UFP Industries, Inc.

NASDAQ:UFPI

132.84 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,042.102980.5071,122.256957.197702.148423.299559.397455.743138.873.783286.662138.63744.28644.399436.507346.154200.54632.129168.33664.49820.49717.11127.31626.32727.50125.32628.33922.04424.62531.0234.09136.68387.51743.06587.75661.32824.75622.8880.40526.18413.65912.15105.1513.4077.66514.4784.9085.3174.28211.30518.6490043.36358.07221.24614.34682.21979.97632.6339.42713.33731.45932.48333.58443.60546.74742.69744.02451.10846.18443.30939.60846.21530.76727.58628.39625.27419.28525.0822.05217.4310.74716.1397.29513.45412.818.0212.50322.8876.318.495.2732.3927.782.7482.4054.19.71.42.20.92.37.68.23.211.30.80.21.3200.1021.528.43.30.30.1000.11.3
Kortetermijnbeleggingen 36.7436.97834.74537.06238.45937.53436.01333.11335.47535.46536.49533.72333.82731.43924.30820.5319.19517.77818.52717.02816.77616.19714.75515.80914.49310.70111.26910.78110.4015.92810.34810.4539.746.7376.7435.9550000-299.361-11.43100-2.654-7.01200000007.528000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,078.8421,017.4851,157.001994.259740.607460.833595.41488.856174.275109.248323.157172.3678.11375.838460.815366.684219.74149.907186.86381.52637.27333.30842.07142.13641.99436.02739.60832.82535.02636.94844.43947.13697.25749.80294.49961.32824.75622.8880.40526.184-285.7020.720.725.1510.7530.65314.4784.9085.3174.28211.30518.6495.0827.52843.36358.07221.24614.34682.21979.97632.6339.42713.33731.45932.48333.58443.60546.74742.69744.02451.10846.18443.30939.60846.21530.76727.58628.39625.27419.28525.0822.05217.4310.74716.1397.29513.45412.818.0212.50322.8876.318.495.2732.3927.782.7482.4054.19.71.42.20.92.37.68.23.211.30.80.21.3200.1021.528.43.30.30.1000.11.3
Nettovorderingen 759.647722.191582.398712.329802.3809.389617.604880.5811,066.0391,095.362737.805783.959980.571808.105470.504583.079522.93460.821364.027474.648483.263444.111343.45454.935489.145430.251327.751419.183398.529365.62282.253343.771318.505287.374222.964273.737302.538260.926195.912257.235286.422242.433180.452241.99270.949232.954163.225191.178212.038192.427134.774173.965204.22182.841126.78166.369229.199187.625117.774162.875197.901180.387138.043230.106227.963161.896142.562191.023233.067195.617148.242227.428242.829199.508185.08230.762232.6179.954151.811252.49246.85206.508137.66157.768200.033149.327105.217149.962178.017135.21886.256125.15140.698105.33864.386100.43119.044107.0517095.3112.392.662.882.491.561.635.657.87059.532.14761.547.324.635.246.748.930.845.561.552.730.4
Voorraad 684.813745.295727.788747.474821.187960.338973.2271,009.3581,106.3021,230.351963.32900.6651,026.488823.414567.294528.734459.424510.681486.874479.356528.68580.163556.22510.057531.874521.706460.308412.486438.435472.016397.227369.928297.796327.177304.918288.209330.235404.711340.048273.665277.789312.01287.305232.209253.554290.752243.18209.138207.556218.553194.697180.882204.59243.639190.39172.457191.569207.786162.148142.1165.49190.801193.496197.843222.937260.292235.868228.799274.395285.753245.118232.884246.81279.577253.769226.737247.829286.835212.921206.644227.455219.204169.561160.955166.742196.228166.006128.841137.999167.661120.769122.228148.069148.187123.191114.139145.768159.629131.5116.2136.3148.7108.4104.2125.1135.2111.291.7100.9101.188.574.77878.265.957.267.698.778.776.696.6141.2107.3
