Ultra Clean Holdings, Inc.
NASDAQ:UCTT
35.74 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 540.4 | 516.1 | 477.7 | 444.8 | 435 | 421.5 | 421.5 | 433.3 | 566.4 | 608.697 | 564.144 | 615.136 | 553.652 | 515.2 | 417.627 | 369.628 | 363.276 | 344.782 | 320.896 | 286.413 | 254.323 | 265.367 | 260.141 | 257.389 | 234.079 | 290.213 | 314.842 | 248.886 | 242.61 | 228.261 | 204.594 | 174.545 | 146.154 | 129.831 | 112.229 | 103.42 | 122.816 | 117.549 | 125.318 | 120.015 | 117.041 | 132.677 | 144.224 | 126.268 | 107.183 | 110.107 | 100.464 | 90.067 | 100.849 | 101.949 | 110.565 | 86.873 | 105.306 | 133.741 | 126.719 | 120.303 | 118.486 | 105.878 | 98.467 | 72.781 | 41.324 | 23.252 | 22.4 | 47.07 | 60.128 | 67.364 | 92.357 | 92.758 | 95.535 | 104.722 | 110.792 | 107.499 | 104.065 | 68.469 | 57.195 | 38.78 | 27.54 | 39.289 | 41.924 | 41.348 | 47.509 | 54.508 | 40.837 | 25.758 | 16.726 | 17.41 | 17.626 |
Kosten van de omzet
| 447 | 427.6 | 395.1 | 373.7 | 369.8 | 353.4 | 353.4 | 360.3 | 457.9 | 490.33 | 450.416 | 486.05 | 439.582 | 415.317 | 330.689 | 291.983 | 288.7 | 270.904 | 255.234 | 230.017 | 206.819 | 217.198 | 215.344 | 211.412 | 199.084 | 244.148 | 266.038 | 204.819 | 199.914 | 184.89 | 167.099 | 144.844 | 122.663 | 110.81 | 97.659 | 90.079 | 103.868 | 98.727 | 105.399 | 101.652 | 106.734 | 111.525 | 120.913 | 104.698 | 91.35 | 94.004 | 86.641 | 78.516 | 86.526 | 87.695 | 94.905 | 77.278 | 92.454 | 114.748 | 109.167 | 105.532 | 101.285 | 91.083 | 86.091 | 64.324 | 38.041 | 24.106 | 25.27 | 46.654 | 54.66 | 59.842 | 80.297 | 81.241 | 82.165 | 88.906 | 94.035 | 91.085 | 88.694 | 57.759 | 49.004 | 33.516 | 24.967 | 33.698 | 35.275 | 34.945 | 39.706 | 45.586 | 34.756 | 21.695 | 14.605 | 14.768 | 16.245 |
Brutowinst
| 93.4 | 88.5 | 82.6 | 71.1 | 65.2 | 68.1 | 68.1 | 73 | 108.5 | 118.367 | 113.728 | 129.086 | 114.07 | 99.883 | 86.938 | 77.645 | 74.576 | 73.878 | 65.662 | 56.396 | 47.504 | 48.169 | 44.797 | 45.977 | 34.995 | 46.065 | 48.804 | 44.067 | 42.696 | 43.371 | 37.495 | 29.701 | 23.491 | 19.021 | 14.57 | 13.341 | 18.948 | 18.822 | 19.919 | 18.363 | 10.307 | 21.152 | 23.311 | 21.57 | 15.833 | 16.103 | 13.823 | 11.551 | 14.323 | 14.254 | 15.66 | 9.595 | 12.852 | 18.993 | 17.552 | 14.771 | 17.201 | 14.795 | 12.376 | 8.457 | 3.283 | -0.854 | -2.87 | 0.416 | 5.468 | 7.522 | 12.06 | 11.517 | 13.37 | 15.816 | 16.757 | 16.414 | 15.371 | 10.71 | 8.191 | 5.264 | 2.573 | 5.591 | 6.649 | 6.403 | 7.803 | 8.922 | 6.081 | 4.063 | 2.121 | 2.642 | 1.381 |
