Uflex Limited
NSE:UFLEX.NS
606.15 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,732.5 | 10,083.7 | 5,397.869 | 5,599.229 | 3,310.627 | 2,125.202 | 2,232.471 | 2,309.298 | 3,893.278 | 1,921.884 | 2,074.249 | 1,622.208 | 871.505 | 2,782.813 | 1,917.052 | 1,189.864 | 2,765.96 | 5,008.698 | 211.406 |
Kortetermijnbeleggingen
| 1,279.3 | 2,134 | 28.202 | 1,296.2 | -8.444 | 178.581 | -1,024.204 | 653.751 | -1,445.504 | 0 | 0 | 20 | 0 | 5,916.801 | 4,237.796 | 5,012.832 | 2,601.677 | 1,802.933 | 1,060.476 |
Liquide middelen en kortetermijnbeleggingen
| 10,732.5 | 12,217.7 | 5,426.071 | 5,599.229 | 3,310.627 | 2,125.202 | 2,232.471 | 2,963.049 | 3,893.278 | 1,921.884 | 2,074.249 | 1,642.208 | 871.505 | 8,699.614 | 6,154.848 | 6,202.696 | 5,367.637 | 6,811.631 | 1,271.882 |
Nettovorderingen
| 34,462.8 | 32,321.3 | 35,579.671 | 25,653.598 | 22,895.452 | 22,677.143 | 21,648.407 | 18,597.314 | 18,809.815 | 20,392.815 | 20,108.92 | 16,982.374 | 6,218.325 | 7,685.005 | 5,911.012 | 3,950.445 | 4,069.62 | 2,873.154 | 1,953.668 |
Voorraad
| 19,177.9 | 23,108.5 | 18,314.005 | 11,505.711 | 8,549.457 | 8,435.404 | 7,968.427 | 6,786.168 | 6,208.267 | 6,609.702 | 6,107.394 | 4,702.027 | 2,152.492 | 3,650.623 | 1,807.216 | 2,237.585 | 1,940.6 | 1,631.277 | 626.213 |
Overige vlottende activa
| 12,350.8 | 8,044.2 | 43,160.531 | 5,000.3 | 24,878.006 | 24,983.991 | 24,667.021 | 20,277.341 | 106.73 | 15.191 | 156.093 | 211.676 | 2,934.663 | 25.28 | 13.293 | 22.202 | 18.711 | 11.888 | 19.59 |
Totaal vlottende activa
| 76,724 | 75,691.7 | 66,900.607 | 47,758.838 | 36,738.09 | 35,544.597 | 34,867.919 | 30,026.558 | 29,018.09 | 28,939.592 | 28,446.656 | 23,538.285 | 12,176.985 | 20,060.522 | 13,886.369 | 12,412.928 | 11,396.568 | 11,327.95 | 3,871.353 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 87,326.4 | 82,166.8 | 73,357.365 | 67,298.456 | 60,252.712 | 41,926.54 | 39,102.604 | 38,088.135 | 35,018.392 | 32,622.059 | 34,452.076 | 33,673.826 | 14,467.176 | 20,581.074 | 16,550.076 | 15,075.709 | 13,134.901 | 10,384.119 | 8,877.518 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 2.03 | 0.02 | 0.306 | 0 | 0 | 0 | 33.087 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 180 | 234.9 | 301.151 | 415.722 | 423.674 | 549.079 | 539.983 | 493.626 | 177.725 | 100.3 | 69.882 | 101.195 | 106.246 | 10.775 | 16.696 | 34.714 | 25.042 | 28.969 | 9.97 |
Goodwill en immateriële activa
| 180 | 234.9 | 301.151 | 415.722 | 423.674 | 549.099 | 540.003 | 495.656 | 177.725 | 100.606 | 69.882 | 101.195 | 106.246 | 43.862 | 16.696 | 34.714 | 25.042 | 28.969 | 9.97 |
Langetermijnbeleggingen
| 3,258.8 | 1,909.299 | 2,121.725 | 2,052.988 | 1,987.071 | 416.488 | 1,877.734 | 298.488 | 2,848.956 | 1,380.287 | 1,258.615 | 978.849 | 0 | -4,830.196 | -3,277.865 | -4,039.117 | 307.14 | -1,617.315 | -689.716 |