Overige vlottende activa 30.72729.44434.90264.90650.20335.69275.64671.4229.82836.72744.63348.17436.69929.07239.64832.88833.78638.77654.97855.84546.86844.86652.65538.69932.8623.30435.34323.20121.9723.8232.12129.04315.23816.88925.26523.11221.20519.98436.64127.591312.89127.18927.92129.48329.4925.71632.2926.3924.10523.7527.72421.49320.33329.56212.18818.75918.1121.71821.20826.29922.78523.00329.74958.19744.67340.61655.37857.0822.33922.1929.36324.75222.49521.44811.95613.19113.11415.4299.5158.59111.8094.4522.545.8474.9447.8512.0413.2793.4253.4724.1757.418.218.85210.397.0467.0057.2319.96.777.59.86.256.37.65.15.14.74.73.63.53.64.34.64.64.94.765.85.34.9
Totaal vlottende activa 2,554.0292,514.4152,502.0892,522.7292,415.0582,267.0132,262.1132,450.9442,376.4442,472.4172,073.4761,922.752,122.51,737.0581,538.3621,512.1091,236.6051,060.9091,093.0721,092.1041,097.1081,103.472995.2781,046.8511,112.6311,043.713863.487888.6894.865903.113756.438790.787729.705682.381648.232647.525679.444709.219573.006585.395591.4582.352496.398509.553554.746550.075453.173431.614449.016434.732358.194400.071434.225456.042381.999415.657460.124431.475383.349411.25418.809403.618380.908517.605528.545504.187500.525523.649572.498547.586475.135531.248555.443540.141502.178501.457521.129510.614406.483487.01511.194452.216332.313335.317387.858362.084294.097294.882337.461318.854234.966261.509306.19268.931200.359229.395274.565276.316215.5227.9257251181.9195.1229.2211.3157.6165.9176.8165.5126.6145.3143.1129.1116.3125.4122.2152.8114.3128.1163.9199.3143.9
Niet-vlottende activa:
Materiële vaste activa, netto 944.4923.406880.351745.604718.014700.155688.982703.161732.989600.879589.02552.911533.187488.367417.162405.995401.576397.575387.174385.007368.572356.166354.71346.309340.698313.571328.629325.109315.956309.853297.851284.491256.899254.634251.15254.53257.731255.462248.269245.036247.453241.419237.41239.347233.773228.083221.268219.221217.778221.704222.467217.92216.997216.802222.151221.839226.426227.269230.099230.557235.509240.249247.17250.078263.635267.048274.26283.179303.553304.605250.335232.428227.995225.179224.333223.107222.304218.369216.273209.24208.142211.533214.204214.337211.277207.121203.144191.349188.677187.531181.662177.944179.581170.752167.99168.276164.99152.432149.1146.2144.1138.1132122.711970.264.762.162.260.759.756.155.755.755.355.856.355.850.746.744.543.240
Goodwill 335.448335.596336.313328.221336.495337.467337.32319.183320.532317.631315.038292.318318.108314.189252.193245.925247.482246.459229.536232.411225.269224.247224.117218.631219.595212.596212.644212.029213.597211.061198.535207.832181.381181.28180.99182.394173.158184.064183.062160.146160.146160.945160.146160.146161.516161.266159.316157.966157.836154.702154.702154.702154.702154.702154.702159.332158.636156.732157.058156.936156.936156.937159.263158.287158.287155.053150.272152.041152.17147.514155.177146.602132.588131.560129.7127.8123.9123.8123.7132.7122.5125124.4124.4126.6126.3120.333120.6120.276119.600000000000000000000000000000000
