PT Pakuan, Tbk
IDX:UANG.JK
865 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 217,305.459 | 116,867.617 | 116,877.4 | 112,761.525 | 106,376.895 | 238,365.883 | 140,337.907 | 448,281.83 | 120,015.947 | 122,284.858 | 72,360.423 | 24,385.843 | 19,689.393 | 13,395.857 | 1,798.705 | 653.882 | 4,057.012 | -2,994.016 | 2,994.016 | -385.348 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,988.033 | 0 | 770.696 |
| Liquide middelen en kortetermijnbeleggingen
| 217,305.459 | 116,867.617 | 116,877.4 | 112,761.525 | 106,376.895 | 238,365.883 | 140,337.907 | 448,281.83 | 120,015.947 | 122,284.858 | 72,360.423 | 24,385.843 | 19,689.393 | 13,395.857 | 1,798.705 | 653.882 | 4,057.012 | 2,994.016 | 2,994.016 | 385.348 |
| Nettovorderingen
| 39,071.959 | 39,124.156 | 32,893.746 | 3,866.57 | 14,225.251 | 6,139.192 | 0 | 3,368.12 | 0 | 8,108.644 | 13,313.299 | 22,391.055 | 3,653.464 | 3,944.791 | 4,484.475 | 147,347.746 | 0 | 0 | 0 | 0 |
| Voorraad
| 262,411.547 | 351,982.945 | 264,102.264 | 211,897.508 | 217,759.203 | 236,796.019 | 29,016.456 | 60,732.876 | 0 | 46,491.448 | 39,726.712 | 0 | 0 | 229,365.239 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 311,966.309 | 214,919.541 | 209,838.338 | 527,845.658 | 516,972.66 | 309,503.98 | 573,779.175 | 286,275.274 | 379,027.296 | 247,777.592 | 246,483.769 | 454,501.951 | 453,350.534 | 451,545.119 | 136,425.033 | 211.243 | 115,335.008 | 0 | 119,360.667 | 0 |
| Totaal vlottende activa
| 830,755.273 | 722,894.258 | 623,711.749 | 856,371.261 | 855,334.009 | 790,805.074 | 743,133.538 | 798,658.101 | 499,043.244 | 424,662.542 | 371,884.203 | 501,278.849 | 476,693.391 | 468,885.768 | 142,708.212 | 148,212.87 | 119,392.021 | 2,994.016 | 122,354.683 | 385.348 |
| Niet-vlottende activa: | ||||||||||||||||||||
| Materiële vaste activa, netto
| 497,659.07 | 384,297.148 | 481,324.689 | 487,597.582 | 553,762.363 | 554,162.568 | 3,484.762 | 578,745.292 | 1,610.018 | 635,306.803 | 629,418.814 | 28,417.598 | 28,649.46 | 27,639.435 | 28,149.424 | 28,319.842 | 28,925.138 | 0 | 30,186.193 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 751.342 | 711.667 | 813.482 | 901.209 | 1,002.161 | 1,202.488 | 1,204.065 | 1,603.142 | 104.719 | 106.296 | 17.873 | 95,269.209 | 96,174.74 | 83,324.916 | 97,986.749 | 98,866.838 | 99,771.108 | 0 | 101,579.648 | 0 |
| Goodwill en immateriële activa
| 751.342 | 711.667 | 813.482 | 901.209 | 1,002.161 | 1,202.488 | 1,204.065 | 1,603.142 | 104.719 | 106.296 | 17.873 | 95,269.209 | 96,174.74 | 83,324.916 | 97,986.749 | 98,866.838 | 99,771.108 | 0 | 101,579.648 | 0 |
| Langetermijnbeleggingen
| 136,419.627 | 137,890.786 | 138,720.124 | 139,449.568 | 136,273.385 | 137,240.815 | 130,960.438 | 137,427.144 | 3,300 | 6,547.294 | 6,547.294 | 93,901.45 | 80,047.101 | 51,424.539 | 51,424.539 | 49,999.539 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 135,967.283 | 133,530.871 | 135,045.449 | 0 | 111.97 | 0 | 111.97 | 111.97 | 267.033 | 267.033 | 267.033 | 267.033 | 32.004 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 212,500 | 212,500 | 212,500 | -135,967.283 | -133,530.871 | -135,045.449 | 610,045.373 | 0 | 630,614.1 | 0 | 0 | -0 | 0 | 13,755.828 | 0 | 0 | 50,031.543 | -2,994.016 | 30,755.995 | -385.348 |
| Totaal niet-vlottende activa
| 847,330.039 | 735,399.601 | 833,358.294 | 627,948.358 | 691,037.91 | 692,605.871 | 745,694.637 | 717,887.548 | 635,628.836 | 642,072.362 | 636,095.95 | 217,855.291 | 205,138.335 | 176,411.751 | 177,827.746 | 177,218.223 | 178,727.788 | -2,994.016 | 162,521.835 | -385.348 |
| Totaal activa
| 1,678,085.313 | 1,458,293.859 | 1,457,070.043 | 1,484,319.619 | 1,546,371.918 | 1,483,410.945 | 1,488,828.175 | 1,516,545.649 | 1,134,672.08 | 1,066,734.904 | 1,007,980.153 | 719,134.14 | 681,831.726 | 645,297.519 | 320,535.958 | 325,431.093 | 298,119.809 | 0 | 284,876.519 | 0 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||
| Crediteuren
