PT Uni-Charm Indonesia Tbk

IDX:UCID.JK

740 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,058,0041,888,6212,047,8521,852,9741,590,9531,543,7841,360,9191,372,1561,361,1021,448,5381,686,4911,499,2521,614,3681,407,8641,426,5111,428,1891,930,1111,431,9541,580,1981,986,6491,305,9701,392,304-1,141,2161,140,083
Kortetermijnbeleggingen 0000001,1791,2311,1931,1621,1231,1171,1201,1351,14101,167400,000400,0001,0881,10902,282,4321,133
Liquide middelen en kortetermijnbeleggingen 2,058,0041,888,6212,047,8521,852,9741,590,9531,543,7841,360,9191,372,1561,361,1021,448,5381,686,4911,499,2521,614,3681,407,8641,426,5111,428,1891,931,2781,831,9541,980,1981,987,7371,307,0791,392,3041,141,2161,141,216
Nettovorderingen 02,798,3502,663,6922,375,3982,399,0342,591,2742,695,4112,610,0142,399,7352,502,9392,324,6472,159,5092,012,2232,372,9732,267,6342,044,81202,398,8582,417,7912,367,9862,003,8691,768,77601,789,714
Voorraad 1,176,559986,1331,050,6421,214,4851,226,0021,166,3091,319,3801,311,9221,177,9461,026,696978,703964,332949,132715,258611,162591,966716,266692,714641,368638,942760,484735,4110724,227
Overige vlottende activa 204,679186,310232,017214,182264,640273,700234,330860,157556,805449,480219,731192,897245,217264,609273,761495,181488,733548,023565,245568,064353,218464,3540490,039
Totaal vlottende activa 5,764,7275,821,5055,925,5005,606,4905,480,6295,575,0675,610,0405,788,3935,495,5885,427,6535,209,5724,815,9904,820,9404,760,7044,579,0684,560,1485,514,1655,471,5495,604,6025,561,6414,424,6504,360,8451,141,2164,145,196
Niet-vlottende activa:
Materiële vaste activa, netto 2,196,1842,255,9272,354,1862,342,8592,371,7512,281,6612,326,6612,428,5632,524,1662,602,5032,722,5552,813,9562,836,5162,929,5202,935,4472,976,5702,957,7852,915,3842,986,9342,637,2952,719,8132,804,14202,940,768
Goodwill 000000000000000000000000
Immateriële activa 00000000000155,594155,594155,594155,594155,594155,594155,594155,594155,594155,59400155,594
Goodwill en immateriële activa 00000000000155,594155,594155,594155,594155,594155,594155,594155,594155,594155,59400155,594
Langetermijnbeleggingen 00000000000-155,594-155,594-155,594-155,594-155,594-155,594-155,594-155,594-155,594-155,59400-155,594
Belastingvorderingen 186,981186,926184,188183,899165,318159,043163,076160,188153,307147,167145,791151,273132,966117,008110,411104,855100,47694,90591,190114,18897,6560090,783
Overige niet-vlottende activa 437,210440,637293,436354,606351,676350,187365,2665,3945,5485,5346,0696,2942,7092,7292,7712,8782,8632,8362,9292,9292,78597,541-1,141,2162,900
Totaal niet-vlottende activa 2,820,3752,883,4902,831,8102,881,3642,888,7452,790,8912,855,0032,594,1452,683,0212,755,2042,874,4152,971,5232,972,1913,049,2573,048,6293,084,3033,061,1243,013,1253,081,0532,754,4122,820,2542,901,683-1,141,2163,034,451
Totaal activa 8,585,1028,704,9958,757,3108,487,8548,369,3748,365,9588,465,0438,382,5388,178,6098,182,8578,083,9877,787,5137,793,1317,809,9617,627,6977,644,4518,575,2898,484,6748,685,6558,316,0537,244,9047,262,52807,179,647
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,001,8471,012,501948,9951,031,5811,037,1811,100,3211,177,9061,256,7071,247,9041,190,7511,067,2101,016,7871,137,3541,036,968933,692808,273888,761870,340930,030839,494860,16000931,676
Kortlopende schulden 94,33879,98566,67074,37260,72865,05626,42231,058110,984109,336119,244119,567223,551225,321218,124437,897122,980121,148125,0526,727178,47500294,750