Immateriële activa 169.69175.531182.547.3167.337.336151.231121.212125.219127.601116.386101.364106.002101.21379.65365.56652.48153.5255.66754.21648.535271.297272.963261.666263.024254.546254.969255.33253.484250.16227.606224.186197.891198.338198.687200.929192.505193.113191.881168.8259.211169.949169.727170.301170.77171.203169.757169.108169.667167.24213.264168.962170.178171.53418.273175.051172.065171.92616.693175.809177.70322.72322.75125.22528.37727.40723.84928.13333.13238.84425.3911.94715.31310.006142.522137.348134.373131.108131.652132.285132.748128.839125.028124.377124.395126.62126.2994.764125.5833.247122.996113.652114.903113.671105.579106.547107.37292.42493.293.694.495.195.293.694.315.62.52.72.82.93.1000000000000
Goodwill en immateriële activa 505.138511.127518.853521.412481.942487.08488.551502.311445.751445.232431.424389.682424.11415.402331.846311.491299.963299.979285.203286.627273.804271.297272.963261.666263.024254.546254.969255.33253.484250.16227.606224.186197.891198.338198.687200.929192.505193.113191.881168.825169.357169.949169.727170.301170.77171.203169.757169.108169.667167.242167.966168.962170.178171.534172.975175.051172.065171.926173.751175.809177.703179.66182.014183.512186.664182.46174.121180.174185.302186.358180.567158.549147.901141.566142.522137.348134.373131.108131.652132.285132.748128.839125.028124.377124.395126.62126.299125.097125.583123.523122.996113.652114.903113.671105.579106.547107.37292.42493.293.694.495.195.293.694.315.62.52.72.82.93.1000000000000
Langetermijnbeleggingen 89.24489.41935.338-3.489-4.18722.26787.29819.55219.88519.39-3.462-2.33-2.362-2.29-2.413-2.07-2.058-2.14516.21416.08214.85613.5813.26713.11710.9510.2388.359-1.899-1.981-1.96-1.546-2.416-2.541-2.664-1.312-1.091-1.171-1.163-1.079-1.312-170.711-1.307-1.365-1.696-1.67-1.721-1.759-19.9-20.034-19.0080-20.4-20.5-20.5-20.6-21.5-21.5-21.6-21.7-17.7-17.7-17.7-17.1-24.5-24.5-24.5-24.5-27-24.196-24.2020-13.089-13.067-12.80-17.7-18.1-18.6-18.5-16.20-16.1-16-12.7-12.7-12.9-13.3-10.3-10.3-10.4-9.6-9.10-9.1-9.1-8.5-8.6-8.4-8.4-8.1-8.1-8.1-8.1-7.2-7.20-1.8000-5.5000000000000
Belastingvorderingen 3.2913.5954.2283.4894.1874.1943.753.1393.5683.593.4622.332.3622.292.4132.072.0582.1452.7632.2842.3412.3642.6682.1762.2352.2731.8651.8991.9811.961.5462.4162.5412.6641.3121.0911.1711.1631.0791.3121.3541.3071.3651.6961.671.7211.75919.920.03419.008020.420.520.520.621.521.521.621.717.717.717.717.124.524.524.524.52724.19624.202013.08913.06712.8017.718.118.618.516.2016.11612.712.712.913.310.310.310.49.69.109.19.18.58.68.48.48.18.18.18.17.27.201.80002.4000000000000
Overige niet-vlottende activa 42.39236.67776.938230.387228.929216.08141.379128.13532.186132.458151.351144.904146.486149.393117.521121.025120.464124.519105.05198.52193.97874.5198.6627.0527.0817.1237.36817.51517.73414.53310.16311.17310.01110.4249.618.9349.9869.67410.64416.227183.02613.06413.45214.31218.02317.58916.34216.17816.17615.71215.3811.4711.45311.69811.4556.0695.34.3114.4783.4393.4563.5225.9277.5877.6577.7478.0947.7447.6917.8817.4047.7628.0038.0837.8878.4148.0568.3037.9526.9066.9748.18913.21212.84713.86411.7311.2546.3116.3346.54811.58511.57211.69811.75811.39211.44611.30410.98810.810.710.410.1114.954.54.64.54.34.67.155.45.14.1443.94.14.53.51.91.8