Brutowinstmarge
| 0.173 | 0.171 | 0.173 | 0.16 | 0.15 | 0.162 | 0.162 | 0.168 | 0.192 | 0.194 | 0.202 | 0.21 | 0.206 | 0.194 | 0.208 | 0.21 | 0.205 | 0.214 | 0.205 | 0.197 | 0.187 | 0.182 | 0.172 | 0.179 | 0.15 | 0.159 | 0.155 | 0.177 | 0.176 | 0.19 | 0.183 | 0.17 | 0.161 | 0.147 | 0.13 | 0.129 | 0.154 | 0.16 | 0.159 | 0.153 | 0.088 | 0.159 | 0.162 | 0.171 | 0.148 | 0.146 | 0.138 | 0.128 | 0.142 | 0.14 | 0.142 | 0.11 | 0.122 | 0.142 | 0.139 | 0.123 | 0.145 | 0.14 | 0.126 | 0.116 | 0.079 | -0.037 | -0.128 | 0.009 | 0.091 | 0.112 | 0.131 | 0.124 | 0.14 | 0.151 | 0.151 | 0.153 | 0.148 | 0.156 | 0.143 | 0.136 | 0.093 | 0.142 | 0.159 | 0.155 | 0.164 | 0.164 | 0.149 | 0.158 | 0.127 | 0.152 | 0.078 |
Onderzoek- en ontwikkelingskosten
| 7.1 | 7.1 | 7 | 6.6 | 7.4 | 7.2 | 7.2 | 7.1 | 7.1 | 7.239 | 6.839 | 7.771 | 6.463 | 6.066 | 4.208 | 3.987 | 3.514 | 3.827 | 3.408 | 3.632 | 3.634 | 3.921 | 3.431 | 4.059 | 3.284 | 2.915 | 3.029 | 3.264 | 2.722 | 2.774 | 2.906 | 2.818 | 2.447 | 2.359 | 2.276 | 2.259 | 2.352 | 2.401 | 2.566 | 1.696 | 1.806 | 1.798 | 1.767 | 1.387 | 1.41 | 1.489 | 1.257 | 1.118 | 1.309 | 1.288 | 1.406 | 1.262 | 1.252 | 1.437 | 1.605 | 1.536 | 1.455 | 1.39 | 1.057 | 0.777 | 0.771 | 0.748 | 0.916 | 1.029 | 0.484 | 0.606 | 0.785 | 0.71 | 0.648 | 0.785 | 0.842 | 0.914 | 0.806 | 0.733 | 0.598 | 0.43 | 0.495 | 0.749 | 0.687 | 0.514 | 0.686 | 0.661 | 0.552 | 0.338 | 0.29 | 0.268 | 0.259 |
Algemene en administratieve kosten
| 46.7 | 43.7 | 44.6 | 46.7 | 39.3 | 35.6 | 35.6 | 40.4 | 44.4 | 46.143 | 47.381 | 44.493 | 43.195 | 49.218 | 34.712 | 33.915 | 30.251 | 33.35 | 33.954 | 42.505 | 29.735 | 29.911 | 27.791 | 26.676 | 26.95 | 16.856 | 15.062 | 15.162 | 13.05 | 12.841 | 11.765 | 11.182 | 11.525 | 10.158 | 10.059 | 11.391 | 10.673 | 10.188 | 11.86 | 9.055 | 9.971 | 8.703 | 9.722 | 9.428 | 8.471 | 8.522 | 9.626 | 10.026 | 12.636 | 6.384 | 6.243 | 5.274 | 5.611 | 6.045 | 5.703 | 5.509 | 5.359 | 4.941 | 5.063 | 4.077 | 3.25 | 3.517 | 5.342 | 0 | 5.828 | 6.252 | 6.63 | 25.054 | 5.7 | 6.182 | 6.597 | 17.657 | 5.284 | 3.638 | 2.889 | 11.593 | 0 | 2.807 | 3.312 | 9.019 | 2.884 | 2.099 | 1.476 | 0 | 0.733 | 1.984 | 0.755 |
