -2,321.221 | -24.81 | -2,185.175 | -2,116.414 | -2,051.441 | -44.154 | -1,924.833 | -1,875.492 | -1,881.538 | -51.175 | -1,757.976 | -1,698.776 | -1,640.993 | -20.139 | -20.545 | -20.893 | -134.69 | -21.253 | -1,386.112 | -1,345.692 | -1,300.845 | -31.696 | 1,566.314 | 1,544.474 | -1,153.137 | -82.652 | 1,534.839 | 1,514.774 | 1,461.195 | -23.453 | -17.23 | -68.61 | -56.164 | -51.878 | -56.223 | -54.424 | -29.192 | -21.408 | -17.619 | -13.605 | -9.887 | -2.832 | -19.263 | -14.145 | -18.041 | -18.69 | -10.161 | -6.717 | -5.159 | -6.162 | -14.178 | -5.93 | -9.184 | -512.704 | -495.147 | -474.806 | -456.169 | -437.8 | -423.4 | -403.3 | -413 | -396.5 | -380.9 | -361 | -346.9 | -328.9 | -313.9 | -299.4 | -286.8 | -271.9 | -264.1 | -256.8 | -256.8 | -248.5 | -256.9 | -280.8 | -272.7 | -265.1 | -256.2 | -248.6 | -240.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 75.39 | -687.015 | 0 | 0 | -6,064.227 | -6,718.954 | -6,629.728 | -604.127 | -589.805 | -164.062 | -6,785.642 | -545.487 | -6,273.216 | -1,711.371 | -1,850.333 | -479.503 | -5,962.417 | -479.503 | -5,412.56 | -462.159 | -5,388.534 | -5,392.142 | -5,481.976 | -409.156 | 3,623.049 | 3,528.248 | 3,444.003 | -371.814 | 3,252.934 | 3,162.756 | 3,073.869 | -333.603 | 2,900.273 | 2,819.773 | 2,774.74 | -294.728 | 2,739.822 | 2,685.73 | 2,610.63 | -255.196 | 2,456.116 | 2,386.484 | 2,321.221 | -225.531 | 2,185.175 | 2,116.414 | 2,051.441 | -205.91 | 1,924.833 | 1,875.492 | 1,881.538 | 0 | 1,757.976 | 1,698.776 | 1,640.993 | 0 | -123.182 | 0 | 0 | -108.627 | 1,386.112 | 1,345.692 | 1,300.845 | 0 | -1,566.314 | -1,544.474 | 1,153.137 | 0 | -1,534.839 | -1,514.774 | -1,461.195 | 0 | 82.078 | 227.65 | 0 | 0 | 0 | 0 | 21.912 | 21.231 | 48.401 | 46.8 | 45.758 | 42.48 | 38.997 | 34.835 | 63.231 | 84.135 | 148.943 | 139.442 | 136.209 | 137.4 | 137.697 | 143.204 | 142.061 | 652.657 | 628.578 | 619.56 | 608.672 | 596.1 | 592.7 | 511.7 | 615.8 | 618.3 | 622.3 | 608.3 | 557.9 | 529.9 | 514.1 | 498.3 | 485 | 466.5 | 458.3 | 450.9 | 349.4 | 338.5 | 346.5 | 369.8 | 361.6 | 353.5 | 355.4 | 349.4 | 321.6 | 81 | 80.4 | 82.9 | 82.9 | 83.4 | 84.3 | 85.5 | 85 | 85 | 84.8 | 84.7 | 84.5 | 88.3 | 88.2 | 88.4 | 90.6 | 95.4 | 96 | 94.8 | 132 |
Totaal eigen vermogen van aandeelhouders
| 6,681.086 | 6,485.372 | 6,256.697 | 6,149.001 | 6,064.915 | 6,087.182 | 6,012.108 | 5,920.582 | 5,855.353 | 5,814.66 | 5,867.872 | 6,089.664 | 6,274.021 | 6,480.1 | 6,513.862 | 6,317.146 | 5,962.788 | 5,688.647 | 5,413.209 | 5,504.105 | 5,389.215 | 5,393.089 | 5,482.415 | 5,389.262 | 5,363.745 | 5,317.583 | 5,215.646 | 4,989.514 | 4,865.212 | 4,812.854 | 4,735.962 | 4,533.22 | 4,394.703 | 4,302.978 | 4,289.218 | 4,249.647 | 4,133.099 | 4,061.756 | 3,906.963 | 3,735.946 | 3,603.204 | 3,546.134 | 3,392.119 | 3,249.979 | 3,110.778 | 2,991.457 | 2,834.907 | 2,713.345 | 2,608.782 | 2,536.884 | 2,427.312 | 2,296.352 | 2,221.382 | 2,186.107 | 2,094.393 | 1,978.772 | 1,943.572 | 1,887.365 | 1,821.755 | 1,751.071 | 1,728.194 | 1,677.996 | 1,596.544 | 1,543.85 | 1,566.314 | 1,544.474 | 1,487.212 | 1,517.199 | 1,534.839 | 1,514.774 | 1,461.195 | 1,402.464 | 1,496.445 | 1,530.968 | 1,254.546 | 1,205.098 | 1,223.997 | 1,281.786 | 1,274.895 | 1,220.586 | 1,214.377 | 1,178.943 | 1,133.329 | 1,090.922 | 1,024.539 | 976.432 | 949.989 | 917.459 | 946.921 | 899.408 | 853.542 | 807.9 | 799.212 | 782.456 | 745.669 | 716.574 | 690.964 | 679.953 | 664.396 | 641.6 | 638.6 | 656.6 | 638 | 627 | 626.5 | 619 | 596.4 | 526.6 | 510.8 | 495.7 | 478.1 | 453 | 440.9 | 429.5 | 315.8 | 297.7 | 290.4 | 282.6 | 272.9 | 260.6 | 267 | 262.7 | 235.3 | 224.5 | 220.1 | 217.5 | 211 | 202.9 | 200.7 | 198.5 | 191.9 | 184.4 | 181.9 | 179.3 | 173.3 | 167.4 | 166.2 | 165 | 158.1 | 156.7 | 150.9 | 138 | 173.5 |
