The Ugar Sugar Works Limited
NSE:UGARSUGAR.NS
80.07 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -118.281 | 173.616 | 461.189 | -331.98 | -91.369 | 652.589 | 455.28 | -134.801 | 57.412 | 148.419 | 511.702 | -58.111 | -168.725 | 216.069 | 216.069 | -138.7 | -122.932 | 398.989 | 254.809 | -152.402 | -363.741 | 427.963 | 95.353 | -290.804 | -189.058 | -18.007 | 27.274 | -448.934 | -242.241 | 239.248 | 268.224 | -258.832 | 11.079 | 616.364 | 124.639 | 298.056 | -926.231 | 231.529 | -149.344 | -107.342 | -7.348 | 441.871 | -102.8 | -382.965 | -253.693 | 38.035 | 161.414 | -65.177 | 40.229 | 68.658 | 68.658 | 9.636 | 9.636 | 9.636 | 9.636 | -70.159 | -70.159 | -70.159 | -70.159 | 74.57 | 74.57 | 74.57 | 74.57 | 8.166 | 8.166 | 8.166 | 8.166 |
Afschrijvingen & Amortisatie
| 0 | 0 | 71.045 | 69.411 | 68.718 | 61.626 | 50.561 | 35.35 | 0 | 0 | 0 | 0 | 0 | 31.334 | 0 | 34.364 | 34.364 | 34.364 | 34.364 | 0 | 37.136 | 37.136 | 37.136 | 0 | 48.698 | 48.698 | 48.698 | 0 | 36.71 | 36.71 | 36.71 | 0 | 39.2 | 39.2 | 39.2 | 38.66 | 38.66 | 38.66 | 38.66 | 64.015 | 64.015 | 64.015 | 64.015 | 61.749 | 61.749 | 61.749 | 61.749 | 62.915 | 62.915 | 62.915 | 62.915 | 71.661 | 71.661 | 71.661 | 71.661 | 86.061 | 86.061 | 86.061 | 86.061 | 42.26 | 42.26 | 42.26 | 42.26 | 16.397 | 16.397 | 16.397 | 16.397 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,747.589 | 0 | -72.015 | -72.015 | -72.015 | -72.015 | 0 | -258.343 | -258.343 | -258.343 | 0 | 134.6 | 134.6 | 134.6 | 0 | -166.956 | -166.956 | -166.956 | 0 | -237.689 | -237.689 | -237.689 | 130.371 | 130.371 | 130.371 | 130.371 | 333.208 | 333.208 | 333.208 | 333.208 | -165.388 | -165.388 | -165.388 | -165.388 | -69.56 | -69.56 | -69.56 | -69.56 | 22.989 | 22.989 | 22.989 | 22.989 | -167.831 | -167.831 | -167.831 | -167.831 | -28.637 | -28.637 | -28.637 | -28.637 | 135.272 | 135.272 | 135.272 | 135.272 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,957.669 | 0 | 173.522 | 173.522 | 173.522 | 173.522 | 0 | -167.575 | -167.575 | -167.575 | 0 | -470.25 | -470.25 | -470.25 | 0 | 43.583 | 43.583 | 43.583 | 0 | 6.522 | 6.522 | 6.522 | -154.998 | -154.998 | -154.998 | -154.998 | 158.347 | 158.347 | 158.347 | 158.347 | 0.676 | 0.676 | 0.676 | 0.676 | -187.733 | -187.733 | -187.733 | -187.733 | -70.954 | -70.954 | -70.954 | -70.954 | -321.272 | -321.272 | -321.272 | -321.272 | 3.502 | 3.502 | 3.502 | 3.502 | -310.128 | -310.128 | -310.128 | -310.128 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245.537 | -245.537 | -245.537 | -245.537 | 0 | -90.769 | -90.769 | -90.769 | 0 | 604.85 | 604.85 | 604.85 | 0 | -210.539 | -210.539 | -210.539 | 0 | -244.211 | -244.211 | -244.211 | 285.369 | 285.369 | 285.369 | 285.369 | 174.861 | 174.861 | 174.861 | 174.861 | -166.064 | -166.064 | -166.064 | -166.064 | 118.173 | 118.173 | 118.173 | 118.173 | 93.943 | 93.943 | 93.943 | 93.943 | 153.441 | 153.441 | 153.441 | 153.441 | -32.139 | -32.139 | -32.139 | -32.139 | 445.4 | 445.4 | 445.4 | 445.4 |
Overige Niet-Contante Posten
