Unifi, Inc.
NYSE:UFI
6.23 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 147.372 | 157.452 | 148.996 | 136.917 | 138.844 | 151.058 | 156.738 | 136.212 | 179.519 | 217.576 | 200.78 | 201.41 | 195.992 | 184.445 | 178.866 | 162.776 | 141.505 | 86.055 | 170.994 | 169.511 | 179.949 | 179.493 | 179.989 | 167.711 | 181.611 | 181.325 | 165.867 | 167.478 | 164.242 | 171.25 | 160.896 | 155.155 | 159.969 | 163.858 | 161.278 | 156.336 | 162.165 | 174.951 | 170.53 | 163.149 | 174.182 | 181.752 | 176.864 | 160.617 | 168.669 | 200.742 | 168.249 | 172.071 | 172.9 | 187.926 | 179.037 | 167.11 | 171.013 | 199.826 | 178.164 | 160.802 | 174.02 | 176.96 | 154.687 | 142.255 | 142.851 | 139.833 | 119.094 | 125.727 | 169.009 | 189.605 | 169.836 | 183.369 | 170.536 | 185.267 | 178.202 | 156.895 | 169.944 | 183.208 | 181.398 | 192.3 | 185.441 | 202.5 | 208.318 | 208.473 | 180.155 | 191.669 | 190.915 | 183.667 | 180.486 | 206.094 | 219.633 | 201.859 | 221.53 | 256.534 | 213.501 | 221.655 | 223.026 | 266.607 | 252.255 | 296.273 | 315.215 | 338.807 | 319.302 | 317.6 | 304.7 | 307.7 | 294.8 | 319.9 | 328.8 | 358.7 | 346 | 343.1 | 329.8 | 432.6 | 438.3 | 419.3 | 414.7 | 439 | 375.5 | 401.4 | 387.4 | 405.1 | 403 | 387.3 | 359.2 | 361.9 | 346.1 | 351.5 | 325.4 | 493 | 288.1 | 278.4 | 272.7 | 289.3 | 280.3 | 261.3 | 260.5 | 122.3 | 112.2 | 103 | 104.3 | 107.4 | 98.7 | 98.6 | 94.1 | 114.4 | 101.8 | 96.5 | 79.6 | 81.6 | 75.2 | 72.5 | 69 | 72.7 | 66.1 | 68.8 | 68.2 | 79.7 | 60.4 | 56.4 | 52.5 |
Kosten van de omzet
| 137.914 | 146.661 | 144.71 | 135.281 | 139.419 | 145.033 | 147.085 | 144.212 | 172.956 | 199.222 | 181.636 | 184.52 | 169.895 | 157.041 | 153.271 | 136.842 | 126.944 | 95.506 | 155.611 | 153.846 | 162.506 | 161.151 | 166.198 | 153.555 | 161.592 | 157.421 | 149.311 | 144.802 | 140.95 | 143.893 | 139.766 | 133.025 | 136.422 | 136.387 | 137.914 | 134.523 | 141.181 | 149.632 | 148.267 | 139.866 | 153.227 | 156.731 | 157.105 | 142.12 | 148.684 | 175.03 | 155.568 | 155.38 | 154.88 | 169.832 | 165.447 | 156.228 | 159.183 | 180.565 | 163.017 | 141.721 | 152.857 | 158.712 | 138.177 | 124.919 | 123.445 | 127.436 | 118.722 | 123.415 | 155.584 | 171.768 | 156.404 | 175.049 | 159.543 | 172.812 | 164.752 | 154.275 | 160.904 | 171.348 | 168.261 | 183.207 | 177.919 | 201.121 | 199.211 | 198.787 | 169.595 | 176.262 | 182.128 | 180.003 | 169.93 | 188.395 | 204.094 | 186.91 | 198.413 | 234.484 | 198.734 | 206.158 | 200.788 | 251.169 | 236.28 | 268.233 | 278.362 | 203.579 | 276.432 | 275.8 | 270.5 | 171.1 | 264.8 | 269.4 | 281.3 | 227.8 | 287.9 | 284.1 | 280.3 | 284.1 | 376.4 | 360.5 | 364.8 | 301.1 | 330 | 352.2 | 342.4 | 266.9 | 344.7 | 332.2 | 310.9 | 241.2 | 295.5 | 299 | 279.6 | 325.3 | 239.5 | 233.8 | 232.2 | 202.4 | 235.8 | 225.6 | 225.3 | 83.6 | 95.7 | 88.2 | 88.7 | 72.8 | 86.1 | 85.