CVR Partners, LP
NYSE:UAN
66.71 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 110.539 | 47.524 | 64.622 | 45.279 | 89.175 | 68.699 | 121.363 | 86.339 | 119.041 | 156.312 | 137.347 | 112.516 | 100.669 | 42.819 | 52.561 | 30.559 | 48.285 | 32.557 | 58.014 | 36.994 | 83.667 | 69.266 | 96.606 | 61.776 | 61.441 | 28.252 | 61.111 | 49.173 | 69.977 | 51.65 | 81.538 | 55.595 | 65.296 | 76.261 | 51.979 | 49.967 | 33.25 | 66.981 | 72.638 | 79.914 | 68.004 | 78.47 | 85.919 | 85.142 | 87.166 | 111.882 | 153.242 | 127.8 | 180.291 | 196.394 | 225.573 | 236.975 | 255.514 | 229.751 | 71.369 | 42.745 | 28.775 | 5.44 |
Kortetermijnbeleggingen
| 0 | 0 | 90.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 110.539 | 47.524 | 64.622 | 45.279 | 89.175 | 68.699 | 121.363 | 86.339 | 119.041 | 156.312 | 137.347 | 112.516 | 100.669 | 42.819 | 52.561 | 30.559 | 48.285 | 32.557 | 58.014 | 36.994 | 83.667 | 69.266 | 96.606 | 61.776 | 61.441 | 28.252 | 61.111 | 49.173 | 69.977 | 51.65 | 81.538 | 55.595 | 65.296 | 76.261 | 51.979 | 49.967 | 33.25 | 66.981 | 72.638 | 79.914 | 68.004 | 78.47 | 85.919 | 85.142 | 87.166 | 111.882 | 153.242 | 127.8 | 180.291 | 196.394 | 225.573 | 236.975 | 255.514 | 229.751 | 71.369 | 42.745 | 28.775 | 5.44 |
Nettovorderingen
| 36.007 | 48.108 | 37.278 | 41.893 | 36.18 | 33.925 | 52.738 | 90.448 | 54.497 | 35.998 | 43.577 | 88.351 | 32.928 | 34.862 | 15.491 | 36.896 | 18.592 | 15.062 | 14.868 | 34.264 | 14.909 | 22.98 | 16.922 | 61.662 | 20.564 | 27.574 | 14.948 | 9.855 | 12.345 | 14.44 | 15.115 | 13.924 | 12.71 | 16.059 | 9.066 | 7.187 | 7.865 | 10.397 | 9.808 | 7.136 | 6.688 | 7.922 | 10.622 | 7.549 | 7.826 | 4.962 | 11.42 | 6.805 | 7.937 | 4.697 | 5.681 | 9.322 | 7.597 | 5.871 | 7.407 | 7.354 | 164.518 | 133.781 |
Voorraad
| 75.302 | 80.61 | 72.401 | 69.165 | 73.994 | 78.874 | 86.643 | 77.518 | 65.03 | 85.402 | 65.192 | 52.27 | 59.026 | 50.129 | 57.184 | 42.349 | 45.913 | 46.668 | 55.092 | 53.93 | 56.864 | 55.81 | 72.479 | 63.554 | 56.905 | 49.502 | 57.793 | 54.097 | 57.556 | 62.169 | 64.071 | 58.167 | 56.888 | 53.113 | 32.592 | 37.529 | 36.716 | 35.721 | 33.871 | 35.614 | 32.949 | 30.913 | 33.535 | 33.064 | 32.838 | 32.837 | 32.224 | 28.949 | 29.798 | 22.658 | 21.793 | 23.255 | 25.799 | 22.714 | 20.82 | 19.83 | 1.521 | 21.936 |
Overige vlottende activa