Totaal niet-vlottende activa 1,584.4651,564.2241,515.7081,497.4031,428.8851,429.7761,409.961,356.2981,234.3791,201.5491,171.7951,087.4971,103.7831,053.162866.529838.511822.003822.073796.405788.521753.551717.926652.27630.32623.988587.751601.19597.954587.174574.546535.62519.85464.801463.396459.447464.393460.222458.249450.794430.088430.479424.432420.589423.96422.566416.875407.367404.507403.621404.658405.813398.352398.628400.034406.581402.959403.791403.506408.328409.805416.668423.431435.111441.177457.956457.255456.475471.097496.546498.844438.306398.739383.899374.828374.742368.869364.733357.78355.877348.431347.864348.561352.444351.561349.536345.471340.697322.757320.594317.602316.243303.168306.182296.181284.961286.269283.666255.844253.1250.5248.9243.3238.2221.2218.390.371.869.369.368.266.861.161.160.859.459.860.359.754.851.24845.141.8
Totaal activa 4,138.4944,078.6394,017.7974,020.1323,843.9433,696.7893,672.0733,807.2423,610.8233,673.9663,245.2713,010.2473,226.2832,790.222,404.8912,350.622,058.6081,882.9821,889.4771,880.6251,850.6591,821.3981,647.5481,677.1711,736.6191,631.4641,464.6771,486.5541,482.0391,477.6591,292.0581,310.6371,194.5061,145.7771,107.6791,111.9181,139.6661,167.4681,023.81,015.4831,021.8791,006.784916.987933.513977.312966.95860.54836.121852.637839.39764.007798.423832.853856.076788.58818.616863.915834.981791.677821.055835.477827.049816.019958.782986.501961.442957994.7461,069.0441,046.43913.441929.987939.342914.969876.92870.326885.862868.394762.36835.441859.058800.777684.757686.878737.394707.555634.794617.639658.055636.456551.209564.677612.372565.112485.32515.664558.231532.16468.6478.4505.9494.3420.1416.3447.5301.6229.4235.2246.1233.7193.4206.4204.2189.9175.7185.2182.5212.5169.1179.3211.9244.4185.7
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 263.318254.902203.055254.689264.408277.989206.941327.459386.833425.956319.125292.933359.484299.398211.518231.111199.338162.039142.479180.767189.649130.985136.901175.912197.408176.469140.106171.774160.25156.03124.66137.979126.095116.52595.041101.117114.354114.22589.10599.008110.95391.01572.91885.5295.59493.59766.05472.0881.11775.34749.43365.31576.52166.61259.48178.683103.99296.88964.47370.81798.80574.34563.184101.43122.345103.19883.505105.938147.614119.00694.441109.581146.409130.584106.716131.621139.393123.50887.399119.254134.739116.78981.68796.481110.00172.01257.51576.30390.90469.98846.86257.75773.67359.27735.58954.5171.33569.35946.655.465.260.538.843.850.738.334.14349.64014.126.932.130.214.120.922.621.914.816.217.516.815.9
Kortlopende schulden 71.77470.57165.8771.5392.3853.022.94245.7177.325104.60659.71310.90534.32647.2490.12.762.7862.7722.8160.15225.14518.91727.51531.26434.1530.45127.1828.81425.14723.84622.39515.5241.0930.8861.1450.83421.93321.5850.6210.04813.65912.1511.0796.2893.4077.6650.0340.754042.77440.270.26623.77274.6470.7120.7020.6920.6830.6733.0640.39616.22315.490.4450.9451.0120.9451.0863.6111.2230.680.6970.9020.4610.45822.09121.93721.9122.0330.5270.4986.018.1376.9087.958.3128.25320.1392.00122.53721.81721.62122.3819.05510.05310.1519.3368.7058.99.310.811.211.8109.5133.286.214.33.115.221.23.743.93.93.93.93.9405.913.347.9124.165.9
