United Community Banks, Inc.
NASDAQ:UCBI
27.83 (USD) • At close August 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 383.521 | 375.445 | 315.608 | 229.275 | 231.483 | 235.935 | 237.684 | 226.204 | 206.367 | 197.876 | 169.711 | 176.376 | 168.751 | 171.674 | 182.305 | 172.205 | 144.557 | 140.295 | 146.821 | 148.369 | 142.315 | 136.602 | 137.924 | 136.29 | 131.816 | 125.681 | 119.436 | 110.348 | 108.833 | 105.628 | 106.158 | 105.35 | 98.415 | 93.558 | 95.048 | 83.723 | 78.257 | 72.924 | 72.757 | 70.974 | 68.716 | 65.988 | 69.018 | 68.112 | 70.506 | 67.12 | 70.408 | 70.716 | 75.458 | 73.797 | 71.294 | 70.359 | 72.422 | 67.795 | 72.077 | 72.364 | 72.706 | 72.452 | 80.549 | 78.095 | 84.859 | 69.77 | 62.038 | 71.341 | 76.252 | 79.953 | 85.347 | 86.824 | 84.077 | 79.005 | 64.154 | 76.064 | 73.841 | 71.048 | 67.817 | 66.946 | 63.043 | 58.098 | 55.674 | 51.687 | 48.491 | 46.674 | 45.446 | 46.15 | 44.518 | 38.659 | 37.816 | 37.276 | 37.268 | 35.57 | 109.366 | 7.607 | 7.847 | 5.915 | 7.091 | 4.135 | 4.862 | 4.236 |
Kosten van de omzet
| 0 | 108.004 | 0 | 103.016 | 97.188 | 98.595 | 0 | 85.756 | 87.773 | 89.632 | 0 | 74.922 | 73.9 | 74.744 | 0 | 73.077 | 64.312 | 63.018 | 16.436 | 62.645 | 60.298 | 58.875 | 0 | 58.515 | 55.759 | 53.12 | 0 | 47.519 | 47.224 | 46.558 | 0 | 46.529 | 42.503 | 42.075 | 0 | 37.318 | 34.68 | 32.995 | 0 | 32.185 | 30.586 | 31.013 | 0 | 29.774 | 31.651 | 30.005 | 6.681 | 29.711 | 31.047 | 32.151 | 0 | 32.231 | 33.619 | 31.447 | 0 | 32.231 | 30.937 | 31.447 | 0 | 33.711 | 35.556 | 36.375 | 0 | 36.44 | 36.309 | 36.302 | 0 | 37.251 | 37.183 | 35.32 | 0 | 36.393 | 34.954 | 33.951 | 0 | 32.561 | 31.107 | 27.885 | 0 | 24.816 | 23.612 | 22.955 | 0 | 22.644 | 21.869 | 19.106 | 0 | 18.084 | 18.233 | 17.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 383.521 | 267.441 | 315.608 | 126.259 | 134.295 | 137.34 | 237.684 | 140.448 | 118.594 | 108.244 | 169.711 | 101.454 | 94.851 | 96.93 | 182.305 | 99.128 | 80.245 | 77.277 | 130.385 | 85.724 | 82.017 | 77.727 | 137.924 | 77.775 | 76.057 | 72.561 | 119.436 | 62.829 | 61.609 | 59.07 | 106.158 | 58.821 | 55.912 | 51.483 | 95.048 | 46.405 | 43.577 | 39.929 | 72.757 | 38.789 | 38.13 | 34.975 | 69.018 | 38.338 | 38.855 | 37.115 | 63.727 | 41.005 | 44.411 | 41.646 | 71.294 | 38.128 | 38.803 | 36.348 | 72.077 | 40.133 | 41.769 | 41.005 | 80.549 | 44.384 | 49.303 | 33.395 | 62.038 | 34.901 | 39.943 | 43.651 | 85.347 | 49.573 | 46.894 | 43.685 | 64.154 | 39.671 | 38.887 | 37.097 | 67.817 | 34.385 | 31.936 | 30.213 | 55.674 | 26.871 | 24.879 | 23.719 | 45.446 | 23.506 | 22.649 | 19.553 | 37.816 | 19.192 | 19.035 | 18.17 | 109.366 | 7.607 | 7.847 | 5.915 | 7.091 | 4.135 | 4.862 | 4.236 |