| 30,555.671 | 9,702.55 | 12,250.995 | 10,042.603 | 7,331.043 | 20,122.964 | 14,882.64 | 15,506.976 | 10,199.138 | 9,054.092 | 7,552.067 | 5,086.676 | 8,681.774 | 1,167.734 | 2,765.557 | 187.79 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 19,946.205 | 22,085.352 | 22,052.833 | 16,844.576 | 2,504.799 | 46,521.08 | 311,249.719 | 10,051.76 | 9,998.81 | 10,210.544 | 27,105.052 | 119.775 | 182.22 | 48,000 | 65,699.517 | 36,018 | 23,000 | 0 | 17,000 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 242,463.381 | 227,491.354 | 278,411.827 | 243,044.063 | 254,144.865 | 377,643.974 | 0 | 270,330.684 | 0 | 118,804.912 | 34,218.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 643,499.316 | 440,731.422 | 525,911.537 | 575,116.458 | 660,987.357 | 478,535.72 | 1,120,853.654 | 455,106.464 | 605,743.757 | 386,777.873 | 370,422.554 | 116,077.645 | 62,374.98 | 23,813.223 | 12,294.884 | 10,620.992 | 8,544.728 | 0 | 12,537.258 | 0 |
| Totaal kortlopende verplichtingen
| 936,464.573 | 700,010.677 | 838,627.193 | 845,047.701 | 924,968.064 | 922,823.739 | 1,446,986.012 | 750,995.884 | 625,941.705 | 524,847.42 | 439,298.532 | 121,284.097 | 71,238.975 | 72,980.957 | 80,759.958 | 46,826.781 | 31,544.728 | 0 | 29,537.258 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||
| Langetermijnschulden
| 407,050.388 | 391,053.404 | 370,977.117 | 353,977.117 | 353,977.117 | 314,706.735 | 60,141.326 | 512,849.858 | 520,808.593 | 527,970.977 | 527,970.977 | 305,763.398 | 518,087.065 | 448,581.4 | 124,000 | 157,510.115 | 166,000 | 0 | 187,594.97 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 5,723.418 | 5,723.418 | 5,723.418 | 1,354.97 | 1,354.97 | 1,354.97 | 1,354.97 | 967.688 | 508.953 | 967.688 | 967.688 | 239,997.246 | 9,966.313 | 17,653.683 | 1,335.167 | 431.96 | 473.082 | 0 | 345.57 | 0 |
| Totaal niet-vlottende verplichtingen
| 412,773.806 | 396,776.822 | 376,700.534 | 355,332.087 | 355,332.087 | 316,061.705 | 61,496.296 | 513,817.546 | 521,317.546 | 528,938.665 | 528,938.665 | 545,760.644 | 528,053.379 | 466,235.083 | 125,335.167 | 157,942.075 | 166,473.082 | 0 | 187,940.54 | 0 |
| Totaal passiva
| 1,349,238.378 | 1,096,787.499 | 1,215,327.727 | 1,200,379.787 | 1,280,300.151 | 1,238,885.444 | 1,508,482.308 | 1,264,813.43 | 1,147,259.251 | 1,053,786.085 | 968,237.197 | 667,044.741 | 599,292.353 | 539,216.04 | 206,095.124 | 204,768.856 | 198,017.81 | 0 | 217,477.798 | 0 |
| Eigen vermogen: | ||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 121,000 | 93,500 | 0 | 50,000 | 0 |
| Ingehouden winsten
| 197,044.315 | 234,627.606 | 114,863.685 | 157,062.829 | 139,194.91 | 117,648.725 | -146,530.257 | 124,855.481 | -139,463.328 | -113,925.79 | -87,131.657 | -74,785.632 | -44,335.658 | -20,793.553 | -12,434.197 | -6,212.794 | 6,601.999 | 0 | 17,398.721 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 1.553 | 1.553 | 1.553 | 0 | 1.553 | 1.553 | 1.553 | 1.553 | 126,875.031 | 0 | -7,041.051 | 0 | 0 | 0 | 67,398.721 | -0 | 91,208.636 |
| Overige totale aandeelhoudersvermogen
| 5,875.031 | 5,875.031 | 5,875.031 | 5,873.478 | 5,873.478 | 5,873.478 | 5,875.031 | 5,873.478 | 5,875.031 | 5,873.478 | 5,873.478 | -121,000 | 5,875.031 | 12,916.083 | 5,875.031 | 5,875.031 | 0 | 0 | -0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 323,919.347 | 361,502.637 | 241,738.717 | 283,937.86 | 266,069.941 | 244,523.756 | -19,655.226 | 251,730.512 | -12,586.743 | 12,949.241 | 39,743.375 | 52,089.399 | 82,539.373 | 106,081.479 | 114,440.834 | 120,662.237 | 100,101.999 | 67,398.721 | 67,398.721 | 91,208.636 |
| Totaal eigen vermogen
| 328,846.934 | 361,506.36 | 241,742.315 | 283,939.832 | 266,071.767 | 244,525.501 | -19,654.133 | 251,732.219 | -12,587.171 | 12,948.819 | 39,742.956 | 52,089.399 | 82,539.373 | 106,081.479 | 114,440.834 | 120,662.237 | 100,101.999 | 67,398.721 | 67,398.721 | 91,208.636 |
| Totaal passiva en aandeelhoudersvermogen
| 1,678,085.313 | 1,458,293.859 | 1,457,070.043 | 1,484,319.619 | 1,546,371.918 | 1,483,410.945 | 1,488,828.175 | 1,516,545.649 | 1,134,672.08 | 1,066,734.904 | 1,007,980.153 | 719,134.14 | 681,831.726 | 645,297.519 | 320,535.958 | 325,431.093 | 298,119.809 | 67,398.721 | 284,876.519 | 91,208.636 |