PT Uni-Charm Indonesia Tbk
IDX:UCID.JK
740 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,142,273 | 2,497,160 | 2,487,724 | 2,526,259 | 2,336,431 | 2,621,348 | 2,761,122 | 2,727,880 | 2,527,992 | 2,514,048 | 2,547,273 | 2,417,660 | 2,244,175 | 2,350,340 | 2,104,417 | 2,231,313 | 2,079,041 | 2,076,404 | 2,047,175 | 2,265,207 | 2,045,151 | 2,191,639 | 2,017,763 | 2,293,664 | 2,121,765 |
Kosten van de omzet
| 1,819,962 | 1,977,702 | 1,936,095 | 2,022,963 | 1,882,982 | 2,114,392 | 2,226,079 | 2,196,172 | 2,094,322 | 2,088,126 | 2,047,108 | 1,933,288 | 1,803,134 | 1,829,604 | 1,693,728 | 2,046,447 | 1,571,087 | 1,553,839 | 1,536,611 | 1,672,829 | 1,529,589 | 1,652,585 | 1,517,250 | 1,745,742 | 1,629,132 |
Brutowinst
| 322,311 | 519,458 | 551,629 | 503,296 | 453,449 | 506,956 | 535,043 | 531,708 | 433,670 | 425,922 | 500,165 | 484,372 | 441,041 | 520,736 | 410,689 | 184,866 | 507,954 | 522,565 | 510,564 | 592,378 | 515,562 | 539,054 | 500,513 | 547,922 | 492,633 |
Brutowinstmarge
| 0.15 | 0.208 | 0.222 | 0.199 | 0.194 | 0.193 | 0.194 | 0.195 | 0.172 | 0.169 | 0.196 | 0.2 | 0.197 | 0.222 | 0.195 | 0.083 | 0.244 | 0.252 | 0.249 | 0.262 | 0.252 | 0.246 | 0.248 | 0.239 | 0.232 |
Onderzoek- en ontwikkelingskosten
| 4,181 | 6,507 | 5,108 | 18,275 | 3,535 | 5,860 | 2,202 | 1,481 | 1,102 | 7,264 | -361 | 5,666 | -4,043 | 3,060 | -591 | 4,680 | -126 | -421 | 1,221 | 7,853 | -2,209 | -866 | -984 | 973 | 2,924 |
Algemene en administratieve kosten
| 10,046 | 8,529 | 10,439 | 9,287 | 8,292 | 6,076 | 11,851 | 9,002 | 7,806 | 9,952 | 10,731 | 2,379 | 5,644 | 13,372 | 12,027 | 12,703 | 9,619 | 9,776 | 12,956 | -614 | 5,808 | 21,699 | 10,241 | 13,057 | 11,274 |
Verkoop- en marketingkosten
| 262,452 | 285,342 | 272,854 | 230,288 | 268,139 | 301,292 | 336,599 | 331,818 | 221,465 | 288,032 | 258,569 | 278,614 | 161,423 | 254,849 | 199,800 | -9,202 | 303,491 | 285,819 | 291,079 | 419,840 | 190,989 | 322,862 | 353,702 | 445,832 | 313,745 |
Verkoop-, algemene en administratieve kosten
| 272,498 | 363,684 | 283,293 | 283,307 | 276,431 | 307,368 | 348,450 | 340,820 | 229,271 | 297,984 | 269,300 | 280,993 | 167,067 | 268,221 | 211,827 | 3,501 | 313,110 | 295,595 | 304,035 | 419,226 | 196,797 | 344,561 | 363,943 | 458,889 | 325,019 |
Overige kosten
| 45,632 | -3,141 | 1,665 | -3,439 | 4,956 | 15,399 | 66,907 | 68,562 | 74,002 | 64,465 | 85,370 | 3,535 | 2,580 | 691 | 268 | 12,654 | -4,438 | -3,812 | 802 | 3,044 | -2,192 | 910 | 581 | -1,009 | -719 |
Bedrijfskosten
| 322,311 | 373,332 | 390,726 | 305,021 | 352,431 | 387,677 | 417,559 | 410,863 | 304,375 | 369,713 | 354,309 | 366,571 | 231,812 | 340,884 | 272,980 | 76,945 | 376,034 | 359,938 | 367,634 | 518,119 | 239,640 | 402,962 | 401,128 | 467,824 | 394,447 |
Bedrijfsresultaat