Belastingschulden 27.4992.185026.48413.7171.855028.77113.08354.682014.13411.18825.56503.02425.1092.62401.550.7394.62909.1242.3961.600.7630.963.1707.4071.7557.18200.2018.8944.21800.0159.010.45806.2695.4190.9301.2665.4012.09101.77903.379006.7360.9190000.366000.4897.799000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 8.81610.1229.48710.31812.91410.79710.18410.74310.04612.63410.74437.37633.69949.64416.54918.37340.5216.186.6226.6665.2225.023.2454.95501.64.43503.7254.35206.2225.4073.74.9784.1453.3473.714.6823.942.5431.3072.8582.6553.7574.1892.023.232047.741020.35420.47820.5069.27821.49221.53921.647.6817.70317.74617.7088.41624.51924.49124.4698.03527.01000000017.691-0.021-0.012-0.0340.094-134.785-1.901-1.809-6.233-4.65-3.895-4.074-18.60149.795-20.521-20.384-20.8340-18.27900000000000000000000000000000
Overige kortlopende verplichtingen 244.48189.423289.557337.181276.297238.553391.768423.302349.789360.006386.46325.456303.808215.768235.582241.36192.568148.264202.125197.863159.59165.647142.509146.147138.809104.609131.525138.364122.48593.613124.722150.431106.58894.21103.011108.20594.61575.63781.05289.94577.24355.74762.24469.87661.98948.37746.6855.42757.9044.28243.09236.46943.50728.92150.42348.80956.44441.11462.35868.9367.71345.3463.5167.93964.60252.80770.2458.98782.43272.46297.101106.36101.11593.16496.97778.9890.46365.2974.46785.873206.20251.0953.86363.89252.4538.68847.14769.219.02562.162.671.146.20248.834.39641.13336.47626.76835.734.234.325.631.427.725.315.319.519.116.314.120.322.919.914.118.820.716.514.915.216.915.514.416.6
Totaal kortlopende verplichtingen 588.388525.018567.976603.727556.004530.359611.835807.214823.993903.202776.042666.67731.317612.059463.749493.604435.212329.255354.042385.448379.606320.569310.17358.278370.367313.129303.246338.952311.607277.841271.777310.156239.183215.321204.175214.301234.249215.157175.46192.941204.398160.22139.099164.34164.747153.828114.784171.489179.021170.144132.795122.404164.278190.686119.894149.686182.667160.326135.184160.514184.66153.616150.6194.333212.383181.486162.725193.021233.657192.691192.222216.638248.426224.209204.151250.383251.772210.696183.865205.748206.654171.988141.878161.048165.751115.117108.841147.041161.725134.104110.895129.644142.255108.85380.038105.794117.147104.83291.298.9110.397.382181209.2139.867.965.281.175.338.153.855.948.236.845.54376.835.946.480.9155.398.4
Langlopende verplichtingen:
Langetermijnschulden 232.979233.046233.534273.308274.821275.002275.154275.417276.315379.015277.567310.119571.856426.31311.607311.267161.057160.55160.867162.853187.471266.428202.13186.539276.274261.327144.674145.884204.752252.904109.059110.36284.5384.52584.7584.722122.303187.0298.64584.795.094143.47184.784.7142.473155.18195.7916.68432.85443.66812.252.252.252.47454.57952.46567.93268.88153.18153.16855.10896.23585.684166.713177.063194.277205.126197.435243.833278.198169.417171.009170.192204.01209.039168.602206251.806185.109247.978287.387285.682205.049195.833255.975297.02235.319185.091219.675240.174154.37152.807197.197197.336150.807153.836191.619191.702146.9147.6171.8185.4132.133.344.436.439.84747.448.54950.250.652.152.5545758.458.860.160.322.223