Brutowinstmarge
| 1 | 0.712 | 1 | 0.551 | 0.58 | 0.582 | 1 | 0.621 | 0.575 | 0.547 | 1 | 0.575 | 0.562 | 0.565 | 1 | 0.576 | 0.555 | 0.551 | 0.888 | 0.578 | 0.576 | 0.569 | 1 | 0.571 | 0.577 | 0.577 | 1 | 0.569 | 0.566 | 0.559 | 1 | 0.558 | 0.568 | 0.55 | 1 | 0.554 | 0.557 | 0.548 | 1 | 0.547 | 0.555 | 0.53 | 1 | 0.563 | 0.551 | 0.553 | 0.905 | 0.58 | 0.589 | 0.564 | 1 | 0.542 | 0.536 | 0.536 | 1 | 0.555 | 0.574 | 0.566 | 1 | 0.568 | 0.581 | 0.479 | 1 | 0.489 | 0.524 | 0.546 | 1 | 0.571 | 0.558 | 0.553 | 1 | 0.522 | 0.527 | 0.522 | 1 | 0.514 | 0.507 | 0.52 | 1 | 0.52 | 0.513 | 0.508 | 1 | 0.509 | 0.509 | 0.506 | 1 | 0.515 | 0.511 | 0.511 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 92.551 | 97.335 | 85.487 | 80.392 | 82.699 | 71.241 | 70.179 | 71.5 | 73.179 | 62.864 | 62.181 | 61.315 | 62.481 | 63.418 | 60.413 | 53.369 | 52.842 | 51.609 | 50.815 | 49.704 | 49.213 | 47.445 | 49.374 | 47.336 | 45.351 | 42.818 | 40.154 | 38.686 | 37.974 | 37.09 | 37.89 | 35.089 | 34.586 | 34.402 | 30.478 | 29.259 | 27.655 | 27.475 | 26.797 | 25.712 | 25.749 | 26.621 | 25.495 | 27.239 | 26.097 | 26.091 | 26.409 | 27.758 | 28.714 | 27.089 | 28.901 | 31.165 | 31.455 | 24.84 | 25.91 | 24.355 | 25.585 | 27.504 | 27.158 | 29.352 | 30.021 | 30.737 | 28.626 | 28.753 | 28.754 | 27.116 | 29.698 | 30.022 | 28.317 | 15.429 | 29.585 | 28.307 | 27.643 | 25.604 | 26.334 | 25.274 | 22.235 | 21.571 | 19.636 | 18.662 | 18.126 | 17.379 | 17.99 | 17.571 | 15.104 | 14.949 | 14.352 | 14.658 | 13.776 | 13.162 | 12.49 | 12.272 | 11.588 | 14.5 | 10.996 | 8.728 | 8.044 |
Verkoop- en marketingkosten
| 0 | 1.901 | 2.559 | 2.251 | 2.314 | 2.349 | 2.052 | 2.544 | 2.3 | 1.488 | 1.76 | 1.458 | 1.493 | 1.199 | 9.891 | 1.778 | 2.26 | 1.274 | 1.914 | 1.374 | 1.596 | 1.286 | 1.65 | 1.442 | 1.384 | 1.515 | 0.895 | 1.026 | 1.26 | 1.061 | 1.151 | 1.088 | 1.323 | 0.864 | 0.978 | 0.812 | 1.127 | 0.75 | 0.802 | 0.894 | 1.139 | 0.626 | 0.781 | 0.962 | 1.037 | 0.938 | 0.987 | 0.934 | 1.088 | 0.846 | 0.944 | 1.052 | 1.317 | 0.978 | 1.102 | 1.128 | 1.352 | 1.043 | 1.033 | 0.887 | 1.191 | 1.109 | 1.358 | 1.399 | 2.009 | 1.351 | 1.873 | 1.537 | 2.098 | 2.016 | 1.905 | 1.882 | 1.948 | 1.888 | 1.988 | 1.683 | 1.699 | 1.363 | 1.525 | 1.123 | 0.991 | 0.764 | 0.629 | 0.766 | 0.967 | 0.706 | 0.636 | 0.639 | 0.989 | 0.73 | 2.