Ultrapar Participações S.A.
B3:UGPA3.SA
20.85 (BRL) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 126,048.701 | 143,634.708 | 109,732.842 | 81,241.102 | 89,297.975 | 90,697.983 | 80,007.422 | 77,353 | 75,655.274 | 67,736.298 | 60,940.2 | 53,919.424 | 48,661.304 | 42,481.712 | 63,003.788 | 28,268 | 19,919.658 | 4,782.515 | 4,690.869 | 4,785.467 | 3,984.143 | 2,994.497 | 2,285.143 | 1,961.589 | 1,703.414 |
Kosten van de omzet
| 116,730.469 | 136,276.257 | 104,827.966 | 75,628.214 | 83,187.109 | 84,537.368 | 72,735.781 | 70,342.7 | 68,933.702 | 62,304.631 | 56,165.4 | 49,797.2 | 45,139.601 | 39,322.888 | 58,286.853 | 26,152.3 | 18,222.698 | 3,850.572 | 3,781.038 | 3,670.87 | 3,183.488 | 2,247.099 | 1,697.601 | 1,433.169 | 1,137.91 |
Brutowinst
| 9,318.232 | 7,358.451 | 4,904.876 | 5,612.888 | 6,110.866 | 6,160.615 | 7,271.641 | 7,010.3 | 6,721.572 | 5,431.667 | 4,774.8 | 4,122.224 | 3,521.703 | 3,158.824 | 4,716.935 | 2,115.7 | 1,696.959 | 931.943 | 909.831 | 1,114.597 | 800.655 | 747.398 | 587.542 | 528.42 | 565.504 |
Brutowinstmarge
| 0.074 | 0.051 | 0.045 | 0.069 | 0.068 | 0.068 | 0.091 | 0.091 | 0.089 | 0.08 | 0.078 | 0.076 | 0.072 | 0.074 | 0.075 | 0.075 | 0.085 | 0.195 | 0.194 | 0.233 | 0.201 | 0.25 | 0.257 | 0.269 | 0.332 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 61.589 | 63.085 | 55.836 | 50.129 | 41.368 | 38.738 | 34.025 | 23.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2,018.159 | 1,534.481 | 1,583.295 | 1,536.58 | 1,726.253 | 1,625.839 | 1,576.528 | 1,445.859 | 1,321.341 | 1,130.303 | 1,012.316 | 913.389 | 793.224 | 759.679 | 1,232.967 | 553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2,253.226 | 2,141.985 | 1,934.789 | 2,547.85 | 2,610.384 | 2,670.867 | 2,885.311 | 2,651.501 | 2,516.561 | 2,158.659 | 1,756.376 | 1,581.501 | 1,349.88 | 1,164.422 | 1,429.753 | 584.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,271.385 | 3,676.466 | 3,518.084 | 4,084.43 | 4,336.637 | 4,296.706 | 4,461.839 | 4,097.4 | 3,837.902 | 3,288.962 | 2,768.7 | 2,494.89 | 2,143.104 | 1,924.101 | 2,662.72 | 1,137.2 | 994.719 | 481.235 | 425.134 | 431.314 | 356.056 | 300.499 | 229.908 | 220.338 | 203.402 |
Overige kosten
| 602.865 | 369.636 | -183.377 | -207.447 | -218.894 | 9.791 | -239.578 | -113.328 | -101.833 | -106.033 | -90.399 | -67.062 | -73.4 | -89.759 | 262.5 | 265.1 | 216.181 | 121.107 | 126.622 | 119.23 | 94.417 | 81.402 | 27.868 | 128.693 | 107.7 |
Bedrijfskosten
| 4,271.385 | 4,046.102 | 3,334.707 | 3,876.983 | 4,117.743 | 3,948.062 | 4,222.261 | 3,898.4 | 3,736.069 | 3,182.929 | 2,671.1 | 2,427.828 | 2,069.704 | 1,834.342 | 2,540.176 | 1,402.3 | 1,210.899 | 602.342 | 551.756 | 550.544 | 450.473 | 381.901 | 257.775 | 349.03 | 311.102 |
Bedrijfsresultaat