Uitgestelde opbrengsten niet-vlottend -44.787106.23184.885-50.779-51.01800086.4640-60.964-39.198-34.983-34.94-25.266-22.478-22.685-22.799-22.88-14.897-14.773-14.622-15.687-13.701-13.856-13.894-14.079-22.806-20.36-21.364-20.817-14.066-25.092-24.991-23.838-30.919-31.178-30.751-30.933-26.896-121.921-26.627-26.788-24.861-24.842-25.004-24.93-19.889-20.034-19.0080-20.354-20.47800-21.492-21.539-21.640-17.703-17.746000000000000000000000000000003600000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 44.78744.72645.24850.77951.01851.25451.26562.43663.38961.27860.96439.19834.98334.9425.26622.47822.68522.79922.8814.89714.77314.62215.68713.70113.85613.89414.07922.80620.3621.36420.81714.06625.09224.99123.83830.91931.17830.75130.93326.89626.82726.62726.78824.86124.84225.00424.9319.88920.03419.00819.04920.35420.47820.50620.63121.49221.53921.6421.70717.70317.74617.70817.05624.51924.49124.46924.53627.0124.19624.20212.69713.08913.06712.812.91417.69118.06118.59718.47616.22616.42316.07615.98412.67112.65612.92213.32810.3210.31510.4139.589.1399.1289.1399.0928.5488.5668.3988.48.18.18.18.17.27.201.80002.40001.90001.90001.5
Overige niet-vlottende verplichtingen 180.68634.1435.934174.143171.349127.732130.116121.53135.594112.299175.093155.984163.547165.308146.383131.945123.014120.895116.835103.221100.34996.03546.56440.6342.25540.08642.73451.63849.31949.56150.75643.02951.15851.00352.34556.75750.30250.30950.13542.758137.74642.67143.45441.07242.242.28442.44136.23136.68835.11217.36437.8535.51812.51212.334.37633.46833.91612.65931.65932.51212.15314.45317.95217.74617.37617.56915.81515.79516.25413.54410.92611.07510.69810.3879.919.99410.1539.8769.1749.3539.6499.31710.2419.3456.56714.3067.71514.86514.5499.5029.5899.7349.3199.6149.4829.5068.2647.56.976.96.35.65.95.546.56.36.644.14.14.112.92.92.90.92.42.22.30.9
Totaal niet-vlottende verplichtingen 413.665418.143399.601447.451446.17453.988456.535459.384461.762552.592452.66466.103735.403591.618457.99443.212284.071281.445277.702266.074287.82362.463248.694227.169318.529301.413187.408197.522254.071302.465159.815153.391135.688135.528137.095141.479172.605237.329148.78127.458137.746186.142128.154125.772184.673197.465138.23152.91569.54278.7848.61390.0587.71885.49287.5186.841101.4102.79787.54784.82787.62126.096117.193209.184219.3236.122247.231240.26283.824318.654195.658195.024194.334227.508232.34196.203234.055280.556213.461273.378313.163311.407230.35218.745277.976316.509262.953203.126244.855265.136209.452171.535216.059215.794169.513171.866209.691208.364162.8162.6186.9200.4146.546.157.541.945.653.553.755.155.454.354.756.255.456.959.961.361.662.562.524.525.4
Totaal passiva 1,002.053943.161967.5771,051.1781,002.174984.3471,068.371,266.5981,285.7551,455.7941,228.7021,132.7731,466.721,203.677921.739936.816719.283610.7631.744651.522667.426683.032558.864585.447688.896614.542490.654536.474565.678580.306431.592463.547374.871350.849341.27355.78406.854452.486324.24320.399342.144346.362267.253290.112349.42351.293253.015224.404248.563248.924181.408212.454251.996276.178207.404236.527284.067263.123222.731245.341272.28279.712267.793403.517431.683417.608409.956433.281517.481511.345387.88411.662442.76451.717436.491446.586485.827491.252397.326479.126519.817483.395372.228379.793443.727431.626371.794350.167406.58399.24320.347301.179358.314324.647249.551277.66326.838313.196254261.5297.2297.7228.5227.1266.7181.7113.5118.7134.8130.493.5108.1110.6104.492.2102.4102.9138.197.5108.9143.4179.8123.8