Verkoop- en marketingkosten
| 14.4 | 14.8 | 13.7 | 13.2 | 12.8 | 12.7 | 12.7 | 13.1 | 13.2 | 13.854 | 13.797 | 14.09 | 13.828 | 12.652 | 7.608 | 6.569 | 5.989 | 5.876 | 5.75 | 5.755 | 5.877 | 5.366 | 5.395 | 5.032 | 3.839 | 3.63 | 3.805 | 3.684 | 3.662 | 3.351 | 3.051 | 3.031 | 2.819 | 2.785 | 2.933 | 3.005 | 2.844 | 2.805 | 2.845 | 2.686 | 2.493 | 2.592 | 2.661 | 2.487 | 2.561 | 2.465 | 2.319 | 1.818 | 1.805 | 1.666 | 1.744 | 1.503 | 1.679 | 2.018 | 2.057 | 1.964 | 1.861 | 1.895 | 1.633 | 1.471 | 1.027 | 1.165 | 1.03 | 0 | 1.464 | 1.327 | 1.633 | 5.914 | 1.494 | 1.336 | 1.423 | 4.644 | 1.231 | 1.124 | 0.956 | 3.357 | 0 | 0.864 | 0.894 | 3.569 | 0.978 | 0.941 | 0.704 | 0 | 0.595 | 0.553 | 0.471 |
Verkoop-, algemene en administratieve kosten
| 61.1 | 58.5 | 58 | 59.9 | 52.1 | 48.3 | 48.3 | 53.5 | 57.6 | 59.997 | 61.178 | 58.583 | 57.023 | 61.87 | 42.32 | 40.484 | 36.24 | 39.226 | 39.704 | 48.26 | 35.612 | 35.277 | 33.186 | 31.708 | 30.789 | 20.486 | 18.867 | 18.846 | 16.712 | 16.192 | 14.816 | 14.213 | 14.344 | 12.943 | 12.992 | 14.396 | 13.517 | 12.993 | 14.705 | 11.741 | 12.464 | 11.295 | 12.383 | 11.915 | 11.032 | 10.987 | 11.945 | 11.844 | 14.441 | 8.05 | 7.987 | 6.777 | 7.29 | 8.063 | 7.76 | 7.473 | 7.22 | 6.836 | 6.696 | 5.548 | 4.277 | 4.682 | 6.372 | 6.831 | 7.292 | 7.579 | 8.263 | 8.236 | 7.194 | 7.518 | 8.02 | 7.179 | 6.515 | 4.762 | 3.845 | 4.171 | 3.001 | 3.724 | 4.258 | 3.558 | 3.914 | 3.092 | 2.784 | 2.163 | 1.328 | 2.537 | 1.226 |
Overige kosten
| 0 | 17.4 | -3.8 | -7.2 | -2.1 | -1.5 | -1.5 | 2.8 | 3.4 | -0.365 | 0.005 | -1.165 | -1.462 | -0.711 | -4.263 | -2.512 | -1.079 | 0.56 | -2.691 | -6.682 | 3.07 | 0 | 1.1 | 0 | -0.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.431 | 2.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0 | 0.053 | 0.052 | 0.76 | 0.052 | 0.052 | 0.604 | -0.203 | 0.069 | 0.067 | 0.067 |
Bedrijfskosten
