
Universal Electronics Inc.
NASDAQ:UEIC
6.29 (USD) • At close July 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 92.326 | 110.454 | 102.073 | 90.452 | 91.9 | 97.594 | 107.095 | 107.391 | 108.377 | 122.758 | 148.482 | 139.101 | 132.41 | 144.944 | 155.625 | 150.491 | 150.542 | 156.264 | 153.505 | 153.133 | 151.778 | 174.694 | 200.724 | 193.896 | 184.163 | 170.303 | 182.717 | 162.523 | 164.698 | 181.152 | 175.652 | 177.58 | 161.406 | 160.542 | 169.185 | 170.986 | 150.658 | 162.11 | 160.467 | 147.551 | 132.705 | 138.389 | 147.78 | 146.315 | 129.845 | 136.134 | 142.389 | 136.109 | 114.722 | 117.783 | 124.871 | 116.704 | 103.732 | 117.645 | 123.527 | 121.746 | 105.712 | 102.505 | 79.007 | 78.892 | 71.376 | 84.939 | 83.182 | 78.303 | 71.126 | 78.693 | 76.532 | 70.684 | 61.191 | 66.222 | 68.961 | 71.478 | 66.019 | 69.691 | 59.612 | 52.37 | 54.173 | 49.319 | 46.206 | 44.322 | 41.502 | 51.711 | 40.047 | 34.011 | 32.611 | 35.537 | 30.3 | 27.712 | 26.919 | 29.886 | 26.004 | 24.59 | 23.411 | 27.87 | 31.03 | 29.107 | 31.023 | 38.805 | 34.979 | 28.291 | 22.664 | 33.291 | 28.1 | 22.8 | 20.9 | 31.5 | 23.7 | 22.3 | 18.6 | 34.5 | 33.5 | 23.9 | 22.4 | 29.5 | 25.6 | 21.5 | 21.9 | 31.1 | 30.7 | 24.8 | 18.7 | 24.9 | 28 | 23.1 | 20.4 | 29.8 | 24.7 | 18.9 | 15.6 | 21.5 | 15 | 8.7 | 5.6 | 7.8 | 7.4 | 4.1 | 3.2 |
Kosten van de omzet
| 66.243 | 79.132 | 71.341 | 65.58 | 67.008 | 69.756 | 86.683 | 82.774 | 83.684 | 90.547 | 104.04 | 99.73 | 96.142 | 108.809 | 109.805 | 105.829 | 104.143 | 105.18 | 109.349 | 115.058 | 108.837 | 124.837 | 154.245 | 159.903 | 144.289 | 132.776 | 142.401 | 135.764 | 127.496 | 143.3 | 132.582 | 133.829 | 120.372 | 119.306 | 127.4 | 127.53 | 113.011 | 115.859 | 117.658 | 107.271 | 95.296 | 96.708 | 102.665 | 102.757 | 93.299 | 95.506 | 101.94 | 98.273 | 82.173 | 82.081 | 88.433 | 83.734 | 75.405 | 84.285 | 89.349 | 86.802 | 78.133 | 73.863 | 53.289 | 51.467 | 49.312 | 56.329 | 57.112 | 52.808 | 49.689 | 53.378 | 51.604 | 46.472 | 39.456 | 41.575 | 43.224 | 46.852 | 41.678 | 43.464 | 38.033 | 32.788 | 35.685 | 30.621 | 29.212 | 28.604 | 25.786 | 31.467 | 24.254 | 21.132 | 19.947 | 22.057 | 18.467 | 16.882 | 16.762 | 18.533 | 15.975 | 13.733 | 13.995 | 16.896 | 18.374 | 16.974 | 17.713 | 21.993 | 19.581 | 15.805 | 12.004 | 18.298 | 15.4 | 12.7 | 11.8 | 20.1 | 13.3 | 12.9 | 10.9 | 22.6 | 22.7 | 16.1 | 15.1 | 22.7 | 18.5 | 14.5 | 15.7 | 20.9 | 21.3 | 17.2 | 13.6 | 18.2 | 19 | 16.2 | 13.4 | 17.4 | 13.2 | 10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 26.083 | 31.322 | 30.732 | 24.872 | 24.892 | 27.838 | 20.412 | 24.617 | 24.693 | 32.211 | 44.442 | 39.371 | 36.268 | 36.135 | 45.82 | 44.662 | 46.399 | 51.084 | 44.156 | 38.075 | 42.941 | 49.857 | 46.479 | 33.993 | 39.874 | 