Eigen vermogen:
Preferente aandelen 00049.57338.38600000026.70823.03420.33622.83616.21414.92611.5714.01813.64415.85815.46715.28115.60415.18215.36614.54314.28514.59912.78111.28610.04811.02413.28113.57612.02213.44214.40113.84810.61310.0859.6669.0518.398.2528.277.777.06106.0705.6936.4956.60306.2375.9876.4880.0225.8455.586000.0500.0230.0470.03900000000.01300.02200.02300.06900.02800.015000.4131.19100000000.7090.40000000000.100000000000000
Gewone aandelen 60.91961.75461.62161.81361.86562.09661.61861.63861.62362.73461.90261.88861.85161.83861.20661.18761.16961.10261.40961.3961.36761.35260.88461.65661.63261.54461.19220.39120.42220.51820.34220.33120.30720.30120.14220.13320.13320.1219.98419.97520.07120.04919.94819.919.89419.86919.819.819.73519.716019.619.52619.519.319.319.319.419.319.35619.30919.219.119.11918.918.91919.025000018.62618.40318.3818.28618.12218.00217.90517.88717.83117.81417.78817.73817.69417.74217.81717.90617.79317.78819.78519.80319.71619.71920.06220.18420.0620.220.720.820.720.720.720.717.617.617.217.217.117.41700000000000
Ingehouden winsten 2,670.0862,664.0812,582.3322,517.2522,408.3142,293.0252,217.412,102.7641,950.9221,851.7841,678.1211,552.5931,440.8331,276.7221,182.681,127.3751,057.817998.996995.022969.564917.704875.457839.917841.431800.237768.223736.212715.497684.808670.115649.135637.536609.718584.848565.636555.193530.346512.421502.334501.181486.616469.028461.812458.005443.913432.116426.887432.772428.573415.003410.848416.433410.814410.438414.108417.842416.562409.605409.278416.853407.035392.105393.312395.25397.201386.677391.253406.761398.509384.817380.931372.728355.023328.744312.878297.707278.536256.656247.427239.672225.046206.2200.745195.384183.178167.191164.221161.85152.782138.759132.677163.449153.902141.386136.645138.324131.608119.519115.3118.6110.699.795.292.784.273.870.371.566.358.855.553.949.141.439.538.835.730.827.325.623.719.817.4
Overige gereserveerde algehele resultaten -5.965-0.3071.106-5.083-2.29-5.074-9.075-11.348-7.458-3.17-5.405-3.278-1.464-3.464-1.794-6.974-8.396-11.11-4.889-5.315-4.479-4.789-5.938-3.638-4.077-1.140.144-0.871-2.59-3.45-5.63-4.854-4.149-3.946-4.585-1.560.2270.4911.3482.7673.3172.8643.4663.9013.3314.3774.2584.5543.4394.2343.63.8444.8394.7044.1653.9984.0184.0613.6333.3752.6152.1062.3532.7942.8782.9223.1392.7922.0261.2461.1981.6671.3271.0323.1993.1172.3612.3762.0712.6732.0232.2461.0010.9540.9970.824-1.102-1.723-1.126-0.427-0.597-0.372-0.232-0.632-0.395-0.13-0.0990.6760.4-0.6-1.8-2.8-3.8-3.4-3.2-3-3.6-3.4-3.6-3.4-3-3-40.2-38.3-36.5-34.2-32.7-31.2-30.7-29-27.9-27.6-26.6