| 118.281 | -173.616 | -461.189 | 331.98 | 91.369 | -652.589 | -455.28 | 134.801 | -57.412 | -148.419 | -511.702 | 58.111 | 168.725 | 588.287 | -216.069 | 138.7 | 122.932 | -398.989 | -254.809 | 152.402 | 363.741 | -427.963 | -95.353 | 290.804 | 189.058 | 18.007 | -27.274 | 448.934 | 242.241 | -239.248 | -268.224 | 258.832 | -11.079 | -616.364 | -124.639 | -298.056 | 926.231 | -231.529 | 149.344 | 107.342 | 7.348 | -441.871 | 102.8 | 382.965 | 253.693 | -38.035 | -161.414 | 65.177 | 98.683 | 70.254 | 70.254 | 65.765 | 65.765 | 65.765 | 65.765 | 52.573 | 52.573 | 52.573 | 52.573 | 43.053 | 43.053 | 43.053 | 43.053 | 15.807 | 15.807 | 15.807 | 15.807 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 142.09 | 138.822 | 137.436 | 123.252 | 101.122 | 70.7 | 0 | 0 | 0 | 0 | 0 | -911.899 | 0 | 114.936 | 114.936 | 114.936 | 114.936 | 0 | -115.214 | -115.214 | -115.214 | 0 | 89.158 | 89.158 | 89.158 | 0 | -23.05 | -23.05 | -23.05 | 0 | -96.213 | -96.213 | -96.213 | 188.085 | 188.085 | 188.085 | 188.085 | 409.55 | 409.55 | 409.55 | 409.55 | 12.543 | 12.543 | 12.543 | 12.543 | 132.266 | 132.266 | 132.266 | 132.266 | 170.051 | 170.051 | 170.051 | 170.051 | -99.356 | -99.356 | -99.356 | -99.356 | 131.247 | 131.247 | 131.247 | 131.247 | 175.642 | 175.642 | 175.642 | 175.642 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.748 | 0 | -3.358 | -3.358 | -3.358 | -3.358 | 0 | -7.326 | -7.326 | -7.326 | 0 | -37.435 | -37.435 | -37.435 | 0 | -51.871 | -51.871 | -51.871 | 0 | -13.063 | -13.063 | -13.063 | -67.075 | -67.075 | -67.075 | -67.075 | -27.731 | -27.731 | -27.731 | -27.731 | -114.339 | -114.339 | -114.339 | -114.339 | -31.53 | -31.53 | -31.53 | -31.53 | -17.418 | -17.418 | -17.418 | -17.418 | -34.835 | -34.835 | -34.835 | -34.835 | -64.937 | -64.937 | -64.937 | -64.937 | -151.281 | -151.281 | -151.281 | -151.281 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | -0.056 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | -10 | -10 | -6.026 | -6.026 | -6.026 | -6.026 | -0.021 | -0.021 | -0.021 | -0.021 | -0.011 | -0.011 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | -12.788 | -12.788 | -12.788 | -12.788 | -0.007 | -0.007 | -0.007 | -0.007 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.087 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.807 | 55.807 | 55.807 | 55.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.74 | 0 | 3.358 | 3.358 | 3.358 | 3.358 | 0 | 7.326 | 7.326 | 7.326 | 0 | 37.435 | 37.435 | 37.435 | 0 | 51.927 | 51.927 | 51.927 | 0 | 12.976 | 12.976 | 12.976 | 67.075 | 67.075 | 67.075 | 67.075 | 37.731 | 37.731 | 37.731 | 37.731 | 120.364 | 120.364 | 120.364 | 120.364 | 31.551 | 31.551 | 31.551 | 31.551 | 17.429 | 17.429 | 17.429 | 17.429 | -20.973 | -20.973 | -20.973 | -20.973 | 77.724 | 77.724 | 77.724 | 77.724 | 151.288 | 151.288 | 151.288 | 151.288 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.008 | 0 | -3.358 | -3.358 | -3.358 | -3.358 | 0 | -7.326 | -7.326 | -7.326 | 0 | -37.435 | -37.435 | -37.435 | 0 | -51.927 | -51.927 | -51.927 | 0 | -12.976 | -12.976 | -12.976 | -67.075 | -67.075 | -67.075 | -67.075 | -37.731 | -37.731 | -37.731 | -37.731 | -119.578 | -119.578 | -119.578 | -119.578 | -31.551 | -31.551 | -31.551 | -31.551 | -17.429 | -17.429 | -17.429 | -17.429 | 20.973 | 20.973 | 20.973 | 20.973 | -65.756 | -65.756 | -65.756 | -65.756 | -156.085 | -156.085 | -156.085 | -156.085 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.393 | -109.393 | -109.393 | -109.