| 0.821 | 7.39 | 8.168 | -45.279 | 4.047 | 6.825 | 9.918 | 11.399 | 2.752 | 5.659 | 7.623 | 9.108 | 3.127 | 6.674 | 7.494 | 8.41 | 3.324 | 5.307 | 5.266 | 5.406 | 4.608 | 5.91 | 5.673 | 6.989 | 4.817 | 4.985 | 5.249 | 5.793 | 5.128 | 5.297 | 6.16 | 6.845 | 4.992 | 6.403 | 3.1 | 4.089 | 2.785 | 4.687 | 7.264 | 6.914 | 4.759 | 6.147 | 8.759 | 10.025 | 5.641 | 5.065 | 2.672 | 2.446 | 2.438 | 2.963 | 2.725 | 2.311 | 2.825 | 3.738 | 5.889 | 3.239 | 23.494 | 1.969 |
Totaal vlottende activa
| 226.625 | 183.632 | 182.469 | 165.869 | 203.396 | 188.323 | 270.662 | 265.704 | 241.32 | 156.312 | 253.739 | 112.516 | 100.669 | 134.484 | 132.73 | 118.214 | 116.114 | 99.594 | 133.24 | 130.594 | 160.048 | 153.966 | 191.68 | 193.981 | 143.727 | 110.313 | 139.101 | 118.918 | 145.006 | 133.556 | 166.884 | 134.531 | 139.886 | 151.836 | 96.737 | 98.772 | 80.616 | 117.786 | 123.581 | 129.578 | 112.4 | 123.452 | 138.835 | 135.78 | 133.471 | 154.746 | 199.558 | 166.048 | 220.464 | 226.712 | 255.772 | 271.863 | 291.735 | 262.074 | 105.485 | 73.168 | 218.308 | 163.126 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 714.987 | 728.203 | 744.216 | 761.023 | 769.854 | 783.561 | 796.627 | 810.994 | 826.277 | 820.94 | 835.713 | 850.462 | 856.686 | 868.41 | 883.336 | 897.847 | 912.69 | 924.586 | 940.328 | 951.959 | 964.502 | 979.443 | 997.103 | 1,015.24 | 1,029.402 | 1,043.837 | 1,054.941 | 1,069.526 | 1,083.999 | 1,099.817 | 1,114.374 | 1,130.121 | 1,140.165 | 1,154.568 | 387.635 | 393.133 | 398.686 | 397.828 | 400.298 | 404.934 | 405.243 | 407.173 | 409.121 | 412.956 | 415.71 | 419.5 | 415.379 | 411.6 | 387.309 | 367.359 | 355.366 | 341.495 | 336.071 | 332.454 | 332.945 | 337.938 | 336.292 | 347.258 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.027 | 0.028 | 0.029 | 0.03 | 0.032 | 0.032 | 0.034 | 0.036 | 0.038 | 0.041 | 0.043 | 0.046 | 0.049 | 0.056 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.969 | 40.995 | 40.996 | 40.997 | 40.998 | 40.999 | 41.001 | 41.001 | 41.003 | 41.005 | 41.007 | 41.01 | 41.012 | 41.015 | 41.018 | 41.025 |
Langetermijnbeleggingen
| 0 | 20.983 | 21.739 | 21.485 | 25.323 | 26.115 | 27.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 45.014 | 26.629 | 23.791 | 26.955 | 20.503 | 20.991 | 21.988 | 23.704 | 14.971 | 141.548 | 13.249 | 164.08 | 110.949 | 16.266 | 15.816 | 16.819 | 18.137 | 18.896 | 19.437 | 14.433 | 14.803 | 16.027 | 17.238 | 4.198 | 4.414 | 4.457 | 4.484 | 4.863 | 5.785 | 6.247 | 6.203 | 6.596 | 5.837 | 5.276 | 3.881 | 3.608 | 3.484 | 3.376 | 3.243 | 3.358 | 3.476 | 3.594 | 3.69 | 3.723 | 3.851 | 3.955 | 4.178 | 4.307 | 4.468 | 4.631 | 4.79 | 4.946 | 4.966 | 5.202 | 0.033 | 0.044 | 0.056 | 0.09 |
Totaal niet-vlottende activa
