
Universal Electronics Inc.
NASDAQ:UEIC
6.51 (USD) • At close July 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -6.274 | -4.529 | -2.658 | -8.193 | -8.649 | -7.102 | -19.362 | -10.411 | -61.363 | -6.905 | 7.234 | 2.988 | -2.91 | -6.33 | -0.955 | 5.593 | 6.993 | 12.158 | 6.168 | 14.4 | 5.846 | 7.027 | 2.669 | -5.061 | -1.005 | -11.107 | 0.959 | 22.659 | -0.587 | -16.854 | 1.728 | 4.684 | 0.119 | 3.236 | 7.807 | 6.598 | 2.743 | 9.335 | 6.274 | 8.375 | 5.189 | 8.902 | 10.871 | 8.488 | 4.273 | 5.553 | 8.623 | 5.841 | 2.946 | 2.918 | 6.85 | 5.153 | 1.632 | 4.914 | 7.084 | 6.121 | 1.827 | 3.766 | 4.702 | 4.777 | 1.836 | 5.84 | 4.223 | 3.816 | 0.796 | 5.833 | 4.005 | 3.495 | 2.473 | 6.132 | 4.915 | 4.546 | 4.637 | 5.432 | 3.533 | 2.419 | 2.136 | 3.523 | 2.777 | 1.545 | 1.856 | 3.719 | 1.928 | 1.688 | 1.778 | 2.459 | 1.667 | 1.202 | 0.939 | 2.004 | 1.857 | 1.403 | 0.675 | 3.63 | 2.798 | 2.317 | 2.541 | 4.784 | 3.638 | 2.145 | 1.034 | 3.74 | 2.4 | 1.2 | 0.4 | 2.3 | 1.6 | 1.4 | 0.3 | -7.7 | 1.2 | 0.3 | -0.3 | -2.1 | 0.1 | 0.3 | -0.6 | 1.3 | 1.4 | 0.1 | -2.5 | -10.7 | 0.4 | -1.3 | -1.2 | 1.7 | 2.5 |
Afschrijvingen & Amortisatie
| 4.051 | 4.53 | 4.385 | 4.475 | 4.668 | 5.378 | 5.842 | 6.015 | 5.692 | 5.954 | 5.924 | 6.11 | 6.045 | 7.028 | 6.591 | 6.809 | 6.319 | 6.878 | 7.194 | 8.165 | 7.498 | 8.192 | 7.863 | 7.852 | 8.019 | 8.338 | 8.351 | 8.67 | 8.243 | 8.11 | 7.248 | 8.309 | 7.645 | 7.973 | 6.962 | 6.103 | 5.929 | 5.993 | 5.047 | 4.745 | 4.667 | 4.799 | 4.596 | 4.589 | 4.26 | 4.976 | 4.599 | 4.414 | 4.374 | 4.665 | 4.423 | 4.265 | 4.26 | 4.428 | 4.319 | 4.279 | 4.309 | 3.399 | 1.581 | 1.5 | 1.579 | 1.782 | 1.687 | 1.736 | 1.596 | 1.719 | 1.473 | 1.523 | 1.369 | 1.411 | 1.104 | 1.046 | 1.114 | 1.284 | 0.988 | 0.995 | 0.92 | 0.913 | 0.969 | 0.94 | 0.88 | 0.795 | 0.727 | 0.974 | 0.598 | 0.727 | 0.772 | 0.922 | 0.937 | 0.831 | 1.072 | 0.893 | 0.906 | 1.008 | 0.984 | 1.057 | 1.051 | 0.65 | 1.121 | 1.032 | 0.982 | 0.816 | 1 | 0.9 | 0.9 | 1 | 0.9 | 0.3 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | -0.1 |
Uitgestelde Inkomstenbelasting
| -0.09 | -1.312 | 0.944 | 0.115 | -0.003 | -1.408 | 0.117 | -0.559 | 0.701 | -0.686 | 0.836 | 0.958 | 0.269 | -1.077 | -2.12 | 0.743 | 0.894 | -0.981 | -0.772 | 0.44 | 0.835 | -4.052 | -0.93 | 0.237 | 2.966 | 5.337 | -0.813 | -1.47 | 0.913 | 8.55 | 0.082 | -0.539 | -0.496 | -3.273 | 2.486 | 0.948 | 0.209 | -2.787 | 0.474 | 0.273 | -0.239 | -3.456 | 0.863 | 0.376 | 1.679 | -1.91 | 0.879 | 1.24 | -0.952 | 2.467 | 0.052 | -0.198 | 0.132 | -1.188 | -0.594 | 0.861 | 0.158 | -0.928 | -0.016 | -0.151 | 0.184 | -0.844 | -0.186 | 1.245 | -0.001 | -0.002 | -0.275 | -0.113 | -0.058 | -0.455 | -0.179 | -0.039 | 0.892 | -0.109 | -0.213 | -0.206 | -0.109 | 0.032 | -0.005 | -0.438 | 0.281 | 349.571 | 0 | 0 | 0 | -849.39 | 0 | 0 | -0.083 | 698.726 | 0 | 0 | 0 | -193.786 | 0 | 0 | 0 | -0.973 | 2.271 | 0.767 | 0.632 | 1.853 | 1.6 | 0.5 | 0.3 | 1.1 | 1 | 0.7 | 0.1 | -4 | 0.6 | 0.1 | -0.2 | -1.9 | 0.1 | 0 | -0.7 | 1.3 | 0.6 | -0.1 | -1.9 | -2.6 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.943 | 1.685 | 0.988 | 1.822 | 2.205 | 2.255 | 2.424 | 2.531 | 2.892 | 2.438 | 2.439 | 2.637 | 2.499 | 2.453 | 2.472 | 2.444 | 2.6 | 2.268 | 2.26 | 2.291 | 2.303 | 2.127 | 2.527 | 2.273 | 1.918 | 2.012 | 2.139 | 2.465 | 2.204 | 2.467 | 3.921 | 2.932 | 2.623 | 0 | 3.829 | 3.669 | 3.359 | 1.99 | 1.94 | 2.024 | 1.959 | 1.613 | 1.58 | 1.573 | 1.678 | 1.392 | 1.389 | 1.3 | 1.261 | 0.508 | 1.262 | 1.487 | 1.318 | 1.368 | 1.391 | 1.293 | 1.188 | 1.4 | 1.225 | 1.562 | 1.345 | 1.339 | 1.291 | 1.351 | 1.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 9.335 | 4.737 | 1.048 | 7.083 | -0.996 | 5.821 | 9.989 | 17.702 | 0.928 | 6.865 | 0.428 | -12.11 | -23.992 | 12.925 | -5.936 | 7.223 | -24.09 | 8.766 | 24.045 | -3.417 | -26.489 | 23.238 | 2.116 | 14.489 | -19.766 | 8.721 | -13.521 | 5.51 | -24.282 | 7.028 | -14.605 | -9.099 | -19.781 | -1.209 | -5.321 | 1.86 | -9.492 | -10.787 | 2.378 | -4.749 | -17.937 | 4.679 | -3.32 | -0.874 | 1.735 | 18.253 | -23.091 | 6.005 | -19.741 | 3.807 | 5.915 | -0.864 | -10.214 | -8.558 | -6.428 | -9.509 | -7.926 | 17.541 | -10.933 | -0.209 | -0.897 | -5.789 | 3.499 | -1.997 | -1.115 | 2.012 | -6.411 | 4.872 | 0.161 | -4.722 | 4.213 | -10.707 | -0.311 | -2.239 | -6.05 | 0.378 | 1.835 | -4.448 | -0.124 | 0.26 | -1.483 | -10.537 | -4.374 | 0.009 | 0.464 | 4.511 | 3.427 | 0.875 | 0.334 | 0.783 | 1.4 | -1.048 | 2.849 | 1.562 | 1.08 | -2.701 | 2.408 | 1.276 | -4.575 | -5.222 | 1.524 | -1.185 | -2.1 | -0.8 | 4.2 | -0.5 | 0.6 | -4.5 | 2.5 | -1.4 | -6.9 | -1.5 | 2.2 | 10.6 | -2.3 | -0.9 | 2.8 | 1.7 | -0.5 | 0.7 | 3.9 | 9.4 | -4.2 | -4.3 | -12.4 | -18.1 | -15.5 |
Vorderingen
| 10.514 | -17.541 | -7.728 | 2.088 | 11.007 | 5.528 | -11.074 | 2.863 | 7.723 | 17.96 | -6.706 | -5.195 | -5.087 | 2.007 | -5.888 | 3.885 | -10.126 | 12.824 | -122.891 | -128.18 | 2.06 | 28.32 | -3.009 | 5.948 | -14.056 | 6.744 | -7.453 | 6.43 | -0.266 | 2.248 | -4.013 | -16.738 | -3.689 | 7.477 | -1.76 | -21.854 | 12.255 | -11.556 | -9.11 | -9.083 | 0.342 | 6.022 | -1.132 | -22.823 | 9.967 | 8.225 | -13.372 | -1.031 | 1.669 | 1.878 | -6.198 | -13.612 | 8.934 | 5.914 | -3.034 | -10.297 | 10.559 | 8.684 | 0.636 | -3.157 | 7.029 | -8.68 | 3.547 | -2.897 | 3.824 | -1.478 | 0 | 0 | 8.698 | -5.033 | 0 | 0 | 1.196 | -7.12 | 0 | 0 | 1.521 | -6.966 | 0 | 0 | 5.083 | -6,062.432 | 0 | 0 | 5.891 | -828.914 | 0 | 0 | 0.318 | 4,130.883 | 0 | 0 | 4.626 | 8,373.