AgEagle Aerial Systems, Inc.
AMEX:UAVS
0.1339 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3.285 | 3.393 | 3.894 | 2.922 | 3.484 | 3.278 | 4.057 | 4.474 | 5.491 | 5.288 | 3.842 | 4.1 | 2.022 | 1.937 | 1.702 | 0.127 | 0.75 | 0.016 | 0.391 | 0.189 | 0.042 | 0.02 | 0.046 | 0.037 | 0.017 | 0.025 | 0.029 | 0.227 | 0.187 | 0.286 | 0.629 | 0.836 | 0.474 | 0.596 | 0.556 | 0.766 | 1.029 | 1.585 | 1.498 | 2.678 | 3.811 | 3.949 | 3.855 | 3.714 | 2.695 | 2.197 | 2.337 | 2.292 | 2.253 | 2.049 | 1.903 | 1.557 | 1.674 | 1.685 | 1.369 | 0 | 0.897 | 1.03 | 1.152 | 0.915 | 1.394 | 1.395 | 1.785 | 1.185 | 1.778 | 1.69 | 1.621 | 1.498 | 0.419 | 0.146 | 0.014 | 0.026 | 0.031 | 0.02 | 0 | 0 | 0 | 0.067 | 0.1 | 0.039 | -0.002 | 0.05 | 0 | 0 |
Kosten van de omzet
| 1.651 | 1.838 | 2.042 | 2.467 | 2.27 | 2.247 | 2.078 | 2.254 | 3.408 | 2.738 | 2.477 | 2.62 | 1.227 | 0.959 | 0.622 | 0.091 | 0.431 | 0.015 | 0.174 | 0.116 | 0.033 | 0.019 | 0.034 | 0.016 | 0.003 | 0.018 | 0.024 | 0.351 | 0.205 | 0.2 | 0.608 | 0.744 | 0.569 | 0.654 | 0.694 | 1.194 | 0.86 | 1.181 | 1.267 | 1.798 | 1.921 | 1.511 | 1.532 | 1.645 | 0.917 | 0.752 | 0.782 | 0.94 | 0.808 | 0.746 | 0.609 | 0.978 | 0.788 | 0.826 | 0.848 | 0 | 0.524 | 0.398 | 0.52 | 0.449 | 0.43 | 0.428 | 0.543 | 0.563 | 0.817 | 0.715 | 0 | 0.152 | 0.369 | 0.059 | -0.166 | 0 | 0.051 | 0.14 | 0 | 0 | 0 | 0.059 | 0.079 | 0 | 0 | 0.014 | 0 | 0 |
Brutowinst
| 1.634 | 1.555 | 1.852 | 0.455 | 1.214 | 1.032 | 1.979 | 2.22 | 2.083 | 2.55 | 1.365 | 1.481 | 0.795 | 0.978 | 1.08 | 0.036 | 0.32 | 0.001 | 0.217 | 0.073 | 0.009 | 0.001 | 0.012 | 0.021 | 0.014 | 0.006 | 0.005 | -0.124 | -0.018 | 0.086 | 0.021 | 0.092 | -0.095 | -0.058 | -0.138 | -0.428 | 0.17 | 0.404 | 0.231 | 0.88 | 1.89 | 2.438 | 2.323 | 2.068 | 1.778 | 1.445 | 1.555 | 1.352 | 1.445 | 1.304 | 1.294 | 0.579 | 0.886 | 0.859 | 0.522 | 0 | 0.373 | 0.632 | 0.633 | 0.466 | 0.964 | 0.967 | 1.241 | 0.622 | 0.961 | 0.976 | 1.621 | 1.347 | 0.05 | 0.087 | 0.18 | 0.026 | -0.019 | -0.12 | 0 | 0 | 0 | 0.008 | 0.021 | 0.039 | -0.002 | 0.036 | 0 | 0 |
Brutowinstmarge
| 0.497 | 0.458 | 0.476 | 0.156 | 0.348 | 0.315 | 0.488 | 0.496 | 0.379 | 0.482 | 0.355 | 0.361 | 0.393 | 0.505 | 0.635 | 0.282 | 0.426 | 0.079 | 0.554 | 0.385 | 0.214 | 0.048 | 0.262 | 0.56 | 0.8 | 0.259 | 0.185 | -0.544 | -0.096 | 0.3 | 0.033 | 0.11 | -0.201 | -0.098 | -0.248 | -0.559 | 0.165 | 0.255 | 0.154 | 0.329 | 0.496 | 0.617 | 0.603 | 0.557 | 0.66 | 0.658 | 0.665 | 0.59 | 0.641 | 0.636 | 0.68 | 0.372 | 0.529 | 0.51 | 0.381 | 0 | 0.415 | 0.614 | 0.549 | 0.509 | 0.691 | 0.693 | 0.696 | 0.525 | 0.541 | 0.577 | 1 | 0.899 | 0.119 | 0.596 | 12.432 | 1 | -0.62 | -6 | 0 | 0 | 0 | 0.116 | 0.208 | 1 | 1 | 0.715 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0.969 | 1.082 | 1.13 | 1.203 | 1.368 | 1.369 | 1.582 | 1.928 | 1.819 | 2.182 | 2.185 | 1.967 | 0.777 | 0.907 | 0.233 | 0.029 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.007 | 0.001 | 0.002 | 0 | 0.002 | 0.002 | 0.001 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0 | 0 |
Algemene en administratieve kosten
| 1.89 | 2.359 | 2.683 | 2.919 | 3.264 | 3.499 | 3.58 | 3.664 | 4.175 | 4.437 | 5.481 | 4.529 | 2.783 | 4.332 | 3.51 | 2.694 | 0.881 | 1.254 | 0.617 | 0.676 | 0.549 | 0.73 | 0.565 | 0.479 | 0.702 | 0.661 | 0.191 | 0.995 | 0.321 | 0.517 | 0.454 | 0.831 | 0.465 | 0.477 | 0.719 | 0.746 | 0.704 | 0.789 | 1.006 | 0.967 | 0.767 | 0.848 | 0.676 | 1.308 | 0.624 | 0.629 | 0.742 | 0.903 | 0.629 | 0.651 | 0.711 | 1.2 | 0.482 | 0.709 | 0.526 | 0 | 0.267 | 0.271 | 0.438 | 0.548 | 0.974 | 0.467 | 1.658 | 0.534 | 0.171 | 0.144 | 0 | 0.458 | 0.287 | 0.875 | 0 | 0.069 | 0.177 | 0.08 | 0.001 | 0.006 | 0.018 | 0.018 | 0.001 | 0.016 | 0.212 | 0.265 | 0.006 | 0.043 |
Verkoop- en marketingkosten
| 0.636 | 0.654 | 0.535 | 0.82 | 0.978 | 0.956 | 0.978 | 1.199 | 1.237 | 1.319 | 1.181 | 1.338 | 1.034 | 0.56 | 0.298 | 0.007 | 0.016 | 0.003 | 0.003 | 0.013 | 0.023 | 0.01 | 0.012 | 0.014 | 0.025 | 0.027 | 0.005 | 0.015 | 0.002 | 0.008 | 0.004 | 0.012 | 0.024 | 0.026 | 0.004 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.623 | 0.437 | 0 | 0.082 | 0.083 | 1.25 | 0 | 0.14 | 0.143 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.526 | 3.013 | 3.116 | 3.203 | 4.242 | 4.455 | 4.557 | 4.863 | 5.412 | 5.756 | 6.662 | 5.867 | 3.817 | 4.892 | 3.808 | 2.702 | 0.897 | 1.257 | 0.62 | 0.689 | 0.572 | 0.74 | 0.577 | 0.494 | 0.727 | 0.688 | 0.196 | 0.995 | 0.321 | 0.517 | 0.454 | 0.831 | 0.465 | 0.477 | 0.719 | 0.746 | 0.704 | 0.789 | 1.006 | 0.967 | 0.767 | 0.848 | 0.676 | 1.308 | 0.624 | 0.629 | 0.742 | 0.903 | 0.629 | 0.651 | 0.711 | 1.2 | 0.482 | 0.709 | 0.526 | 0 | 0.267 | 0.271 | 0.438 | 0.548 | 0.974 | 0.467 | 1.658 | 0.534 | 0.794 | 0.581 | 0.782 | 0.54 | 0.37 | 2.124 | 1.283 | 0.209 | 0.32 | 0.09 | 0.001 | 0.006 | 0.018 | 0.018 | 0.001 | 0.016 | 0.212 | 0.265 | 0.006 | 0.043 |
Overige kosten
