United-Guardian, Inc.
NASDAQ:UG
10.495 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.865 | 0.956 | 0.925 | 0.737 | 0.627 | 0.461 | 0.756 | 0.679 | 0.346 | 0.633 | 0.911 | 1.116 | 1.017 | 1.345 | 1.181 | 0.611 | 0.718 | 1.187 | 0.79 | 1.39 | 1.07 | 1.079 | 1.223 | 0.583 | 1.317 | 1.393 | 1.06 | 1.015 | 1.09 | 1.104 | 0.634 | 0.751 | 0.9 | 0.405 | 0.525 | 0.418 | 1.218 | 1.511 | 1.461 | 1.402 | 0.411 | 0.901 | 1.336 | 1.719 | 1.277 | 1.343 | 1.565 | 1.293 | 1.116 | 1.193 | 1.229 | 0.956 | 1.369 | 1.225 | 1.166 | 0.836 | 1.244 | 0.625 | 1.096 | 0.887 | 1.082 | 0.755 | 1.155 | 0.676 | 0.911 | 0.736 | 0.839 | 0.731 | 0.801 | 0.735 | 1.16 | 0.754 | 0.711 | 0.65 | 0.622 | 0.375 | 0.776 | 0.611 | 0.856 | 0.394 | 0.699 | 0.672 | 0.71 | 0.6 | 0.533 | 0.635 | 0.703 | 0.434 | 0.258 | 0.291 | 0.438 | 0.377 | 0.434 | 0.443 | 0.636 | 0.474 | 0.361 | 0.595 | 0.623 | 0.3 | 0.3 | 0.4 | 0.4 | 0.1 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 |
Afschrijvingen & Amortisatie
| 0.022 | 0.024 | 0.024 | 0.031 | 0.025 | 0.024 | 0.024 | 0.033 | 0.034 | 0.034 | 0.034 | 0.039 | 0.037 | 0.035 | 0.035 | 0.044 | 0.041 | 0.041 | 0.041 | 0.046 | 0.045 | 0.042 | 0.042 | 0.048 | 0.048 | 0.047 | 0.049 | 0.051 | 0.05 | 0.05 | 0.05 | 0.053 | 0.043 | 0.048 | 0.043 | 0.044 | 0.043 | 0.043 | 0.043 | 0.045 | 0.045 | 0.046 | 0.046 | 0.049 | 0.047 | 0.046 | 0.048 | 0.073 | 0.059 | 0.056 | 0.067 | 0.062 | 0.067 | 0.069 | 0.057 | 0.053 | 0.068 | 0.053 | 0.055 | 0.05 | 0.043 | 0.043 | 0.042 | 0.041 | 0.05 | 0.054 | 0.056 | 0.048 | 0.046 | 0.056 | 0.048 | 0.051 | 0.05 | 0.046 | 0.048 | 0.057 | 0.049 | 0.051 | 0.05 | 0.059 | 0.047 | 0.05 | 0.053 | 0.049 | 0.048 | 0.053 | 0.054 | 0.056 | 0.065 | 0.066 | 0.07 | 0.071 | 0.071 | 0.068 | 0.066 | 0.07 | 0.074 | 0.074 | 0.077 | 0.1 | 0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 |
Uitgestelde Inkomstenbelasting
| -0.069 | -0.053 | 0.071 | -0.099 | 0.008 | 0.201 | -0.051 | 0.075 | -0.217 | -0.166 | 0.115 | -0.144 | -0.074 | 0.087 | 0.062 | -0.08 | 0.107 | -0.178 | -0.084 | 0.152 | 0.026 | -0.056 | 0.011 | 0.232 | 0.02 | -0.004 | -0.028 | -0.032 | 0 | 0 | 0 | 0.06 | -0.03 | 0 | 0 | -0.022 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.041 | -0.04 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.072 | 0.397 | -0.325 | 0.539 | 0.467 | -0.257 | -0.24 | -0.087 | 0.283 | 0.174 | -1.433 | 0.597 | 0.038 | 0.293 | -0.365 | 0.259 | -1.014 | 1.234 | 0.185 | -0.697 | -0.132 | 0.133 | 0.513 | -0.095 | -0.094 | -0.408 | 0.442 | -0.282 | 0.095 | 