| 68.2 | 65.6 | 65 | 66.5 | 59.5 | 55.5 | 55.5 | 60.6 | 64.7 | 67.236 | 68.017 | 66.354 | 63.486 | 67.936 | 46.528 | 44.471 | 39.754 | 43.053 | 43.112 | 51.892 | 39.246 | 39.198 | 36.617 | 35.767 | 34.073 | 23.401 | 21.896 | 22.11 | 19.434 | 18.966 | 17.722 | 17.031 | 16.791 | 15.302 | 15.268 | 16.655 | 15.869 | 15.394 | 17.271 | 13.437 | 14.27 | 13.093 | 14.15 | 13.302 | 12.442 | 12.476 | 13.202 | 12.962 | 15.75 | 9.338 | 9.393 | 8.039 | 8.542 | 9.5 | 9.365 | 9.009 | 8.675 | 8.226 | 7.753 | 6.325 | 5.048 | 5.43 | 7.288 | 7.86 | 7.776 | 8.185 | 9.048 | 8.946 | 7.842 | 8.303 | 8.862 | 8.093 | 7.321 | 5.495 | 4.443 | 4.601 | 3.496 | 4.473 | 4.945 | 4.072 | 4.6 | 3.753 | 3.336 | 2.298 | 1.687 | 2.872 | 1.552 |
Bedrijfsresultaat
| 25.2 | 22.9 | 17.6 | 4.6 | 5.7 | 12.6 | 12.6 | 12.4 | 43.8 | 50.891 | 45.711 | 62.732 | 50.584 | 31.947 | 40.41 | 33.174 | 34.822 | 30.825 | 22.55 | 4.504 | 8.258 | 8.971 | 8.18 | 10.21 | 0.922 | 22.664 | 26.908 | 21.957 | 23.262 | 24.405 | 19.773 | 12.67 | 6.7 | 3.719 | -0.698 | -3.314 | 3.079 | 3.428 | 2.648 | 4.926 | -3.963 | 8.059 | 9.161 | 8.268 | 3.391 | 3.627 | 0.621 | -1.411 | -1.427 | 4.916 | 6.267 | 1.556 | 4.31 | 9.493 | 8.187 | 5.762 | 8.526 | 6.569 | 4.623 | 2.132 | -1.765 | -6.284 | -10.158 | -62.524 | -2.308 | -0.663 | 3.012 | 2.571 | 5.528 | 7.513 | 7.895 | 8.321 | 8.05 | 5.215 | 3.748 | 0.663 | -0.923 | 1.118 | 1.704 | 2.331 | 3.203 | 5.169 | 2.745 | 1.765 | 0.434 | -0.23 | -0.171 |
Bedrijfsresultaat ratio
| 0.047 | 0.044 | 0.037 | 0.01 | 0.013 | 0.03 | 0.03 | 0.029 | 0.077 | 0.084 | 0.081 | 0.102 | 0.091 | 0.062 | 0.097 | 0.09 | 0.096 | 0.089 | 0.07 | 0.016 | 0.032 | 0.034 | 0.031 | 0.04 | 0.004 | 0.078 | 0.085 | 0.088 | 0.096 | 0.107 | 0.097 | 0.073 | 0.046 | 0.029 | -0.006 | -0.032 | 0.025 | 0.029 | 0.021 | 0.041 | -0.034 | 0.061 | 0.064 | 0.065 | 0.032 | 0.033 | 0.006 | -0.016 | -0.014 | 0.048 | 0.057 | 0.018 | 0.041 | 0.071 | 0.065 | 0.048 | 0.072 | 0.062 | 0.047 | 0.029 | -0.043 | -0.27 | -0.453 | -1.328 | -0.038 | -0.01 | 0.033 | 0.028 | 0.058 | 0.072 | 0.071 | 0.077 | 0.077 | 0.076 | 0.066 | 0.017 | -0.034 | 0.028 | 0.041 | 0.056 | 0.067 | 0.095 | 0.067 | 0.069 | 0.026 | -0.013 | -0.01 |
Totaal overige inkomsten en kosten netto