| 760.001 | 775.815 | 789.746 | 809.463 | 815.68 | 830.667 | 845.617 | 834.698 | 841.248 | 962.488 | 848.962 | 1,014.542 | 967.635 | 884.676 | 899.152 | 914.666 | 930.827 | 943.482 | 1,000.734 | 1,007.361 | 1,020.274 | 1,036.439 | 1,055.31 | 1,060.407 | 1,074.785 | 1,089.263 | 1,100.394 | 1,115.358 | 1,130.753 | 1,147.033 | 1,161.546 | 1,177.686 | 1,186.971 | 1,200.813 | 432.485 | 437.71 | 443.139 | 442.173 | 444.51 | 449.261 | 449.688 | 451.736 | 453.78 | 457.674 | 460.557 | 464.452 | 460.555 | 456.906 | 432.778 | 412.991 | 401.159 | 387.446 | 382.044 | 378.666 | 373.99 | 378.997 | 377.366 | 388.373 |
Totaal activa
| 986.626 | 959.447 | 972.215 | 975.332 | 1,019.076 | 1,018.99 | 1,116.279 | 1,100.402 | 1,082.568 | 1,118.8 | 1,102.701 | 1,127.058 | 1,068.304 | 1,019.16 | 1,031.882 | 1,032.88 | 1,046.941 | 1,043.076 | 1,133.974 | 1,137.955 | 1,180.322 | 1,190.405 | 1,246.99 | 1,254.388 | 1,218.512 | 1,199.576 | 1,239.495 | 1,234.276 | 1,275.759 | 1,280.589 | 1,328.43 | 1,312.217 | 1,326.857 | 1,352.649 | 529.222 | 536.482 | 523.755 | 559.959 | 568.091 | 578.839 | 562.088 | 575.188 | 592.615 | 593.454 | 594.028 | 619.198 | 660.113 | 125 | 653.242 | 639.703 | 656.931 | 659.309 | 673.779 | 640.74 | 479.475 | 452.165 | 595.674 | 551.499 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 34.059 | 30.107 | 32.274 | 38.805 | 32.068 | 28.069 | 27.14 | 45.522 | 72.464 | 49.928 | 49.241 | 41.504 | 38.807 | 27.196 | 20.603 | 19.544 | 22.289 | 20.968 | 22.5 | 21.069 | 29.389 | 21.34 | 18.852 | 26.789 | 20.019 | 25.272 | 24.046 | 23.518 | 20.994 | 25.388 | 25.753 | 28.815 | 22.19 | 33.998 | 11.488 | 11.103 | 18.918 | 14.637 | 13.462 | 12.747 | 14.394 | 16.247 | 14.062 | 17.137 | 19.777 | 21.756 | 22.107 | 34.099 | 32.429 | 18.372 | 20.796 | 15.869 | 15.148 | 12.523 | 12.479 | 17.758 | 9.625 | 7.476 |
Kortlopende schulden
| 3.83 | 4.047 | 3.213 | 3.176 | 2.337 | 2.519 | 2.698 | 2.931 | 1.983 | 2.387 | 2.578 | 3.052 | 3.335 | 3.396 | 5.666 | 5.549 | 5.539 | 5.532 | 3.318 | 3.523 | 3.22 | 3.337 | 0 | 0 | 0 | 0 | 2.071 | 1.493 | 1.7 | 1.137 | 2.224 | 1.742 | 2.271 | 1.686 | 1.764 | 11.563 | 125 | 125 | 8.448 | 12.492 | 10.93 | 11.996 | 11.511 | 8.67 | 7.727 | 7.566 | 12.471 | 13.549 | 10.533 | 0 | 0 | 12.474 | 4.636 | 0 | 0 | 9.408 | 0 | 0 |
Belastingschulden
| 2.113 | 1.777 | 1.797 | 1.825 | 2.087 | 1.437 | 1.706 | 1.789 | 2.175 | 1.871 | 1.642 | 1.744 | 2.196 | 1.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.071 | 1.493 | 1.7 | 1.137 | 2.224 | 1.742 | 2.271 | 1.686 | 1.764 | 1.371 | 1.786 | 1.364 | 1.778 | 1.376 | 1.807 | 1.382 | 1.815 | 1.373 | 1.979 | 1.864 | 7.795 | 7.116 | 10.533 | 0 | 0 | 7.025 | 0 | 0 | 0 | 7.025 | 0 | 0 |