Belastingvorderingen
| 523.001 | 1,211.301 | 74,619.801 | -1,814.217 | 60,668.144 | 41,628.475 | 1,620.761 | 1,851.875 | -2,848.956 | -1,380.287 | -1,258.615 | 1,219.128 | 0 | 0 | 0 | 5,012.832 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5,464.799 | 3,162.8 | -72,889.544 | 2,524.8 | -60,004.401 | -40,468.861 | -1,126.99 | 723.62 | 3,949.688 | 3,017.162 | 2,977.366 | 130.86 | 6,594.913 | 5,916.801 | 4,237.796 | 0.487 | 2,601.677 | 1,802.933 | 1,060.476 |
Totaal niet-vlottende activa
| 96,753 | 88,685.1 | 77,510.498 | 70,477.749 | 63,327.2 | 44,051.741 | 42,014.112 | 41,457.774 | 39,145.805 | 35,739.827 | 37,499.324 | 36,103.858 | 21,168.335 | 21,711.541 | 17,526.703 | 16,084.625 | 16,068.76 | 10,598.706 | 9,258.248 |
Totaal activa
| 173,477 | 164,376.8 | 144,411.105 | 118,236.587 | 100,065.29 | 79,596.338 | 76,882.031 | 71,484.332 | 68,163.895 | 64,679.419 | 65,945.98 | 59,642.143 | 33,345.32 | 41,772.063 | 31,413.072 | 28,497.553 | 27,465.328 | 21,926.656 | 13,129.601 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 20,502.7 | 21,573.1 | 19,474.06 | 13,471.104 | 10,524.767 | 10,563.006 | 11,964.15 | 9,572.988 | 7,824.023 | 7,597.588 | 8,699.758 | 7,224.617 | 3,548.049 | 3,514.552 | 2,533.584 | 2,477.38 | 2,060.104 | 1,429.835 | 987.747 |
Kortlopende schulden
| 25,742.3 | 20,442.1 | 15,050.466 | 11,867.846 | 11,490.706 | 12,287.114 | 10,244.513 | 7,516.529 | 7,142.629 | 8,062.081 | 5,950.917 | 5,117.327 | 3,098.581 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 161.9 | 1,032.3 | 1,564.499 | 846.737 | 713.166 | 261.093 | 184.505 | 351.503 | 297.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 161.9 | 5,007.8 | 5,608.254 | 4,508.446 | 3,754.188 | 2,256.908 | 2,220.718 | 4,282.581 | 675.843 | 625.189 | 681.524 | 648.192 | 752.611 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,266.9 | 1,451 | 644.681 | 900.86 | 209.137 | 532.813 | 527.428 | 1,910.659 | 6,939.076 | 6,904.604 | 7,554.376 | 6,809.723 | 4,598.089 | 3,646.153 | 2,850.511 | 2,565.523 | 2,602.992 | 1,670.591 | 848.473 |
Totaal kortlopende verplichtingen
| 52,673.8 | 48,474 | 40,777.461 | 30,748.256 | 25,978.798 | 25,639.841 | 24,956.809 | 23,282.757 | 22,581.571 | 23,189.462 | 22,886.575 | 19,799.859 | 11,997.33 | 7,160.705 | 5,384.095 | 5,042.903 | 4,663.096 | 3,100.426 | 1,836.22 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 41,649.1 | 36,593.2 | 32,815.804 | 28,539.687 | 24,770.029 | 8,763.668 | 10,549.489 | 10,297.74 | 10,586.173 | 10,064.937 | 13,288.399 | 13,011.65 | 6,302.015 | 14,112.41 | 14,638.181 | 13,694.474 | 14,495.354 | 12,209.497 | 6,328.35 |
Uitgestelde opbrengsten niet-vlottend
| 2,075.3 | 35,860.79 | 483.85 | 28,488.664 | 24,983.794 | 1,529.034 | 0 | 149.98 | 92.901 | 107.41 | 90.211 | 87.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,425.6 | 3,027.3 | 2,855.539 | 2,960.721 | 1,872.988 | 1,789.508 | 1,282.063 | 1,264.618 | 1,366.504 | 1,200.667 | 1,411.832 | 1,719.906 | 1,339.238 | 1,606.497 | 1,017.058 | 877.651 | 554.91 | 1,018.117 | 731.116 |