37.527 | 40.316 | 26.759 | 37.202 | 37.852 | 43.07 | 43.751 | 41.034 | 41.236 | 41.785 | 43.456 | 37.647 | 46.251 | 42.809 | 40.28 | 37.409 | 41.681 | 45.115 | 43.558 | 36.546 | 40.628 | 40.449 | 37.836 | 32.549 | 35.702 | 36.438 | 32.97 | 28.327 | 33.36 | 34.178 | 34.944 | 27.579 | 28.642 | 25.718 | 27.425 | 22.064 | 28.61 | 26.07 | 25.495 | 21.437 | 25.315 | 24.928 | 24.212 | 21.735 | 24.647 | 25.737 | 24.626 | 24.341 | 26.227 | 21.579 | 19.582 | 18.488 | 18.698 | 16.994 | 15.718 | 15.716 | 20.244 | 15.793 | 12.879 | 12.664 | 13.48 | 11.833 | 10.83 | 10.157 | 11.353 | 10.029 | 10.857 | 9.416 | 10.974 | 12.656 | 12.133 | 13.31 | 16.811 | 15.398 | 12.486 | 10.66 | 14.993 | 12.7 | 10.1 | 9.1 | 11.4 | 10.4 | 9.4 | 7.7 | 11.9 | 10.8 | 7.8 | 7.3 | 6.8 | 7.1 | 7 | 6.2 | 10.2 | 9.4 | 7.6 | 5.1 | 6.7 | 9 | 6.9 | 7 | 12.4 | 11.5 | 8 | 15.6 | 21.5 | 15 | 8.7 | 5.6 | 7.8 | 7.4 | 4.1 | 3.2 |
Brutowinstmarge
| 0.283 | 0.284 | 0.301 | 0.275 | 0.271 | 0.285 | 0.191 | 0.229 | 0.228 | 0.262 | 0.299 | 0.283 | 0.274 | 0.249 | 0.294 | 0.297 | 0.308 | 0.327 | 0.288 | 0.249 | 0.283 | 0.285 | 0.232 | 0.175 | 0.217 | 0.22 | 0.221 | 0.165 | 0.226 | 0.209 | 0.245 | 0.246 | 0.254 | 0.257 | 0.247 | 0.254 | 0.25 | 0.285 | 0.267 | 0.273 | 0.282 | 0.301 | 0.305 | 0.298 | 0.281 | 0.298 | 0.284 | 0.278 | 0.284 | 0.303 | 0.292 | 0.283 | 0.273 | 0.284 | 0.277 | 0.287 | 0.261 | 0.279 | 0.326 | 0.348 | 0.309 | 0.337 | 0.313 | 0.326 | 0.301 | 0.322 | 0.326 | 0.343 | 0.355 | 0.372 | 0.373 | 0.345 | 0.369 | 0.376 | 0.362 | 0.374 | 0.341 | 0.379 | 0.368 | 0.355 | 0.379 | 0.391 | 0.394 | 0.379 | 0.388 | 0.379 | 0.391 | 0.391 | 0.377 | 0.38 | 0.386 | 0.442 | 0.402 | 0.394 | 0.408 | 0.417 | 0.429 | 0.433 | 0.44 | 0.441 | 0.47 | 0.45 | 0.452 | 0.443 | 0.435 | 0.362 | 0.439 | 0.422 | 0.414 | 0.345 | 0.322 | 0.326 | 0.326 | 0.231 | 0.277 | 0.326 | 0.283 | 0.328 | 0.306 | 0.306 | 0.273 | 0.269 | 0.321 | 0.299 | 0.343 | 0.416 | 0.466 | 0.423 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 7.231 | 7.044 | 7.338 | 7.52 | 7.821 | 6.779 | 7.658 | 8.484 | 8.36 | 7.992 | 8.017 | 8.637 | 7.806 | 7.888 | 7.411 | 7.676 | 7.942 | 8.471 | 7.696 | 7.385 | 7.898 | 7.528 | 7.93 | 7.163 | 6.791 | 6.112 | 5.593 | 6.059 | 6.051 | 5.557 | 5.415 | 4.946 | 5.498 | 4.558 | 4.955 | 5.151 | 5.186 | 5.477 | 4.134 | 4.096 | 4.434 | 4.369 | 4.21 | 4.119 | 4.277 | 3.984 | 4.182 | 4.04 | 4.241 | 3.744 | 3.521 | 3.424 | 3.463 | 2.992 | 2.861 | 3.157 | 3.257 | 2.765 | 2.687 | 2.488 | 2.769 | 2.28 | 2.251 | 2.05 | 2.11 | 1.858 | 1.985 | 2.121 | 2.196 | 2.159 | 2.07 | 2.269 | 2.322 | 1.838 | 1.809 | 1.919 | 1.846 | 1.628 | 1.782 | 1.57 | 1.6 | 1.773 | 1.841 | 1.078 | 1.13 | 1.159 | 1.201 | 1.177 | 1.