Belastingschulden 39,4448,620147,39123,40885,81792,435120,355146,46757,22766,504106,89132,38155,12655,998110,18767,31977,27448,201104,04891,14097,1560041,915
Uitgestelde opbrengsten 08,1393,4831,2724,7176,4204,5506,3897,5027,5689,5589,26055,12655,998110,18767,31977,27448,201104,04891,14097,1560041,915
Overige kortlopende verplichtingen 1,419,3061,513,8881,486,6611,387,7491,372,2561,407,7941,442,6221,342,0801,263,0461,349,2451,330,8171,212,0711,058,1911,218,8131,219,8321,270,4661,227,0961,100,4971,128,3361,115,3571,010,5512,342,82201,125,455
Totaal kortlopende verplichtingen 2,554,9352,639,8922,686,5962,543,0622,595,4572,701,2122,838,9232,844,4452,686,6632,723,4042,633,7202,390,0662,479,8912,543,2292,489,3172,590,6372,393,3852,188,3872,391,5142,314,8792,150,7222,342,82202,393,796
Langlopende verplichtingen:
Langetermijnschulden 146,388167,440189,339215,815209,944210,262197,794209,817232,466250,582272,976304,190325,392356,572377,069404,4601,645,6691,688,3292,011,5071,520,4601,842,998001,884,293
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000
Overige niet-vlottende verplichtingen 156,504148,944172,368165,327161,823154,787172,824164,523151,402141,453144,851186,752174,772169,716163,386154,714164,177151,576120,791139,105133,79800103,854
Totaal niet-vlottende verplichtingen 302,892316,384361,707381,142371,767365,049370,618374,340383,868392,035417,827490,942500,164526,288540,455559,1741,809,8461,839,9052,132,2981,659,5651,976,796001,988,147
Totaal passiva 2,857,8272,956,2763,048,3032,924,2042,967,2243,066,2613,209,5413,218,7853,070,5313,115,4393,051,5472,881,0082,980,0553,069,5173,029,7723,149,8114,203,2314,028,2924,523,8123,974,4444,127,5182,342,82204,381,943
Eigen vermogen:
Preferente aandelen 000000000000000000000000
Gewone aandelen 415,657415,657415,657415,657415,657415,657415,657415,657415,657415,657415,657415,657415,657415,657415,657415,657415,657415,657415,657415,657332,526332,525.790332,526
Ingehouden winsten 4,171,6184,193,0644,153,3294,024,7633,863,2563,760,8063,716,5833,624,8243,569,1703,528,5973,493,6963,367,7653,274,4323,201,9073,059,4642,956,2252,834,2082,908,6452,605,2062,785,3262,776,3062,609,79302,456,640
Overige gereserveerde algehele resultaten 078,00878,00878,00878,00878,00878,00878,00878,00878,00878,00878,00878,00878,00878,00811,50313,40712,93112,45511,9792,6542,853.212,797,5202,654
Overige totale aandeelhoudersvermogen 1,139,0481,061,0401,061,0401,044,2581,044,2581,044,2581,044,2581,044,2581,044,2581,044,2581,044,258943,6271,044,2581,044,2581,044,2581,044,2581,041,8791,052,3371,061,8761,061,876-8,8490184-8,849
Totaal eigen vermogen van aandeelhouders 5,726,3235,747,7695,708,0345,562,6865,401,1795,298,7295,254,5065,162,7475,107,0935,066,5205,031,6194,905,6884,812,3554,739,8304,597,3874,494,1484,371,6564,456,0754,161,6994,341,3433,117,1862,945,1722,797,7042,797,520
Totaal eigen vermogen 5,727,2755,748,7195,709,0075,563,6505,402,1505,299,6975,255,5025,163,7535,108,0785,067,4185,032,4404,906,5054,813,0764,740,4444,597,9254,494,6404,372,0584,456,3824,161,8434,341,6093,117,3862,945,1722,797,7042,797,704
Totaal passiva en aandeelhoudersvermogen 8,585,1028,704,9958,757,3108,487,8548,369,3748,365,9588,465,0438,382,5388,178,6098,182,8578,083,9877,787,5137,793,1317,809,9617,627,6977,644,4518,575,2898,484,6748,685,6558,316,0537,244,9045,287,9942,797,7047,179,647