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 9.458 | 10.791 | 4.286 | 1.636 | -0.575 | 6.025 | 9.653 | -8 | 6.563 | 18.354 | 19.144 | 16.89 | 26.097 | 27.404 | 25.595 | 25.934 | 14.561 | -9.451 | 15.383 | 15.665 | 17.443 | 18.342 | 13.791 | 14.156 | 20.019 | 23.904 | 16.556 | 22.676 | 23.292 | 27.357 | 21.13 | 22.13 | 23.547 | 27.471 | 23.364 | 21.813 | 20.984 | 25.319 | 22.263 | 23.283 | 20.955 | 25.021 | 19.759 | 18.497 | 19.985 | 25.712 | 12.681 | 16.691 | 18.02 | 18.094 | 13.59 | 10.882 | 11.83 | 19.261 | 15.147 | 19.081 | 21.163 | 18.248 | 16.51 | 17.336 | 19.406 | 12.397 | 0.372 | 2.312 | 13.425 | 17.837 | 13.432 | 8.32 | 10.993 | 12.455 | 13.45 | 2.62 | 9.04 | 11.86 | 13.137 | 9.093 | 7.522 | 1.379 | 9.107 | 9.686 | 10.56 | 15.407 | 8.787 | 3.664 | 10.556 | 17.699 | 15.539 | 14.949 | 23.117 | 22.05 | 14.767 | 15.497 | 22.238 | 15.438 | 15.975 | 28.04 | 36.853 | 135.228 | 42.87 | 41.8 | 34.2 | 136.6 | 30 | 50.5 | 47.5 | 130.9 | 58.1 | 59 | 49.5 | 148.5 | 61.9 | 58.8 | 49.9 | 137.9 | 45.5 | 49.2 | 45 | 138.2 | 58.3 | 55.1 | 48.3 | 120.7 | 50.6 | 52.5 | 45.8 | 167.7 | 48.6 | 44.6 | 40.5 | 86.9 | 44.5 | 35.7 | 35.2 | 38.7 | 16.5 | 14.8 | 15.6 | 34.6 | 12.6 | 12.7 | 94.1 | 114.4 | 101.8 | 96.5 | 79.6 | 81.6 | 75.2 | 72.5 | 69 | 72.7 | 66.1 | 68.8 | 68.2 | 79.7 | 60.4 | 56.4 | 52.5 |
Brutowinstmarge
| 0.064 | 0.069 | 0.029 | 0.012 | -0.004 | 0.04 | 0.062 | -0.059 | 0.037 | 0.084 | 0.095 | 0.084 | 0.133 | 0.149 | 0.143 | 0.159 | 0.103 | -0.11 | 0.09 | 0.092 | 0.097 | 0.102 | 0.077 | 0.084 | 0.11 | 0.132 | 0.1 | 0.135 | 0.142 | 0.16 | 0.131 | 0.143 | 0.147 | 0.168 | 0.145 | 0.14 | 0.129 | 0.145 | 0.131 | 0.143 | 0.12 | 0.138 | 0.112 | 0.115 | 0.118 | 0.128 | 0.075 | 0.097 | 0.104 | 0.096 | 0.076 | 0.065 | 0.069 | 0.096 | 0.085 | 0.119 | 0.122 | 0.103 | 0.107 | 0.122 | 0.136 | 0.089 | 0.003 | 0.018 | 0.079 | 0.094 | 0.079 | 0.045 | 0.064 | 0.067 | 0.075 | 0.017 | 0.053 | 0.065 | 0.072 | 0.047 | 0.041 | 0.007 | 0.044 | 0.046 | 0.059 | 0.08 | 0.046 | 0.02 | 0.058 | 0.086 | 0.071 | 0.074 | 0.104 | 0.086 | 0.069 | 0.07 | 0.1 | 0.058 | 0.063 | 0.095 | 0.117 | 0.399 | 0.134 | 0.132 | 0.112 | 0.444 | 0.102 | 0.158 | 0.144 | 0.365 | 0.168 | 0.172 | 0.15 | 0.343 | 0.141 | 0.14 | 0.12 | 0.314 | 0.121 | 0.123 | 0.116 | 0.341 | 0.145 | 0.142 | 0.134 | 0.334 | 0.146 | 0.149 | 0.141 | 0.34 | 0.169 | 0.16 | 0.149 | 0.3 | 0.159 | 0.137 | 0.135 | 0.316 | 0.147 | 0.144 | 0.15 | 0.322 | 0.128 | 0.129 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 9.599 | 0 | 0 | 0 | 10.871 | 0 | 0 | 0 | 12.103 | 0 | 0 | 0 | 11.483 | 0 | 0 | 0 | 11.257 | 0 | 0 | 0 | 12.359 | 0 | 0 | 0 | 7.792 | 0 | 0 | 0 | 7.177 | 0 | 0 | 0 | 6.907 | 0 | 0 | 0 | 8.113 | 0 | 0 | 0.034 | 7.96 | 0.035 | 0.035 | 0 | 7.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 8.464 | 0 | 0 | 0 | 7.758 | 0 | 0 | 0 | 8.791 | 0 | 0 | 0 | 9.845 | 0 | 0 | 0 | 6.562 | 0 | 0 | 0 | 8.379 | 0 | 0 | 0 | 11.303 | 0 | 0 | 0 | 10.481 | 0 | 0 | 0 | 7.267 | 0 | 0 | 0 | 8.431 | 0 | 0 | 0 | 9.355 | 0 | 0 | 0 | 9.