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.098 | 0 | 24.23 | 26.997 | 30.878 | 32.422 | 30.756 | 31.42 | 28.843 | 29.994 | 30.57 | 30.247 | 32.775 | 32.997 | 31.053 | 30.651 | 30.412 | 28.709 | 30.336 | 29.42 | 30.391 | 29.642 | 25.784 | 26.872 | 27.481 | 27.12 | 27.765 | 26.279 | 28.832 | 25.796 | 23.82 | 24.413 | 24.068 | 23.383 | 23.08 | 22.552 | 24.102 | 21.852 | 23.477 | 21.787 | 21.145 | 16.465 | 17.621 | 16.608 | 18.25 | 17.175 | 17.758 | 17.791 | 15.646 | 17.033 | 17.734 | 16.856 | 14.469 | 17.393 | 16.385 | 15.833 | 17.673 | 15.142 | 13.62 | 13.512 | 11.723 | 11.541 | 13.174 | 12.432 | 12.724 | 10.656 | 9.384 | 9.454 | 9.02 | 8.242 | 8.076 | 7.688 | 4.419 | 8.234 | 9.046 | 8.525 | 6.853 | 8.467 | 8.438 | 9.307 | 8.386 | 8.639 | 8.164 | 8.141 | 7.908 | 7.9 | 7.1 | 7.5 | 6.3 | 6.8 | 7 | 6.6 | 8 | 8.3 | 6.7 | 7.1 | 8.9 | 6.5 | 6.1 | 7.1 | 7.6 | 6.8 | 7 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22.606 | 23.598 | 22.872 | 20.25 | 22.915 | 23.346 | 23.097 | 25.265 | 26.782 | 26.104 | 24.928 | 25.237 | 29.023 | 31.53 | 29.505 | 27.965 | 29.846 | 30.098 | 26.214 | 24.23 | 26.997 | 30.878 | 32.422 | 30.756 | 31.42 | 28.843 | 29.994 | 30.57 | 30.247 | 32.775 | 32.997 | 31.053 | 30.651 | 30.412 | 28.709 | 30.336 | 29.42 | 30.391 | 29.642 | 25.784 | 26.872 | 27.481 | 27.12 | 27.765 | 26.279 | 28.832 | 25.796 | 23.82 | 24.413 | 24.068 | 23.383 | 23.08 | 22.552 | 24.102 | 21.852 | 23.477 | 21.787 | 21.145 | 16.465 | 17.621 | 16.608 | 18.25 | 17.175 | 17.758 | 17.791 | 15.646 | 17.033 | 17.734 | 16.856 | 14.469 | 17.393 | 16.385 | 15.833 | 17.673 | 15.142 | 13.62 | 13.512 | 11.723 | 11.541 | 13.174 | 12.432 | 12.724 | 10.656 | 9.384 | 9.454 | 9.02 | 8.242 | 8.076 | 7.688 | 4.419 | 8.234 | 9.046 | 8.525 | 6.853 | 8.467 | 8.438 | 9.307 | 8.386 | 8.639 | 8.164 | 8.141 | 7.908 | 7.9 | 7.1 | 7.5 | 6.3 | 6.8 | 7 | 6.6 | 8 | 8.3 | 6.7 | 7.1 | 8.9 | 6.5 | 6.1 | 7.1 | 7.6 | 6.8 | 7 | 7.6 | 10.2 | 7.7 | 8.6 | 8.7 | 9.7 | 7.4 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 5.034 | 0.104 | 0.265 | 0.024 | 0 | 0 | 0 | -0.214 | 0 | 0.02 | 0 | 0.023 | 0 | 0.009 | 0 | 0.132 | -0.141 | 0 | 0.226 | 0 | 0 | -0.148 | 0.135 | 0 | 0 | 0.026 | 0 | 0.019 | 0 | 0.061 | 0 | 0 | 0 | 0.335 | 0 | 0 | 0.265 | 0.075 | 0.056 | 0.05 | 0 | 0 | -0.047 | 0 | -0.272 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 1.121 | 1.032 | 0.982 | 0.816 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0 | -45.4 | 0 | 0 | 0 | -20.4 | 0 | 0 | 0 |
Bedrijfskosten