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 94.452 | 99.894 | 87.738 | 82.706 | 85.048 | 73.293 | 72.723 | 73.8 | 74.667 | 64.624 | 63.639 | 62.808 | 63.68 | 73.309 | 62.191 | 55.629 | 54.116 | 53.523 | 52.189 | 51.3 | 50.499 | 49.095 | 50.816 | 48.72 | 46.866 | 43.713 | 41.18 | 39.946 | 39.035 | 38.241 | 38.978 | 36.412 | 35.45 | 35.38 | 31.29 | 30.386 | 28.405 | 28.277 | 27.691 | 26.851 | 26.375 | 27.402 | 26.457 | 28.276 | 27.035 | 27.078 | 27.343 | 28.846 | 29.56 | 28.033 | 29.953 | 32.482 | 32.433 | 25.942 | 27.038 | 25.707 | 26.628 | 28.537 | 28.045 | 30.543 | 31.13 | 32.095 | 30.025 | 30.762 | 30.105 | 28.989 | 31.235 | 32.12 | 30.333 | 17.334 | 31.467 | 30.255 | 29.531 | 27.592 | 28.017 | 26.973 | 23.598 | 23.096 | 20.759 | 19.653 | 18.89 | 18.008 | 18.756 | 18.538 | 15.81 | 15.585 | 14.991 | 15.647 | 14.506 | 15.926 | 12.49 | 12.272 | 11.588 | 14.5 | 10.996 | 8.728 | 8.044 |
Overige kosten
| -48.013 | -34.911 | -54.862 | -257.222 | -137.187 | -32.579 | -67.797 | -25.253 | -80.072 | -81.587 | -161.899 | -20.39 | -20.562 | 0 | -182.525 | 0 | 0 | 0 | -97.38 | 0 | 0 | 0 | -105.397 | 0 | 0 | 16.311 | -105.949 | 15.179 | 13.634 | 13.224 | -86.413 | 14.334 | 12.368 | 13.11 | -95.57 | 14.283 | 11.483 | 8.147 | -61.408 | 6.905 | 7.774 | 6.61 | -60.832 | 7.673 | 14.673 | 11.399 | -69.344 | 12.892 | 6.199 | 0.482 | -80.258 | 241.148 | 12.759 | 20.164 | -105.777 | 241.148 | 70.542 | 20.164 | -147.517 | 42.64 | -11.39 | 86.799 | -112.973 | 18.934 | 11.773 | 9.306 | 283.749 | 9.011 | 8.509 | 8.042 | 8.452 | 7.608 | 7.46 | 7.11 | -33.036 | 7.559 | 6.63 | 5.856 | -37.787 | 5.445 | 5.42 | 4.384 | -30.862 | 5.032 | 5.422 | 4.756 | -21.426 | 3.586 | 4.04 | 4.155 | 120.256 | 14.841 | 16.712 | 21.297 | 17.901 | 12.811 | 18.748 | 17.898 |
Bedrijfskosten
| 48.013 | 34.911 | 54.862 | -169.484 | -54.481 | 6.072 | 5.496 | 4.821 | 5.402 | 4.447 | -97.275 | 5.347 | 4.928 | 4.234 | -109.216 | 5.083 | 4.823 | 4.097 | -43.857 | 4.715 | 4.054 | 3.161 | -56.302 | 3.927 | 3.464 | 20.355 | -62.236 | 18.155 | 16.005 | 16.268 | -48.172 | 17.494 | 15.557 | 15.81 | -60.19 | 16.951 | 13.74 | 10.066 | -33.131 | 9.179 | 9.946 | 8.037 | -33.43 | 10.323 | 17.172 | 13.765 | -42.266 | 15.072 | 13.263 | 14.804 | -52.225 | 243.265 | 15.109 | 23.373 | -79.835 | 243.265 | 72.72 | 23.373 | -118.98 | 44.895 | 19.792 | 89.092 | -80.878 | 20.53 | 13.452 | 11.227 | 190.061 | 10.931 | 10.519 | 9.521 | 25.786 | 8.546 | 8.529 | 8.271 | -5.444 | 8.733 | 7.701 | 6.894 | -14.691 | 6.48 | 6.215 | 5.221 | -12.854 | 6.068 | 6.498 | 5.651 | -5.841 | 4.467 | 4.962 | 4.973 | 83.906 | 27.331 | 28.984 | 32.885 | 32.401 | 23.807 | 27.476 | 25.942 |