| -27,940 | 146,126 | 183,299 | 198,275 | 125,545 | 149,185 | 121,642 | 112,016 | 139,891 | 66,467 | 153,952 | 130,755 | 209,229 | 179,852 | 137,709 | 107,921 | 131,920 | 162,627 | 142,930 | 74,259 | 275,922 | 136,092 | 99,385 | 80,098 | 98,186 |
Bedrijfsresultaat ratio
| -0.013 | 0.059 | 0.074 | 0.078 | 0.054 | 0.057 | 0.044 | 0.041 | 0.055 | 0.026 | 0.06 | 0.054 | 0.093 | 0.077 | 0.065 | 0.048 | 0.063 | 0.078 | 0.07 | 0.033 | 0.135 | 0.062 | 0.049 | 0.035 | 0.046 |
Totaal overige inkomsten en kosten netto
| 3,089 | 13,635 | 15,388 | -4,364 | 17,856 | 24,147 | 767 | -19,088 | -21,054 | 6,392 | 12,628 | 6,197 | 3,375 | 139 | 5,551 | 37,122 | -79,364 | 220,966 | -256,067 | 6,767 | -22,580 | -54,075 | 33,604 | 15,619 | -59,037 |
Inkomen voor belasting
| -24,851 | 157,794 | 176,291 | 193,911 | 118,874 | 143,426 | 118,004 | 101,757 | 108,241 | 62,601 | 158,484 | 123,998 | 166,099 | 179,991 | 143,401 | 145,043 | 52,556 | 383,593 | -113,137 | 81,026 | 253,342 | 82,017 | 132,989 | 95,717 | 39,149 |
Inkomen voor belasting ratio
| -0.012 | 0.063 | 0.071 | 0.077 | 0.051 | 0.055 | 0.043 | 0.037 | 0.043 | 0.025 | 0.062 | 0.051 | 0.074 | 0.077 | 0.068 | 0.065 | 0.025 | 0.185 | -0.055 | 0.036 | 0.124 | 0.037 | 0.066 | 0.042 | 0.018 |
Belastingkosten
| -3,407 | 31,175 | 47,716 | 36,150 | 27,057 | 50,221 | 26,255 | 42,009 | -29,940 | 35,770 | 69,596 | 27,275 | 31,131 | 39,880 | 40,116 | 33,347 | 42,618 | 62,084 | 18,324 | 11,590 | 78,000 | 27,713 | 33,367 | 28,315 | 14,393 |
Nettowinst
| -21,446 | 126,642 | 128,566 | 157,768 | 91,814 | 93,233 | 91,759 | 59,727 | 138,094 | 26,754 | 88,884 | 96,625 | 134,861 | 140,035 | 103,239 | 111,607 | 9,843 | 321,346 | -131,348 | 69,370 | 175,341 | 54,309 | 99,600 | 67,357 | 24,801 |
Nettowinstmarge
| -0.01 | 0.051 | 0.052 | 0.062 | 0.039 | 0.036 | 0.033 | 0.022 | 0.055 | 0.011 | 0.035 | 0.04 | 0.06 | 0.06 | 0.049 | 0.05 | 0.005 | 0.155 | -0.064 | 0.031 | 0.086 | 0.025 | 0.049 | 0.029 | 0.012 |
WPA (Winst Per Aandeel)
| -5.16 | 30.47 | 31 | 38.08 | 22.09 | 22.5 | 22.15 | 14.42 | 33.33 | 6.48 | 21.45 | 23.31 | 32.51 | 33.75 | 25 | 26.9 | 2.37 | 77.31 | -31.6 | 16.69 | 42.18 | 13.07 | 23.96 | 16.2 | 5.97 |
Verwaterde WPA
| -5.16 | 30.47 | 31 | 38.08 | 22.09 | 22.5 | 22.15 | 14.42 | 33.33 | 6.46 | 21.45 | 23.31 | 32.51 | 33.75 | 25 | 26.9 | 2.37 | 77.31 | -31.6 | 16.69 | 42.18 | 13.07 | 23.96 | 16.2 | 5.97 |
EBITDA
| -1,365 | 266,140 | 299,229 | 324,619 | 247,165 | 267,790 | 240,474 | 227,749 | 236,308 | 191,751 | 284,454 | 249,578 | 291,473 | 303,531 | 265,237 | 263,905 | 172,921 | 504,854 | 9,747 | 175,853 | 353,783 | 113,381 | 146,509 | 196,552 | 137,564 |
EBITDA ratio
| -0.001 | 0.107 | 0.082 | 0.128 | 0.062 | 0.064 | 0.05 | 0.045 | 0.063 | 0.035 | 0.068 | 0.064 | 0.108 | 0.09 | 0.084 | 0.086 | 0.039 | 0.187 | -0.038 | 0.055 | 0.136 | 0.052 | 0.073 | 0.048 | 0.026 |