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2.956 | 6.692 | 0.461 | -5.046 | 4.132 | 6.467 | 11.796 | 15.139 | 18.056 | -1.436 | 7.81 | -11.688 | -4.599 | -10.519 | -3.39 | -2.414 | 1.338 | -2.171 | 20.895 | 7.962 | 1.609 | -12.762 | 4.584 | -4.884 | -6.519 | -10.335 | 6.526 | -17.433 | 1.372 | -8.699 | -9.968 | -9.685 | -1.564 | -10.33 | -5.452 | -4.113 | 5.095 | -11.616 | -5.267 | -9.001 | -5.993 | -7.584 | -5.672 | 0.339 | 4.756 | 5.348 | -3.705 | -10.93 | -6.066 | -12.771 | 5.128 | 5.243 | 5.387 | -8.425 | -10.763 | -12.538 | 1.129 | 0.967 | 0.299 | -3.953 | -2.415 | 1.577 | 1.09 | -3.089 | 0.068 | -4.159 | -0.598 | -1.275 | -6.187 | -2.6 | -5.175 | -1.688 | 0.269 | 8.131 | -6.454 | -6.415 | 4.458 | -3.836 | -2.042 | 0.766 | -2.016 | -0.489 | -3.149 | -3.094 | -0.579 | -0.409 | 1.468 | -1.839 | -2.56 | 1.101 | 1.498 | -1.163 | -0.783 | 1.086 | 3.179 | 1.306 | -3.423 | 1.786 | -0.048 | -3.961 | -2.77 | 0.94 | -0.4 | -1.4 | 2.2 | 3 | -2.3 | 1.3 | -0.2 | 6.5 | -3.7 | 0 | 0 | 8.9 | 1.6 | -2.5 | -0.1 | 3.3 | 4.9 | 1.3 | 3.2 | 7.4 | 2.3 | -9.5 | -10 | -15.7 | -13 |
Crediteuren
| -5.298 | 15.835 | 5.376 | 7.039 | -12.517 | -0.09 | 5.253 | -0.491 | -26.051 | -11.469 | -2.2 | -1.827 | -13.174 | 8.286 | -0.078 | 5.208 | -12.546 | 16.964 | -9.638 | -11.9 | -28.969 | 2.547 | -5.136 | 13.805 | 3.017 | 5.756 | -5.813 | 13.831 | -21.16 | 9.482 | 1.503 | 16.167 | -16.182 | 2.752 | 3.211 | 27.388 | -22.9 | 11.488 | 20.426 | 13.604 | -12.209 | 6.317 | 3.265 | 20.871 | -10.489 | 5.3 | -5.662 | 16.992 | -14.345 | 8.186 | -102.778 | -91.866 | -21.511 | -4.319 | -72.077 | -66.719 | -15.601 | 0.784 | -143.069 | -117.949 | -6.209 | -2.096 | -123.968 | -114.099 | -7.887 | 15.557 | 0 | 0 | -2.594 | 3.982 | 0 | 0 | -0.814 | 2.546 | 0 | 0 | -6.111 | 5.416 | 0 | 0 | -4.947 | 2,213.681 | 0 | 0 | -4.021 | 11,006.067 | 0 | 0 | 2.218 | -257.007 | 0 | 0 | 0.643 | -5,507.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.163 | -0.249 | 2.939 | 3.002 | -3.618 | -6.084 | 4.014 | 0.191 | 0.272 | 1.81 | 0.405 | 6.6 | -1.132 | 13.151 | -2.468 | 4.429 | -2.756 | -18.851 | 135.679 | 128.701 | -1.189 | 5.133 | 5.677 | -0.38 | -2.208 | 6.556 | -6.781 | 2.682 | -4.228 | 3.997 | -2.127 | 1.157 | 1.654 | -1.108 | -1.32 | 0.439 | -3.942 | 0.897 | -3.671 | -0.269 | -0.077 | -0.076 | 0.219 | 0.739 | -2.499 | -0.62 | -0.352 | 0.974 | -0.999 | 6.514 | 109.763 | 99.371 | -3.024 | -1.728 | 79.446 | 80.045 | -4.013 | 7.106 | 131.201 | 124.85 | 0.698 | 3.41 | 122.83 | 118.088 | 2.88 | -7.908 | -5.813 | 6.147 | 0.244 | -1.071 | 9.388 | -9.019 | -0.962 | -5.796 | 0.404 | 6.793 | 1.967 | 0.938 | 1.918 | -0.506 | 0.397 | 3,838.704 | -1.225 | 3.103 | -0.827 | -10,172.233 | 1.959 | 2.714 | 0.358 | -3,874.194 | -0.098 | 0.115 | -1.637 | -2,865.735 | -2.099 | -4.007 | 5.831 | -0.51 | -4.527 | -1.261 | 4.294 | -2.125 | -1.7 | 0.6 | 2 | -3.5 | 2.9 | -5.8 | 2.7 | -7.9 | -3.2 | -1.5 | 2.2 | 1.7 | -3.9 | 1.6 | 2.9 | -1.6 | -5.4 | -0.6 | 0.7 | 2 | -6.5 | 5.2 | -2.4 | -2.4 | -2.5 |