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 3.091 | 0 | 0 | 0 | 4.003 | 0 | 0 | 0 | 4.673 | 0 | 0 | 0 | 2.919 | 0 | 0 | 0 | 2.044 | 0 | 0 | 0 | 3.639 | 0 | 0 | 0 | 3.439 | 0 | 0 | 0 | 3.07 | 0 | 0 | 0 | 4.844 | 0 | 0 | 0 | 3.975 | 0 | 0 | 0 | 2.953 | 0 | 0 | 0 | 3.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11.842 | 11.555 | 11.073 | 12.408 | 11.609 | 11.761 | 12.063 | 11.748 | 11.773 | 13.464 | 14.389 | 11.966 | 12.67 | 12.764 | 14.581 | 12.625 | 11.364 | 8.606 | 11.72 | 12.508 | 10.98 | 12.018 | 11.439 | 14.822 | 14.411 | 14.742 | 13.846 | 14.626 | 12.863 | 13.551 | 13 | 12.868 | 11.41 | 12.111 | 12.142 | 12.419 | 10.83 | 12.406 | 12.26 | 12.584 | 11.286 | 12.308 | 12.29 | 11.491 | 10.114 | 13.445 | 11.262 | 11.532 | 11.147 | 10.977 | 11.148 | 10.986 | 10.371 | 12.436 | 10.344 | 10.752 | 11.127 | 11.615 | 11.252 | 12.152 | 11.164 | 9.766 | 9.507 | 9.805 | 11.103 | 11.092 | 10.167 | 11.819 | 14.708 | 16.334 | 13.451 | 9.376 | 12.899 | 10.309 | 10.402 | 11.298 | 10.981 | 25.348 | 11.746 | 10.013 | 9.514 | 13.473 | 13.688 | 12.79 | 13.337 | 17.951 | 14.185 | 14.755 | 13.555 | 20.32 | 13.993 | 11.487 | 11.578 | 21.829 | 15.732 | 17.89 | 18.508 | 23.686 | 14.645 | 14 | 14.4 | 12.7 | 19.6 | 11.4 | 11.6 | 11.5 | 11.3 | 10.6 | 9.9 | 12.5 | 11.6 | 11.2 | 10.8 | 13.2 | 10.4 | 11.4 | 10.1 | 12.1 | 11.1 | 10.3 | 9.7 | 10 | 10.7 | 10.2 | 9.6 | 11.2 | 7.8 | 9 | 7.7 | -16.5 | 9.6 | 8.4 | 33.3 | 4 | 3.7 | 4 | 3.8 | 3.2 | 3.2 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.52 | -0.059 | 0 | 0 | 0 | 0.177 | 0.268 | 0.07 | -0.515 | -0.112 | -0.185 | 0.333 | 0.176 | -9.074 | 2.398 | 0.217 | 0.291 | 2.816 | 0.518 | 0.596 | 0.117 | 1.059 | 1.577 | 0.131 | -0.109 | -0.107 | 1.127 | 0.276 | 0.256 | 0.757 | -0.977 | 0.224 | -0.437 | -0.207 | 1.23 | 0.765 | 0.621 | -1.838 | 0.69 | 0.805 | 1.664 | -0.126 | 1.074 | 0.632 | 0.555 | -0.122 | -0.096 | 0.653 | 0.691 | 0.746 | 0.525 | 0.847 | 0.164 | -0.382 | 0.199 | 0.016 | 0.202 | -0.368 | -0.346 | -0.109 | 0.489 | 0.991 | 0.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.528 | 0 | 0 | 0 | 89.9 | 0 | 0 | 0 | 69.7 | 0 | 0 | 0 | 87.9 | 0 | 0 | 0 | 81.8 | 0 | 0 | 0 | 75.8 | 0 | 0 | 0 | 70.1 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 37.4 | 0 | 0 | 0 | 17.9 | 0 | 0 | 0 | 18.7 | 0 | 0 | 0 | -350.5 | 0 | 0 | 0 | -265.7 | 0 | 0 | 0 | -251.6 | 0 | 0 | 0 | -232.9 | 0 | 0 | 0 |
Bedrijfskosten
| 11.842 | 11.555 | 11.073 | 14.178 | 11.454 | 19.705 | 12.331 | 11.818 | 11.258 | 13.352 | 14.204 | 12.299 | 12.846 | 3.69 | 16.979 | 12.842 | 11.655 | 11.422 | 12.238 | 13.104 | 11.097 | 13.077 | 13.016 | 14.953 | 14.302 | 14.635 | 14.973 | 14.902 | 13.119 | 14.308 | 12.023 | 13.092 | 10.973 | 13.581 | 13.372 | 13.184 | 11.297 | 13.415 | 13.232 | 13.349 | 13.338 | 13.69 | 13.666 | 12.723 | 11.7 | 14.448 | 11.952 | 12.185 | 11.838 | 11.723 | 11.817 | 11.833 | 10.535 | 12.054 | 10.543 | 10.768 | 11.329 | 11.247 | 10.906 | 12.043 | 11.653 | 10.757 | 10.153 | 9.805 | 11.103 | 11.092 | 10.167 | 11.819 | 14.708 | 16.334 | 13.451 | 9.376 | 12.899 | 10.309 | 10.402 | 11.298 | 10.981 | 25.348 | 