Bedrijfsresultaat
| -0.368 | 94.375 | -0.077 | 59.791 | 177.002 | 148.108 | 137.025 | 126.479 | 103.346 | 77.324 | 72.436 | 111.899 | 108.977 | 110.072 | 73.089 | 77.183 | 46.864 | 55.114 | 86.528 | 77.909 | 74.713 | 71.266 | 81.622 | 72.048 | 70.793 | 48.406 | 57.2 | 43.674 | 44.804 | 42.002 | 57.986 | 41.627 | 40.655 | 35.873 | 34.858 | 28.754 | 28.937 | 28.063 | 39.626 | 27.61 | 25.984 | 24.438 | 35.588 | 25.015 | -26.817 | 12.35 | 21.461 | 10.433 | 6.949 | 11.842 | 19.069 | -236.415 | 12.028 | -34.458 | -7.758 | -236.415 | -59.532 | -34.458 | -38.431 | -95.511 | -30.489 | -120.697 | -18.84 | -61.629 | 10.991 | 24.924 | 68.991 | 34.942 | 17.675 | 30.464 | 89.94 | 27.425 | 26.658 | 25.326 | 62.373 | 22.252 | 21.435 | 20.919 | 40.983 | 18.391 | 16.864 | 16.698 | 32.592 | 15.938 | 14.651 | 12.402 | 31.975 | 12.925 | 12.273 | 11.697 | 31.067 | 34.938 | 36.831 | 38.8 | 39.492 | 27.942 | 32.338 | 30.178 |
Bedrijfsresultaat ratio
| -0.001 | 0.251 | -0 | 0.261 | 0.765 | 0.628 | 0.577 | 0.559 | 0.501 | 0.391 | 0.427 | 0.634 | 0.646 | 0.641 | 0.401 | 0.448 | 0.324 | 0.393 | 0.589 | 0.525 | 0.525 | 0.522 | 0.592 | 0.529 | 0.537 | 0.385 | 0.479 | 0.396 | 0.412 | 0.398 | 0.546 | 0.395 | 0.413 | 0.383 | 0.367 | 0.343 | 0.37 | 0.385 | 0.545 | 0.389 | 0.378 | 0.37 | 0.516 | 0.367 | -0.38 | 0.184 | 0.305 | 0.148 | 0.092 | 0.16 | 0.267 | -3.36 | 0.166 | -0.508 | -0.108 | -3.267 | -0.819 | -0.476 | -0.477 | -1.223 | -0.359 | -1.73 | -0.304 | -0.864 | 0.144 | 0.312 | 0.808 | 0.402 | 0.21 | 0.386 | 1.402 | 0.361 | 0.361 | 0.356 | 0.92 | 0.332 | 0.34 | 0.36 | 0.736 | 0.356 | 0.348 | 0.358 | 0.717 | 0.345 | 0.329 | 0.321 | 0.846 | 0.347 | 0.329 | 0.329 | 0.284 | 4.593 | 4.694 | 6.56 | 5.569 | 6.757 | 6.651 | 7.124 |
Totaal overige inkomsten en kosten netto
| -32.138 | -153.156 | -25.843 | -169.484 | -149.97 | -155.844 | -7.557 | -22.178 | -9.776 | -12.982 | -12.893 | -16.48 | -16.712 | -16.216 | -6.458 | -17.821 | -14.845 | -14.423 | 1.148 | -15.564 | -17.461 | -14.048 | -4.199 | -15.276 | -17.627 | -6.428 | -12.727 | -6.519 | -4.078 | -4.31 | -4.671 | -5.683 | -3.68 | -5.187 | 0 | -7.85 | -4.918 | -2.489 | 0 | -1.131 | -5.871 | -1.353 | -2.803 | -3.026 | -8.147 | -5.543 | -7.843 | 0 | 0 | 0 | -3.687 | 228.976 | 5.077 | -94.99 | -180.753 | -17.217 | -32.919 | -22.91 | -271.512 | 0 | 0 | 0 | -218.317 | 0 | 0 | 0 | -42.599 | 0 | 0 | 0 | -9.34 | 0 | 0 | 0 | -49.464 | 0 | 0 | 0 | -50.83 | 0 | 0 | 0 | -17.098 | 0 | 0 | 0 | -30.646 | 0 | 0 | 0 | -21.184 | -24.125 | 31.527 | 36.646 | 34.247 | 17.381 | 28.796 | 27.319 |