0.004 | 0.191 | -0.247 | 0.201 | -0.666 | 0.165 | 0.659 | -0.217 | -0.297 | 0.319 | 0.108 | -0.037 | 0.648 | -0.507 | 0.426 | -1.299 | 0.175 | 0.452 | -0.325 | 0.297 | -0.54 | 0.755 | -0.381 | -0.6 | 0.225 | 0.194 | 0.062 | 0.123 | -0.295 | -0.202 | 0.177 | -0.339 | -0.131 | 0.57 | 0.284 | 0.177 | -0.436 | 0.093 | -0.592 | -0.163 | 0.543 | 0.471 | 0.495 | -1.001 | 0.195 | -0.505 | 0.245 | -0.269 | 0.215 | -0.059 | -0.16 | -0.205 | -0.533 | 0.252 | -0.309 | 0.036 | -0.332 | 0.288 | 0.066 | 0.082 | 0.019 | 0.11 | -0.191 | 0.483 | -0.366 | 0.125 | 0.295 | -0.426 | 0.284 | -0.025 | -0.1 | 0.1 | 0.5 | 0.5 | -0.2 | 0.2 | -0.3 | -0.1 | -0.1 | -0.1 | 0.4 | -0.1 | 0.1 | 0.2 | -0.1 | 0.1 | 0.2 | -0.3 | 2.9 | -0.1 | 0 | 0 | 0.2 | -0.1 | 0 | -0.2 | 0 |
Vorderingen
| 0.184 | 0.46 | -0.574 | 0.261 | -0.27 | -0.074 | -0.053 | -0.302 | 0.99 | 0.443 | -0.744 | 0.124 | 0.031 | -0.066 | -0.521 | -0.098 | -0.112 | 0.934 | -0.006 | -0.484 | -0.086 | 0.072 | 0.068 | 0.02 | 0.464 | -0.34 | 0.094 | 0.049 | 0.229 | -0.315 | -0.275 | 0.221 | -0.501 | -0.031 | -0.361 | 1.258 | -0.139 | 0.234 | -0.672 | -0.441 | 0.086 | 1.438 | -0.898 | 0.596 | -0.932 | 0.549 | -0.976 | 0.454 | 0.53 | -0.483 | 0.124 | -0.201 | 0.248 | 0.049 | -0.653 | 0.285 | 0.649 | -0.318 | -0.338 | 0.146 | -0.384 | 0.39 | -0.133 | -0.113 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.095 | 0.112 | -0.038 | 0.059 | 0.522 | 0.683 | -0.798 | 0.594 | -0.566 | -0.231 | -0.087 | -0.124 | -0.369 | 0.415 | 0.083 | 0.129 | -0.021 | -0.161 | -0.146 | 0.042 | 0.027 | 0.024 | 0.157 | -0.016 | 0.035 | -0.071 | -0.089 | -0.129 | -0.446 | 0.497 | -0.007 | 0.016 | 0.378 | -0.121 | -0.235 | -0.005 | -0.146 | -0.151 | 0.245 | 0.379 | 0.113 | -0.065 | -0.053 | -0.489 | -0.101 | 0.037 | 0.185 | -0.119 | 0.004 | 0.129 | 0.211 | 0.118 | -0.558 | 0.14 | 0.154 | -0.171 | 0.167 | 0.184 | -0.349 | 0.047 | -0.023 | 0.004 | 0.164 | -0.259 | 0.299 | 0.074 | -0.271 | 0.129 | -0.189 | 0.069 | 0.591 | 0.102 | -0.492 | 0.235 | -0.738 | -0.102 | 0.09 | -0.015 | 0.351 | -0.18 | 0.101 | -0.269 | -0.025 | -0.269 | -0.284 | 0.162 | 0.187 | 0.168 | -0.071 | 0.1 | -0.048 | 0.037 | -0.06 | 0.126 | 0.14 | 0.001 | -0.395 | 0.026 | 0.215 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | -0.3 | 0.2 | -0.1 | 0 | 0 | 0.2 | -0.1 | 0 | 0.2 | 0 |
Crediteuren