| 29.837 | 35.676 | 30.314 | 27.77 | 30.736 | 30.125 | 30.755 | 33.749 | 35.142 | 34.096 | 32.945 | 33.874 | 36.829 | 39.418 | 36.916 | 35.641 | 37.788 | 38.569 | 33.91 | 31.615 | 34.895 | 38.406 | 40.352 | 37.919 | 38.211 | 34.955 | 35.587 | 36.629 | 36.298 | 38.332 | 38.412 | 35.999 | 36.149 | 34.97 | 33.664 | 35.487 | 34.606 | 35.868 | 33.776 | 29.88 | 31.306 | 31.85 | 31.33 | 31.884 | 30.556 | 32.816 | 29.978 | 27.86 | 28.654 | 27.812 | 26.904 | 26.504 | 26.015 | 27.094 | 24.713 | 26.634 | 25.044 | 23.91 | 19.152 | 20.109 | 19.377 | 20.53 | 19.426 | 19.808 | 19.901 | 17.504 | 19.018 | 19.855 | 19.052 | 16.628 | 19.463 | 18.654 | 18.155 | 19.511 | 16.951 | 15.539 | 15.358 | 13.351 | 13.323 | 14.744 | 14.032 | 14.497 | 12.497 | 10.462 | 10.584 | 10.179 | 9.443 | 9.253 | 8.851 | 8.869 | 8.234 | 9.046 | 8.525 | 6.853 | 8.467 | 8.438 | 9.307 | 9.036 | 9.76 | 9.196 | 9.123 | 8.725 | 8.8 | 8 | 8.4 | 7.3 | 7.7 | 7.3 | 7 | 8.6 | 8.8 | 7.2 | 7.6 | 9.3 | 6.9 | 6.5 | 7.5 | 7.9 | 7.1 | 7.4 | 7.9 | 10.4 | 7.9 | 8.8 | 8.9 | 10 | 7.5 | 7.1 | 0 | -45.4 | 0 | 0 | 0 | -20.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| -3.754 | -4.354 | 0.418 | -2.898 | -5.844 | -2.287 | -14.033 | -9.132 | 38.626 | -1.885 | 11.497 | 5.497 | -0.898 | -3.283 | 8.904 | 9.021 | 8.611 | 12.515 | 10.246 | 6.46 | 8.046 | 11.451 | 6.127 | -3.926 | 1.663 | 2.572 | 4.729 | -9.87 | 0.904 | -0.48 | 4.212 | 7.303 | -0.365 | 6.266 | 8.121 | 7.969 | 3.041 | 10.383 | 9.033 | 10.4 | 6.103 | 9.831 | 13.785 | 11.674 | 5.99 | 7.812 | 10.471 | 9.976 | 3.895 | 7.89 | 9.534 | 6.466 | 2.312 | 6.266 | 9.465 | 8.31 | 2.535 | 4.732 | 6.566 | 7.316 | 2.687 | 8.08 | 6.644 | 5.687 | 1.536 | 7.811 | 5.91 | 4.357 | 2.683 | 8.019 | 6.274 | 5.972 | 6.186 | 6.716 | 4.628 | 4.043 | 3.13 | 5.347 | 3.671 | 0.974 | 1.684 | 5.747 | 3.296 | 2.417 | 2.08 | 3.3 | 2.39 | 1.577 | 1.306 | 2.484 | 1.795 | 1.811 | 0.891 | 4.122 | 4.189 | 3.695 | 4.003 | 7.776 | 5.638 | 3.29 | 1.537 | 6.268 | 3.9 | 2.1 | 0.7 | 4.1 | 2.7 | 2.1 | 0.7 | 3.3 | 2 | 0.6 | -0.3 | -2.5 | 0.2 | 0.5 | -1.3 | 2.3 | 2.3 | 0.2 | -2.8 | -3.7 | 1.1 | -1.9 | -1.9 | 2.4 | 4 | 0.9 | 15.6 | -23.9 | 15 | 8.7 | 5.6 | -12.6 | 7.4 | 4.1 | 3.2 |
Bedrijfsresultaat ratio
| -0.041 | -0.039 | 0.004 | -0.032 | -0.064 | -0.023 | -0.131 | -0.085 | 0.356 | -0.015 | 0.077 | 0.04 | -0.007 | -0.023 | 0.057 | 0.06 | 0.057 | 0.08 | 0.067 | 0.042 | 0.053 | 0.066 | 0.031 | -0.02 | 0.009 | 0.015 | 0.026 | -0.061 | 0.005 | -0.003 | 0.024 | 0.041 | -0.002 | 0.039 | 0.048 | 0.047 | 0.02 | 0.064 | 0.056 | 0.07 | 0.046 | 0.071 | 0.093 | 0.08 | 0.046 | 0.057 | 0.074 | 0.073 | 0.034 | 0.067 | 0.076 | 0.055 | 0.022 | 0.053 | 0.077 | 0.068 | 0.024 | 0.046 | 0.083 | 0.093 | 0.038 | 0.095 | 0.08 | 0.073 | 0.022 | 0.099 | 0.077 | 0.062 | 0.044 | 0.121 | 0.091 | 0.084 | 0.094 | 0.096 | 0.078 | 0.077 | 0.058 | 0.108 | 0.079 | 0.022 | 0.041 | 0.111 | 0.082 | 0.071 | 0.064 | 0.093 | 0.079 | 0.057 | 0.049 | 0.083 | 0.069 | 0.074 | 0.038 | 0.148 | 0.135 | 0.127 | 0.129 | 0.2 | 0.161 | 0.116 | 0.068 | 0.188 | 0.139 | 0.092 | 0.033 | 0.13 | 0.114 | 0.094 | 0.038 | 0.096 | 0.06 | 0.025 | -0.013 | -0.085 | 0.008 | 0.023 | -0.059 | 0.074 | 0.075 | 0.008 | -0.15 | -0.149 | 0.039 | -0.082 | -0.093 | 0.081 | 0.162 | 0.048 | 1 | -1.112 | 1 | 1 | 1 | -1.615 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.301 | -0.75 | -0.617 | -0.932 | -1.002 | -1.898 | -2.067 | -1.799 | -1.189 | -1.62 | -0.722 | -0.877 | 0.064 | -0.525 | -6.419 | -0.144 | -0.085 | -0.291 | -1.914 | 9.823 | -0.98 | -1.399 | -0.932 | -0.91 | -1.672 | -1.67 | -3.459 | 34.617 | -1.657 | -1.708 | -0.66 | -1.204 | 0.19 | -1.182 | 0.107 | 0.413 | 0.453 | 0.13 | -0.574 | 0.16 | 0.34 | 0.53 | -0.589 | -0.405 | -0.365 | -0.281 | -0.67 | -1.626 | -0.541 | -0.937 | -0.089 | -0.177 | -0.361 | -0.364 | -0.409 | -0.453 | -0.119 | 0.396 | 0.039 | -0.004 | 0.126 | 0.015 | 0.135 | 0.309 | -0.229 | 0.916 | 0.442 | 0.891 | 1.079 | 0.778 | 0.892 | 0.759 | 0.682 | 0.447 | 0.407 | -0.062 | 0.111 | 0.227 | 0.169 | 1.431 | 1.17 | -0.285 | -0.29 | 0.143 | 0.614 | 0.426 | 0.135 | 0.244 | 0.117 | 0.153 | 0.186 | 0.347 | 0.148 | 0.262 | 0.474 | 0.166 | 0.232 | 0.332 | 0.528 | 0.344 | 0.216 | 0.051 | -0.016 | -0.1 | -0.041 | -0.4 | 0 | -0.1 | -0.1 | -15 | -0.2 | -0.1 | -0.2 | -1.4 | 0 | -0.2 | 0 | -0.1 | -0.2 | 0.1 | -1.1 | -12.1 | -0.4 | -0.2 | 0 | 0.1 | 0.1 | -0.1 | -15.6 | 23.9 | -15 | -8.7 | -5.6 | 12.6 | -7.4 | -4.1 | -3.2 |
Inkomen voor belasting
| -4.055 | -5.104 | -0.199 | -5.385 | -7.91 | -4.51 | -16.1 | -10.931 | -60.713 | -3.505 | 10.775 | 4.62 | -0.497 | -3.808 | 2.485 | 8.877 | 8.526 | 12.224 | 8.332 | 16.283 | 7.066 | 10.052 | 5.195 | -4.836 | -0.009 | 0.902 | 1.27 | 24.747 | -0.753 | -2.188 | 3.552 | 6.099 | -0.175 | 5.084 | 8.228 | 8.382 | 3.494 | 10.513 | 8.459 | 10.56 | 6.443 | 10.361 | 13.196 | 11.269 | 5.625 | 7.531 | 9.801 | 8.35 | 3.354 | 6.953 | 9.445 | 6.289 | 1.951 | 5.902 | 9.056 | 7.857 | 2.416 | 5.128 | 6.605 | 7.312 | 2.813 | 8.095 | 6.779 | 5.996 | 1.307 | 8.727 | 6.352 | 5.248 | 3.762 | 8.797 | 7.166 | 6.731 | 6.868 | 7.163 | 5.035 | 3.981 | 3.241 | 5.574 | 3.84 | 2.405 | 2.854 | 5.462 | 3.006 | 2.56 | 2.694 | 3.726 | 2.525 | 1.821 | 1.423 | 2.637 | 1.981 | 2.158 | 1.039 | 4.384 | 4.663 | 3.861 | 4.235 | 8.108 | 6.166 | 3.634 | 1.753 | 6.319 | 3.9 | 2 | 0.7 | 3.7 | 2.7 | 2 | 0.5 | -11.7 | 1.8 | 0.5 | -0.5 | -3.9 | 0.2 | 0.3 | -1.3 | 2.2 | 2.1 | 0.3 | -3.9 | -15.8 | 0.7 | -2.1 | -1.9 | 2.5 | 4.1 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.044 | -0.046 | -0.002 | -0.06 | -0.086 | -0.046 | -0.15 | -0.102 | -0.56 | -0.029 | 0.073 | 0.033 | -0.004 | -0.026 | 0.016 | 0.059 | 0.057 | 0.078 | 0.054 | 0.106 | 0.047 | 0.058 | 0.026 | -0.025 | -0 | 0.005 | 0.007 | 0.152 | -0.005 | -0.012 | 0.02 | 0.034 | -0.001 | 0.032 | 0.049 | 0.049 | 0.023 | 0.065 | 0.053 | 0.072 | 0.049 | 0.075 | 0.089 | 0.077 | 0.043 | 0.055 | 0.069 | 0.061 | 0.029 | 0.059 | 0.076 | 0.054 | 0.019 | 0.05 | 0.073 | 0.065 | 0.023 | 0.05 | 0.084 | 0.093 | 0.039 | 0.095 | 0.081 | 0.077 | 0.018 | 0.111 | 0.083 | 0.074 | 0.061 | 0.133 | 0.104 | 0.094 | 0.104 | 0.103 | 0.084 | 0.076 | 0.06 | 0.113 | 0.083 | 0.054 | 0.069 | 0.106 | 0.075 | 0.075 | 0.083 | 0.105 | 0.083 | 0.066 | 0.053 | 0.088 | 0.076 | 0.088 | 0.044 | 0.157 | 0.15 | 0.133 | 0.137 | 0.209 | 0.176 | 0.128 | 0.077 | 0.19 | 0.139 | 0.088 | 0.033 | 0.117 | 0.114 | 0.09 | 0.027 | -0.339 | 0.054 | 0.021 | -0.022 | -0.132 | 0.008 | 0.014 | -0.059 | 0.071 | 0.068 | 0.012 | -0.209 | -0.635 | 0.025 | -0.091 | -0.093 | 0.084 | 0.166 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.219 | -0.575 | 2.459 | 2.808 | 0.739 | 2.592 | 3.262 | -0.52 | 0.65 | 3.4 | 3.541 | 1.632 | 2.413 | 2.522 | 3.44 | 3.284 | 1.533 | 0.066 | 2.164 | 1.883 | 1.22 | 3.025 | 2.526 | 0.225 | 0.996 | 12.009 | 0.311 | 2.088 | -0.166 | 14.666 | 1.824 | 1.415 | -0.294 | 1.848 | 0.421 | 1.784 | 0.751 | 1.178 | 2.185 | 2.185 | 1.254 | 1.459 | 2.325 | 2.781 | 1.352 | 1.978 | 1.178 | 2.509 | 0.408 | 4.035 | 2.595 | 1.136 | 0.319 | 0.988 | 1.972 | 1.736 | 0.589 | 1.362 | 1.903 | 2.535 | 0.977 | 2.255 | 2.556 | 2.18 | 0.511 | 2.894 | 2.347 | 1.753 | 1.289 | 2.665 | 2.251 | 2.185 | 2.231 | 1.731 | 1.502 | 1.562 | 1.105 | 2.051 | 1.063 | 0.86 | 0.998 | 1.742 | 1.078 | 0.872 | 0.916 | 1.267 | 0.858 | 0.619 | 0.484 | 0.633 | 0.124 | 0.755 | 0.364 | 0.754 | 1.865 | 1.544 | 1.694 | 3.324 | 2.528 | 1.49 | 0.719 | 2.579 | 1.6 | 0.8 | 0.3 | 1.4 | 1.1 | 0.7 | 0.2 | -4 | 0.6 | 0.2 | -0.2 | -1.8 | 0.1 | 0.1 | -0.7 | 0.9 | 0.7 | 0.1 | -1.4 | -5.1 | 0.3 | -0.8 | -0.7 | 0.8 | 1.6 | 0.3 | -0.2 | -2.3 | -1.4 | 0.7 | 0.4 | -0.6 | -0.9 | 0.1 | 0.2 |
Nettowinst
| -6.274 | -4.529 | -2.658 | -8.193 | -8.649 | -7.102 | -19.362 | -10.411 | -61.363 | -6.905 | 7.234 | 2.988 | -2.91 | -6.33 | -0.955 | 5.593 | 6.993 | 12.158 | 6.168 | 14.4 | 5.846 | 7.027 | 2.669 | -5.061 | -1.005 | -11.107 | 0.959 | 22.659 | -0.587 | -16.854 | 1.728 | 4.684 | 0.119 | 3.236 | 7.807 | 6.59 | 2.721 | 9.339 | 6.271 | 8.375 | 5.189 | 8.902 | 10.871 | 8.488 | 4.273 | 5.553 | 8.623 | 5.841 | 2.946 | 2.918 | 6.85 | 5.153 | 1.632 | 4.914 | 7.084 | 6.121 | 1.827 | 3.766 | 4.702 | 4.777 | 1.836 | 5.84 | 4.223 | 3.816 | 0.796 | 5.833 | 4.005 | 3.495 | 2.473 | 6.132 | 4.915 | 4.546 | 4.637 | 5.432 | 3.533 | 2.419 | 2.136 | 3.523 | 2.777 | 1.545 | 1.856 | 3.719 | 1.928 | 1.688 | 1.778 | 2.459 | 1.667 | 1.202 | 0.939 | 2.004 | 1.857 | 1.403 | 0.675 | 3.63 | 2.798 | 2.317 | 2.541 | 4.784 | 3.638 | 2.144 | 1.034 | 3.74 | 2.3 | 1.2 | 0.4 | 2.3 | 1.6 | 1.3 | 0.3 | -7.7 | 1.2 | 0.3 | -0.3 | -2.1 | 0.1 | 0.2 | -0.6 | 1.3 | 1.4 | 0.1 | -2.5 | -10.7 | 0.4 | -1.3 | -1.2 | 1.7 | 2.5 | 0.5 | 0.2 | 2.3 | 1.4 | -0.7 | -0.4 | 0.6 | 0.9 | -0.1 | -0.2 |