Inkomen voor belasting
| 85.977 | 80.835 | 11.15 | 59.791 | 81.513 | 80.091 | 106.082 | 103.549 | 85.967 | 60.404 | 66.223 | 95.419 | 92.265 | 93.856 | 77.373 | 59.362 | 32.019 | 40.691 | 61.897 | 62.345 | 57.252 | 57.218 | 57.582 | 56.772 | 53.166 | 48.406 | 42.354 | 43.674 | 44.804 | 42.002 | 44.837 | 41.627 | 40.655 | 35.873 | 29.26 | 28.754 | 28.937 | 28.063 | 29.038 | 27.61 | 25.984 | 24.438 | 24.404 | 25.015 | -26.817 | 12.35 | 9.682 | 10.433 | 6.949 | 11.842 | 6.214 | -12.161 | 12.694 | -237.476 | -28.841 | -253.632 | -92.451 | -57.368 | -71.983 | -95.511 | -30.489 | -120.697 | -75.401 | -61.629 | 10.991 | 24.924 | 6.511 | 34.942 | 17.675 | 30.464 | 29.028 | 27.425 | 26.658 | 25.326 | 23.797 | 22.252 | 21.435 | 20.919 | 19.535 | 18.391 | 16.864 | 16.698 | 15.494 | 15.938 | 14.651 | 12.402 | 13.011 | 12.925 | 12.273 | 11.697 | 9.883 | 10.813 | 10.39 | 9.676 | 8.937 | -2.291 | 6.182 | 5.613 |
Inkomen voor belasting ratio
| 0.224 | 0.215 | 0.035 | 0.261 | 0.352 | 0.339 | 0.446 | 0.458 | 0.417 | 0.305 | 0.39 | 0.541 | 0.547 | 0.547 | 0.424 | 0.345 | 0.221 | 0.29 | 0.422 | 0.42 | 0.402 | 0.419 | 0.417 | 0.417 | 0.403 | 0.385 | 0.355 | 0.396 | 0.412 | 0.398 | 0.422 | 0.395 | 0.413 | 0.383 | 0.308 | 0.343 | 0.37 | 0.385 | 0.399 | 0.389 | 0.378 | 0.37 | 0.354 | 0.367 | -0.38 | 0.184 | 0.138 | 0.148 | 0.092 | 0.16 | 0.087 | -0.173 | 0.175 | -3.503 | -0.4 | -3.505 | -1.272 | -0.792 | -0.894 | -1.223 | -0.359 | -1.73 | -1.215 | -0.864 | 0.144 | 0.312 | 0.076 | 0.402 | 0.21 | 0.386 | 0.452 | 0.361 | 0.361 | 0.356 | 0.351 | 0.332 | 0.34 | 0.36 | 0.351 | 0.356 | 0.348 | 0.358 | 0.341 | 0.345 | 0.329 | 0.321 | 0.344 | 0.347 | 0.329 | 0.329 | 0.09 | 1.421 | 1.324 | 1.636 | 1.26 | -0.554 | 1.271 | 1.325 |
Belastingkosten
| 19.362 | 18.204 | -2.94 | 11.925 | 18.225 | 17.791 | 24.632 | 22.388 | 19.125 | 12.385 | 14.204 | 21.603 | 22.005 | 20.15 | 17.871 | 11.755 | 6.923 | 8.807 | 12.885 | 13.983 | 13.167 | 12.956 | 12.445 | 13.09 | 13.532 | 10.748 | 54.27 | 15.728 | 16.537 | 18.478 | 17.616 | 15.753 | 15.389 | 13.578 | 11.052 | 10.867 | 11.124 | 10.393 | 10.791 | 9.994 | 9.627 | 9.038 | 8.493 | 9.515 | -256.781 | 0.585 | 0.421 | -0.135 | 0.45 | 0.314 | 91.889 | -5.959 | 5.077 | -94.99 | -12.446 | -17.217 | -32.919 | -22.91 | -32.148 | -26.793 | -14.488 | -16.924 | -28.654 | -21.755 | 3.898 | 8.846 | 2.31 | 12.406 | 5.764 | 11.119 | 10.594 | 10.012 | 9.729 | 9.287 | 8.567 | 7.954 | 7.662 | 7.478 | 6.886 | 6.436 | 5.815 | 5.76 | 5.273 | 5.574 | 5.182 | 4.338 | 4.451 | 4.524 | 4.174 | 3.977 | 3.262 | 3.573 | 3.455 | 3.241 | 2.786 | -0.768 | 1.987 | 1.789 |