| 0 | 0 | -0.122 | 13.384 | -0.106 | -0.129 | -0.133 | -0.382 | 0.332 | 0 | -0.098 | 0.004 | 0.025 | 0.031 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.003 | 0.002 | 0.015 | 0.165 | 0.285 | 0.247 | 0 | -2.288 | 0.138 | 0.923 | 1.251 | -2.972 | 0.788 | 1.117 | 1.095 | 0.157 | 0 | 0 | 0.004 | 1.049 | 0.008 | 0.049 | 0.009 | 0.343 | 0.46 | 0.408 | 0.423 | 0.153 | 0.375 | 0.329 | 0.272 | 0 | 0.173 | 0.207 | 0.259 | 0.131 | 0.29 | 0.156 | -0.084 | 0.277 | 0.348 | 0.37 | 1.094 | 1.11 | 0.418 | 0.016 | -0.618 | 0.06 | 0.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.495 | 4.095 | 4.246 | 4.406 | 5.704 | 5.824 | 6.14 | 6.791 | 7.23 | 7.939 | 8.847 | 7.835 | 4.594 | 5.799 | 4.04 | 2.731 | 0.897 | 1.257 | 0.62 | 0.728 | 0.572 | 0.74 | 0.577 | 0.493 | 0.727 | 0.688 | 0.197 | 1.035 | 0.402 | 0.618 | 0.578 | 0.933 | 0.529 | 0.562 | 0.883 | 0.857 | 0.816 | 1.131 | 1.751 | 2.021 | 1.666 | 1.68 | 1.44 | 1.817 | 1.108 | 1.048 | 1.186 | 1.246 | 1.089 | 1.059 | 1.133 | 1.353 | 0.857 | 1.037 | 0.798 | 0 | 0.441 | 0.478 | 0.697 | 0.679 | 1.264 | 0.623 | 1.575 | 0.811 | 1.142 | 0.951 | 1.876 | 1.65 | 0.787 | 2.141 | 0.665 | 0.269 | 1.042 | 0.09 | 0.001 | 0.006 | 0.018 | 0.018 | 0.001 | 0.016 | 0.23 | 0.282 | 0.006 | 0.043 |
Bedrijfsresultaat
| -1.861 | -2.54 | -2.394 | -3.951 | -5.99 | -4.872 | -4.161 | 1.562 | -5.147 | -5.389 | -7.482 | -18.712 | -3.8 | -4.82 | -2.961 | -2.695 | -0.578 | -1.255 | -0.403 | -0.655 | -0.563 | -0.739 | -0.565 | -0.472 | -0.713 | -0.682 | -0.191 | -1.159 | -0.419 | -0.533 | -0.557 | -1.429 | -1.424 | -2.758 | -5.528 | -12.671 | -10.367 | -12.149 | -17.922 | -1.141 | 0.224 | 0.758 | 0.883 | 0.252 | 0.67 | 0.397 | 0.369 | 0.106 | 0.356 | 0.244 | 0.16 | -0.774 | 0.029 | -0.179 | -0.276 | 0 | -0.068 | 0.154 | -0.065 | -0.214 | -0.3 | 0.344 | -0.333 | -4.967 | -0.181 | 0.025 | -0.255 | -0.152 | -0.369 | -2.054 | -0.485 | -0.243 | -1.061 | -0.21 | -0.001 | -0.003 | -0.009 | -0.01 | 0.02 | -0.014 | -0.127 | -0.121 | -0.006 | -0.292 |
Bedrijfsresultaat ratio
| -0.567 | -0.749 | -0.615 | -1.352 | -1.719 | -1.486 | -1.026 | 0.349 | -0.937 | -1.019 | -1.947 | -4.564 | -1.879 | -2.488 | -1.74 | -21.144 | -0.77 | -76.898 | -1.031 | -3.467 | -13.529 | -36.641 | -12.285 | -12.778 | -41.651 | -27.804 | -6.548 | -5.105 | -2.24 | -1.864 | -0.885 | -1.709 | -3.006 | -4.629 | -9.942 | -16.542 | -10.071 | -7.662 | -11.965 | -0.426 | 0.059 | 0.192 | 0.229 | 0.068 | 0.249 | 0.181 | 0.158 | 0.046 | 0.158 | 0.119 | 0.084 | -0.497 | 0.017 | -0.106 | -0.202 | 0 | -0.076 | 0.15 | -0.056 | -0.234 | -0.215 | 0.247 | -0.187 | -4.193 | -0.102 | 0.015 | -0.158 | -0.101 | -0.881 | -14.047 | -33.447 | -9.155 | -33.91 | -10.5 | 0 | 0 | 0 | -0.152 | 0.199 | -0.358 | 72.138 | -2.396 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -1.599 | -0.389 | -3.922 | -0.384 | -2.03 | -0.419 | -0.438 | -0.461 | 6.812 | -0.213 | -0.115 | -0.017 | 0.029 | 0.142 | 0.03 | -0 | -0.001 | 0 | 0 | 0 | 0 | -0 | -0 | -0.002 | 0.024 | -0.031 | -0.012 | -0.972 | 0.101 | 0.399 | 0.384 | -2.231 | -0.27 | -1.389 | -0.751 | 0.361 | 1.422 | -1.163 | 0.161 | 4.83 | 1.564 | -1.765 | -0.779 | 0.922 | -1.29 | 0.32 | -0.349 | -0.106 | -1.652 | 2.817 | -1.242 | -2.308 | 3.091 | 1.1 | -2.57 | 0 | -0.886 | 0.894 | -1.737 | -2.825 | -0.244 | 0.092 | 0.224 | 3.554 | -2.694 | -0.382 | -0.495 | -0.11 | 1.874 | -2.406 | 0.485 | -0.002 | -0 | -0.135 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.005 | -0.005 | 0.008 |
Inkomen voor belasting
| -3.46 | -2.93 | -6.316 | -24.512 | -8.02 | -5.291 | -4.599 | -46.72 | 1.665 | -5.602 | -7.597 | -18.729 | -3.771 | -4.678 | -2.931 | -2.695 | -0.579 | -1.255 | -0.403 | -0.655 | -0.563 | -0.739 | -0.565 | -0.474 | -0.69 | -0.712 | -0.203 | -1.339 | -0.319 | 11.17 | -1.237 | -2.327 | -1.694 | -3.463 | -5.692 | -12.31 | -8.946 | -13.311 | -17.355 | 3.689 | 1.788 | -1.007 | 0.104 | 1.174 | -0.62 | 0.717 | 0.02 | -0.066 | -1.423 | 2.971 | -1.136 | -3.233 | 3.119 | 0.922 | -2.847 | 0 | -0.954 | 1.048 | -1.809 | -3.039 | -0.544 | 0.436 | -0.376 | -1.424 | -2.875 | -0.632 | -0.75 | -0.72 | 1.218 | -4.46 | -0.488 | -0.245 | -1.062 | -0.21 | -0.006 | -0.009 | -0.015 | -0.015 | 0.015 | -0.019 | -0.133 | -0.126 | -0.011 | -0.283 |
Inkomen voor belasting ratio
| -1.053 | -0.864 | -1.622 | -8.388 | -2.302 | -1.614 | -1.134 | -10.443 | 0.303 | -1.059 | -1.977 | -4.568 | -1.865 | -2.415 | -1.722 | -21.147 | -0.771 | -76.898 | -1.031 | -3.467 | -13.529 | -36.643 | -12.295 | -12.83 | -40.256 | -29.05 | -6.971 | -5.9 | -1.701 | 39.097 | -1.966 | -2.782 | -3.577 | -5.813 | -10.237 | -16.07 | -8.69 | -8.396 | -11.586 | 1.377 | 0.469 | -0.255 | 0.027 | 0.316 | -0.23 | 0.326 | 0.009 | -0.029 | -0.632 | 1.45 | -0.597 | -2.076 | 1.864 | 0.547 | -2.079 | 0 | -1.063 | 1.017 | -1.57 | -3.323 | -0.39 | 0.313 | -0.211 | -1.202 | -1.618 | -0.374 | -0.463 | -0.48 | 2.91 | -30.506 | -33.687 | -9.236 | -33.923 | -10.5 | 0 | 0 | 0 | -0.232 | 0.145 | -0.497 | 75.577 | -2.498 | 0 | 0 |
Belastingkosten