| 0.176 | -0.082 | 0.284 | -0.032 | 0.01 | -0.286 | 0.411 | -0.066 | -0.32 | 0.049 | -0.043 | 0.324 | 0.061 | -0.032 | 0.026 | -0.009 | -0.055 | 0.063 | -0.039 | -0.236 | 0.217 | -0.052 | -0.044 | 0.064 | -0.35 | 0.189 | -0.07 | 0.006 | 0.263 | -0.039 | 0.041 | -0.028 | 0.015 | -0.253 | 0.251 | -0.44 | 0.359 | -0.03 | 0.067 | -0.056 | 0.092 | -0.104 | -0.177 | 0.25 | -0.026 | 0.021 | -0.01 | -0.012 | 0.037 | -0.001 | -0.273 | 0.133 | -0.291 | 0.17 | 0.18 | 0.116 | -0.167 | -0.115 | 0.052 | 0.117 | 0.069 | -0.198 | 0.147 | 0.065 | 0 | 0 | 0 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.337 | -0.094 | 0.003 | 0.251 | 0.205 | -0.58 | 0.2 | -0.312 | 0.179 | -0.087 | -0.559 | 0.273 | 0.315 | -0.024 | 0.047 | 0.237 | -0.826 | 0.398 | 0.376 | -0.019 | -0.29 | 0.089 | 0.332 | -0.163 | -0.242 | -0.185 | 0.506 | -0.208 | 0.049 | -0.139 | 0.432 | -0.457 | 0.309 | -0.261 | 0.51 | -0.153 | -0.291 | -0.35 | 0.679 | 0.227 | -0.328 | -0.622 | 0.621 | 0.069 | -0.241 | -0.432 | 1.253 | -0.648 | -0.274 | -0.184 | 0.693 | -0.43 | 0 | -0.134 | 0.514 | -0.169 | -0.527 | -0.046 | 0.432 | -0.133 | 0 | -0.327 | 0.392 | 0.592 | -0.122 | -0.51 | 0.363 | -0.724 | 0.025 | 0.474 | -0.12 | 0.393 | -0.509 | -0.04 | 0.232 | 0.347 | -0.358 | 0.229 | -0.41 | 0.02 | -0.306 | -0.264 | 0.278 | -0.04 | 0.32 | -0.495 | 0.102 | -0.101 | 0.152 | -0.081 | 0.159 | -0.228 | 0.543 | -0.492 | -0.015 | 0.294 | -0.032 | 0.259 | -0.24 | -0.1 | 0.1 | 0.5 | 0.4 | -0.1 | 0.1 | -0.3 | -0.2 | 0 | -0.1 | 0.2 | -0.3 | -0.1 | 0.2 | -0.1 | 0.1 | 0.2 | 0 | 2.7 | 0 | 0 | 0 | -0.2 | 0.1 | 0 | -0.4 | 0 |
Overige Niet-Contante Posten
| 0.482 | 0 | 0.325 | -0.307 | -0.008 | 0.005 | -0.073 | -0.075 | 0.291 | 0.462 | 0.4 | 0.056 | 0.014 | -0.133 | 0.077 | -0.161 | -0.113 | -0.387 | 0.356 | -0.042 | -0.025 | -0.087 | -0.257 | 0.275 | -0.099 | 0.018 | 0.148 | -0.006 | -0.05 | -0.004 | 0.329 | 0.068 | -0.002 | -0.007 | 0.01 | -0.009 | 0.002 | -0.006 | -0.012 | 0.022 | 0.071 | -0.002 | 0.018 | -0.028 | -0.026 | -0.013 | -0 | 0.072 | 0.008 | 0.024 | 0.004 | 0.951 | 1.369 | -0.011 | 0.005 | 0.085 | 0.001 | 0.285 | 0.006 | 0.005 | -0 | 0 | -0.003 | 0.021 | -0.005 | -0.004 | 0.023 | 0.424 | -0.146 | -0.005 | 0 | -0.049 | 0.001 | 0.019 | -0.011 | 0.111 | -0 | 0 | 0.106 | 0.225 | 0 | -0.091 | 0 | 0.136 | 0.092 | 0.045 | -0.001 | -0.012 | 0 | 0 | -0 | 0.036 | 0.009 | -0.001 | 0 | -0.042 | -0.006 | 0 | 0 | 0.1 | 0 | -0.5 | -0.5 | 0.1 | -0.1 | 0 | 0 | 0.2 | 0 | 0.1 | -0.1 | 0.2 | 0 | -0.1 | -0.1 | -0.1 | 0.2 | -3 | -0.1 | 0.1 | 0.1 | -0.3 | 0.2 | 0 | -0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 1.229 | 1.324 | 0.644 | 1.128 | 1.165 | 0.435 | 0.418 | 0.625 | 0.736 | 1.137 | 0.027 | 1.665 | 1.031 | 1.627 | 0.99 | 0.673 | -0.262 | 1.896 | 1.287 | 0.849 | 0.984 | 1.111 | 1.532 | 1.042 | 1.192 | 1.046 | 1.67 | 0.778 | 1.185 | 1.154 | 0.875 | 0.624 | 1.142 | -0.219 | 0.743 | 1.093 | 1.046 | 1.251 | 1.81 | 1.577 | 0.419 | 1.593 | 0.892 | 2.166 | 0.025 | 1.55 | 2.064 | 1.113 | 1.48 | 0.733 | 2.054 | 0.668 | 0.838 | 1.508 | 1.423 | 1.036 | 1.436 | 0.668 | 0.954 | 1.119 | 0.786 | 0.668 | 1.764 | 0.917 | 1.134 | 0.35 | 1.011 | 0.611 | 0.539 | 1.329 | 1.679 | 1.251 | -0.239 | 0.911 | 0.154 | 0.788 | 0.555 | 0.877 | 0.952 | 0.518 | 0.541 | 0.098 | 1.015 | 0.477 | 0.709 | 0.401 | 1.046 | 0.544 | 0.405 | 0.376 | 0.619 | 0.293 | 0.997 | 0.145 | 0.827 | 0.797 | 0.003 | 0.954 | 0.675 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0.5 | 0.1 | 0.3 | 0.3 | 0.3 | 0.9 | 0 | 0.5 | 0.4 | 0 | 0.2 | 0.2 | 0 | 0.2 | -0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0.2 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.087 | -0.065 | -0.022 | -0.093 | -0.068 | -0.001 | -0.003 | -0.015 | -0.048 | -0.007 | -0.005 | -0.034 | -0.043 | -0.011 | -0.028 | -0.018 | -0.022 | -0.002 | -0.001 | -0.009 | -0.073 | -0.019 | -0.013 | -0.008 | -0.026 | -0.014 | -0.027 | -0.018 | -0.018 | 0 | -0.002 | -0.043 | -0.007 | -0.111 | -0.006 | -0.029 | -0.008 | -0.023 | -0.002 | -0.013 | -0.009 | -0.028 | -0.004 | -0.053 | -0.145 | -0.065 | -0.025 | -0.13 | -0.051 | -0.004 | -0.067 | -0.024 | -0.093 | -0.125 | -0.033 | -0.041 | -0.205 | -0.094 | -0.115 | -0.127 | -0.013 | -0.011 | -0.004 | -0.07 | -0.016 | -0.039 | -0.053 | -0.039 | -0.059 | -0.167 | -0.037 | -0.027 | -0.041 | -0.009 | -0.018 | -0.048 | -0.023 | -0.029 | -0.056 | -0.077 | -0.023 | -0.041 | -0.058 | -0.028 | -0.006 | -0.056 | -0.028 | -0.029 | -0.03 | -0.016 | -0.057 | -0.042 | -0.054 | -0.046 | -0.031 | -0.013 | -0.036 | -0.035 | -0.062 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.2 | 0 | -0.1 | 0 | 0 | 0 | -0.1 |
Netto Overnames
| 0 | 0 | 0 | -0.093 | 0 | 0.01 | 0 | 0 | 0.547 | -0.414 | 0 | 1.949 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0.001 | 0.114 | 0 | 0 | 0.013 | 4.168 | 0 | 0 | 0 | 0.326 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0.016 | 0.06 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.022 | 0.27 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 0.07 | 0 | 0 | -0.183 | 0.02 | 0 | 0 | 0 | 1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5.844 | -0.552 | -0.794 | -0.157 | -0.004 | -0.418 | -0.044 | -0.098 | -0.547 | -1.245 | -0.042 | -1.125 | -1.041 | -1.362 | -0.691 | -1.864 | -1.316 | -0.073 | -3.544 | -3.666 | -2.027 | -3.036 | -6.05 | -1.759 | -5.147 | -0.053 | -1.297 | -0.332 | -1.448 | -0.09 | -0.053 | -0.88 | -0.74 | -0.084 | -0.606 | -0.953 | -1.683 | -0.067 | -2.854 | -0.31 | -1.052 | -0.067 | -2.009 | -2.535 | -0.048 | -0.944 | -1.785 | -0.937 | -1.67 | -0.08 | -1.58 | -0.107 | -1.365 | -2.159 | -0.357 | -0.758 | -1.647 | -0.955 | -2.964 | 1.529 | -2.073 | -0.447 | -0.044 | -1.906 | -0.965 | -0.257 | -0.366 | -0.066 | -0.414 | -0.075 | -0.057 | -1.187 | -1.315 | -0.364 | -0.033 | -0.61 | -0.342 | -0.354 | -4.285 | -0.146 | -0.882 | -0.308 | -0.939 | -0.302 | -5.559 | -0.001 | -0.001 | -0.002 | 0.231 | -0.184 | -0.05 | 0.345 | -0.928 | -1.263 | -0.536 | -1.696 | 0.953 | -0.726 | -0.23 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.29 | 0.625 | 0.15 | 0.25 | 0 | 5.255 | 0 | 1.209 | 0 | 1.658 | 0 | 2.32 | 0 | 1.833 | 0 | 2.569 | 0.278 | 1.524 | 2 | 4.605 | 2 | 4.88 | 4.48 | 3.075 | 0.85 | 0 | 0 | 4.236 | 0.219 | 0 | 0 | 1.529 | 0.38 | 1.009 | 0.049 | 1.92 | 0.007 | 2.018 | 0 | 1.003 | 0 | 1.615 | 0.46 | 2.419 | 0 | 1.693 | 0.027 | 4.3 | 0.101 | 1.535 | 0.081 | 1.5 | 0.24 | 1.3 | 0 | 1.105 | 0.736 | 4.779 | 0.904 | 0.235 | 0.6 | 0 | 0.3 | 0.076 | 0.966 | 0 | 0 | 0.299 | 0 | 0 | 0 | 0.719 | 1.5 | 0 | 0 | 0.249 | 0.651 | 0 | 3.465 | 0.598 | 1.373 | 0.396 | 0.878 | 0.864 | 0.544 | 1.39 | 0.418 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.118 | 0 | -0.022 | 0.093 | -0.004 | 4.848 | -0.044 | 0.037 | -0.547 | 0.414 | -0.042 | -1.949 | -1.041 | 1.833 | -0.691 | -0.043 | -1.038 | 1.452 | -0.001 | -0.114 | -0.027 | 1.844 | -0.013 | -4.168 | -4.297 | 4.097 | -1.297 | -0.326 | -1.228 | 0.321 | -0.053 | -0.168 | -0.361 | 0.925 | -0.016 | -0.06 | -1.676 | 1.951 | -2.854 | -0.08 | -1.052 | 1.548 | -0.022 | -0.27 | -0.048 | 0.75 | -0.024 | 0.028 | -1.569 | 0 | 0.003 | -0.283 | 0.012 | 0.011 | 0.015 | -0.07 | 0 | 0 | 0.183 | 0.05 | 0.034 | -0.011 | -0.004 | -1.515 | 0 | 0.809 | 0.008 | 0.084 | 0.3 | 0.005 | 0 | 0.008 | 0 | 0.601 | -0.001 | 0 | 0 | 0.002 | -0.002 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.332 | 0 | 0.015 | 0.004 | 0.059 | 0 | 0 | 2.125 | -2.125 | 0 | 0 | 0 | -0.1 | -1 | 0 | -0.1 | 0 | -0.2 | 0 | -0.3 | 0 | -0.2 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | 0 | -0.1 | 0 | 0.1 |
Kasstroom uit Investeringsactiviteiten