Nettowinst
| 66.247 | 62.631 | 14.09 | 47.866 | 63.288 | 62.3 | 81.45 | 81.161 | 66.842 | 48.019 | 52.019 | 73.816 | 70.26 | 73.706 | 59.502 | 47.607 | 25.096 | 31.884 | 49.012 | 48.362 | 44.085 | 44.262 | 45.137 | 43.682 | 39.634 | 37.658 | -11.916 | 27.946 | 28.267 | 23.524 | 27.221 | 25.874 | 25.266 | 22.295 | 18.208 | 17.887 | 17.813 | 17.67 | 18.247 | 17.616 | 16.357 | 15.4 | 15.911 | 15.5 | 229.964 | 11.765 | 9.261 | 10.568 | 6.499 | 11.528 | -85.675 | -6.202 | 7.617 | -142.486 | -16.395 | -236.415 | -59.532 | -33.293 | -39.835 | -68.718 | -16.001 | -103.773 | -46.747 | -39.874 | 7.093 | 16.078 | 4.201 | 22.536 | 11.911 | 19.345 | 18.434 | 17.413 | 16.929 | 16.039 | 15.23 | 14.298 | 13.773 | 13.441 | 12.649 | 11.955 | 11.049 | 10.938 | 10.221 | 10.364 | 9.469 | 8.064 | 8.56 | 8.401 | 8.099 | 7.72 | 6.621 | 7.24 | 6.935 | 6.435 | 6.151 | -1.523 | 4.195 | 3.824 |
Nettowinstmarge
| 0.173 | 0.167 | 0.045 | 0.209 | 0.273 | 0.264 | 0.343 | 0.359 | 0.324 | 0.243 | 0.307 | 0.419 | 0.416 | 0.429 | 0.326 | 0.276 | 0.174 | 0.227 | 0.334 | 0.326 | 0.31 | 0.324 | 0.327 | 0.321 | 0.301 | 0.3 | -0.1 | 0.253 | 0.26 | 0.223 | 0.256 | 0.246 | 0.257 | 0.238 | 0.192 | 0.214 | 0.228 | 0.242 | 0.251 | 0.248 | 0.238 | 0.233 | 0.231 | 0.228 | 3.262 | 0.175 | 0.132 | 0.149 | 0.086 | 0.156 | -1.202 | -0.088 | 0.105 | -2.102 | -0.227 | -3.267 | -0.819 | -0.46 | -0.495 | -0.88 | -0.189 | -1.487 | -0.754 | -0.559 | 0.093 | 0.201 | 0.049 | 0.26 | 0.142 | 0.245 | 0.287 | 0.229 | 0.229 | 0.226 | 0.225 | 0.214 | 0.218 | 0.231 | 0.227 | 0.231 | 0.228 | 0.234 | 0.225 | 0.225 | 0.213 | 0.209 | 0.226 | 0.225 | 0.217 | 0.217 | 0.061 | 0.952 | 0.884 | 1.088 | 0.867 | -0.368 | 0.863 | 0.903 |
WPA (Winst Per Aandeel)
| 0.55 | 0.51 | 0.11 | 0.39 | 0.53 | 0.52 | 0.74 | 0.76 | 0.63 | 0.45 | 0.56 | 0.82 | 0.78 | 0.82 | 0.66 | 0.52 | 0.32 | 0.4 | 0.61 | 0.6 | 0.55 | 0.55 | 0.56 | 0.54 | 0.49 | 0.47 | -0.16 | 0.38 | 0.39 | 0.33 | 0.38 | 0.36 | 0.35 | 0.31 | 0.25 | 0.27 | 0.28 | 0.29 | 0.3 | 0.29 | 0.27 | 0.25 | 0.22 | 0.21 | 3.9 | 0.15 | 0.11 | 0.13 | 0.06 | 0.15 | -1.48 | -0.11 | 0.18 | -7.72 | -0.89 | -12.49 | -3.15 | -1.76 | -2.14 | -6.9 | -1.63 | -10.74 | -4.76 | -4.09 | 0.74 | 1.64 | 0.43 | 2.26 | 1.25 | 2.17 | 2.06 | 2.07 | 2.02 | 1.92 | 1.83 | 1.78 | 1.73 | 1.68 | 1.59 | 1.59 | 1.49 | 1.49 | 1.39 | 1.41 | 1.32 | 1.22 | 1.29 | 1.25 | 1.22 | 1.15 | 0.99 | 1.09 | 1.06 | 0.96 | 0.94 | -0.23 | 0.8 | 0.77 |