11.746 | 10.013 | 9.514 | 13.473 | 13.688 | 12.79 | 13.337 | 17.951 | 14.185 | 14.755 | 13.555 | 20.32 | 13.993 | 11.487 | 11.578 | 21.829 | 15.732 | 17.89 | 18.508 | 114.214 | 14.645 | 14 | 14.4 | 102.6 | 19.6 | 11.4 | 11.6 | 81.2 | 11.3 | 10.6 | 9.9 | 100.4 | 11.6 | 11.2 | 10.8 | 95 | 10.4 | 11.4 | 10.1 | 87.9 | 11.1 | 10.3 | 9.7 | 80.1 | 10.7 | 10.2 | 9.6 | 67.2 | 7.8 | 9 | 7.7 | 20.9 | 9.6 | 8.4 | 33.3 | 21.9 | 3.7 | 4 | 3.8 | 21.9 | 3.2 | 3.3 | 0 | -350.5 | 0 | 0 | 0 | -265.7 | 0 | 0 | 0 | -251.6 | 0 | 0 | 0 | -232.9 | 0 | 0 | 0 |
Bedrijfsresultaat
| -2.384 | -0.764 | -6.787 | -17.643 | -12.029 | -13.68 | -1.966 | -19.818 | -3.853 | 5.002 | 5.755 | 4.591 | 13.251 | 13.997 | 8.616 | 13.092 | 2.906 | -20.873 | 3.145 | 2.561 | 6.346 | 5.265 | 0.775 | -0.797 | 5.717 | 9.269 | 1.583 | 7.774 | 10.173 | 13.049 | 9.107 | 9.038 | 12.574 | 13.89 | 9.992 | 8.629 | 9.687 | 11.904 | 9.031 | 9.934 | 7.617 | 11.331 | 6.093 | 5.774 | 8.285 | 11.264 | 0.729 | 4.506 | 6.182 | 6.371 | 1.917 | -0.951 | 1.295 | 7.207 | 4.604 | 8.313 | 9.834 | 7.001 | 0.682 | 5.293 | 3.007 | 1.64 | -9.781 | -7.493 | 2.322 | 7.356 | 5.464 | -7.704 | -6.347 | -3.722 | -0.001 | -6.756 | -3.859 | 1.834 | 2.735 | -2.205 | -3.488 | -23.628 | -2.639 | -0.327 | 1.046 | -4.983 | -25.7 | -9.126 | -2.781 | -0.252 | 1.354 | 0.194 | 9.562 | 1.73 | 0.774 | 4.01 | 10.66 | -6.391 | 0.243 | 10.15 | 18.345 | 21.014 | 28.225 | 27.8 | 19.8 | 34 | 10.4 | 39.1 | 35.9 | 49.7 | 46.8 | 48.4 | 39.6 | 48.1 | 50.3 | 47.6 | 39.1 | 42.9 | 35.1 | 37.8 | 34.9 | 50.3 | 47.2 | 44.8 | 38.6 | 40.6 | 39.9 | 42.3 | 36.2 | 100.5 | 40.8 | 35.6 | 32.8 | 66 | 34.9 | 27.3 | 1.9 | 16.8 | 12.8 | 10.8 | 11.8 | 12.7 | 9.4 | 9.4 | 94.1 | -236.1 | 101.8 | 96.5 | 79.6 | -184.1 | 75.2 | 72.5 | 69 | -178.9 | 66.1 | 68.8 | 68.2 | -153.2 | 60.4 | 56.4 | 52.5 |
Bedrijfsresultaat ratio
| -0.016 | -0.005 | -0.046 | -0.129 | -0.087 | -0.091 | -0.013 | -0.145 | -0.021 | 0.023 | 0.029 | 0.023 | 0.068 | 0.076 | 0.048 | 0.08 | 0.021 | -0.243 | 0.018 | 0.015 | 0.035 | 0.029 | 0.004 | -0.005 | 0.031 | 0.051 | 0.01 | 0.046 | 0.062 | 0.076 | 0.057 | 0.058 | 0.079 | 0.085 | 0.062 | 0.055 | 0.06 | 0.068 | 0.053 | 0.061 | 0.044 | 0.062 | 0.034 | 0.036 | 0.049 | 0.056 | 0.004 | 0.026 | 0.036 | 0.034 | 0.011 | -0.006 | 0.008 | 0.036 | 0.026 | 0.052 | 0.057 | 0.04 | 0.004 | 0.037 | 0.021 | 0.012 | -0.082 | -0.06 | 0.014 | 0.039 | 0.032 | -0.042 | -0.037 | -0.02 | -0 | -0.043 | -0.023 | 0.01 | 0.015 | -0.011 | -0.019 | -0.117 | -0.013 | -0.002 | 0.006 | -0.026 | -0.135 | -0.05 | -0.015 | -0.001 | 0.006 | 0.001 | 0.043 | 0.007 | 0.004 | 0.018 | 0.048 | -0.024 | 0.001 | 0.034 | 0.058 | 0.062 | 0.088 | 0.088 | 0.065 | 0.11 | 0.035 | 0.122 | 0.109 | 0.139 | 0.135 | 0.141 | 0.12 | 0.111 | 0.115 | 0.114 | 0.094 | 0.098 | 0.093 | 0.094 | 0.09 | 0.124 | 0.117 | 0.116 | 0.107 | 0.112 | 0.115 | 0.12 | 0.111 | 0.204 | 0.142 | 0.128 | 0.12 | 0.228 | 0.125 | 0.104 | 0.007 | 0.137 | 0.114 | 0.105 | 0.113 | 0.118 | 0.095 | 0.095 | 1 | -2.064 | 1 | 1 | 1 | -2.256 | 1 | 1 | 1 | -2.461 | 1 | 1 | 1 | -1.922 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -3.071 | -2.069 | -2.718 | -5.008 | 0.2 | 0.357 | -2.073 | -1.289 | -1.247 | -0.145 | -0.991 | 0.064 | 0.28 | -0.012 | 0.528 | 0.13 | 0.093 | -0.097 | -41.668 | -0.756 | -0.866 | 0.842 | 1.873 | 0.883 | 0.239 | 1.945 | 0.544 | 0.211 | 3.087 | 2.157 | 1.6 | -2.029 | 0.84 | 1.633 | 4.167 | 0.303 | 2.86 | 7.014 | 4.419 | 3.281 | 3.721 | 4.107 | 3.585 | 5.122 | 6.123 | 4.61 | 3.941 | 1.144 | 0.429 | 2.833 | 0.153 | -1.333 | 2.997 | 12.762 | -4.383 | 3.32 | 7.444 | -18.226 | 2.026 | 2.173 | -0.046 | -4.868 | -18.048 | 3.891 | 4.043 | -3.054 | 3.853 | -4.289 | -6.486 | -85.192 | -10.056 | -5.116 | -2.67 | -2.596 | -0.41 | 0.742 | 0.619 | 6.026 | 4.696 | -2.602 | 0.659 | -5.6 | -63.305 | -1.238 | -0.537 | -28.335 | 4.326 | 1.956 | 4.271 | -1.321 | -1.126 | -3.828 | 1.332 | -15.023 | -27.537 | -3.235 | -3.467 | -0.139 | 2.191 | -2.1 | -4.1 | -2.3 | -1.7 | 2.5 | 1.6 | 7.9 | 6.6 | 4.4 | 5.3 | 1.1 | -0.2 | -0.6 | 0.7 | 3.2 | 1.6 | 3.3 | -20.8 | 5.2 | 7 | 4.7 | 3.2 | -11.1 | 2.4 | 2.3 | 2.5 | 4.5 | 6.5 | 4.9 | 3.2 | -21.7 | 1.5 | 1.1 | 1.1 | 0.9 | 1.3 | 0.9 | 1 | -0.2 | 0.4 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -5.455 | -2.833 | -9.505 | -19.466 | -13.733 | -15.197 | -4.039 | -21.107 | -5.1 | 4.857 | 4.764 | 4.114 | 13.093 | 23.1 | 8.418 | 12.576 | 2.253 | -22.033 | -39.581 | 0.916 | 4.433 | 4.951 | 1.541 | -1.117 | 4.636 | 9.957 | 1.122 | 6.976 | 12.156 | 14.121 | 10.008 | 6.278 | 12.868 | 14.794 | 13.441 | 8.282 | 11.726 | 18.173 | 12.488 | 12.315 | 10.836 | 14.446 | 8.93 | 10.135 | 14.37 | 15.616 | 3.674 | 4.433 | 5.291 | 6.13 | 8.171 | -6.011 | 0.559 | 16.642 | -4.211 | 7.239 | 12.752 | 7.562 | 2.708 | 3.077 | 5.024 | -4.351 | -33.052 | -8.67 | 1.313 | -2.088 | 1.461 | -13.612 | -16.087 | -94.833 | -15.96 | -16.915 | -12.15 | -5.346 | -1.119 | -4.978 | -6.34 | -22.348 | -2.739 | -7.405 | -2.361 | -7.92 | -67.467 | -13.464 | -6.277 | -34.976 | 2.654 | -3.801 | 6.414 | -3.901 | -4.518 | -5.444 | 5.697 | -23.831 | -34.581 | -3.6 | 5.74 | 11.346 | 21.104 | 16.6 | 6.6 | 22.1 | 1.8 | 32.6 | 31 | 51.4 | 49.1 | 49.5 | 41.7 | 46.4 | 46.9 | 44.1 | 37 | 42.6 | 32.9 | 37.3 | 10.5 | 51.8 | 50.3 | 45.5 | 38 | 24.9 | 37.9 | 40.5 | 33.6 | 96.2 | 43.3 | 34.2 | 31.8 | 39.1 | 34.6 | 27.6 | 1.4 | 16.9 | 14.1 | 11.7 | 12.7 | 12.5 | 9.9 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.037 | -0.018 | -0.064 | -0.142 | -0.099 | -0.101 | -0.026 | -0.155 | -0.028 | 0.022 | 0.024 | 0.02 | 0.067 | 0.125 | 0.047 | 0.077 | 0.016 | -0.256 | -0.231 | 0.005 | 0.025 | 0.028 | 0.009 | -0.007 | 0.026 | 0.055 | 0.007 | 0.042 | 0.074 | 0.082 | 0.062 | 0.04 | 0.08 | 0.09 | 0.083 | 0.053 | 0.072 | 0.104 | 0.073 | 0.075 | 0.062 | 0.079 | 0.05 | 0.063 | 0.085 | 0.078 | 0.022 | 0.026 | 0.031 | 0.033 | 0.046 | -0.036 | 0.003 | 0.083 | -0.024 | 0.045 | 0.073 | 0.043 | 0.018 | 0.022 | 0.035 | -0.031 | -0.278 | -0.069 | 0.008 | -0.011 | 0.009 | -0.074 | -0.094 | -0.512 | -0.09 | -0.108 | -0.071 | -0.029 | -0.006 | -0.026 | -0.034 | -0.11 | -0.013 | -0.036 | -0.013 | -0.041 | -0.353 | -0.073 | -0.035 | -0.17 | 0.012 | -0.019 | 0.029 | -0.015 | -0.021 | -0.025 | 0.026 | -0.089 | -0.137 | -0.012 | 0.018 | 0.033 | 0.066 | 0.052 | 0.022 | 0.072 | 0.006 | 0.102 | 0.094 | 0.143 | 0.142 | 0.144 | 0.126 | 0.107 | 0.107 | 0.105 | 0.089 | 0.097 | 0.088 | 0.093 | 0.027 | 0.128 | 0.125 | 0.117 | 0.106 | 0.069 | 0.11 | 0.115 | 0.103 | 0.195 | 0.15 | 0.123 | 0.117 | 0.135 | 0.123 | 0.106 | 0.005 | 0.138 | 0.126 | 0.114 | 0.122 | 0.116 | 0.1 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.177 | 1.151 | 0.79 | 0.38 | -0.463 | 0.092 | 1.145 | -3.07 | 2.734 | 1.361 | 2.698 | 3.185 | 4.413 | 9.681 | 3.66 | 5.112 | -1.179 | -1.786 | 1.53 | 0.507 | 0.721 | 3.949 | 3.07 | -2.288 | 2.824 | -0.807 | 0.946 | -4.826 | 3.196 | 4.417 | 0.831 | 1.924 | 3.726 | 4.879 | 4.166 | 2.088 | 3.94 | 3.263 | 2.729 | 3.193 | 4.161 | 6.01 | 4.476 | 3.924 | 5.751 | 5.385 | 2.51 | 2.216 | 3.233 | -4.919 | 0.861 | 1.806 | 0.273 | 3.128 | -0.166 | 1.854 | 2.517 | 2.09 | 1.937 | 1.124 | 2.535 | 1.903 | -0.101 | 0.614 | 1.885 | 0.345 | 1.394 | -5.757 | -6.931 | -18.34 | -2.075 | -0.54 | -1.133 | -0.147 | 0.208 | -1.272 | -0.681 | -9.392 | -0.896 | -2.71 | -1.105 | -1.901 | -17.475 | -4.243 | -1.715 | -4.498 | 1.51 | -1.631 | 2.087 | -2.257 | -0.937 | -1.929 | 3.031 | -8.25 | -6.033 | -0.172 | 2.857 | 0.054 | 7.868 | 6.4 | 3.3 | 7.7 | 0.7 | 10.1 | 10 | 16.3 | 15.8 | 16.5 | 14.2 | 14.9 | 15.4 | 15.3 | 13 | 15.8 | 12.2 | 13.2 | 3.7 | 17.5 | 19.2 | 17.4 | 15.3 | 15.3 | 15.1 | 16.1 | 13.8 | 37 | 16.2 | 12.5 | 11.7 | 13.3 | 12.7 | 10.1 | 3.9 | 5.5 | 4.3 | 2.9 | 4.4 | 3.6 | 3.3 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -7.632 | -3.984 | -10.295 | -19.846 | -13.27 | -15.289 | -5.184 | -18.037 | -7.834 | 3.496 | 2.066 | 0.929 | 8.68 | 13.419 | 4.758 | 7.464 | 3.432 | -20.247 | -41.111 | 0.409 | 3.712 | 1.002 | -1.529 | 1.171 | 1.812 | 10.764 | 0.176 | 11.802 | 8.96 | 9.704 | 9.177 | 4.591 | 9.403 | 10.237 | 9.689 | 6.464 | 8.025 | 15.64 | 10.016 | 9.418 | 7.077 | 8.767 | 4.743 | 6.443 | 8.87 | 10.516 | 1.399 | 2.426 | 2.294 | 11.278 | 7.535 | -7.608 | 0.286 | 13.514 | -4.045 | 5.385 | 10.235 | 5.472 | 0.771 | 1.953 | 2.489 | -6.256 | -32.996 | -9.068 | -0.676 | 0.771 | 0.012 | -7.746 | -9.188 | -75.491 | -13.219 | -16.542 | -11.053 | -5.395 | -2.117 | -3.768 | -3.086 | -8.994 | -1.93 | -7.746 | -22.555 | -6.019 | -49.992 | -9.221 | -4.562 | -30.478 | 1.144 | -2.17 | 4.327 | -39.495 | -3.581 | -3.515 | 2.666 | -15.581 | -28.548 | -3.428 | 2.883 | 11.292 | 13.236 | 10.2 | 3.3 | 14.4 | 1.1 | 22.5 | 18.2 | 35.1 | 33.3 | 28.4 | 27.5 | 31.5 | 31.5 | 28.8 | 24 | 20.9 | 20.7 | 24.1 | 6.8 | 34.3 | 31.1 | 28.1 | 22.7 | 9.6 | 22.8 | 24.4 | 19.8 | 59.2 | 27.1 | 21.7 | 20.1 | 25.8 | 21.9 | 17.5 | -2.5 | 11.4 | 9.8 | 8.8 | 8.3 | 8.9 | 6.6 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.052 | -0.025 | -0.069 | -0.145 | -0.096 | -0.101 | -0.033 | -0.132 | -0.044 | 0.016 | 0.01 | 0.005 | 0.044 | 0.073 | 0.027 | 0.046 | 0.024 | -0.235 | -0.24 | 0.002 | 0.021 | 0.006 | -0.008 | 0.007 | 0.01 | 0.059 | 0.001 | 0.07 | 0.055 | 0.057 | 0.057 | 0.03 | 0.059 | 0.062 | 0.06 | 0.041 | 0.049 | 0.089 | 0.059 | 0.058 | 0.041 | 0.048 | 0.027 | 0.04 | 0.053 | 0.052 | 0.008 | 0.014 | 0.013 | 0.06 | 0.042 | -0.046 | 0.002 | 0.068 | -0.023 | 0.033 | 0.059 | 0.031 | 0.005 | 0.014 | 0.017 | -0.045 | -0.277 | -0.072 | -0.004 | 0.004 | 0 | -0.042 | -0.054 | -0.407 | -0.074 | -0.105 | -0.065 | -0.029 | -0.012 | -0.02 | -0.017 | -0.044 | -0.009 | -0.037 | -0.125 | -0.031 | -0.262 | -0.05 | -0.025 | -0.148 | 0.005 | -0.011 | 0.02 | -0.154 | -0.017 | -0.016 | 0.012 | -0.058 | -0.113 | -0.012 | 0.009 | 0.033 | 0.041 | 0.032 | 0.011 | 0.047 | 0.004 | 0.07 | 0.055 | 0.098 | 0.096 | 0.083 | 0.083 | 0.073 | 0.072 | 0.069 | 0.058 | 0.048 | 0.055 | 0.06 | 0.018 | 0.085 | 0.077 | 0.073 | 0.063 | 0.027 | 0.066 | 0.069 | 0.061 | 0.12 | 0.094 | 0.078 | 0.074 | 0.089 | 0.078 | 0.067 | -0.01 | 0.093 | 0.087 | 0.085 | 0.08 | 0.083 | 0.067 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.42 | -0.22 | -0.57 | -1.1 | -0.73 | -0.85 | -0.29 | -1 | -0.44 | 0.19 | 0.11 | 0.05 | 0.47 | 0.73 | 0.26 | 0.4 | 0.19 | -1.1 | -2.23 | 0.02 | 0.2 | 0.05 | -0.083 | 0.06 | 0.1 | 0.59 | 0.01 | 0.65 | 0.49 | 0.53 | 0.5 | 0.25 | 0.52 | 0.57 | 0.54 | 0.36 | 0.45 | 0.86 | 0.55 | 0.52 | 0.39 | 0.48 | 0.25 | 0.34 | 0.46 | 0.54 | 0.07 | 0.12 | 0.11 | 0.56 | 0.38 | -0.38 | 0.01 | 0.67 | -0.2 | 0.27 | 0.51 | 0.27 | 0.03 | 0.09 | 0.12 | -0.3 | -1.6 | -0.44 | -0.033 | 0.039 | 0.001 | -0.38 | -0.46 | -3.74 | -0.66 | -0.95 | -0.64 | -0.31 | -0.12 | -0.22 | -0.18 | -0.54 | -0.11 | -0.45 | -1.29 | -0.36 | -2.88 | -0.54 | -0.27 | -1.8 | 0.06 | -0.12 | 0.24 | -2.23 | -0.2 | -0.21 | 0.15 | -0.88 | -1.6 | -0.19 | 0.15 | 0.59 | 0.69 | 0.51 | 0.18 | 0.77 | 0.06 | 1.11 | 0.9 | 1.74 | 1.62 | 1.11 | 1.35 | 1.27 | 1.5 | 1.32 | 1.11 | 0.97 | 0.96 | 1.08 | 0.3 | 1.51 | 1.35 | 1.2 | 0.96 | 0.41 | 0.96 | 1.02 | 0.84 | 2.51 | 1.35 | 1.08 | 0.99 | 1.27 | 1.08 | 0.87 | -0.12 | 0.55 | 0.87 | 0.72 | 0.66 | 0.71 | 0.51 | 0.51 | 0.36 | 0 | 0.45 | 0.48 | 0.42 | 0 | 0.45 | 0.45 | 0.48 | 0 | 0.27 | 0.15 | 0.09 | 0 | 0.21 | 0.21 | 0.27 |
Verwaterde WPA
| -0.42 | -0.22 | -0.57 | -1.1 | -0.73 | -0.85 | -0.29 | -1 | -0.44 | 0.19 | 0.11 | 0.05 | 0.46 | 0.7 | 0.25 | 0.4 | 0.18 | -1.1 | -2.23 | 0.02 | 0.2 | 0.05 | -0.083 | 0.06 | 0.1 | 0.58 | 0.01 | 0.63 | 0.48 | 0.52 | 0.5 | 0.25 | 0.51 | 0.56 | 0.53 | 0.35 | 0.43 | 0.83 | 0.53 | 0.5 | 0.37 | 0.46 | 0.24 | 0.32 | 0.44 | 0.52 | 0.07 | 0.12 | 0.11 | 0.55 | 0.37 | -0.38 | 0.01 | 0.66 | -0.2 | 0.26 | 0.51 | 0.27 | 0.03 | 0.09 | 0.12 | -0.3 | -1.6 | -0.44 | -0.033 | 0.039 | 0.001 | -0.38 | -0.46 | -3.74 | -0.66 | -0.95 | -0.64 | -0.31 | -0.12 | -0.22 | -0.18 | -0.52 | -0.11 | -0.45 | -1.29 | -0.34 | -2.88 | -0.54 | -0.27 | -1.8 | 0.06 | -0.12 | 0.24 | -2.19 | -0.2 | -0.21 | 0.15 | -0.88 | -1.6 | -0.19 | 0.15 | 0.59 | 0.69 | 0.51 | 0.18 | 0.77 | 0.06 | 1.11 | 0.9 | 1.74 | 1.62 | 1.08 | 1.35 | 1.27 | 1.5 | 1.32 | 1.11 | 0.97 | 0.96 | 1.08 | 0.3 | 1.51 | 1.29 | 1.17 | 0.96 | 0.41 | 0.96 | 1.02 | 0.84 | 2.51 | 1.29 | 1.05 | 0.99 | 1.27 | 1.08 | 0.87 | -0.12 | 0.55 | 0.87 | 0.72 | 0.66 | 0.71 | 0.51 | 0.51 | 0.36 | 0 | 0.45 | 0.48 | 0.42 | 0 | 0.45 | 0.45 | 0.48 | 0 | 0.27 | 0.15 | 0.09 | 0 | 0.21 | 0.21 | 0.27 |
EBITDA
| -2.384 | 6.086 | 0.005 | -4.79 | -4.222 | -6.031 | 4.944 | -12.48 | 2.887 | 12.833 | 11.962 | 11.171 | 20.154 | 30.355 | 16.123 | 19.484 | 9.236 | -17.159 | 12.919 | 7.942 | 11.375 | 12.048 | 8.387 | 5.985 | 12.139 | 17.071 | 8.018 | 13.791 | 18.851 | 20.749 | 15.989 | 13.848 | 18.297 | 20.102 | 18.713 | 13.391 | 17.093 | 23.68 | 19.075 | 18.018 | 16.147 | 20.264 | 14.557 | 15.255 | 20.03 | 21.385 | 11.922 | 12.388 | 13.494 | 18.904 | 19.123 | 7.074 | 12.183 | 25.865 | 9.919 | 20.743 | 26.271 | 20.483 | 15.315 | 14.66 | 17.535 | 8.838 | -1.026 | -3.302 | 11.81 | 20.807 | 10.049 | 11.182 | 13.71 | 92.684 | 22.069 | 6.09 | 8.262 | 15.766 | 15.124 | 9.671 | 10.476 | -15.119 | 9.932 | 15.713 | 14.486 | 21.721 | 51.735 | -8.034 | -1.987 | 29.344 | 0.237 | 0.843 | 8.843 | 5.934 | -0.951 | 6.427 | 9.003 | 11.362 | 29.788 | 13.385 | 21.812 | 21.153 | 26.034 | 29.9 | 23.9 | 36.3 | 12.1 | 36.6 | 34.3 | 41.8 | 40.2 | 44 | 34.3 | 47 | 50.5 | 48.2 | 38.4 | 39.7 | 33.5 | 34.5 | 55.7 | 45.1 | 40.2 | 40.1 | 35.4 | 51.7 | 37.5 | 40 | 33.7 | 96 | 34.3 | 30.7 | 29.6 | 87.7 | 33.4 | 26.2 | 0.8 | 15.9 | 11.5 | 9.9 | 10.8 | 12.9 | 9 | 8.7 | 94.1 | -236.1 | 101.8 | 96.5 | 79.6 | -184.1 | 75.2 | 72.5 | 69 | -178.9 | 66.1 | 68.8 | 68.2 | -153.2 | 60.4 | 56.4 | 52.5 |
EBITDA ratio
| -0.016 | 0.039 | 0 | -0.035 | -0.03 | -0.04 | 0.032 | -0.092 | 0.016 | 0.059 | 0.06 | 0.055 | 0.103 | 0.165 | 0.09 | 0.12 | 0.065 | -0.199 | 0.076 | 0.047 | 0.063 | 0.067 | 0.047 | 0.036 | 0.067 | 0.094 | 0.048 | 0.082 | 0.115 | 0.121 | 0.099 | 0.089 | 0.114 | 0.123 | 0.116 | 0.086 | 0.105 | 0.135 | 0.112 | 0.11 | 0.093 | 0.111 | 0.082 | 0.095 | 0.119 | 0.107 | 0.071 | 0.072 | 0.078 | 0.101 | 0.107 | 0.042 | 0.071 | 0.129 | 0.056 | 0.129 | 0.151 | 0.116 | 0.099 | 0.103 | 0.123 | 0.063 | -0.009 | -0.026 | 0.07 | 0.11 | 0.059 | 0.061 | 0.08 | 0.5 | 0.124 | 0.039 | 0.049 | 0.086 | 0.083 | 0.05 | 0.056 | -0.075 | 0.048 | 0.075 | 0.08 | 0.113 | 0.271 | -0.044 | -0.011 | 0.142 | 0.001 | 0.004 | 0.04 | 0.023 | -0.004 | 0.029 | 0.04 | 0.043 | 0.118 | 0.045 | 0.069 | 0.062 | 0.082 | 0.094 | 0.078 | 0.118 | 0.041 | 0.114 | 0.104 | 0.117 | 0.116 | 0.128 | 0.104 | 0.109 | 0.115 | 0.115 | 0.093 | 0.09 | 0.089 | 0.086 | 0.144 | 0.111 | 0.1 | 0.104 | 0.099 | 0.143 | 0.108 | 0.114 | 0.104 | 0.195 | 0.119 | 0.11 | 0.109 | 0.303 | 0.119 | 0.1 | 0.003 | 0.13 | 0.102 | 0.096 | 0.104 | 0.12 | 0.091 | 0.088 | 1 | -2.064 | 1 | 1 | 1 | -2.256 | 1 | 1 | 1 | -2.461 | 1 | 1 | 1 | -1.922 | 1 | 1 | 1 |