Uitgestelde opbrengsten
| 39.34 | 7.479 | 19.795 | 15.796 | 38.956 | 6.666 | 44.871 | 47.516 | 64.658 | 4.196 | 81.017 | 88.014 | 33.899 | 15.394 | 40.521 | 30.828 | 11.763 | 2.889 | 37.943 | 28.118 | 16.907 | 10.128 | 65.366 | 68.804 | 31.611 | 11.194 | 24.229 | 12.895 | 19.361 | 2.861 | 31.886 | 12.571 | 5.294 | 1.326 | 0.838 | 3.129 | 2.401 | 1.911 | 6.342 | 13.613 | 1.763 | 0.399 | 9.965 | 0.696 | 0.797 | 1.505 | 28.604 | 0.965 | 10.372 | 4.371 | 16.023 | 9.019 | 20.55 | 2.97 | 26.696 | 18.66 | 7.863 | 10.265 |
Overige kortlopende verplichtingen
| 27.955 | 17.865 | 24.246 | 17.696 | 39.866 | 31.06 | 38.645 | 30.088 | 44.667 | 39.286 | 40.37 | 29.29 | 39.148 | 23.731 | 33.038 | 20.42 | 29.021 | 16.122 | 28.821 | 22.821 | 35.139 | 21.406 | 40.12 | 27.042 | 34.574 | 18.958 | 29.198 | 18.189 | 29.669 | 16.229 | 29.105 | 19.888 | 31.897 | 17.045 | 6.174 | 0.119 | 10.835 | 10.077 | 0.843 | 0.855 | 0.888 | 0.922 | 0.93 | 0.883 | 0.894 | 0.852 | 0.84 | 0.862 | 6.262 | 12.215 | 14.893 | 5.092 | 16.703 | 14.998 | 12.819 | 0.25 | 13.637 | 9.893 |
Totaal kortlopende verplichtingen
| 105.184 | 59.498 | 79.528 | 75.473 | 113.227 | 68.314 | 113.354 | 126.057 | 183.772 | 95.797 | 173.206 | 161.86 | 115.189 | 69.717 | 99.828 | 76.341 | 68.612 | 45.511 | 92.582 | 75.531 | 84.655 | 56.211 | 124.338 | 122.635 | 86.204 | 55.424 | 79.544 | 56.095 | 71.724 | 45.615 | 88.968 | 63.016 | 61.652 | 54.055 | 20.264 | 25.914 | 157.154 | 151.625 | 29.095 | 39.707 | 27.975 | 29.564 | 36.468 | 27.386 | 29.195 | 31.679 | 64.022 | 49.475 | 59.596 | 34.958 | 51.712 | 42.454 | 57.037 | 30.491 | 51.994 | 46.076 | 31.125 | 27.634 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 547.71 | 547.574 | 547.44 | 547.308 | 547.178 | 547.05 | 546.924 | 546.8 | 546.678 | 546.558 | 546.439 | 610.642 | 625.252 | 640.421 | 634.946 | 633.942 | 632.962 | 632.007 | 633.315 | 632.406 | 631.52 | 630.655 | 629.812 | 628.989 | 628.192 | 627.41 | 626.648 | 625.904 | 625.178 | 624.47 | 623.78 | 623.107 | 624.497 | 625.312 | 124.974 | 125 | 0 | 0 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 28.552 | 30.138 | 31.724 | 33.311 | 34.897 | 36.483 | 38.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -36.613 | -48.747 | -47.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 54.441 | 67.356 | 63.366 | 16.36 | 14.486 | 14.827 | 15.232 | 15.734 | 16.965 | 0 | 15.565 | 0 | 0 | 13.674 | 8.78 | 8.356 | 9.515 | 9.432 | 9.384 | 10.474 | 11.791 | 12.347 | 12.687 | 2.938 | 2.919 | 2.399 | 2.501 | 2.424 | 1.599 | 1.644 | 1.111 | 1.187 | 1.257 | 1.142 | 0.016 | 0.016 | 0.018 | 0.016 | 0.024 | 0.201 | 0.42 | 0.693 | 0.878 | 1.147 | 1.332 | 1.422 | 1.975 | 2.286 | 2.714 | 2.601 | 2.186 | 2.366 | 2.484 | 1.054 | 3.935 | 3.886 | 3.892 | 3.981 |