| -5.584 | 0.008 | -0.665 | -0.001 | -0.072 | 4.846 | -0.046 | 1.133 | -0.595 | 0.406 | -0.047 | 1.16 | -1.084 | 0.46 | -0.72 | 0.687 | -1.06 | 1.45 | -1.545 | 0.93 | -0.1 | 1.825 | -1.583 | 1.308 | -4.323 | 4.03 | -1.324 | 3.885 | -1.247 | 0.231 | -0.054 | 0.606 | -0.368 | 0.815 | -0.563 | 0.937 | -1.684 | 1.928 | -2.856 | 0.68 | -1.061 | 1.52 | -1.553 | -0.169 | -0.193 | 0.684 | -1.783 | 3.261 | -1.621 | 1.451 | -1.563 | 1.369 | -1.206 | -0.973 | -0.374 | 0.307 | -1.116 | 3.731 | -2.176 | 1.707 | -1.452 | -0.468 | 0.248 | -1.9 | -0.016 | 0.513 | -0.411 | 0.278 | -0.173 | -0.237 | -0.094 | -0.487 | 0.144 | 0.228 | -0.051 | -0.409 | 0.286 | -0.381 | -0.877 | 0.391 | 0.469 | 0.048 | -0.119 | 0.535 | -5.021 | 1.333 | 0.39 | -0.15 | 0.533 | -0.199 | -0.092 | 0.308 | -0.923 | -1.309 | -0.567 | 0.415 | -1.207 | -0.761 | -0.293 | -0.2 | -0.1 | -1 | 0.5 | -0.2 | -0.1 | -0.2 | 0 | -0.4 | -0.1 | -0.2 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.2 | -0.1 | 0 | -0.1 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | -0.3 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.001 | 0 | 0 | 0 | 0.014 | 0 | 0.014 | 0 | 0 | 0.011 | 0 | 0 | 0.024 | 0.032 | 0.013 | 0 | 0 | 0 | 0 | 0.032 | 0.004 | 0 | 0.005 | 0.079 | 0.01 | 0.001 | 0.005 | 0.013 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.608 | 0 | -1.148 | 0 | -0.459 | 0 | 0 | -1.424 | 0 | -1.699 | 0 | -2.985 | 0 | -2.205 | 0 | -1.653 | 0 | -1.929 | -0.001 | -2.525 | 0 | -2.525 | 0 | -2.525 | 0 | -2.291 | 0 | -4.582 | 0 | -1.925 | 0 | -1.833 | 0 | -1.604 | 0 | -2.291 | 0 | -2.298 | 0 | -1.471 | 0 | -2.206 | 0 | -2.298 | 0 | -2.16 | 0 | -4.321 | 0 | 0 | 0 | -2.022 | 0 | -1.655 | 0 | -1.517 | 0 | -1.484 | -1.583 | -0.049 | 0 | -1.385 | -1.385 | 0 | 0 | -1.336 | -1.385 | 0 | 0 | -1.335 | -1.087 | -0 | 0 | -1.236 | -1.086 | 0 | 0 | -1.233 | -0.888 | -1.232 | 0 | 0 | -0.738 | 0 | 0 | 0 | -0.488 | 0 | 0 | 0 | -0.487 | 0 | 0 | 0 | -0.486 | 0 | 0 | 0 | -0.391 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.931 | 0 | 0 | 0 | 0 | 0 | 0 | 3.763 | -3.763 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.1 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.608 | 0 | -1.148 | 0 | -0.459 | 0 | 0 | -1.424 | 0 | -1.699 | 0 | -2.985 | 0 | -2.205 | 0 | -1.653 | 0 | -1.929 | -0.001 | -2.525 | 0 | -2.525 | 0 | -2.525 | 0 | -2.291 | 0 | -4.582 | 0 | -1.925 | 0 | -1.833 | 0 | -1.604 | 0 | -2.17 | 0 | -2.298 | 0 | -1.471 | 0 | -2.206 | 0 | -2.298 | 0 | -2.16 | 0 | -4.321 | 0 | -1.931 | 0 | -2.022 | 0 | -1.655 | 0 | -1.517 | 3.763 | -5.246 | -1.583 | 0.048 | 0 | -1.39 | -1.387 | -0.002 | -0.002 | -1.338 | -1.387 | 0.011 | -0.002 | -1.324 | -1.088 | -0.001 | 0 | -1.236 | -1.072 | 0 | 0.014 | -1.227 | -0.888 | -1.222 | 0 | 0 | -0.714 | 0.032 | 0.013 | 0.101 | -0.488 | 0 | 0 | 0.032 | -0.483 | 0 | 0.004 | 0.077 | -0.479 | -0.001 | 0.003 | 0.01 | -0.381 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.3 | 0 | -0.2 | -0.3 | -0.3 | -0.1 | -0.1 | -0.2 | 0 | -0.1 | 0.1 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | -0.2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.625 | -0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.763 | 0 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | -0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -5.963 | 1.332 | -1.045 | 1.127 | 0.633 | 5.281 | 0.372 | 0.334 | 0.141 | -0.156 | -0.02 | -0.161 | -0.053 | -0.118 | 0.271 | -0.294 | -1.322 | 1.417 | -0.258 | -0.746 | 0.884 | 0.411 | -0.051 | -0.175 | -3.131 | 2.785 | 0.346 | 0.081 | -0.062 | -0.54 | 0.821 | -0.603 | 0.774 | -1.008 | 0.181 | -0.14 | -0.639 | 0.882 | -1.046 | 0.786 | -0.642 | 0.907 | -0.661 | -0.301 | -0.168 | 0.074 | 0.281 | 0.053 | -0.141 | 0.254 | 0.491 | 0.015 | -0.367 | -1.12 | 1.049 | -0.174 | 0.32 | -0.848 | -2.805 | 2.826 | -0.666 | -1.19 | 0.625 | -0.985 | 1.116 | -0.474 | -0.787 | 1.115 | 0.149 | -0.232 | 0.496 | 0.763 | -0.095 | -0.097 | -0.969 | 0.379 | 0.855 | -0.732 | -0.813 | -0.312 | 1.01 | 0.146 | 0.182 | 1.043 | -4.3 | 1.835 | 0.947 | 0.395 | 0.938 | 0.209 | 0.043 | 0.601 | 0.079 | -1.088 | -0.219 | 1.21 | -1.202 | 0.203 | 0.001 | 0.2 | 0.4 | -0.5 | 0.7 | 0.1 | 0.4 | -0.1 | 0 | -0.1 | 0 | 0.4 | -0.3 | 0.3 | 0.3 | -0.2 | 0.1 | 0 | 0 | 0 | -0.3 | -0.1 | -0.1 | 0.1 | 0.1 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 2.442 | 8.405 | 7.073 | 8.243 | 7.116 | 6.483 | 1.202 | 0.83 | 0.497 | 0.356 | 0.512 | 0.531 | 0.692 | 0.744 | 0.862 | 0.591 | 0.885 | 2.207 | 0.79 | 1.048 | 1.795 | 0.911 | 0.499 | 0.55 | 0.725 | 3.856 | 1.071 | 0.725 | 0.643 | 0.705 | 1.245 | 0.424 | 1.027 | 0.253 | 1.261 | 1.08 | 1.22 | 1.859 | 0.977 | 2.023 | 1.238 | 1.88 | 0.973 | 1.634 | 1.936 | 2.104 | 2.029 | 1.748 | 1.696 | 1.836 | 1.582 | 1.091 | 1.076 | 1.444 | 2.564 | 1.515 | 1.689 | 1.369 | 2.216 | 5.021 | 2.195 | 2.861 | 4.051 | 3.426 | 4.41 | 3.294 | 3.768 | 4.555 | 3.44 | 3.291 | 3.524 | 3.027 | 2.264 | 2.359 | 2.456 | 3.426 | 3.047 | 2.191 | 2.923 | 3.736 | 4.048 | 3.038 | 2.892 | 2.71 | 1.667 | 5.966 | 4.132 | 3.185 | 2.79 | 1.852 | 1.643 | 1.6 | 0.999 | 0.92 | 2.008 | 2.227 | 1.017 | 2.219 | 2.015 | 2 | 1.8 | 1.4 | 2 | 0.1 | 0.4 | -0.1 | 0.8 | -0.1 | 0 | 0.4 | 0.5 | 0.3 | 0.3 | -0.2 | 0.4 | 0 | 0 | 0 | 0.2 | -0.1 | -0.1 | 0.1 | 0.1 | 0 | 0.4 | 0.3 |