Overige Niet-Contante Posten
| 0.019 | 1.249 | 0.957 | 6.839 | 8.919 | 0.449 | 8.1 | 0.375 | 49.477 | 3.157 | 0.094 | 0.302 | 0.12 | 2.368 | 6.38 | 0.401 | 0.555 | 0.476 | 0.445 | -9.045 | 1.66 | 8.804 | 5.443 | 4.99 | 3.321 | 4.128 | 2.188 | -29.768 | 1.566 | 5.647 | 0.715 | 1.394 | 1.96 | 4.226 | -0.333 | 0.932 | 0.393 | -0.18 | 0.475 | 0.923 | 0.712 | 3.589 | -0.034 | 0.733 | 0.281 | 1.628 | 0.457 | 0.443 | 0.815 | 1.534 | 0.541 | 0.783 | 0.847 | 2.034 | 1.437 | 1.262 | 0.73 | 1.84 | 0.343 | 1.317 | 0.886 | 0.783 | 0.755 | 0.061 | 1.047 | 2.789 | 1.964 | 2.034 | 1.653 | -2.568 | 1.681 | 1.942 | 2.114 | -1.33 | 1.501 | 1.678 | 0.401 | 0.954 | 0.936 | 2.938 | 1.333 | -566.309 | 0.653 | 0.391 | 0.08 | 507.916 | 0.26 | 0.171 | 0.234 | -794.777 | 0.351 | 0.135 | 0.089 | 1.637 | 0.099 | 0.136 | 0.113 | 0.076 | 0.033 | 0.141 | 0.106 | 1.151 | 0.2 | 0.2 | 0.1 | -0.2 | 0.2 | 1.1 | -0.5 | -0.2 | 0.2 | -0.1 | 0.1 | 1.6 | 0 | 0 | 0 | 0.3 | 0.1 | -0.1 | 0.1 | 11.8 | -0.1 | -0.2 | 0.1 | 0 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 8.984 | 6.483 | 5.664 | 5.45 | -2.775 | 5.114 | 6.821 | 15.28 | -2.025 | 10.823 | 17.187 | 0.885 | -17.969 | 17.367 | 6.432 | 23.213 | -6.729 | 29.565 | 39.34 | 12.834 | -8.347 | 45.336 | 19.688 | 24.78 | -4.547 | 17.429 | -0.697 | 8.066 | -11.943 | 14.948 | -0.911 | 7.681 | -7.93 | 10.42 | 15.43 | 20.11 | 3.141 | 3.564 | 16.588 | 11.591 | -5.649 | 20.126 | 14.556 | 14.885 | 13.906 | 29.892 | -7.144 | 19.243 | -11.297 | 15.899 | 19.043 | 10.626 | -2.025 | 2.998 | 7.209 | 4.307 | 0.286 | 27.018 | -3.098 | 8.796 | 4.933 | 3.111 | 11.269 | 6.212 | 3.395 | 12.007 | 0.756 | 11.811 | 5.578 | 3.319 | 11.734 | -3.212 | 8.096 | 6.155 | -0.241 | 5.264 | 6.034 | 1.38 | 4.553 | 5.245 | 2.951 | -0.925 | -1.066 | 3.062 | 2.92 | 7.505 | 6.126 | 3.17 | 2.444 | 5.598 | 4.68 | 1.383 | 4.519 | 7.836 | 4.961 | 0.809 | 6.113 | 5.812 | 2.488 | -1.138 | 4.278 | 6.376 | 3 | 2 | 6.1 | 3.7 | 4.3 | -1.1 | 2.8 | 2.6 | -4.4 | -0.7 | 2.3 | 8.6 | -1.7 | -0.2 | 1.9 | 4.9 | 1.9 | 1 | -0.1 | 9.1 | -3.6 | -5.6 | -13.3 | -16.1 | -13 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.042 | -1.031 | 5.004 | -2.638 | -2.366 | -2.394 | -2.381 | -4.271 | -4.831 | -5.749 | -6.335 | -5.306 | -3.195 | -4.633 | -4.295 | -3.309 | -4.804 | -7.116 | -6.831 | -6.031 | -3.256 | -6.609 | -6.006 | -7.9 | -3.453 | -3.914 | -4.085 | -4.779 | -9.885 | -11.136 | -12.913 | -11.414 | -6.87 | -12.276 | -11.305 | -10.938 | -8.044 | -7.131 | -11.346 | -9.016 | -7.891 | -4.565 | -5.477 | -5.777 | -2.6 | -2.718 | -3.647 | -1.96 | -3.349 | -4.276 | -2.636 | -2.763 | -1.928 | -3.74 | -4.887 | -3.446 | -2.621 | -4.308 | -1.72 | -2.13 | -1.66 | -2.213 | -2.186 | -2.046 | -0.898 | -1.559 | -1.899 | -1.248 | -2.714 | -2.021 | -1.477 | -1.595 | -1.09 | -1.361 | -1.005 | -1.332 | -1.37 | -0.558 | -0.876 | -0.755 | -0.948 | -0.761 | -0.973 | -0.634 | -0.29 | -0.55 | -0.911 | -0.763 | -0.246 | -0.493 | -0.367 | -0.535 | -0.729 | 2.208 | -0.5 | -1.675 | -0.033 | -0.877 | -0.888 | -0.635 | -0.351 | 0 | -0.7 | -0.9 | -1.2 | -0.7 | -3.9 | -0.5 | -0.5 | -0.5 | -0.8 | -0.7 | -0.7 | -0.3 | -0.4 | -0.4 | -2.5 | -1.1 | -0.9 | -0.2 | -0.8 | -0.2 | -0.9 | -0.8 | -0.6 | -0.7 | -0.2 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.939 | 0 | 0 | -0.939 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -0.04 | -8.854 | 0 | -4.797 | 4.797 | 0 | 0 | 0.217 | -12.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0 | -0.138 | -74.133 | 0 | 0 | 0 | 9.502 | 0 | 0 | -9.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | -0.006 | -0.008 | -12,753.798 | 0 | 0 | 0 | -22,477.5 | 0 | 0 | 0 | 0.132 | 0.661 | -0.749 | -0.044 | 0.066 | 0 | 0.45 | -0.516 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.246 | 0 | 0 | 0 | -0.121 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,978 | 0 | -10 | -12 | -14,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.246 | 0 | 0 | 49.246 | -9.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,455.5 | 0 | 44 | 0.5 | 12,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.703 | -0.706 | -6.691 | -1.289 | -1.019 | -1.118 | -1.348 | -1.725 | -1.57 | 6.548 | 5.909 | -1.609 | -7.487 | -0.829 | -1.719 | -0.801 | -1.106 | -0.5 | -2.177 | -1.807 | -1.77 | -1.15 | -0.245 | -0.607 | -0.653 | -0.61 | -0.663 | 46.238 | -0.571 | -0.04 | -0.51 | -8.854 | -0.41 | 4.797 | -4.797 | 0.048 | -0.564 | -0.518 | -12.482 | -0.571 | -0.681 | -0.479 | -0.711 | -0.459 | -0.204 | -0.341 | -0.324 | -0.363 | -0.291 | -0.338 | -0.372 | 0 | -1.928 | -0.138 | 0 | 0.138 | -2.621 | 49.536 | -49.536 | 0 | 47.586 | -15.904 | 0 | -0.269 | -48.93 | -7.42 | 0 | 0 | -2.714 | -6.183 | 0 | 0 | -1.09 | -5.068 | 0 | 0 | -1.37 | -0.197 | -0.204 | -0.315 | -0.184 | 12,742.698 | -2.18 | -0.62 | -0.29 | -0.355 | -0.186 | -0.232 | -0.075 | 2,397.553 | -1.023 | -0.342 | -0.403 | -2.997 | -0.291 | -0.052 | 0 | -0.341 | -1.568 | -0.021 | -0.018 | -0.813 | 0 | -0.2 | 0 | 0.3 | 0.5 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.4 | 0 | 0 | -0.2 | -0.2 |
Kasstroom uit Investeringsactiviteiten