| -15 | 7.1 | -14.9 | -12.3 | -2.1 | -1.5 | -1.5 | -8.5 | -6.9 | -63.919 | -6.343 | -1.165 | -1.462 | -0.711 | -4.263 | -2.512 | -1.079 | 0.56 | -2.691 | -6.682 | 3.07 | -6.39 | -5.319 | -5.187 | -2.766 | -0.809 | 0.326 | -0.378 | -0.019 | -1.12 | -0.938 | -0.181 | -1.336 | -0.836 | -1.091 | -0.163 | -0.756 | -0.359 | -0.956 | -0.334 | -0.437 | -0.452 | -0.629 | -0.653 | -0.968 | -0.73 | -0.957 | -0.716 | -2.063 | -0.014 | -0.105 | -0.096 | -0.275 | -0.367 | -0.368 | -0.133 | -0.237 | -0.145 | -0.155 | -0.179 | -0.189 | -0.228 | -0.195 | -0.044 | -0.236 | -0.246 | -0.344 | -0.347 | -0.46 | -0.459 | -0.531 | -0.619 | -0.616 | -0.036 | -0.487 | 0.064 | 0.03 | 0.028 | 0.027 | 0.026 | -0.002 | -0.021 | -0.39 | -0.342 | -0.375 | -0.336 | -0.405 |
Inkomen voor belasting
| 10.2 | 30 | 2.7 | -7.7 | -7.5 | 0.1 | 0.1 | 3.9 | 36.9 | -13.028 | 39.368 | 55.089 | 42.351 | 24.236 | 32.64 | 27.083 | 29.836 | 27.77 | 14.983 | -7.796 | 4.766 | 2.581 | 2.861 | 5.023 | -1.844 | 21.855 | 27.234 | 21.579 | 23.243 | 23.285 | 18.835 | 12.489 | 5.364 | 2.883 | -1.789 | -3.477 | 2.323 | 3.069 | 1.692 | 4.592 | -4.4 | 7.607 | 8.532 | 7.615 | 2.423 | 2.897 | -0.336 | -2.127 | -2.24 | 4.902 | 6.162 | 1.46 | 4.035 | 9.126 | 7.819 | 5.629 | 8.289 | 6.424 | 4.468 | 1.953 | -1.954 | -6.512 | -10.353 | -62.568 | -2.544 | -0.909 | 2.668 | 2.224 | 5.068 | 7.054 | 7.364 | 7.702 | 7.434 | 5.179 | 3.261 | 0.727 | -0.893 | 1.146 | 1.731 | 2.357 | 3.201 | 5.148 | 2.355 | 1.423 | 0.059 | -0.566 | -0.576 |
Inkomen voor belasting ratio
| 0.019 | 0.058 | 0.006 | -0.017 | -0.017 | 0 | 0 | 0.009 | 0.065 | -0.021 | 0.07 | 0.09 | 0.076 | 0.047 | 0.078 | 0.073 | 0.082 | 0.081 | 0.047 | -0.027 | 0.019 | 0.01 | 0.011 | 0.02 | -0.008 | 0.075 | 0.087 | 0.087 | 0.096 | 0.102 | 0.092 | 0.072 | 0.037 | 0.022 | -0.016 | -0.034 | 0.019 | 0.026 | 0.014 | 0.038 | -0.038 | 0.057 | 0.059 | 0.06 | 0.023 | 0.026 | -0.003 | -0.024 | -0.022 | 0.048 | 0.056 | 0.017 | 0.038 | 0.068 | 0.062 | 0.047 | 0.07 | 0.061 | 0.045 | 0.027 | -0.047 | -0.28 | -0.462 | -1.329 | -0.042 | -0.013 | 0.029 | 0.024 | 0.053 | 0.067 | 0.066 | 0.072 | 0.071 | 0.076 | 0.057 | 0.019 | -0.032 | 0.029 | 0.041 | 0.057 | 0.067 | 0.094 | 0.058 | 0.055 | 0.004 | -0.033 | -0.033 |
Belastingkosten
| 9.9 | 8.5 | 9.9 | -6.2 | 5.3 | 8.3 | 8.3 | 3.5 | 8.5 | 8.708 | 8.542 | 6.303 | 8.392 | 6.221 | 7.015 | 4.349 | 4.776 | 5.691 | 4.465 | 1.811 | 3.878 | 2.835 | 1.507 | 5.335 | 4.596 | 2.895 | 2.493 | 0.73 | 3.527 | 3.106 | 4.494 | 2.536 | 2.75 | 2.16 | 1.45 | 12.311 | 0.647 | 0.862 | 0.519 | 1.06 | 0.862 | 1.575 | 1.476 | 1.244 | 0.375 | 0.581 | -0.025 | -0.398 | -0.539 | 0.979 | 1.502 | -6.341 | 0.88 | 2.168 | 1.999 | 1.733 | 1.592 | 0.77 | 0.618 | -0.542 | -0.536 | 7.551 | -3.313 | -10.352 | -0.616 | -0.747 | 0.779 | 0.153 | 1.527 | 1.958 | 2.179 | 3.04 | 1.874 | 1.222 | 1.13 | 0.041 | -0.327 | 0.454 | 0.537 | 0.222 | 1.288 | 2.059 | 0.942 | 0.737 | 0.038 | -0.411 | -0.132 |