| 1.498 | 0 | 0 | -0 | 0.293 | 0.16 | 0.744 | 48.282 | 0.007 | -0.007 | 0.016 | -30.196 | -0.029 | -0.142 | -0.03 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.002 | -0.024 | 0.031 | 0.012 | 0.181 | -0.101 | -11.702 | 0.68 | 1.486 | 0.27 | 0.705 | 0.164 | -0.361 | 8.299 | 12.584 | 15.834 | -4.83 | -1.564 | 1.765 | 0.779 | -1.174 | 0.62 | -0.32 | 0.349 | 0.066 | 1.423 | -2.971 | 1.136 | 3.233 | -3.119 | -1.1 | 2.847 | 0 | 0.954 | -1.048 | 1.809 | 3.039 | 0.544 | -0.436 | 0.376 | 1.424 | 2.875 | 0.632 | 0.75 | 0.72 | -1.218 | 4.46 | 0.488 | 0.245 | 1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -3.46 | -2.93 | -6.316 | -24.512 | -8.02 | -5.291 | -5.343 | -95.002 | 1.665 | -5.595 | -7.613 | -18.729 | -3.771 | -4.678 | -2.931 | -2.695 | -0.579 | -1.255 | -0.403 | -0.655 | -0.563 | -0.739 | -0.565 | -0.474 | -0.69 | -0.712 | -0.203 | -1.339 | -0.319 | 11.17 | -1.237 | -2.327 | -1.694 | -3.463 | -5.692 | -12.31 | -8.946 | -13.311 | -17.355 | 3.689 | 1.788 | -1.007 | 0.104 | 1.174 | -0.62 | 0.717 | 0.02 | -0.066 | -1.423 | 2.971 | -1.136 | -3.233 | 3.119 | 0.922 | -2.847 | 0 | -0.954 | 1.048 | -1.809 | -3.039 | -0.544 | 0.436 | -0.376 | -1.424 | -2.875 | -0.632 | -0.75 | -0.72 | 1.218 | -4.46 | -0.488 | -0.245 | -1.062 | -0.21 | -0.006 | -0.009 | -0.015 | -0.015 | 0.015 | -0.019 | -0.133 | -0.126 | -0.011 | -0.283 |
Nettowinstmarge
| -1.053 | -0.864 | -1.622 | -8.388 | -2.302 | -1.614 | -1.317 | -21.235 | 0.303 | -1.058 | -1.982 | -4.568 | -1.865 | -2.415 | -1.722 | -21.147 | -0.771 | -76.898 | -1.031 | -3.467 | -13.529 | -36.643 | -12.295 | -12.83 | -40.256 | -29.05 | -6.971 | -5.9 | -1.701 | 39.097 | -1.966 | -2.782 | -3.577 | -5.813 | -10.237 | -16.07 | -8.69 | -8.396 | -11.586 | 1.377 | 0.469 | -0.255 | 0.027 | 0.316 | -0.23 | 0.326 | 0.009 | -0.029 | -0.632 | 1.45 | -0.597 | -2.076 | 1.864 | 0.547 | -2.079 | 0 | -1.063 | 1.017 | -1.57 | -3.323 | -0.39 | 0.313 | -0.211 | -1.202 | -1.618 | -0.374 | -0.463 | -0.48 | 2.91 | -30.506 | -33.687 | -9.236 | -33.923 | -10.5 | 0 | 0 | 0 | -0.232 | 0.145 | -0.497 | 75.577 | -2.498 | 0 | 0 |
WPA (Winst Per Aandeel)
| -16.03 | -0.24 | -0.77 | -3.49 | -1.44 | -1.1 | -1.19 | -21.48 | 0.019 | -0.069 | -0.098 | -0.25 | -0.05 | -0.069 | -0.048 | -0.046 | -0.01 | -0.038 | -0.026 | -0.043 | -0.037 | -0.049 | -0.043 | -0.036 | -0.066 | -0.071 | -0.041 | -0.27 | -0.076 | -0.03 | -0.29 | -6.9 | -5.03 | -10.28 | -16.89 | -36.53 | -26.55 | -39.57 | -55.65 | 27.32 | 4.25 | -3.43 | -1 | 8.05 | -3.42 | 2.75 | -0.96 | -0.36 | -7.65 | 15 | -6.12 | -17.41 | 15 | 3.75 | -15.82 | -3.15 | -69.69 | 78.75 | -0.13 | -236.08 | -43.66 | 37.5 | -0.032 | -120.18 | -242.67 | -52.99 | -0.063 | -60.76 | 93.75 | -436.4 | -0.048 | -35.56 | -168.87 | -0.021 | -0 | -0 | -0 | -0 | 0 | -0.001 | -0.004 | -0.004 | -0 | -0.012 |