| -1.907 | -1.737 | -1.687 | -2.638 | -2.366 | -2.394 | -2.381 | -4.271 | -4.831 | -5.555 | 1.274 | -5.306 | -11.621 | -4.633 | -4.295 | -3.309 | -4.804 | -7.116 | -6.831 | -6.031 | -3.756 | -6.609 | -6.006 | -7.9 | -3.453 | -3.914 | -4.085 | 41.459 | -9.885 | -11.136 | -12.953 | -20.268 | -6.87 | -12.276 | -11.305 | -10.89 | -8.044 | -6.914 | -23.828 | -9.016 | -7.891 | -4.565 | -5.477 | -5.777 | -2.6 | -2.718 | -3.647 | -1.96 | -3.349 | -4.276 | -2.636 | -2.763 | -1.928 | -3.74 | -4.887 | -3.308 | -2.759 | -28.905 | -51.256 | -2.13 | 47.586 | -2.334 | -2.112 | -2.315 | -59.33 | -1.559 | -1.899 | -1.248 | -2.714 | -2.021 | -1.477 | -1.595 | -1.09 | -1.361 | -1.005 | -1.332 | -1.37 | -0.741 | -1.08 | -1.076 | -1.14 | -11.861 | -3.153 | -1.254 | -0.29 | -0.905 | -1.097 | 33.005 | -11.821 | -2.808 | -0.729 | -1.626 | -1.176 | -0.723 | -0.791 | -1.277 | -0.549 | -1.251 | -2.456 | -0.656 | -0.369 | -0.813 | -0.7 | -1.1 | -1.2 | -0.4 | -3.4 | -0.6 | -0.5 | -0.6 | -0.8 | -0.8 | -0.6 | -0.3 | -0.4 | -0.4 | -2.5 | -1.1 | -0.9 | -0.2 | -0.8 | -0.5 | -1.3 | -0.8 | -0.6 | -0.9 | -0.4 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6 | -2.601 | -1.206 | 0 | 0 | -20 | 0 | -10 | -3 | 0 | 0 | 3 | 0 | 3 | 7 | 0 | 20 | -30 | -23 | -5 | 10 | -20 | -7 | -11.5 | 5 | -2 | -7.5 | -30 | 0 | 24 | 22 | 4 | 38.013 | 14.987 | -7.987 | -15 | 7.987 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.8 | -6.2 | -1.2 | -2.2 | -2 | -2.2 | -7.2 | -7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.006 | -0.019 | -0.018 | -0.018 | -0.017 | -0.022 | -0.017 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | -4.8 | -1.4 | -0.2 | 2.3 | -3.2 | -1.2 | 5 | 1.3 | -1 | -8.4 | 4.6 | 0.5 | 0.4 | -4.3 | -0.3 | -1.5 | 0.7 | -7.9 | 3.8 | 7.5 | 8.1 | -1.6 | 0.1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.983 | 0.458 | 0.302 | 0 | 3.062 | 1.498 | 3.752 | 4.285 | 4.025 | 0.4 | 1.117 | 1.955 | 1.123 | 0.431 | 0.692 | 0 | -1.364 | 0.789 | 0.48 | 0 | 0.097 | 1.962 | 0.163 | 1.121 | 0 | 0.089 | 1.082 | 0.163 | 0.444 | 0.082 | 0.793 | 0.431 | 0.05 | 0.083 | 0.071 | 0.388 | 0.536 | 0.4 | 1.3 | 0.8 | 0 | 1.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 20.9 |
Terugkoop van Gewone Aandelen
| -0.383 | -0.061 | -0.055 | -0.611 | -1.23 | -0.891 | -0.033 | -0.043 | -0.812 | -1.738 | -0.086 | -3.857 | -7.354 | -15.447 | -17.533 | -15.733 | -10.951 | -7.856 | -3.417 | -0.114 | -6.291 | -0.187 | -0.337 | -0.189 | -1.215 | -1.26 | -5.45 | -6.499 | -0.615 | -18.868 | -5.332 | -3.496 | -11.389 | -10.459 | -0.244 | -0.22 | -1.724 | -10.687 | -44.411 | -30.276 | -4.021 | -0.984 | -0.909 | -13.87 | -0.405 | -0.454 | -0.718 | -0.877 | -1.558 | -2.832 | -0.133 | -0.177 | -0.309 | -0.273 | -6.012 | -3.129 | -0.371 | -0.31 | -2.527 | -5.981 | -1.327 | -2.505 | -1.369 | -2.247 | -1.626 | -5.124 | -4.076 | -6.034 | -11.455 | -5.093 | -7.013 | 0 | 0 | -2.029 | -0.338 | 0 | 0 | 0 | 0 | -4.271 | -1.839 | -0.843 | -0.171 | -1.921 | -3.76 | 0.372 | 0 | -0.06 | -0.312 | -1.756 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -2.3 | -0.8 | 0.3 | 0 | 0 | -0.2 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -5 | -9 | 0 | 0 | 0 | 0 | 1.536 | 0 | 0 | 29 | 0.647 | 0 | 6 | 0.991 | 2.805 | 0 | 0 | -3.091 | 0.037 | 0.411 | 0 | -4.251 | 0 | 0.16 | 0.265 | -0.419 | 0.335 | 0.265 | 0.605 | 0.237 | 1.109 | 3.522 | 0.98 | 2.603 | 1.534 | 35.358 | 12.785 | 1.576 | -0.402 | 2.717 | 1.812 | 3.995 | 4.147 | 5.186 | 3.682 | 0.63 | 0.799 | 0.058 | 0.235 | 1.181 | 0.313 | 0.247 | 1.297 | 0.259 | 33.032 | 0.028 | 0.137 | 0.223 | 0.915 | 0.902 | 1.47 | 0.238 | 0.007 | 0.661 | 0.639 | 0.02 | 1.487 | 0.742 | 0.741 | 0.35 | 0.074 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,008.879 | 0 | 0 | 0 | -2,726.92 | -0.016 | -0.021 | 0 | -0.009 | -0.021 | -0.013 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.2 | 0.1 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0.5 | -0.4 | 0 | 1.5 | 1.5 |
Kasstroom uit Financieringsactiviteiten
| -6.383 | -2.662 | -1.261 | -5.611 | -10.23 | -20.891 | -0.033 | -10.043 | -3.812 | -0.202 | -0.086 | -0.857 | 21.646 | -11.8 | -10.533 | -9.733 | 10.04 | -35.051 | -26.417 | -5.114 | 0.618 | -20.15 | -6.926 | -11.689 | -0.466 | -3.26 | -12.79 | -36.234 | -1.034 | 5.467 | 16.933 | 1.109 | 26.861 | 6.079 | -4.709 | -14.24 | 8.866 | -6.153 | -9.053 | -17.491 | -2.445 | -1.386 | 1.808 | -12.058 | 3.59 | 3.693 | 4.468 | 2.805 | -0.928 | -8.833 | -6.275 | -1.142 | -1.328 | -1.96 | -7.965 | -9.032 | -7.312 | 32.722 | -2.499 | -5.844 | -1.104 | -1.59 | -0.467 | -0.777 | -1.388 | -4.942 | -3.415 | -5.618 | -11.212 | -0.544 | -4.773 | 2.08 | 4.635 | 2.07 | 0.263 | 0.895 | 1.955 | 1.123 | 0.431 | -3.579 | -1.221 | -0.322 | 0.618 | -1.441 | -3.665 | -0.493 | 1.956 | 0.084 | 0.791 | -1.773 | -3.446 | 1.06 | 0.146 | 0.29 | -4.219 | 0.772 | 0.427 | 0.041 | 0.062 | 0.058 | 0.37 | 0.55 | 0.4 | 1.3 | -4 | -2.1 | -1.4 | 2 | -2.9 | -1.1 | 5.1 | 1 | -1.4 | -8.6 | 2.1 | 0.5 | 0.6 | -4.3 | -0.2 | -1.5 | 0.7 | -7.8 | 4.3 | 7.1 | 8.1 | 0.2 | 24 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.088 | -1.588 | 0.443 | -0.987 | -0.466 | 0.843 | -0.151 | -2.049 | 0.834 | -0.007 | -2.824 | -2.22 | 0.759 | 1.054 | -0.469 | 2.156 | -0.297 | 2.609 | 2.222 | -1.784 | -3.89 | 0.996 | -1.592 | -0.521 | 0.154 | 0.957 | 0.134 | 0.833 | 0.832 | 4.599 | -4.204 | -1.481 | -0.018 | -1.753 | -0.72 | -1.612 | -0.852 | -1.839 | -1.561 | -0.024 | 0.566 | -0.618 | 0.435 | 0.192 | -0.67 | 0.705 | 1.18 | 0.933 | -0.295 | 0.587 | 0.396 | -0.345 | 0.221 | 0.074 | -0.257 | 0.845 | 0.624 | -0.033 | 1.462 | -1.416 | -0.999 | -0.27 | 0.032 | 0.9 | -0.558 | -6.128 | -7.797 | -0.116 | 5.124 | 1.358 | 2.575 | 0.953 | 0.497 | 1.877 | -0.459 | 2.57 | 1.119 | -0.461 | -0.095 | -3.275 | -1.846 | 1.62 | 0.387 | -0.123 | -0.516 | 0.286 | -0.16 | -0.276 | -0.198 | -0.205 | -0.14 | -1.141 | -0.448 | -0.274 | -0.587 | 0.31 | 0.363 | 0.64 | -0.197 | -0.153 | -0.006 | -0.126 | 0.1 | -0.9 | -4.9 | -3.3 | -0.9 | 1.7 | -2.3 | -2 | 5.2 | 1.5 | -1.7 | -8.3 | 0 | 0.6 | 0 | -3.8 | -1 | -0.8 | 0.1 | -8.6 | 4.9 | 6.4 | 13.9 | 17 | 13.4 |
Netto Kasstroomverandering
| 0.606 | 0.496 | 3.159 | -3.786 | -15.837 | -17.328 | 4.256 | -1.083 | -9.834 | 5.059 | 15.551 | -7.498 | -7.185 | 1.988 | -8.865 | 12.327 | -1.79 | -9.993 | 8.314 | -0.095 | -15.375 | 19.573 | 5.164 | 4.67 | -8.312 | 11.212 | -17.438 | 14.124 | -22.03 | 13.878 | -1.135 | -12.959 | 12.043 | 2.47 | -1.304 | -6.632 | 3.111 | -11.342 | -17.854 | -14.94 | -15.419 | 13.557 | 11.322 | -2.758 | 14.226 | 31.572 | -5.143 | 21.021 | -15.869 | 3.377 | 10.528 | 6.376 | -5.06 | -2.628 | -5.9 | -7.188 | -9.161 | 30.802 | -55.391 | -0.594 | 50.416 | -1.083 | 8.722 | 4.02 | -57.881 | -0.622 | -12.355 | 4.829 | -3.224 | 2.112 | 8.059 | -1.774 | 12.138 | 8.741 | -1.442 | 7.397 | 7.738 | 1.301 | 3.809 | -2.685 | -1.256 | -11.488 | -3.214 | 0.244 | -1.551 | 6.393 | 6.825 | 35.983 | -8.784 | -19.288 | 0.365 | -0.324 | 3.041 | 7.129 | -0.636 | 0.614 | 6.354 | 5.242 | -0.103 | -1.889 | 4.273 | 5.986 | 2.8 | 1.3 | -4 | -2.1 | -1.4 | 2 | -2.9 | -1.1 | 5.1 | 1 | -1.4 | -8.6 | 0 | 0.5 | 0 | -4.3 | -0.2 | -1.5 | -0.1 | -7.8 | 4.3 | 7.1 | 8.1 | 0.2 | 24 |
Kaspositie aan het Einde van de Periode
| 27.389 | 26.783 | 26.287 | 23.128 | 26.914 | 42.751 | 60.079 | 55.823 | 56.906 | 66.74 | 61.681 | 46.13 | 53.628 | 60.813 | 58.825 | 67.69 | 55.363 | 57.153 | 67.146 | 58.832 | 58.927 | 74.302 | 54.729 | 49.565 | 44.895 | 53.207 | 41.995 | 59.433 | 45.309 | 62.438 | 48.56 | 49.695 | 62.654 | 50.611 | 48.141 | 49.445 | 56.077 | 52.966 | 64.308 | 82.162 | 97.102 | 112.521 | 98.964 | 87.642 | 90.4 | 76.174 | 44.602 | 49.745 | 28.724 | 44.593 | 41.216 | 30.688 | 24.312 | 29.372 | 32 | 37.9 | 45.088 | 54.249 | 23.447 | 78.838 | 79.432 | 29.016 | 30.099 | 21.377 | 17.357 | 75.238 | 75.86 | 88.215 | 83.386 | 86.61 | 84.498 | 76.439 | 78.213 | 66.075 | 57.334 | 58.776 | 51.379 | 43.641 | 42.34 | 38.531 | 41.216 | 42.472 | 53.96 | 57.174 | 56.93 | 58.481 | 52.088 | 45.263 | 9.28 | 18.064 | 37.352 | 36.987 | 37.311 | 34.27 | 27.141 | 27.777 | 27.163 | 20.809 | 15.567 | 15.67 | 17.559 | 13.286 | 7.3 | 4.5 | -2.5 | -2.1 | -1.4 | 2 | -1.8 | -1.1 | 5.1 | 1 | -0.9 | -8.6 | 0 | 0.5 | 0.9 | -4.3 | -0.2 | -1.5 | 1.3 | -7.8 | 4.3 | 7.1 | 14.3 | 0.2 | 24 |