UGRO Capital Limited
NSE:UGROCAP.NS
250.51 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 4,548.806 | 401.477 | 657.494 | 1,236.555 | 119.518 | 3,190.617 | 0.087 | 0.028 | 32.737 | 4.021 | 0.735 | 16.081 | 4.165 | 2.771 | 4.816 | 76.198 |
Kortetermijnbeleggingen
| 3,665.291 | 1,716.614 | 939.169 | 2,258.956 | 1,946.128 | 2,417.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,548.806 | 2,118.091 | 1,596.663 | 3,495.511 | 2,065.646 | 5,608.159 | 0.087 | 0.028 | 32.737 | 4.021 | 0.735 | 16.081 | 4.165 | 2.771 | 4.816 | 76.198 |
Nettovorderingen
| 74.426 | 180.039 | 23.847 | 4,507.734 | 2,134.063 | 140.428 | 8.144 | 1.08 | 0.021 | 1.732 | 0 | 2.636 | 145.111 | 0 | 0 | 0 |
Voorraad
| 59,838.212 | 37,196.164 | 7,771.046 | -4,507.734 | 1,298.454 | 338.009 | 26.722 | 76.333 | 36.472 | 115.392 | 0 | 203.106 | 43.121 | 63.102 | 96.48 | 123.304 |
Overige vlottende activa
| -4,548.806 | 707.796 | 152.181 | 12,933.22 | 56.618 | 2.252 | 9.268 | 7.041 | 7.685 | 23.725 | 22.836 | 16.216 | 1.333 | 147.858 | 79.308 | 0.245 |
Totaal vlottende activa
| 59,912.638 | 40,202.09 | 9,543.737 | 16,428.731 | 5,554.781 | 6,088.848 | 36.077 | 84.482 | 76.915 | 144.87 | 25.292 | 238.039 | 193.73 | 213.73 | 180.604 | 199.747 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 522.468 | 374.62 | 233.703 | 156.291 | 193.083 | 39.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 |
Goodwill
| 1,893.104 | 1,246.078 | 723.012 | 533.222 | 262.999 | 24.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 776.087 | 617.294 | 260.204 | 245.043 | 193.33 | 108.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 776.087 | 617.294 | 260.204 | 245.043 | 193.33 | 108.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 793.979 | -862.422 | -452.664 | -2,009.427 | -957.426 | 460.36 | 0 | 0 | 245.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 29.594 | 254.736 | 438.163 | 429.355 | 215.631 | 4.581 | 370.422 | 342.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.075 |
Overige niet-vlottende activa
| 765.029 | 2,469.55 | 18,519.113 | 2,258.956 | 6,925.226 | 2.807 | -36.077 | -84.482 | 0 | 151.707 | 258.226 | 0.007 | 29.694 | 0.318 | 26.654 | 0.066 |
Totaal niet-vlottende activa
| 2,887.157 | 2,853.778 | 18,998.519 | 1,080.218 | 6,569.844 | 615.518 | 334.345 | 257.921 | 245.487 | 151.707 | 258.226 | 0.007 | 29.694 | 0.318 | 26.734 | 0.159 |
Totaal activa
| 62,799.795 | 43,055.868 | 28,542.256 | 17,508.949 | 12,124.625 | 6,704.365 | 370.422 | 342.404 | 322.403 | 296.577 | 283.519 | 238.046 | 223.424 | 214.048 | 207.337 | 199.906 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 127.022 | 131.477 | 56.951 | 73.594 | 104.914 | 59.176 | 0.059 | 0.104 | 0.068 | 1.093 | 1.808 | 0 | 0 | 0 | 2.873 | 0.04 |
Kortlopende schulden
| 46,532.453 | 14,806.249 | 7,506.361 | 3,721.616 | 1,847.373 | 168.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 289.567 | 156.777 | 12.607 | 14.413 | 14.893 | 13.239 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -46,532.453 | 0 | 270.334 | 14.413 | 14.893 | 20.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 298.552 | -14,639.794 | 1.504 | 86.144 | 67.535 | 3 | 0.015 | 1.745 | 1.984 | 3.312 | 6.192 | 0.311 | 2.443 | 4.102 | 0.046 | 0.049 |
Totaal kortlopende verplichtingen
| 425.574 | 297.932 | 7,835.15 | 3,895.767 | 2,034.715 | 251.227 | 0.074 | 1.849 | 2.052 | 4.404 | 8 | 0.311 | 2.443 | 4.102 | 2.919 | 0.089 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 46,532.453 | 31,489.345 | 10,512.025 | 3,935.332 | 698.014 | 71.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 48,407.193 | -991.342 | -284.849 | -103.867 | 827.306 | 2.779 | 0.074 | 1.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -48,407.193 | 991.342 | 284.849 | 103.867 | 47.368 | 0.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,458.151 | 1,428.16 | 529.449 | 153.467 | -698.014 | 0.464 | -0.074 | -1.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 47,990.604 | 32,917.505 | 11,041.474 | 4,088.799 | 874.674 | 75.637 | -8.157 | -5.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 48,407.193 | 33,215.437 | 18,876.624 | 7,984.566 | 2,909.389 | 326.864 | 0.074 | 1.849 | 2.052 | 4.404 | 8 | 0.311 | 2.443 | 4.102 | 2.919 | 0.089 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 2,093.095 | 1,137.161 | 795.755 | 650.718 | 419.539 | 138.372 | 211.719 | 293.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 915.916 | 693.211 | 705.594 | 705.286 | 705.286 | 371.687 | 46.985 | 46.985 | 46.985 | 46.985 | 46.985 | 46.985 | 46.985 | 46.985 | 46.985 | 46.985 |
Ingehouden winsten
| 14,383.617 | 1,137.161 | 795.755 | 650.719 | 419.539 | 203.538 | 211.719 | 293.57 | 273.366 | 245.188 | 228.534 | 190.75 | 173.996 | 162.961 | 157.434 | 152.831 |
Overige gereserveerde algehele resultaten
| 13,467.701 | 474.811 | 391.892 | 401.033 | 323.067 | 2,219.556 | 370.348 | 340.555 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -16,476.712 | 6,398.087 | 6,976.636 | 7,116.627 | 7,347.805 | 3,444.348 | -470.424 | -634.125 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 14,383.617 | 9,840.431 | 9,665.632 | 9,524.383 | 9,215.236 | 6,377.502 | 370.348 | 340.555 | 320.351 | 292.173 | 275.519 | 237.735 | 220.981 | 209.946 | 204.419 | 199.816 |
Totaal eigen vermogen
| 56,367.264 | 39,563.5 | 26,090.453 | 13,753.521 | 11,795.517 | 2,350.625 | 370.261 | 340.527 | 320.351 | 292.173 | 275.519 | 237.735 | 220.981 | 209.946 | 204.419 | 199.816 |
Totaal passiva en aandeelhoudersvermogen
| 62,799.795 | 43,055.868 | 28,542.256 | 17,508.949 | 12,124.625 | 6,704.365 | 370.422 | 342.404 | 322.403 | 296.577 | 283.519 | 238.046 | 223.424 | 214.048 | 207.337 | 199.906 |