Overige niet-vlottende verplichtingen
| 1,403.6 | -34,633.59 | 520.032 | -28,066.961 | -24,511.401 | -1,169.05 | 297.515 | 48.536 | 60.912 | 32.535 | 39.829 | 37.273 | 33.857 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 48,553.6 | 40,847.7 | 36,675.225 | 31,922.111 | 27,115.41 | 10,913.16 | 12,129.067 | 11,760.874 | 12,106.49 | 11,405.549 | 14,830.271 | 14,856.242 | 7,675.11 | 15,718.907 | 15,655.239 | 14,572.125 | 15,050.264 | 13,227.614 | 7,059.466 |
Totaal passiva
| 101,227.4 | 89,321.7 | 77,452.686 | 62,670.367 | 53,094.208 | 36,553.001 | 37,085.876 | 35,043.631 | 34,688.061 | 34,595.011 | 37,716.846 | 34,656.101 | 19,672.44 | 22,879.612 | 21,039.334 | 19,615.028 | 19,713.36 | 16,328.04 | 8,895.686 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 79,664.353 | 73,071.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 722.1 | 722.1 | 722.115 | 722.115 | 722.115 | 722.115 | 722.115 | 722.115 | 722.115 | 722.115 | 722.115 | 722.115 | 722.115 | 721.808 | 649.728 | 649.72 | 649.701 | 515.866 | 490.259 |
Ingehouden winsten
| 49,769.191 | 60,291.068 | 52,540.532 | 42,078.188 | 34,045.713 | 30,611.24 | 27,620.956 | 24,876.957 | 20,480.825 | 17,871.065 | 15,989.149 | 14,321.575 | 6,201.603 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 71,527.5 | 11,557.251 | 7,891.88 | 6,973.675 | -30,230.934 | -27,670.919 | -23,957.597 | -21,915.536 | -19,587.785 | -17,238.452 | -14,858.4 | -13,003.043 | -9,034.466 | -10,069.119 | -9,021.853 | -7,902.51 | -6,971.943 | -6,222.894 | -4,502.864 |
Overige totale aandeelhoudersvermogen
| -49,769.191 | 2,484.681 | 5,711.063 | 5,711.063 | -37,303.561 | -33,753.685 | 35,361.639 | 32,757.165 | 31,822.199 | 28,722.218 | 26,376.172 | 22,945.395 | 15,783.628 | 28,232.426 | 18,657.187 | 16,047.461 | 14,074.21 | 11,305.644 | 8,246.52 |
Totaal eigen vermogen van aandeelhouders
| 72,249.6 | 75,055.1 | 66,865.59 | 55,485.041 | 46,897.686 | 42,980.505 | 39,747.113 | 36,440.701 | 33,437.354 | 30,076.946 | 28,229.036 | 24,986.042 | 13,672.88 | 18,885.115 | 10,285.062 | 8,794.671 | 7,751.968 | 5,598.616 | 4,233.915 |
Totaal eigen vermogen
| 72,341.496 | 75,148.693 | 66,958.419 | 55,566.22 | 46,971.082 | 43,043.337 | 39,796.155 | 36,593.156 | 33,475.834 | 30,084.408 | 28,229.134 | 24,986.042 | 13,672.88 | 18,892.451 | 10,373.738 | 8,882.525 | 7,751.968 | 5,598.616 | 4,233.915 |
Totaal passiva en aandeelhoudersvermogen
| 173,477 | 164,376.8 | 144,411.105 | 118,236.587 | 100,065.29 | 79,596.338 | 76,882.031 | 71,484.332 | 68,163.895 | 64,679.419 | 65,945.98 | 59,642.143 | 33,345.32 | 41,772.063 | 31,413.072 | 28,497.553 | 27,465.328 | 21,926.656 | 13,129.601 |