Nettowinst
| -2.3 | 19.1 | -9.4 | -3.8 | -14.5 | -9.4 | -9.4 | 0.4 | 27.8 | -21.736 | 27.9 | 45.5 | 31.9 | 17.1 | 25 | 22.5 | 24.4 | 21.3 | 9.4 | -10.267 | 0.5 | -0.202 | 0.6 | -1.108 | -5.997 | 18.96 | 24.741 | 20.849 | 19.716 | 20.179 | 14.341 | 9.953 | 2.614 | 0.723 | -3.239 | -15.788 | 1.676 | 2.207 | 1.173 | 3.532 | -5.262 | 6.032 | 7.056 | 6.371 | 2.048 | 2.316 | -0.311 | -1.729 | -1.701 | 3.923 | 4.66 | 7.801 | 3.155 | 6.958 | 5.82 | 3.896 | 6.697 | 5.654 | 3.85 | 2.495 | -1.418 | -14.063 | -7.04 | -52.216 | -1.928 | -0.162 | 1.889 | 2.071 | 3.541 | 5.096 | 5.185 | 4.662 | 5.56 | 3.957 | 2.131 | 0.683 | -0.566 | 0.692 | 1.194 | 2.135 | 1.913 | 3.089 | 1.413 | 0.686 | 0.021 | -0.155 | -0.444 |
Nettowinstmarge
| -0.004 | 0.037 | -0.02 | -0.009 | -0.033 | -0.022 | -0.022 | 0.001 | 0.049 | -0.036 | 0.049 | 0.074 | 0.058 | 0.033 | 0.06 | 0.061 | 0.067 | 0.062 | 0.029 | -0.036 | 0.002 | -0.001 | 0.002 | -0.004 | -0.026 | 0.065 | 0.079 | 0.084 | 0.081 | 0.088 | 0.07 | 0.057 | 0.018 | 0.006 | -0.029 | -0.153 | 0.014 | 0.019 | 0.009 | 0.029 | -0.045 | 0.045 | 0.049 | 0.05 | 0.019 | 0.021 | -0.003 | -0.019 | -0.017 | 0.038 | 0.042 | 0.09 | 0.03 | 0.052 | 0.046 | 0.032 | 0.057 | 0.053 | 0.039 | 0.034 | -0.034 | -0.605 | -0.314 | -1.109 | -0.032 | -0.002 | 0.02 | 0.022 | 0.037 | 0.049 | 0.047 | 0.043 | 0.053 | 0.058 | 0.037 | 0.018 | -0.021 | 0.018 | 0.028 | 0.052 | 0.04 | 0.057 | 0.035 | 0.027 | 0.001 | -0.009 | -0.025 |
WPA (Winst Per Aandeel)
| -0.051 | 0.43 | -0.21 | -0.085 | -0.32 | -0.21 | -0.21 | 0.009 | 0.61 | -0.48 | 0.62 | 1.01 | 0.71 | 0.39 | 0.62 | 0.56 | 0.6 | 0.53 | 0.24 | -0.26 | 0.01 | -0.005 | 0.02 | -0.028 | -0.15 | 0.49 | 0.67 | 0.62 | 0.59 | 0.6 | 0.43 | 0.3 | 0.08 | 0.02 | -0.1 | -0.49 | 0.05 | 0.07 | 0.04 | 0.12 | -0.18 | 0.2 | 0.24 | 0.22 | 0.07 | 0.08 | -0.011 | -0.062 | -0.062 | 0.17 | 0.2 | 0.34 | 0.14 | 0.31 | 0.26 | 0.17 | 0.31 | 0.26 | 0.18 | 0.12 | -0.066 | -0.66 | -0.33 | -2.46 | -0.089 | -0.008 | 0.09 | 0.096 | 0.17 | 0.24 | 0.25 | 0.22 | 0.27 | 0.22 | 0.13 | 0.04 | -0.035 | 0.04 | 0.07 | 0.13 | 0.12 | 0.19 | 0.14 | 0.068 | 0.002 | -0.016 | -0.045 |