Nettowinstmarge
| -0.068 | -0.041 | -0.026 | -0.091 | -0.094 | -0.073 | -0.181 | -0.097 | -0.566 | -0.056 | 0.049 | 0.021 | -0.022 | -0.044 | -0.006 | 0.037 | 0.046 | 0.078 | 0.04 | 0.094 | 0.039 | 0.04 | 0.013 | -0.026 | -0.005 | -0.065 | 0.005 | 0.139 | -0.004 | -0.093 | 0.01 | 0.026 | 0.001 | 0.02 | 0.046 | 0.039 | 0.018 | 0.058 | 0.039 | 0.057 | 0.039 | 0.064 | 0.074 | 0.058 | 0.033 | 0.041 | 0.061 | 0.043 | 0.026 | 0.025 | 0.055 | 0.044 | 0.016 | 0.042 | 0.057 | 0.05 | 0.017 | 0.037 | 0.06 | 0.061 | 0.026 | 0.069 | 0.051 | 0.049 | 0.011 | 0.074 | 0.052 | 0.049 | 0.04 | 0.093 | 0.071 | 0.064 | 0.07 | 0.078 | 0.059 | 0.046 | 0.039 | 0.071 | 0.06 | 0.035 | 0.045 | 0.072 | 0.048 | 0.05 | 0.055 | 0.069 | 0.055 | 0.043 | 0.035 | 0.067 | 0.071 | 0.057 | 0.029 | 0.13 | 0.09 | 0.08 | 0.082 | 0.123 | 0.104 | 0.076 | 0.046 | 0.112 | 0.082 | 0.053 | 0.019 | 0.073 | 0.068 | 0.058 | 0.016 | -0.223 | 0.036 | 0.013 | -0.013 | -0.071 | 0.004 | 0.009 | -0.027 | 0.042 | 0.046 | 0.004 | -0.134 | -0.43 | 0.014 | -0.056 | -0.059 | 0.057 | 0.101 | 0.026 | 0.013 | 0.107 | 0.093 | -0.08 | -0.071 | 0.077 | 0.122 | -0.024 | -0.063 |
WPA (Winst Per Aandeel)
| -0.48 | -0.35 | -0.2 | -0.63 | -0.67 | -0.55 | -1.5 | -0.81 | -4.81 | -0.54 | 0.57 | 0.24 | -0.23 | -0.49 | -0.071 | 0.41 | 0.51 | 0.88 | 0.44 | 1.03 | 0.42 | 0.5 | 0.19 | -0.37 | -0.073 | -0.8 | 0.07 | 1.61 | -0.042 | -1.19 | 0.12 | 0.33 | 0.01 | 0.22 | 0.54 | 0.46 | 0.19 | 0.65 | 0.42 | 0.53 | 0.33 | 0.56 | 0.69 | 0.54 | 0.27 | 0.36 | 0.56 | 0.39 | 0.2 | 0.19 | 0.46 | 0.35 | 0.11 | 0.33 | 0.48 | 0.41 | 0.12 | 0.25 | 0.35 | 0.35 | 0.13 | 0.43 | 0.31 | 0.28 | 0.06 | 0.43 | 0.29 | 0.25 | 0.17 | 0.42 | 0.34 | 0.31 | 0.33 | 0.38 | 0.26 | 0.18 | 0.16 | 0.26 | 0.21 | 0.11 | 0.14 | 0.28 | 0.14 | 0.13 | 0.13 | 0.18 | 0.12 | 0.09 | 0.07 | 0.15 | 0.13 | 0.1 | 0.05 | 0.26 | 0.2 | 0.17 | 0.18 | 0.35 | 0.26 | 0.16 | 0.08 | 0.27 | 0.09 | 0.085 | 0.02 | 0.16 | 0.065 | 0.055 | 0.015 | -0.61 | 0.05 | 0.015 | -0.024 | -0.17 | 0.005 | 0.01 | -0.044 | 0.096 | 0.05 | 0.005 | -0.19 | -0.79 | 0.015 | -0.096 | -0.09 | 0.13 | 0.1 | 0.025 | 0.015 | 0.26 | 0.11 | -0.065 | -0.035 | 0.053 | 0.07 | -0.015 | -0.02 |
Verwaterde WPA