Verwaterde WPA
| -16.03 | -0.24 | -0.77 | -3.49 | -1.44 | -1.1 | -1.19 | -21.48 | 0.019 | -0.069 | -0.098 | -0.25 | -0.05 | -0.069 | -0.048 | -0.044 | -0.01 | -0.038 | -0.026 | -0.042 | -0.037 | -0.049 | -0.043 | -0.036 | -0.066 | -0.071 | -0.041 | -0.27 | -0.076 | -0.03 | -0.29 | -6.9 | -5.03 | -10.28 | -16.89 | -36.53 | -26.55 | -39.57 | -55.65 | 27.32 | 4.25 | -3.43 | -1 | 8.05 | -3.42 | 2.75 | -0.96 | -0.36 | -7.65 | 15 | -6.12 | -17.41 | 15 | 3.75 | -15.82 | -3.15 | -69.69 | 78.75 | -0.13 | -236.08 | -43.66 | 37.5 | -0.032 | -120.18 | -242.67 | -52.99 | -0.063 | -60.76 | 93.75 | -436.4 | -0.048 | -35.56 | -168.87 | -0.021 | -0 | -0 | -0 | -0 | 0 | -0.001 | -0.004 | -0.004 | -0 | -0.012 |
EBITDA
| -1.628 | -2.315 | -2.249 | -23.007 | -6.607 | -3.988 | -3.293 | -45.158 | 2.715 | -4.629 | -6.704 | -17.991 | -3.441 | -4.356 | -2.795 | -2.631 | -0.534 | -1.213 | -0.361 | -0.612 | -0.521 | -0.698 | -0.52 | -0.431 | -0.671 | -0.706 | -0.172 | -1.014 | -0.054 | -0.431 | -0.132 | -1.259 | -1.361 | -2.673 | -5.363 | -11.843 | -8.527 | -12.648 | -17.177 | 5.043 | 1.123 | 0.184 | 1.246 | 2.062 | 0.002 | 1.272 | 0.583 | 0.626 | -0.715 | -2.235 | -0.591 | -0.975 | 0.404 | 0.155 | -0 | 0 | 0.105 | 0.361 | 0.251 | -0.075 | -0.003 | 0.5 | -0.26 | -4.69 | 0.167 | 0.395 | 0.147 | 0.236 | -2.04 | 1.971 | -0.322 | -0.221 | -1.052 | -0.21 | -0.001 | -0.003 | -0.009 | -0.01 | 0.02 | -0.014 | -0.127 | -0.121 | -0.006 | -0.292 |
EBITDA ratio
| -0.496 | -0.682 | -0.542 | -0.837 | -1.028 | -1.192 | -0.812 | 0.584 | -1.929 | -0.797 | -1.719 | -1.328 | -1.716 | -2.377 | -1.661 | -20.789 | -0.711 | -74.315 | -0.923 | -3.24 | -12.51 | -34.599 | -11.305 | -11.668 | -40.914 | -28.805 | -5.89 | -4.927 | -1.81 | -1.509 | -0.688 | -0.884 | -1.183 | -0.899 | -1.541 | -1.532 | -0.519 | -0.242 | -0.518 | -0.032 | 0.295 | 0.403 | 0.427 | -0.044 | 0.856 | 0.371 | 0.348 | 0.275 | 1.042 | -1.091 | 0.924 | 0.856 | -1.672 | 0.092 | -0.009 | 0 | 1.852 | -0.71 | 1.409 | 2.633 | -0.056 | 0.073 | -0.271 | 0.856 | 1.464 | 0.498 | 0.091 | 0.184 | -4.874 | 14.413 | -68.938 | -8.702 | -11.643 | -10.5 | 0 | 0 | 0 | -0.152 | 0.199 | -0.358 | 72.138 | -2.396 | 0 | 0 |