Verwaterde WPA
| -0.051 | 0.42 | -0.21 | -0.085 | -0.32 | -0.21 | -0.21 | 0.009 | 0.61 | -0.48 | 0.61 | 1 | 0.7 | 0.39 | 0.6 | 0.55 | 0.59 | 0.52 | 0.23 | -0.26 | 0.01 | -0.005 | 0.02 | -0.028 | -0.15 | 0.48 | 0.66 | 0.6 | 0.57 | 0.59 | 0.42 | 0.3 | 0.08 | 0.02 | -0.1 | -0.49 | 0.05 | 0.07 | 0.04 | 0.12 | -0.18 | 0.2 | 0.24 | 0.22 | 0.07 | 0.08 | -0.011 | -0.062 | -0.062 | 0.17 | 0.2 | 0.34 | 0.14 | 0.3 | 0.25 | 0.17 | 0.29 | 0.25 | 0.17 | 0.11 | -0.066 | -0.66 | -0.33 | -2.45 | -0.089 | -0.008 | 0.09 | 0.094 | 0.16 | 0.23 | 0.24 | 0.21 | 0.25 | 0.21 | 0.12 | 0.038 | -0.035 | 0.04 | 0.07 | 0.12 | 0.11 | 0.18 | 0.13 | 0.063 | 0.002 | -0.016 | -0.045 |
EBITDA
| 41.2 | 41.7 | 36.8 | 4.6 | 22.9 | 27.7 | 28.7 | 31.4 | 64.318 | 69.659 | 64.684 | 82.297 | 68.633 | 50.378 | 48.068 | 42.412 | 45.63 | 43.142 | 31.975 | 15.712 | 19.185 | 18.039 | 20.337 | 10.21 | 6.218 | 25.4 | 29.36 | 21.957 | 23.262 | 24.405 | 19.773 | 12.67 | 6.7 | 3.719 | -0.698 | -3.314 | 3.079 | 3.428 | 2.648 | 4.926 | -3.963 | 8.059 | 9.161 | 8.268 | 3.391 | 3.627 | 0.621 | -1.411 | -1.427 | 4.916 | 6.267 | 1.556 | 4.31 | 9.493 | 8.187 | 6.368 | 8.526 | 6.569 | 4.623 | 2.609 | -1.765 | -5.638 | -9.495 | -60.889 | -0.744 | 0.602 | 4.147 | 3.536 | 6.8 | 8.528 | 9.018 | 8.527 | 10.036 | 6.357 | 4.772 | 1.259 | -0.305 | 1.727 | 2.242 | 2.789 | 3.652 | 5.638 | 4.124 | 2.259 | 0.852 | 0.21 | 0.69 |
EBITDA ratio
| 0.076 | 0.081 | 0.077 | 0.01 | 0.053 | 0.066 | 0.068 | 0.072 | 0.114 | 0.114 | 0.115 | 0.134 | 0.124 | 0.098 | 0.115 | 0.115 | 0.126 | 0.125 | 0.1 | 0.055 | 0.075 | 0.068 | 0.078 | 0.04 | 0.027 | 0.088 | 0.093 | 0.088 | 0.096 | 0.107 | 0.097 | 0.073 | 0.046 | 0.029 | -0.006 | -0.032 | 0.025 | 0.029 | 0.021 | 0.041 | -0.034 | 0.061 | 0.064 | 0.065 | 0.032 | 0.033 | 0.006 | -0.016 | -0.014 | 0.048 | 0.057 | 0.018 | 0.041 | 0.071 | 0.065 | 0.053 | 0.072 | 0.062 | 0.047 | 0.036 | -0.043 | -0.242 | -0.424 | -1.294 | -0.012 | 0.009 | 0.045 | 0.038 | 0.071 | 0.081 | 0.081 | 0.079 | 0.096 | 0.093 | 0.083 | 0.032 | -0.011 | 0.044 | 0.053 | 0.067 | 0.077 | 0.103 | 0.101 | 0.088 | 0.051 | 0.012 | 0.039 |