| -0.48 | -0.35 | -0.2 | -0.63 | -0.67 | -0.55 | -1.5 | -0.81 | -4.81 | -0.54 | 0.57 | 0.23 | -0.23 | -0.49 | -0.071 | 0.4 | 0.49 | 0.86 | 0.43 | 1.02 | 0.41 | 0.49 | 0.19 | -0.37 | -0.073 | -0.8 | 0.07 | 1.6 | -0.042 | -1.19 | 0.12 | 0.32 | 0.01 | 0.22 | 0.53 | 0.45 | 0.19 | 0.64 | 0.41 | 0.52 | 0.32 | 0.55 | 0.68 | 0.53 | 0.26 | 0.35 | 0.55 | 0.38 | 0.19 | 0.19 | 0.45 | 0.34 | 0.11 | 0.33 | 0.47 | 0.4 | 0.12 | 0.24 | 0.34 | 0.34 | 0.13 | 0.41 | 0.3 | 0.27 | 0.06 | 0.42 | 0.28 | 0.24 | 0.17 | 0.41 | 0.32 | 0.3 | 0.31 | 0.36 | 0.25 | 0.17 | 0.15 | 0.25 | 0.2 | 0.11 | 0.13 | 0.26 | 0.14 | 0.12 | 0.13 | 0.17 | 0.12 | 0.09 | 0.07 | 0.15 | 0.13 | 0.1 | 0.05 | 0.25 | 0.19 | 0.16 | 0.17 | 0.33 | 0.24 | 0.14 | 0.07 | 0.25 | 0.085 | 0.085 | 0.02 | 0.16 | 0.06 | 0.05 | 0.015 | -0.6 | 0.05 | 0.015 | -0.024 | -0.17 | 0.005 | 0.01 | -0.044 | 0.096 | 0.05 | 0.005 | -0.19 | -0.79 | 0.015 | -0.096 | -0.09 | 0.13 | 0.1 | 0.025 | 0.015 | 0.26 | 0.11 | -0.065 | -0.035 | 0.053 | 0.07 | -0.015 | -0.02 |
EBITDA
| 0.297 | 0.131 | 4.907 | 1.577 | -1.316 | 3.313 | -9.042 | -3.265 | -4.765 | 4.069 | 17.421 | 5.497 | 5.484 | 3.745 | 15.495 | 15.83 | 14.93 | 19.393 | 17.44 | 14.625 | 15.544 | 19.643 | 13.99 | 3.926 | 9.682 | 10.91 | 13.08 | -1.273 | 9.147 | 7.63 | 11.906 | 16.061 | 12.53 | 14.239 | 15.164 | 14.156 | 10.382 | 16.376 | 9.033 | 10.4 | 6.103 | 14.588 | 13.785 | 11.674 | 5.99 | 12.752 | 10.471 | 9.976 | 3.895 | 12.474 | 9.534 | 6.466 | 2.312 | 10.694 | 9.465 | 8.31 | 2.535 | 8.131 | 6.566 | 7.316 | 2.687 | 9.862 | 6.644 | 5.687 | 1.536 | 9.53 | 5.91 | 4.357 | 2.683 | 9.43 | 6.274 | 5.972 | 6.186 | 8 | 4.628 | 4.043 | 3.13 | 6.26 | 3.671 | 0.974 | 1.684 | 6.542 | 3.296 | 2.417 | 2.08 | 4.027 | 2.39 | 1.577 | 1.306 | 3.315 | 1.795 | 1.811 | 0.891 | 5.13 | 4.189 | 4.752 | 5.054 | 8.425 | 6.759 | 4.322 | 2.519 | 7.084 | 4.9 | 3 | 1.6 | 5.1 | 3.6 | 2.4 | 1.1 | 3.9 | 2.5 | 1.1 | 0.2 | -2.1 | 0.6 | 0.9 | -0.9 | 2.6 | 2.6 | 0.6 | -2.5 | -3.5 | 1.4 | -1.7 | -1.7 | 2.7 | 4.1 | 1 | 15.6 | -23.9 | 15 | 8.7 | 5.6 | -12.6 | 7.4 | 4.1 | 3.2 |
EBITDA ratio
| 0.003 | 0.001 | 0.048 | 0.017 | -0.014 | 0.034 | -0.084 | -0.03 | -0.044 | 0.033 | 0.117 | 0.04 | 0.041 | 0.026 | 0.1 | 0.105 | 0.099 | 0.124 | 0.114 | 0.096 | 0.102 | 0.112 | 0.07 | 0.02 | 0.053 | 0.064 | 0.072 | -0.008 | 0.056 | 0.042 | 0.068 | 0.09 | 0.078 | 0.089 | 0.09 | 0.083 | 0.069 | 0.101 | 0.056 | 0.07 | 0.046 | 0.105 | 0.093 | 0.08 | 0.046 | 0.094 | 0.074 | 0.073 | 0.034 | 0.106 | 0.076 | 0.055 | 0.022 | 0.091 | 0.077 | 0.068 | 0.024 | 0.079 | 0.083 | 0.093 | 0.038 | 0.116 | 0.08 | 0.073 | 0.022 | 0.121 | 0.077 | 0.062 | 0.044 | 0.142 | 0.091 | 0.084 | 0.094 | 0.115 | 0.078 | 0.077 | 0.058 | 0.127 | 0.079 | 0.022 | 0.041 | 0.127 | 0.082 | 0.071 | 0.064 | 0.113 | 0.079 | 0.057 | 0.049 | 0.111 | 0.069 | 0.074 | 0.038 | 0.184 | 0.135 | 0.163 | 0.163 | 0.217 | 0.193 | 0.153 | 0.111 | 0.213 | 0.174 | 0.132 | 0.077 | 0.162 | 0.152 | 0.108 | 0.059 | 0.113 | 0.075 | 0.046 | 0.009 | -0.071 | 0.023 | 0.042 | -0.041 | 0.084 | 0.085 | 0.024 | -0.134 | -0.141 | 0.05 | -0.074 | -0.083 | 0.091 | 0.166 | 0.053 | 1 | -1.112 | 1 | 1 | 1 | -1.615 | 1 | 1 | 1 |