Overige totale aandeelhoudersvermogen 371.771362.231354.702345.399335.494362.395333.75387.59275.061306.824281.951239.563235.309231.111218.224216.002213.809211.724192.173189.82192.783190.879178.54176.671174.749172.929161.932200.778199.122197.389185.333184.029182.735180.444171.64170.35168.664167.549162.046160.548159.646158.815155.457153.205152.502151.025148.81147.53152.327145.443162.357140.399139.183138.653136.936134.712133.981132.304130.985130.285128.652127.865127.118128.196125.215124.475123.329122.53121.785138.279132.613132.008131.324106.04597.37296.69792.1992.20189.26987.13986.74485.60385.18984.7283.93682.94282.13981.9781.579.980.99480.63680.58579.99579.879.74879.77878.378.279.17979.579.279.131.531.631.231.330.83030.484.782.480.578.276.674.87573.872.772.471.1
Totaal eigen vermogen van aandeelhouders 3,096.8113,087.7592,999.7612,968.9542,841.7692,712.4422,603.7032,540.6442,280.1482,218.1722,016.5691,877.4741,759.5631,586.5431,483.1521,413.8041,339.3251,272.2821,257.7331,229.1031,183.2331,138.3661,088.6841,091.7241,047.7231,016.922974.023950.08916.361897.353860.466847.09819.635794.928766.409756.138732.812714.982699.56695.084679.735660.422649.734643.401627.892615.657607.525611.717604.074590.466576.805585.969580.857579.898574.509582.089579.848571.858563.218575.714563.197541.276541.883545.39544.294532.997536.668551.122541.345524.342514.742506.403487.674454.447431.852415.914391.373369.377356.769347.412331.7311.949304.749298.874285.849268.666263259.914251.475237.216230.862263.498254.058240.465235.769238.004231.393218.964214.6216.9208.7196.6191.6189.2180.8119.9115.9116.5111.3103.399.998.393.685.583.582.879.674.471.670.468.564.661.9
Totaal eigen vermogen 3,136.4413,135.4783,050.222,975.7422,848.5412,749.1072,643.4242,579.8672,325.0682,258.4522,054.5251,904.1821,782.5971,606.8791,505.9881,430.0181,354.2511,283.8521,271.7511,242.7471,199.0911,153.8331,103.9651,107.3281,062.9051,032.288988.57964.365930.99910.167871.752857.205830.684808.258780.063768.186746.333729.424713.426705.653689.807670.165658.845651.796636.151623.912615.282618.75610.157596.536582.599591.695587.392586.539581.176588.368585.797578.351568.946581.468568.827547.337548.226555.265554.818543.834547.044561.465551.563535.085525.561518.325496.582463.252440.429423.74400.035377.142365.034356.315339.241317.382312.529307.085293.667275.929263267.472251.475237.216230.862263.498254.058240.465235.769238.004231.393218.964214.6216.9208.7196.6191.6189.2180.8119.9115.9116.5111.3103.399.998.393.685.583.582.879.674.471.670.468.564.661.9
Totaal passiva en aandeelhoudersvermogen 4,138.4944,078.6394,017.7974,020.1323,843.9433,696.7893,672.0733,807.2423,610.8233,673.9663,245.2713,010.2473,226.2832,790.222,404.8912,350.622,058.6081,882.9821,889.4771,880.6251,850.6591,821.3981,647.5481,677.1711,736.6191,631.4641,464.6771,486.5541,482.0391,477.6591,292.0581,310.6371,194.5061,145.7771,107.6791,111.9181,139.6661,167.4681,023.81,015.4831,021.8791,006.784916.987933.513977.312966.95860.54836.121852.637839.39764.007798.423832.853856.076788.58818.616863.915834.981791.677821.055835.477827.049816.019958.782986.501961.442957994.7461,069.0441,046.43913.441929.987939.342914.969876.92870.326885.862868.394762.36835.441859.058800.777684.757686.878737.394707.555634.794617.639658.055636.456551.209564.677612.372565.112485.32515.664558.231532.16468.6478.4505.9494.3420.1416.3447.5301.6229.4235.2246.1233.7193.4206.4204.2189.9175.7185.2182.5212.5169.1179.3211.9244.4185.7