Totaal niet-vlottende verplichtingen
| 594.09 | 596.321 | 594.985 | 596.979 | 596.561 | 598.36 | 600.225 | 562.534 | 563.643 | 546.558 | 562.004 | 610.642 | 625.252 | 654.095 | 643.726 | 642.298 | 642.477 | 641.439 | 642.699 | 642.88 | 643.311 | 643.002 | 642.499 | 631.927 | 631.111 | 629.809 | 629.149 | 628.328 | 626.777 | 626.114 | 624.891 | 624.294 | 625.754 | 626.454 | 124.99 | 125.016 | 0.018 | 0.016 | 125.024 | 125.201 | 125.42 | 125.693 | 125.878 | 126.147 | 126.332 | 126.422 | 126.975 | 127.286 | 127.714 | 127.601 | 127.186 | 127.366 | 127.484 | 126.054 | 3.935 | 3.886 | 3.892 | 3.981 |
Totaal passiva
| 699.274 | 655.819 | 674.513 | 672.452 | 709.788 | 666.674 | 713.579 | 688.591 | 747.415 | 657.614 | 735.21 | 784.86 | 756.299 | 723.812 | 743.554 | 718.639 | 711.089 | 686.95 | 735.281 | 718.411 | 727.966 | 699.213 | 766.837 | 754.562 | 717.315 | 685.233 | 708.693 | 684.423 | 698.501 | 671.729 | 713.859 | 687.31 | 687.406 | 680.509 | 145.254 | 150.93 | 157.172 | 151.641 | 154.119 | 164.908 | 153.395 | 155.257 | 162.346 | 153.533 | 155.527 | 158.101 | 190.997 | 125 | 187.31 | 162.559 | 178.898 | 169.82 | 184.521 | 156.545 | 55.929 | 49.962 | 35.017 | 31.615 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 287.351 | 303.627 | 297.701 | 302.879 | 309.287 | 352.315 | 402.699 | 411.81 | 335.152 | 461.185 | 367.49 | 342.197 | 312.004 | 295.347 | 288.327 | 314.24 | 335.851 | 356.125 | 398.692 | 419.543 | 452.355 | 491.191 | 480.152 | 499.825 | 501.197 | 514.343 | 530.801 | 549.852 | 577.257 | 608.859 | 614.57 | 624.906 | 639.45 | 672.139 | 383.967 | 385.67 | 366.954 | 408.932 | 414.814 | 414.968 | 409.932 | 421.481 | 431.994 | 441.819 | 440.584 | 463.171 | 471.654 | 448.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 302.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -587.41 | -570.278 | 0 | 0 | -518.621 | -500.209 | -481.629 | -462.056 | -451.549 | -431.918 | -412.743 | -393.822 | -375.1 | -359.5 | -341.2 | -323.2 | -305.4 | -287.7 | 0 | -251.7 | 0 | 0 | -0.119 | -0.372 | -0.615 | -0.843 | -1.038 | -1.24 | -1.551 | -1.726 | -1.899 | -2.084 | -2.075 | -2.539 | -2.751 | -3.014 | -2.884 | -2.392 | -2.388 | -2.412 | -104.4 | -99.736 | -95.926 | -92.03 | -78.437 |