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 45 | 45 | 45 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.801 | -6.801 | -6.801 | 0 | -8.463 | -8.463 | -8.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.644 | -6.644 | -6.644 | -6.644 | -8.136 | -8.136 | -8.136 | -8.136 | -0.054 | -0.054 | -0.054 | -0.054 | -0.065 | -0.065 | -0.065 | -0.065 | -8.092 | -8.092 | -8.092 | -8.092 | -5.153 | -5.153 | -5.153 | -5.153 | -5.209 | -5.209 | -5.209 | -5.209 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 908.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.801 | 6.801 | 6.801 | 0 | 8.463 | 8.463 | 8.463 | 0 | 0 | 0 | 0 | 109.393 | 109.393 | 109.393 | 109.393 | 6.644 | 6.644 | 6.644 | 6.644 | 8.136 | 8.136 | 8.136 | 8.136 | 0.054 | 0.054 | 0.054 | 0.054 | 0.065 | 0.065 | 0.065 | 0.065 | 8.092 | 8.092 | 8.092 | 8.092 | -39.847 | -39.847 | -39.847 | -39.847 | 5.209 | 5.209 | 5.209 | 5.209 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 908.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.801 | -6.801 | -6.801 | 0 | -8.463 | -8.463 | -8.463 | 0 | 0 | 0 | 0 | -109.393 | -109.393 | -109.393 | -109.393 | -6.644 | -6.644 | -6.644 | -6.644 | -8.136 | -8.136 | -8.136 | -8.136 | -0.054 | -0.054 | -0.054 | -0.054 | -0.065 | -0.065 | -0.065 | -0.065 | -8.092 | -8.092 | -8.092 | -8.092 | 39.847 | 39.847 | 39.847 | 39.847 | -5.209 | -5.209 | -5.209 | -5.209 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.511 | -27.511 | -27.511 | 0 | 110.97 | 110.97 | 110.97 | 0 | 0 | 0 | 0 | -37.297 | -37.297 | -37.297 | -37.297 | -358.178 | -358.178 | -358.178 | -358.178 | 91.384 | 91.384 | 91.384 | 91.384 | -92.421 | -92.421 | -92.421 | -92.421 | -153.864 | -153.864 | -153.864 | -153.864 | 104.902 | 104.902 | 104.902 | 104.902 | -127.829 | -127.829 | -127.829 | -127.829 | 155.569 | 155.569 | 155.569 | 155.569 |
Netto Kasstroomverandering
| 0 | 0 | 142.09 | 138.822 | 137.436 | 123.252 | 101.122 | 70.7 | 0 | 0 | 0 | 0 | 0 | -28.465 | 0 | 19.845 | 19.845 | 19.845 | 19.845 | 0 | -48.439 | -48.439 | -48.439 | 0 | 17.411 | 17.411 | 17.411 | 0 | 27.531 | 27.531 | 27.531 | 0 | -9.764 | -9.764 | -9.764 | -25.68 | -25.68 | -25.68 | -25.68 | 6.997 | 6.997 | 6.997 | 6.997 | -23.787 | -23.787 | -23.787 | -23.787 | 8.24 | 8.24 | 8.24 | 8.24 | -1.307 | -1.307 | -1.307 | -1.307 | 18.428 | 18.428 | 18.428 | 18.428 | -22.492 | -22.492 | -22.492 | -22.492 | 169.918 | 169.918 | 169.918 | 169.918 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 557.307 | 415.217 | 321.136 | 183.7 | 133.252 | 32.13 | 0 | 0 | 0 | 0 | 0 | -28.465 | 0 | 28.479 | 28.479 | 28.479 | 28.479 | 0 | 8.634 | 8.634 | 8.634 | 0 | 53.824 | 53.824 | 53.824 | 0 | 36.413 | 36.413 | 36.413 | 0 | 8.882 | 8.882 | 8.882 | 18.646 | 18.646 | 18.646 | 18.646 | 44.94 | 44.94 | 44.94 | 44.94 | 37.943 | 37.943 | 37.943 | 37.943 | 61.73 | 61.73 | 61.73 | 61.73 | 65.323 | 65.323 | 65.323 | 65.323 | 66.63 | 66.63 | 66.63 | 66.63 | 48.168 | 48.168 | 48.168 | 48.168 | 368.23 | 368.23 | 368.23 | 368.23 |