Totaal eigen vermogen
| 6,686.709 | 6,556.223 | 6,310.831 | 6,201.906 | 6,111.202 | 6,132.972 | 6,056.686 | 5,970.045 | 5,908.643 | 5,908.365 | 5,966.892 | 6,198.172 | 6,372.684 | 6,576.773 | 6,606.309 | 6,406.536 | 6,039.275 | 5,765.859 | 5,488.996 | 5,583.204 | 5,468.006 | 5,468.437 | 5,556.154 | 5,470.085 | 5,445.519 | 5,396.551 | 5,292.103 | 5,058.138 | 4,937.247 | 4,884.801 | 4,810.169 | 4,606.913 | 4,472.396 | 4,376.709 | 4,612.794 | 4,551.67 | 4,443.929 | 4,372.343 | 4,219.233 | 4,030.632 | 3,888.799 | 3,830.853 | 3,672.262 | 3,518.336 | 3,380.551 | 3,277.231 | 3,121.379 | 3,000.252 | 2,897.529 | 2,816.196 | 2,707.731 | 2,565.384 | 2,482.151 | 2,447.845 | 2,362.922 | 2,235.532 | 1,988.137 | 1,930.13 | 2,066.554 | 1,989.546 | 1,968.402 | 1,928.051 | 1,837.518 | 1,770.585 | 1,566.314 | 1,770.072 | 1,710.302 | 1,727.383 | 1,738.251 | 1,714.547 | 1,648.568 | 1,576.525 | 1,683.486 | 1,710.22 | 1,424.768 | 1,364.977 | 1,385.401 | 1,450.635 | 1,465.758 | 1,407.129 | 1,401.547 | 1,363.559 | 1,311.748 | 1,250.476 | 1,183.397 | 1,121.83 | 1,089.059 | 1,051.798 | 1,080.224 | 1,027.27 | 980.736 | 933.814 | 929.716 | 904.659 | 866.829 | 837.362 | 810.943 | 800.15 | 783.054 | 757.2 | 760.7 | 785.8 | 766.3 | 756.4 | 626.5 | 619 | 596.4 | 526.6 | 510.8 | 495.7 | 478.1 | 453 | 440.9 | 429.5 | 315.8 | 297.7 | 290.4 | 282.6 | 272.9 | 260.6 | 267 | 262.7 | 235.3 | 224.5 | 220.1 | 217.5 | 211 | 202.9 | 200.7 | 198.5 | 191.9 | 184.4 | 181.9 | 179.3 | 173.3 | 167.4 | 166.2 | 165 | 158.1 | 156.7 | 150.9 | 138 | 173.5 |
Totaal passiva en aandeelhoudersvermogen
| 14,353.848 | 14,071.428 | 14,046.132 | 14,356.848 | 13,873.47 | 13,732.309 | 13,555.959 | 13,494.188 | 13,378.9 | 13,296.103 | 13,144.446 | 13,093.543 | 12,846.853 | 12,812.635 | 13,096.329 | 13,476.879 | 13,009.762 | 12,148.499 | 11,620.426 | 11,668.25 | 11,594.401 | 11,752.65 | 11,721.277 | 11,265.48 | 11,273.585 | 11,069.417 | 11,023.517 | 10,761.828 | 10,639.36 | 10,552.487 | 10,448.259 | 10,317.802 | 9,673.639 | 9,540.93 | 9,565.009 | 9,634.113 | 9,206.878 | 9,078.559 | 9,084.355 | 8,974.443 | 8,961.592 | 8,548.072 | 8,431.385 | 8,311.723 | 8,351.743 | 8,317.253 | 8,316.508 | 8,200.843 | 7,781.066 | 7,758.648 | 7,783.281 | 7,665.245 | 7,605.931 | 7,565.753 | 7,613.074 | 7,527.936 | 4,267.714 | 3,989.757 | 3,999.311 | 3,964.463 | 3,901.509 | 3,836.876 | 3,835.317 | 3,742.462 | 3,698.336 | 3,718.593 | 3,686.282 | 3,608.657 | 3,598.928 | 3,531.68 | 3,467.188 | 3,277.042 | 3,149.027 | 3,145.621 | 2,985.047 | 2,858.709 | 2,743.025 | 2,763.425 | 2,983.767 | 3,022.843 | 2,978.302 | 2,964.21 | 2,965.221 | 2,772.73 | 2,435.848 | 2,423.676 | 2,441.028 | 2,323.229 | 2,255.949 | 2,208.89 | 2,194.377 | 2,114.584 | 2,011.244 | 1,980.619 | 1,990.015 | 1,742.377 | 1,701.169 | 1,525.091 | 1,530.627 | 1,498 | 1,485.3 | 1,499.7 | 1,467.8 | 1,448.1 | 1,469.1 | 1,459.5 | 1,464.7 | 1,085.3 | 1,082.5 | 1,004.2 | 990 | 965.8 | 960.1 | 955.5 | 767.9 | 748.1 | 741.9 | 539.6 | 539.2 | 521.5 | 498.1 | 481 | 476.5 | 460.4 | 478.3 | 476.6 | 479.9 | 472.4 | 463.1 | 472.4 | 486.4 | 500.7 | 515.1 | 503.8 | 510.9 | 535 | 532.5 | 527 | 526.1 | 543.3 | 562.4 | 602.3 | 659.3 |