Overige totale aandeelhoudersvermogen
| 0.001 | 0 | -302.879 | 0.001 | 0.001 | 0.001 | 0.001 | -411.81 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 587.411 | 570.279 | 0.001 | 0.001 | 518.622 | 500.21 | 481.63 | 462.057 | 451.55 | 431.919 | 412.744 | 393.822 | 375.1 | 359.501 | 341.201 | 323.201 | 305.401 | 287.701 | 0.001 | 251.701 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 439,481.08 | 0.001 | -463.171 | -471.654 | -448.943 | 465,935.014 | 477,146.884 | 480.425 | 489,491.388 | 2.412 | 588.595 | 523.282 | 95.926 | 92.03 | 78.437 |
Totaal eigen vermogen van aandeelhouders
| 287.352 | 303.627 | 297.701 | 302.88 | 309.288 | 352.316 | 402.7 | 286.801 | 335.153 | 461.186 | 367.491 | 342.198 | 312.005 | 295.348 | 288.328 | 314.241 | 335.852 | 356.126 | 398.693 | 419.544 | 452.356 | 491.192 | 480.153 | 499.826 | 501.197 | 514.343 | 530.802 | 549.853 | 577.258 | 608.86 | 614.571 | 624.907 | 639.451 | 672.14 | 383.968 | 385.552 | 366.583 | 408.318 | 413.972 | 413.931 | 408.693 | 419.931 | 430.269 | 439,921 | 438.501 | -2.075 | -2.539 | -2.751 | 465,932 | 477,144 | 478.033 | 489,489 | -2.412 | 484.195 | 423.546 | -95.926 | -92.03 | -78.437 |
Totaal eigen vermogen
| 287.353 | 303.628 | 297.702 | 302.881 | 309.289 | 352.317 | 402.701 | 286.802 | 335.154 | 461.187 | 367.492 | 342.199 | 312.006 | 295.349 | 288.329 | 314.242 | 335.853 | 356.127 | 398.694 | 419.545 | 452.357 | 491.193 | 480.154 | 499.827 | 501.197 | 514.343 | 530.803 | 549.854 | 577.259 | 608.861 | 614.572 | 624.908 | 639.452 | 672.141 | 383.969 | 385.553 | 366.584 | 408.319 | 413.973 | 413.932 | 408.694 | 419.932 | 430.27 | 439,921.001 | 438.502 | -2.074 | -2.538 | -2.75 | 465,932 | 477,144 | 478.033 | 489,489 | -2.412 | 484.195 | 423.546 | -95.926 | -92.03 | -78.437 |
Totaal passiva en aandeelhoudersvermogen
| 986.626 | 959.447 | 972.215 | 975.332 | 1,019.076 | 1,018.99 | 1,116.279 | 688.591 | 1,082.568 | 1,118.8 | 1,102.701 | 1,127.058 | 1,068.304 | 1,019.16 | 1,031.882 | 1,032.88 | 1,046.941 | 1,043.076 | 1,133.974 | 1,137.955 | 1,180.322 | 1,190.405 | 1,246.99 | 1,254.388 | 1,218.512 | 1,199.576 | 1,239.495 | 1,234.276 | 1,275.759 | 1,280.589 | 1,328.43 | 1,312.217 | 1,326.857 | 1,352.649 | 529.222 | 536.482 | 523.755 | 559.959 | 568.091 | 578.839 | 562.088 | 575.188 | 592.615 | 153.533 | 594.028 | 158.101 | 190.997 | 125 | 187.31 | 162.559 | 656.931 | 169.82 | 184.521 | 640.74 | 479.475 | 49.962 | 35.017 | 31.615 |