| 5,046.847 | 3,756.697 | 1,787.014 | 1,812.055 | 2,375.58 | 1,899.354 | 2,866.92 | 3,105.7 | 2,961.53 | 2,286.597 | 2,144 | 1,708.926 | 1,451.999 | 1,324.482 | 1,596.733 | 713.4 | 486.06 | 329.601 | 358.075 | 564.05 | 350.179 | 365.501 | 329.767 | 179.39 | 254.402 |
Bedrijfsresultaat ratio
| 0.04 | 0.026 | 0.016 | 0.022 | 0.027 | 0.021 | 0.036 | 0.04 | 0.039 | 0.034 | 0.035 | 0.032 | 0.03 | 0.031 | 0.025 | 0.025 | 0.024 | 0.069 | 0.076 | 0.118 | 0.088 | 0.122 | 0.144 | 0.091 | 0.149 |
Totaal overige inkomsten en kosten netto
| -1,480.06 | -1,876.972 | -780.366 | -312.991 | -1,594.027 | -110.793 | -67.468 | 1.4 | -138.554 | -26.624 | -532.4 | -8.445 | 0.192 | 0.004 | 35.434 | -83.1 | -29.398 | -22.344 | -0.6 | -10.502 | 7.072 | -45.398 | -30.19 | -118.943 | -17.901 |
Inkomen voor belasting
| 3,566.787 | 1,879.725 | 1,006.648 | 1,499.064 | 781.553 | 1,771.039 | 2,413.297 | 2,270.6 | 2,247.308 | 1,824.701 | 1,233.8 | 1,446.62 | 1,155.687 | 1,060.4 | 1,146.911 | 555.8 | 376.069 | 341.673 | 328.995 | 503.033 | 294.207 | 293.702 | 185.784 | 50.697 | 101.1 |
Inkomen voor belasting ratio
| 0.028 | 0.013 | 0.009 | 0.018 | 0.009 | 0.02 | 0.03 | 0.029 | 0.03 | 0.027 | 0.02 | 0.027 | 0.024 | 0.025 | 0.018 | 0.02 | 0.019 | 0.071 | 0.07 | 0.105 | 0.074 | 0.098 | 0.081 | 0.026 | 0.059 |
Belastingkosten
| 1,060.942 | 341.514 | 188.034 | 571.367 | 378.609 | 638.719 | 839.429 | 700 | 734.336 | 573.488 | 5 | 428.756 | 300.9 | 295.214 | 326.384 | 151.6 | 85.892 | 55.965 | 28.781 | 83.022 | 44.717 | 71.402 | 53.413 | 11.699 | 40.7 |
Nettowinst
| 2,439.795 | 1,800.839 | 850.463 | 893.383 | 373.526 | 1,150.421 | 1,574.306 | 1,561.6 | 1,503.466 | 1,241.563 | 1,225.1 | 1,011.009 | 848.764 | 765.303 | 814.237 | 390.3 | 181.885 | 281.417 | 299.014 | 414.611 | 245.404 | 222.301 | 132.371 | 38.998 | 60.4 |
Nettowinstmarge
| 0.019 | 0.013 | 0.008 | 0.011 | 0.004 | 0.013 | 0.02 | 0.02 | 0.02 | 0.018 | 0.02 | 0.019 | 0.017 | 0.018 | 0.013 | 0.014 | 0.009 | 0.059 | 0.064 | 0.087 | 0.062 | 0.074 | 0.058 | 0.02 | 0.035 |
WPA (Winst Per Aandeel)
| 2.23 | 1.65 | 0.78 | 0.82 | 0.34 | 0.49 | 1.45 | 0.65 | 1.38 | 1.14 | 0.52 | 0.95 | 0.8 | 0.72 | 0.63 | 0.36 | 0.27 | 0.44 | 0.47 | 0.65 | 0.38 | 0.39 | 0.27 | 0.08 | 0.13 |
Verwaterde WPA
| 2.21 | 1.64 | 0.78 | 0.82 | 0.34 | 0.49 | 1.44 | 0.65 | 1.37 | 1.13 | 0.52 | 0.94 | 0.79 | 0.72 | 0.63 | 0.36 | 0.27 | 0.44 | 0.47 | 0.65 | 0.38 | 0.39 | 0.27 | 0.08 | 0.13 |
EBITDA
| 6,193.124 | 4,777.357 | 2,848.568 | 3,407.279 | 3,520.285 | 3,554.456 | 4,739.491 | 3,117.9 | 4,356.729 | 3,451.669 | 2,063.5 | 2,586.885 | 2,354.639 | 2,122.28 | 2,657.867 | 1,348.6 | 816.633 | 540.39 | 549.257 | 747.301 | 488.918 | 530.598 | 480.716 | 427.026 | 380.003 |
EBITDA ratio
| 0.049 | 0.033 | 0.026 | 0.042 | 0.039 | 0.039 | 0.059 | 0.04 | 0.058 | 0.051 | 0.034 | 0.048 | 0.048 | 0.05 | 0.042 | 0.048 | 0.041 | 0.113 | 0.117 | 0.156 | 0.123 | 0.177 | 0.21 | 0.218 | 0.223 |