Verwaterde WPA
| 0.55 | 0.51 | 0.11 | 0.39 | 0.53 | 0.52 | 0.74 | 0.76 | 0.63 | 0.45 | 0.55 | 0.82 | 0.78 | 0.82 | 0.66 | 0.52 | 0.32 | 0.4 | 0.61 | 0.6 | 0.55 | 0.55 | 0.56 | 0.54 | 0.49 | 0.47 | -0.16 | 0.38 | 0.39 | 0.33 | 0.38 | 0.36 | 0.35 | 0.31 | 0.25 | 0.27 | 0.28 | 0.29 | 0.3 | 0.29 | 0.27 | 0.25 | 0.22 | 0.21 | 3.9 | 0.15 | 0.11 | 0.13 | 0.06 | 0.15 | -1.48 | -0.11 | 0.08 | -7.72 | -0.89 | -12.49 | -3.15 | -1.76 | -2.11 | -6.9 | -1.63 | -10.74 | -4.76 | -4.09 | 0.74 | 1.64 | 0.43 | 2.21 | 1.25 | 2.12 | 2.02 | 2.02 | 1.97 | 1.88 | 1.78 | 1.73 | 1.68 | 1.64 | 1.55 | 1.54 | 1.44 | 1.44 | 1.35 | 1.38 | 1.32 | 1.19 | 1.25 | 1.22 | 1.15 | 1.12 | 0.96 | 1.06 | 1.03 | 0.96 | 0.91 | -0.23 | 0.79 | 0.75 |
EBITDA
| 211.689 | 0 | 0 | 0 | 0 | 0 | 138.644 | 128.157 | 105.082 | 79.117 | 78.455 | 96.934 | 97.418 | 102.653 | 74.131 | 72.808 | 49.631 | 60.526 | 87.621 | 89.082 | 84.8 | 84.473 | 83.042 | 80.801 | 73.486 | 70.898 | 58.96 | 59.943 | 59.36 | 55.8 | 59.052 | 56.311 | 54.11 | 48.729 | 40.722 | 40.048 | 39.492 | 38.513 | 39.913 | 39.113 | 37.856 | 35.691 | 35.996 | 38.313 | -12.617 | 27.33 | 22.188 | 27.007 | 26.601 | 30.002 | 25.483 | 8.397 | 35.31 | -213.16 | -3.331 | -225.072 | -62.446 | -23.819 | -34.746 | -53.681 | 15.028 | -70.994 | -15.126 | -3.987 | 69.865 | 91.246 | 80.942 | 111.97 | 89.301 | 97.759 | 91.983 | 87.232 | 80.397 | 72.457 | 66.258 | 60.239 | 54.233 | 50.903 | 44.801 | 41.425 | 38.337 | 37.08 | 36.361 | 37.339 | 37.121 | 32.834 | 34.717 | 33.85 | 32.984 | 33.271 | 33.132 | 36.357 | 38.309 | 40.137 | 41.443 | 29.097 | 33.622 | 31.239 |
EBITDA ratio
| 0.009 | -0.041 | 0.013 | 0.279 | 0.779 | 0.643 | 0.583 | 0.567 | 0.509 | 0.4 | 0.462 | 0.55 | 0.577 | 0.598 | 0.407 | 0.423 | 0.343 | 0.431 | 0.597 | 0.6 | 0.596 | 0.618 | 0.602 | 0.593 | 0.557 | 0.564 | 0.494 | 0.543 | 0.545 | 0.528 | 0.556 | 0.535 | 0.55 | 0.521 | 0.428 | 0.478 | 0.505 | 0.528 | 0.549 | 0.551 | 0.551 | 0.541 | 0.522 | 0.563 | -0.179 | 0.407 | 0.315 | 0.382 | 0.353 | 0.407 | 0.357 | 0.119 | 0.488 | -3.144 | -0.046 | -3.11 | -0.859 | -0.329 | -0.431 | -0.687 | 0.177 | -1.018 | -0.244 | -0.056 | 0.916 | 1.141 | 0.948 | 1.29 | 1.062 | 1.237 | 1.434 | 1.147 | 1.089 | 1.02 | 0.977 | 0.9 | 0.86 | 0.876 | 0.805 | 0.801 | 0.791 | 0.794 | 0.8 | 0.809 | 0.834 | 0.849 | 0.918 | 0.908 | 0.885 | 0.935 | 0.303 | 4.779 | 4.882 | 6.786 | 5.844 | 7.037 | 6.915 | 7.375 |